Davita Balance Sheet (2009-2025) | DVA

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Assets
Current Assets
Cash & Equivalents 0.41B0.54B0.58B0.54B0.76B0.57B0.53B0.86B1.01B0.73B0.54B0.39B0.45B0.27B0.38B0.53B0.70B0.62B0.97B0.95B1.11B1.42B1.53B0.74B1.01B0.93B1.05B1.24B1.04B1.28B0.91B0.67B1.47B0.71B0.85B0.52B0.36B0.48B0.54B0.32B0.46B3.58B1.25B1.10B1.38B2.93B0.71B0.32B0.88B1.04B1.05B0.46B0.33B0.26B0.37B0.24B0.32B0.33B0.45B0.38B0.35B0.42B1.07B0.79B0.44B0.71B0.71B0.68B
Short-term Investments 0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.06B0.14B0.34B0.42B0.94B0.92B0.41B0.40B0.39B0.66B0.31B0.31B0.21B0.14B0.03B0.00B0.00B0.01B0.00B0.00B0.01B0.10B0.01B0.01B0.15B0.02B0.02B0.01B0.04B0.03B0.02B0.02B0.10B0.07B0.08B0.05B0.01B0.01B0.01B0.01B0.02B0.02B0.05B0.07B0.03B0.03B0.02B
Cash & Current Investments 0.41B0.56B0.60B0.57B0.78B0.60B0.56B0.88B1.03B0.75B0.57B0.41B0.46B0.28B0.39B0.54B0.71B0.62B0.98B0.95B1.12B1.48B1.67B1.07B1.43B1.88B1.97B1.65B1.44B1.68B1.57B0.98B1.79B0.92B0.98B0.55B0.36B0.48B0.55B0.33B0.46B3.58B1.35B1.11B1.39B3.08B0.73B0.35B0.90B1.08B1.07B0.48B0.35B0.36B0.44B0.32B0.37B0.34B0.46B0.39B0.36B0.44B1.09B0.85B0.51B0.74B0.74B0.70B
Receivables - Net 1.13B1.14B1.11B1.10B1.07B1.08B1.05B1.07B1.13B1.17B1.20B1.27B1.25B1.25B1.42B1.52B1.45B1.40B1.49B1.54B1.55B1.47B1.53B1.68B1.67B1.70B1.72B1.86B1.88B1.85B1.50B1.90B2.05B2.09B1.71B1.83B1.84B1.85B1.86B1.95B2.01B1.90B1.80B1.82B1.77B1.80B1.82B2.04B1.95B2.03B1.96B2.04B2.09B2.09B2.13B2.06B2.01B2.02B1.99B2.59B2.30B2.27B2.15B2.32B2.44B2.33B2.41B
Receivables - Other 0.23B0.24B0.26B0.23B0.23B0.25B0.30B0.28B0.27B0.24B0.28B0.22B0.21B0.21B0.27B0.30B0.33B0.30B0.35B0.37B0.46B0.35B0.40B0.42B0.46B0.42B0.44B0.53B0.56B0.45B0.29B0.54B0.64B0.60B0.40B0.42B0.47B0.38B0.47B0.49B0.53B0.47B0.49B0.52B0.61B0.55B0.54B0.54B0.54B0.41B0.43B0.44B0.50B0.39B0.41B0.32B0.35B0.35B0.42B0.40B0.42B0.36B0.38B0.42B0.48B0.52B0.49B
Receivables 1.36B1.38B1.37B1.33B1.30B1.33B1.35B1.35B1.41B1.41B1.48B1.48B1.46B1.46B1.69B1.82B1.78B1.70B1.83B1.91B2.01B1.82B1.93B2.10B2.12B2.12B2.16B2.38B2.43B2.30B1.79B2.44B2.70B2.69B2.11B2.25B2.31B2.23B2.33B2.44B2.54B2.38B2.29B2.34B2.39B2.35B2.37B2.58B2.49B2.44B2.38B2.49B2.60B2.48B2.55B2.38B2.36B2.38B2.41B2.99B2.72B2.63B2.53B2.74B2.92B2.86B2.91B
Inventory 0.07B0.07B0.07B0.07B0.07B0.07B0.08B0.07B0.07B0.07B0.08B0.07B0.08B0.08B0.08B0.08B0.08B0.08B0.09B0.10B0.10B0.11B0.14B0.15B0.16B0.17B0.19B0.19B0.20B0.20B0.16B0.17B0.20B0.15B0.18B0.13B0.11B0.09B0.11B0.10B0.10B0.10B0.10B0.10B0.10B0.11B0.11B0.12B0.12B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.11B0.14B0.15B0.13B0.13B0.13B0.15B0.15B0.14B0.16B
Current Deferred Tax Assets 0.21B0.22B0.26B0.25B0.26B0.22B0.23B0.22B0.23B0.26B0.28B0.31B0.30B0.32B0.32B0.44B0.43B0.40B0.41B0.41B0.40B0.41B0.24B0.44B0.24B0.25B
Prepaid Assets 0.04B0.03B0.04B0.03B0.04B0.04B0.04B0.05B0.05B0.07B0.05B0.05B0.05B0.05B0.20B0.15B0.15B0.16B0.18B0.17B0.16B0.17B0.19B0.19B0.19B0.18B0.19B0.19B0.19B0.18B0.10B0.20B0.20B0.21B0.11B0.11B0.10B0.09B0.11B0.06B0.05B0.05B0.07B0.06B0.06B0.06B0.08B0.07B0.07B0.07B0.07B0.08B0.06B0.07B0.08B0.09B0.09B0.09B0.10B0.11B0.08B0.10B0.12B0.13B0.11B0.16B0.16B
Current Assets 2.23B2.31B2.30B2.46B2.27B2.26B2.62B2.73B2.51B2.37B2.29B2.37B2.18B2.33B2.89B3.19B3.13B3.38B3.47B3.71B4.16B4.18B3.64B4.30B4.78B4.74B4.50B4.20B4.50B4.26B3.99B4.60B4.02B4.03B8.77B8.67B9.09B8.93B8.42B9.23B6.39B4.00B3.69B4.02B5.78B3.43B3.15B3.87B3.98B3.84B3.17B3.13B3.26B3.20B3.16B3.04B3.00B3.14B3.14B3.68B3.47B4.04B3.75B3.64B4.09B4.11B4.06B
Non-Current Assets
Buildings 0.03B0.03B0.03B0.15B0.16B0.39B0.44B0.43B0.47B0.47B0.39B0.40B0.50B0.43B0.44B0.43B0.40B
Construction in Progress 0.03B0.04B0.14B0.14B0.17B0.24B0.34B0.43B0.58B0.66B0.59B0.62B0.59B0.38B0.18B0.13B0.12B
Land & Improvements 0.01B0.02B0.02B0.04B0.03B0.04B0.04B0.03B0.03B0.04B0.04B0.04B0.03B0.03B0.04B0.05B0.04B
Property, Plant & Equipment (Net) 1.08B1.09B1.10B1.09B1.11B1.12B1.17B1.18B1.22B1.34B1.43B1.49B1.59B1.65B1.87B1.92B1.99B2.05B2.19B2.22B2.29B2.36B2.47B2.50B2.56B2.62B2.79B2.91B2.97B3.04B2.86B3.17B3.25B3.39B3.15B3.19B3.23B3.28B3.39B3.39B3.41B3.42B3.47B3.45B3.42B3.42B3.52B3.49B3.49B3.46B3.48B3.44B3.30B3.24B3.26B3.22B3.16B3.10B3.07B3.03B2.98B2.94B2.94B2.90B2.85B2.85B2.81B
Long-Term Investments 0.02B0.02B0.66B0.02B0.62B0.64B0.07B0.07B0.08B0.07B0.07B0.07B0.07B1.34B0.17B0.19B0.20B0.19B0.20B0.20B0.20B0.22B0.23B0.23B0.28B0.22B0.24B0.24B0.23B0.66B0.49B0.52B0.54B0.55B0.25B0.25B0.25B0.24B0.22B0.23B0.23B0.22B0.24B0.25B0.26B0.25B0.26B0.26B0.25B0.24B0.24B0.24B0.25B0.24B0.23B0.24B0.59B0.57B0.55B0.49B0.45B0.43B0.34B0.33B0.30B0.26B0.16B
Goodwill 3.91B3.93B3.95B3.94B4.01B4.05B4.09B4.18B4.23B4.77B4.95B5.06B5.26B5.32B8.95B9.02B9.06B9.14B9.21B9.24B9.25B9.34B9.42B9.43B9.45B9.49B5.90B9.49B9.36B9.38B6.02B9.45B9.89B9.42B6.61B6.64B6.68B6.70B6.84B6.80B6.87B6.77B6.79B6.78B6.79B6.87B6.92B6.89B6.94B6.94B7.05B7.07B7.02B7.02B7.08B7.09B7.11B7.09B7.11B7.23B7.20B7.23B7.38B7.42B7.47B7.54B7.55B
Intangibles 0.15B0.14B0.37B0.13B0.13B0.12B0.38B0.16B0.15B0.16B0.41B0.16B0.16B0.18B2.43B2.10B2.08B2.06B2.51B2.03B2.02B2.00B1.86B1.90B1.87B1.83B2.46B1.68B1.63B1.58B0.07B1.49B1.46B1.45B0.11B0.11B0.10B0.10B0.12B0.12B0.12B0.12B0.14B0.12B0.11B0.12B0.17B0.15B0.16B0.15B0.18B0.19B0.18B0.18B0.18B0.19B0.19B0.19B0.20B0.20B0.19B0.20B0.20B0.21B0.21B0.22B0.22B
Goodwill & Intangibles 4.06B4.07B4.32B4.07B4.14B4.18B4.47B4.34B4.38B4.93B5.36B5.23B5.42B5.50B11.39B11.12B11.13B11.20B11.72B11.27B11.28B11.34B11.28B11.34B11.32B11.31B8.35B11.16B10.99B10.96B6.09B10.94B11.35B10.87B6.72B6.75B6.78B6.80B6.96B6.92B6.99B6.88B6.92B6.90B6.90B6.99B7.09B7.04B7.11B7.09B7.22B7.26B7.20B7.20B7.26B7.28B7.30B7.27B7.32B7.43B7.39B7.43B7.57B7.62B7.68B7.76B7.77B
Other Non-Current Assets 0.04B0.03B0.03B0.03B0.03B0.03B0.03B0.04B0.04B0.03B0.03B0.03B0.03B1.27B0.08B0.09B0.10B0.08B0.08B0.08B0.07B0.07B0.08B0.07B0.12B0.06B0.07B0.07B0.06B0.04B5.25B0.04B0.06B0.06B5.76B5.72B6.05B5.95B5.39B6.00B0.11B0.11B0.12B0.11B0.11B0.11B0.18B0.18B0.16B0.10B0.14B0.19B0.26B0.31B0.32B0.29B0.31B0.30B0.27B0.26B0.24B0.22B0.26B0.24B0.19B0.20B0.25B
Non-Current Assets 5.21B5.23B5.26B5.23B5.31B5.37B5.49B5.60B5.68B6.34B6.61B6.78B7.08B8.50B13.13B13.22B13.32B13.45B13.63B13.69B13.76B13.92B13.98B14.07B14.17B14.16B14.01B14.31B14.20B14.66B14.76B14.78B15.32B14.98B10.20B10.27B10.35B10.43B10.69B13.38B13.54B13.45B13.62B13.57B13.53B13.62B13.84B13.78B13.83B13.79B13.95B13.96B13.84B13.76B13.77B13.69B13.96B13.79B13.76B13.75B13.56B13.47B13.54B13.48B13.41B13.44B13.42B
Assets 7.44B7.54B7.56B7.69B7.58B7.63B8.11B8.32B8.19B8.71B8.90B9.16B9.25B10.82B16.01B16.41B16.46B16.83B17.10B17.40B17.93B18.10B17.62B18.37B18.95B18.89B18.51B18.51B18.69B18.93B18.76B19.39B19.34B19.01B18.97B18.94B19.44B19.36B19.11B22.61B19.93B17.45B17.31B17.60B19.31B17.05B16.99B17.65B17.81B17.63B17.12B17.09B17.10B16.96B16.93B16.73B16.96B16.93B16.89B17.43B17.03B17.50B17.29B17.12B17.49B17.56B17.48B
Liabilities
Current Liabilities
Accounts Payables 0.23B0.26B0.18B0.18B0.24B0.32B0.18B0.23B0.25B0.26B0.29B0.27B0.30B0.27B0.41B0.33B0.32B0.36B0.44B0.39B0.41B0.44B0.45B0.42B0.49B0.49B0.51B0.48B0.50B0.50B0.46B0.46B0.44B0.57B0.51B0.44B0.54B0.46B0.46B0.37B0.39B0.33B0.40B0.34B0.36B0.39B0.43B0.35B0.38B0.39B0.40B0.43B0.40B0.42B0.48B0.45B0.43B0.44B0.51B0.49B0.49B0.49B0.55B0.60B0.59B0.66B0.70B
Payables 0.23B0.26B0.18B0.18B0.24B0.32B0.18B0.23B0.25B0.26B0.29B0.27B0.30B0.27B0.41B0.33B0.32B0.36B0.44B0.39B0.41B0.44B0.45B0.42B0.49B0.49B0.51B0.48B0.50B0.50B0.46B0.46B0.44B0.57B0.51B0.44B0.54B0.46B0.46B0.37B0.39B0.33B0.40B0.34B0.36B0.39B0.43B0.35B0.38B0.39B0.40B0.43B0.40B0.42B0.48B0.45B0.43B0.44B0.51B0.49B0.49B0.49B0.55B0.60B0.59B0.66B0.70B
Accumulated Expenses 0.33B0.31B0.00B0.30B0.35B0.36B0.00B0.35B0.39B0.46B0.01B0.46B0.44B0.53B0.01B0.57B0.55B0.69B0.01B0.63B0.63B0.76B0.02B0.73B0.68B0.84B0.02B0.73B0.81B0.85B0.02B0.76B0.76B0.78B0.62B0.53B0.63B0.63B0.66B0.50B0.63B0.66B0.70B0.60B0.69B0.70B0.69B0.55B0.59B0.68B0.66B0.57B0.56B0.70B0.69B0.62B0.63B0.77B0.75B0.62B0.64B0.81B0.80B0.68B0.69B0.85B0.79B
Other Accumulated Expenses 0.45B0.43B0.46B0.41B0.43B0.34B0.34B0.35B0.32B0.36B0.33B0.35B0.40B0.42B0.56B0.57B0.53B0.48B0.46B0.49B0.47B0.50B0.51B0.58B0.72B0.63B0.68B0.78B0.84B0.83B0.58B0.78B0.89B0.93B0.58B0.54B0.57B0.56B0.60B0.57B0.73B0.72B0.76B0.76B0.90B0.88B0.81B0.85B0.84B0.72B0.71B0.74B0.75B0.80B0.80B0.80B0.82B0.81B0.83B0.86B0.89B0.93B0.93B0.90B0.92B0.93B0.89B
Short term Debt 0.09B0.10B0.10B0.10B0.10B0.10B0.07B0.07B0.08B0.08B0.09B0.09B0.11B0.12B0.23B0.23B0.24B0.26B0.27B0.29B0.29B0.12B0.12B0.12B0.11B0.11B0.13B0.14B0.14B0.15B0.16B0.17B0.18B0.19B0.18B0.18B1.77B1.78B1.93B4.68B3.59B0.12B0.13B0.15B1.91B0.16B0.17B0.17B0.18B0.17B0.18B0.19B0.20B0.21B0.23B0.24B0.10B0.11B0.12B0.13B0.54B0.30B0.27B0.18B0.18B0.06B0.11B
Current Leases 0.37B0.37B0.37B0.34B0.36B0.36B0.37B0.37B0.37B0.38B0.39B0.39B0.40B0.40B0.40B0.40B0.39B0.39B0.39B0.39B0.40B0.40B0.40B0.41B0.42B0.43B0.43B0.43B
Current Taxes 0.00B0.01B0.02B0.06B0.01B0.04B0.04B0.08B0.04B0.08B0.05B0.02B0.05B0.00B0.25B0.12B0.01B0.04B0.02B0.06B0.01B0.03B0.01B0.01B0.05B0.10B0.01B0.02B0.06B0.03B0.02B0.03B0.08B0.03B0.02B0.01B0.04B0.02B0.03B0.02B
Current Deferred Revenue 0.32B0.22B0.19B0.16B0.17B0.13B0.15B0.28B
Total Current Liabilities 1.11B1.11B1.05B1.05B1.12B1.11B0.92B1.01B1.04B1.21B1.16B1.24B1.24B1.34B2.02B2.33B2.21B2.45B2.46B2.57B2.61B2.60B2.09B2.68B2.33B2.41B2.40B2.44B2.65B2.64B2.71B2.81B2.77B2.87B3.07B2.95B4.78B4.86B4.89B8.23B5.71B2.21B2.37B2.22B4.27B2.50B2.48B2.31B2.39B2.36B2.40B2.42B2.31B2.54B2.62B2.57B2.40B2.54B2.64B2.58B2.99B2.94B2.97B2.91B2.93B3.02B3.14B
Non-Current Liabilities
Capital Leases 0.10B0.11B0.13B0.14B0.15B0.16B0.18B0.22B0.29B0.30B0.31B0.33B0.30B0.30B0.29B0.29B0.28B
Non-Current Debt 3.58B3.56B3.99B3.51B3.75B3.77B4.77B4.77B4.79B4.97B4.99B5.01B4.99B6.27B9.50B9.53B9.36B9.32B9.33B9.30B9.60B9.59B9.34B9.67B10.40B10.39B10.17B10.24B10.15B10.20B8.94B8.92B8.91B8.91B9.16B9.28B8.18B8.44B8.17B5.79B5.38B8.01B7.98B8.44B7.89B7.87B7.92B8.83B8.80B8.77B8.73B8.69B9.06B8.87B8.69B8.42B8.60B8.29B8.27B9.00B8.45B9.26B9.18B9.56B10.08B10.18B10.16B
Minority Interest 0.29B0.29B0.33B0.35B0.35B0.37B0.38B0.41B0.42B0.45B0.48B0.50B0.52B0.55B0.58B0.61B0.60B0.62B0.70B0.69B0.76B0.76B0.83B0.85B0.86B0.90B0.86B0.91B0.94B0.97B0.97B0.98B1.01B1.03B1.01B1.03B1.05B1.06B1.12B1.14B1.19B1.30B1.18B1.23B1.24B1.30B1.33B1.35B1.43B1.42B1.43B1.39B1.39B1.37B1.35B1.40B1.42B1.45B1.50B1.50B1.57B1.63B1.70B1.67B1.66B1.64B1.53B
Liabilities from Discontinued Operations 0.02B0.81B1.19B1.25B1.27B1.42B1.24B1.75B
Non-Current Deferred Tax Liability 0.27B0.30B0.33B0.35B0.35B0.39B0.42B0.44B0.46B0.39B0.42B0.45B0.43B0.48B0.71B0.74B0.75B0.77B0.81B0.82B0.82B0.84B0.65B0.88B0.90B0.91B0.73B0.79B0.77B0.80B0.93B0.83B0.86B0.69B0.49B0.51B0.53B0.52B0.56B0.59B0.59B0.60B1.34B0.68B0.71B0.77B1.58B0.83B0.85B0.87B1.58B0.84B0.85B0.82B1.53B0.77B0.76B0.75B1.45B0.72B0.69B0.66B1.35B0.66B0.65B0.74B1.39B
Operating Leases 2.99B3.06B3.06B2.72B3.09B2.71B2.71B2.74B2.74B2.73B2.72B2.67B2.62B2.61B2.56B2.50B2.46B2.38B2.34B2.33B2.31B2.28B2.24B2.21B2.16B2.12B2.10B2.60B
Other Non-Current Liabilities 0.10B0.10B0.09B0.09B0.09B0.09B0.09B0.09B0.10B0.13B0.13B0.14B0.15B0.15B0.44B0.50B0.36B0.35B0.38B0.41B0.39B0.37B0.39B0.49B0.40B0.41B0.44B0.46B0.42B0.42B0.32B0.50B0.52B0.55B0.37B0.39B0.42B0.45B0.45B0.14B0.13B0.14B0.16B0.16B0.14B0.15B0.15B0.15B0.16B0.16B0.12B0.11B0.11B0.11B0.11B0.10B0.18B0.18B0.18B0.18B0.18B0.18B0.17B0.17B0.16B0.17B0.08B
Total Non-Current Liabilities 5.00B5.01B4.94B4.93B4.78B4.79B5.60B5.69B5.73B6.04B6.03B6.11B6.08B7.46B11.07B11.35B11.21B11.41B11.42B11.46B11.82B11.82B11.04B11.85B12.34B12.40B12.13B12.22B12.38B12.41B12.62B12.56B12.54B12.47B12.71B12.73B13.49B13.81B13.63B17.23B14.37B13.51B13.65B14.07B15.59B13.84B13.94B14.71B14.76B14.72B14.63B14.57B14.83B14.78B14.60B14.21B14.15B13.92B13.97B14.62B14.42B15.10B15.02B15.29B15.78B16.04B16.24B
Total Liabilities 5.10B5.11B5.03B5.02B4.87B4.88B5.69B5.78B5.83B6.17B6.16B6.25B6.22B7.60B11.52B11.85B11.57B11.77B11.80B11.87B12.21B12.19B11.43B12.35B12.74B12.81B12.57B12.68B12.80B12.83B12.93B13.07B13.06B13.02B13.08B13.13B13.90B14.26B14.08B17.38B14.50B13.64B13.81B14.23B15.73B13.99B14.09B14.86B14.92B14.88B14.75B14.68B14.94B14.89B14.70B14.31B14.33B14.10B14.15B14.79B14.60B15.28B15.19B15.46B15.94B16.22B16.32B
Shareholder's Equity
Total Debt 3.67B3.66B4.09B3.61B3.85B3.87B4.84B4.85B4.87B5.05B5.08B5.10B5.09B6.38B9.73B9.75B9.60B9.58B9.61B9.59B9.89B9.72B9.46B9.79B10.51B10.51B10.30B10.37B10.29B10.35B9.10B9.09B9.09B9.10B9.34B9.46B9.94B10.22B10.10B10.46B8.97B8.14B8.11B8.59B9.80B8.03B8.09B9.00B8.98B8.94B8.91B8.87B9.26B9.08B8.92B8.66B8.70B8.39B8.39B9.13B8.99B9.56B9.45B9.74B10.26B10.25B10.27B
Common Equity 2.06B2.14B2.31B2.32B2.36B2.38B2.72B2.14B1.95B2.08B3.20B2.40B2.51B2.67B3.76B3.96B4.28B4.44B4.43B4.84B4.96B5.15B5.17B5.17B5.35B5.19B4.87B-0.05B-0.06B-0.05B4.65B5.34B5.27B4.97B4.69B4.78B4.48B4.03B3.70B4.09B4.24B2.51B2.13B2.13B2.33B1.75B1.38B1.43B1.46B1.33B0.76B1.02B0.78B0.70B0.71B1.02B1.21B1.38B1.06B1.13B0.85B0.59B0.40B-0.27B-0.37B-0.57B-0.65B
Shareholder's Equity 2.06B2.14B2.31B2.32B2.36B2.38B2.72B2.14B1.95B2.08B3.20B2.40B2.51B2.67B3.76B3.96B4.28B4.44B4.43B4.84B4.96B5.15B5.17B5.17B5.35B5.19B4.87B-0.05B-0.06B-0.05B4.65B5.34B5.27B4.97B4.69B4.78B4.48B4.03B3.70B4.09B4.24B2.51B2.13B2.13B2.33B1.75B1.38B1.43B1.46B1.33B0.76B1.02B0.78B0.70B0.71B1.02B1.21B1.38B1.06B1.13B0.85B0.59B0.40B-0.27B-0.37B-0.57B-0.65B
Liabilities and Shareholders Equity 7.44B7.54B7.56B7.69B7.58B7.63B8.11B8.32B8.19B8.71B8.90B9.16B9.25B10.82B16.01B16.41B16.46B16.83B17.10B17.40B17.93B18.10B17.62B18.37B18.95B18.89B18.51B18.51B18.69B18.93B18.76B19.39B19.34B19.01B18.97B18.94B19.44B19.36B19.11B22.61B19.93B17.45B17.31B17.60B19.31B17.05B16.99B17.65B17.81B17.63B17.12B17.09B17.10B16.96B16.93B16.73B16.96B16.93B16.89B17.43B17.03B17.50B17.29B17.12B17.49B17.56B17.48B
Treasury Shares 0.03B0.03B-0.00B0.03B0.03B0.03B0.01B0.04B0.04B0.04B0.04B0.04B0.04B0.06B0.03B0.03B0.00B0.00B0.01B0.01B0.01B0.01B0.02B0.02B0.00B0.01B0.01B0.00B0.01B0.02B0.02B0.00B0.03B0.04B0.00B0.00B0.01B0.02B0.00B0.01B0.01B0.01B0.00B-0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.00B-0.02B0.02B0.01B
Retained Earnings 2.09B2.20B2.31B2.42B2.53B2.65B0.00B2.81B2.91B3.05B-0.02B-0.02B-0.02B-0.02B-0.02B-0.02B-0.01B-0.00B-0.00B-0.00B0.00B-0.02B-0.03B-0.05B-0.04B-0.05B4.36B4.45B4.51B5.08B3.71B4.16B4.29B4.07B3.63B3.82B4.09B3.95B2.74B2.93B3.21B3.35B-0.05B1.67B1.87B2.03B-0.07B1.09B1.38B1.64B-0.14B0.52B0.74B0.85B-0.17B0.29B0.47B0.72B0.60B0.84B1.06B1.28B1.53B1.70B1.90B2.05B-0.33B