|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,837.94M | 2,943.97M | 2,817.55M | 2,810.10M | 2,948.69M | 3,237.02M | 2,872.70M | 2,890.68M | 3,121.33M | 3,537.48M | 3,070.55M | 3,186.72M | 3,138.56M | 3,119.18M | 3,102.99M | 3,379.53M | 3,298.09M | 3,399.23M | 3,415.55M | 3,554.08M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,008.59M | 2,060.22M | 2,018.53M | 2,016.79M | 2,085.55M | 2,088.68M | 2,058.19M | 2,055.84M | 2,067.32M | 2,138.37M | 2,078.98M | 2,142.30M | 2,151.88M | 2,225.37M | 2,239.66M | 2,261.54M | 2,332.76M | 2,409.52M | 2,342.26M | 2,392.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 829.35M | 883.75M | 799.03M | 793.31M | 863.14M | 1,148.34M | 814.51M | 834.84M | 1,054.02M | 1,399.11M | 991.58M | 1,044.42M | 986.69M | 893.81M | 863.33M | 1,117.99M | 965.33M | 989.72M | 1,073.29M | 1,162.08M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.10M | 322.72M | 294.82M | 315.22M | 365.45M | 379.71M | 331.61M | 364.02M | 376.88M | 401.47M | 362.48M | 367.85M | 393.53M | 414.48M | 374.09M | 412.81M | 414.37M | 472.36M | 421.91M | 423.46M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,170.35M | 2,231.83M | 2,184.43M | 2,178.82M | 2,271.46M | 2,280.93M | 2,229.44M | 2,231.06M | 2,248.51M | 2,354.37M | 2,224.23M | 2,312.48M | 2,335.18M | 2,314.84M | 2,410.50M | 2,428.88M | 2,500.09M | 2,586.36M | 2,511.74M | 2,551.62M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,463.44M | 2,554.55M | 2,479.25M | 2,494.04M | 2,636.91M | 2,660.64M | 2,561.05M | 2,595.08M | 2,625.39M | 2,755.84M | 2,586.71M | 2,680.32M | 2,728.71M | 2,729.32M | 2,784.59M | 2,841.68M | 2,914.46M | 3,058.72M | 2,933.66M | 2,975.08M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.88M | 389.42M | 338.31M | 432.71M | 311.79M | 256.25M | 311.64M | 405.29M | 495.94M | 389.91M | 483.85M | 506.40M | 534.88M | 565.36M | 438.94M | 537.84M | 505.77M | 561.07M | 481.89M | 579.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.88M | 389.42M | 338.31M | 432.71M | 311.79M | 256.25M | 311.64M | 405.29M | 495.94M | 389.91M | 483.85M | 506.40M | 534.88M | 565.36M | 438.94M | 537.84M | 505.77M | 561.07M | 481.89M | 579.00M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.15M | | | 74.32M | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.59M | -2.39M | -1.79M | -1.28M | -4.90M | -7.80M | 3.75M | 1.37M | -19.65M | -4.65M | -12.64M | -27.48M | -16.78M | -12.91M | -17.55M | -22.85M | -41.26M | 12.64M | 4.47M | 8.30M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 394.46M | 314.94M | 262.73M | 348.85M | 207.21M | 147.49M | 214.62M | 295.19M | 378.21M | 289.07M | 371.79M | 371.44M | 373.43M | 413.73M | 286.33M | 368.93M | 308.80M | 382.76M | 341.23M | 435.01M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.70M | 65.51M | 57.01M | 64.23M | 42.52M | 34.33M | 43.95M | 48.82M | 68.85M | 58.49M | 65.81M | 71.69M | 77.67M | 64.49M | 54.12M | 93.71M | 68.55M | 76.73M | 66.20M | 91.79M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 259.75M | 187.47M | 162.12M | 224.81M | 105.37M | 68.10M | 115.55M | 246.38M | 309.36M | 150.66M | 239.65M | 299.75M | 295.76M | 573.72M | 232.22M | 199.34M | 150.33M | 566.13M | 275.04M | 343.22M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 61.96M | 43.60M | 59.81M | 59.33M | 58.51M | 55.12M | 67.69M | 62.73M | 79.91M | 66.33M | 77.08M | 81.07M | 89.92M | 69.30M | 75.88M | 89.92M | 96.81M | 77.50M | 77.83M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.75M | 249.43M | 205.72M | 284.62M | 164.69M | 113.16M | 170.67M | 246.38M | 309.36M | 230.57M | 305.98M | 299.75M | 295.76M | 349.25M | 232.22M | 275.22M | 240.25M | 306.03M | 275.04M | 343.22M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.72M | 284.62M | 164.69M | 113.16M | 170.67M | 246.38M | 309.36M | 230.57M | 305.98M | 299.75M | 295.76M | 349.25M | 232.22M | 275.22M | 240.25M | 306.03M | 275.04M | 343.22M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.72M | 284.62M | 164.69M | 113.16M | 170.67M | 246.38M | 309.36M | 230.57M | 305.98M | 299.75M | 295.76M | 349.25M | 232.22M | 275.22M | 240.25M | 306.03M | 275.04M | 343.22M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.72M | 284.62M | 164.69M | 113.16M | 170.67M | 246.38M | 309.36M | 230.57M | 305.98M | 299.75M | 295.76M | 349.25M | 232.22M | 275.22M | 240.25M | 306.03M | 275.04M | 343.22M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14 | 3.01 | 1.81 | 1.22 | 1.89 | 2.71 | 3.39 | 2.54 | 3.49 | 3.45 | 3.53 | 4.11 | 2.93 | 3.62 | 3.33 | 4.12 | 4.08 | 5.30 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05 | 2.91 | 1.77 | 1.18 | 1.85 | 2.64 | 3.29 | 2.47 | 3.38 | 3.37 | 3.45 | 4.00 | 2.86 | 3.56 | 3.26 | 4.03 | 3.99 | 5.19 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 104.79M | 105.23M | 96.34M | 94.46M | 91.16M | 92.99M | 90.50M | 90.98M | 91.32M | 90.79M | 87.78M | 86.90M | 83.72M | 84.99M | 79.37M | 75.94M | 72.08M | 74.23M | 67.39M | 64.78M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 109.84M | 109.95M | 100.50M | 97.77M | 93.26M | 95.83M | 92.48M | 93.42M | 94.04M | 93.18M | 90.55M | 88.95M | 85.80M | 87.27M | 81.28M | 77.36M | 73.77M | 75.89M | 68.88M | 66.09M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 110.89M | 97.29M | 97.34M | 98.18M | 98.20M | 90.41M | 90.65M | 91.27M | 91.35M | 88.82M | 89.82M | 89.86M | 90.13M | 90.37M | 90.77M | 90.78M | 72.08M | 68.55M | 69.19M | 69.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 474.88M | 389.42M | 338.31M | 432.71M | 311.79M | 256.25M | 311.64M | 405.29M | 495.94M | 389.91M | 483.85M | 506.40M | 534.88M | 565.36M | 438.94M | 537.84M | 505.77M | 561.07M | 481.89M | 579.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 72.83M | 72.09M | 73.79M | 82.59M | 99.68M | 100.96M | 100.77M | 103.51M | 98.08M | 85.30M | 99.42M | 97.75M | 134.58M | 387.59M | 135.06M | 146.06M | 150.56M | 83.82M | 145.13M | 150.26M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.94% | 20.80% | 21.70% | 18.41% | 20.52% | 23.28% | 20.48% | 16.54% | 18.20% | 20.24% | 17.70% | 19.30% | 20.80% | 15.59% | 18.90% | 25.40% | 22.20% | 20.05% | 19.40% | 21.10% |