Davita Inc. Income Statement

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Dec2009	Dec2010	Dec2011	Dec2012	Dec2013	Dec2014	Dec2015	Dec2016	Dec2017	Dec2018	Dec2019	Dec2020	Dec2021	Dec2022	Dec2023	Dec2024
Revenue & cost
Revenue	6.10B	6.22B	6.73B	8.19B	11.76B	12.80B	9.98B	10.71B	10.88B	11.40B	11.39B	11.55B	11.62B	11.61B	12.14B	12.82B
Cost of Revenue	4.24B	4.43B	4.63B	5.58B	8.20B	9.12B	6.86B	7.43B	7.64B	8.20B	7.91B	7.99B	7.97B	8.21B	8.32B	8.60B
Gross Profit	1.86B	1.79B	2.10B	2.60B	3.57B	3.68B	3.13B	3.28B	3.24B	3.21B	3.47B	3.56B	3.65B	3.40B	3.82B	4.22B
Operating items
Selling, General & Administrative	0.53B	0.57B	0.68B	0.89B	1.18B	1.26B	1.03B	1.07B	1.06B	1.14B	1.10B	1.25B	1.20B	1.36B	1.47B	1.54B
Other Operating Expenses	4.63B	0.47B	0.52B	0.79B	0.65B	0.74B	-0.49B	0.37B	0.53B	0.06B	8.64B	-0.02B	8.63B	8.92B	9.06B	0.11B
Operating Expenses	5.16B	5.23B	5.58B	6.89B	10.21B	10.98B	8.85B	8.68B	9.06B	9.88B	9.75B	9.86B	9.82B	10.27B	10.54B	10.73B
Operating Income	0.94B	0.99B	1.15B	1.30B	1.55B	1.82B	1.14B	2.03B	1.81B	1.53B	1.64B	1.69B	1.80B	1.34B	1.60B	2.09B
EBIT	0.94B	0.99B	1.15B	1.30B	1.55B	1.82B	1.14B	2.03B	1.81B	1.53B	1.64B	1.69B	1.80B	1.34B	1.60B	2.09B
Non-operating items
Other Non Operating Income	0.00B	0.00B	0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.02B	0.01B	0.03B	0.02B	0.01B	-0.02B	-0.02B	-0.07B
Non Operating Income			0.00B	0.00B	0.00B	0.00B	0.01B	0.01B	0.02B	0.01B	0.03B	0.02B	0.01B	-0.02B	-0.02B	-0.07B
Net income details
EBT	0.76B	0.74B	0.92B	1.00B	1.12B	1.31B	0.69B	1.62B	1.40B	1.05B	1.20B	1.32B	1.52B	0.97B	1.18B	1.53B
Tax Provisions	0.28B	0.26B	0.33B	0.36B	0.38B	0.45B	0.21B	0.43B	0.32B	0.26B	0.28B	0.31B	0.31B	0.20B	0.22B	0.28B
Profit After Tax	0.48B	0.48B	0.59B	0.64B	0.76B	0.86B	0.48B	1.19B	1.08B	0.79B	1.02B	1.00B	1.21B	0.78B	0.96B	1.25B
Equity Income	0.00B	0.01B	0.01B	0.02B	0.03B	0.02B	0.01B	0.02B	-0.01B	-0.00B	0.01B	0.03B	0.03B	0.03B	0.03B	0.03B
Net Income - Minority								-0.20B	-0.20B	-0.20B	-0.19B
Income from Non-Controlling Interests	0.06B	0.08B	0.10B	0.11B	0.12B	0.14B	0.16B	0.15B	0.17B	0.17B	0.21B	0.22B	0.23B	0.22B	0.27B	0.31B
Income from Continuing Operations	0.48B	0.48B	0.59B	0.64B	0.74B	0.86B	0.48B	1.19B	1.08B	0.79B	0.92B	1.00B	1.21B	0.77B	0.96B	1.25B
Consolidated Net Income	0.00B	0.00B	-0.02B	-0.00B	0.01B	0.86B	-0.05B	-0.16B	-0.25B	-0.46B	0.11B	-0.01B	1.21B	0.01B	0.96B	1.25B
Income towards Parent Company	0.00B	0.00B	-0.02B	-0.00B	0.01B	0.86B	-0.05B	-0.36B	-0.44B	-0.67B	-0.08B	-0.01B	1.21B	0.01B	0.96B	1.25B
Net Income towards Common Stockholders	0.00B	0.00B	-0.02B	-0.00B	0.01B	0.72B	0.27B	0.88B	-0.44B	-0.67B	-0.08B	-0.01B	1.21B	0.01B	0.96B	1.25B
Additional items
EPS (Basic)	4.08	4.00	2.62	2.79	3.02	3.41	1.53	5.12	4.78	3.66	5.29	6.54	9.30	6.03	7.62	11.02
EPS (Weighted Average and Diluted)	4.06	3.94	2.57	2.74	2.95	3.33	1.49	5.04	4.71	3.62	5.27	6.39	8.90	5.85	7.42	10.73
Shares Outstanding (Weighted Average)	0.20B	0.19B	0.19B	0.19B	0.21B	0.21B	0.21B	0.20B	0.18B	0.17B	0.13B	0.11B	0.10B	0.09B	0.09B	0.08B
Shares Outstanding (Diluted Average)	0.10B	0.10B	0.19B	0.20B	0.21B		0.22B	0.20B	0.19B	0.17B	0.15B	0.12B	0.11B	0.10B	0.09B	0.09B
EBITDA	0.94B	0.99B	1.15B	1.30B	1.55B	1.82B	1.14B	2.03B	1.81B	1.53B	1.64B	1.69B	1.80B	1.34B	1.60B	2.09B
Interest Expenses				0.29B	0.43B	0.41B	0.41B	0.41B	0.43B	0.49B	0.44B	0.30B	0.29B	0.36B	0.40B	0.47B
Tax Rate	36.72%	34.92%	35.49%	35.94%	33.87%	34.08%	30.14%	26.60%	23.14%	24.65%	23.39%	23.81%	20.20%	20.50%	18.70%	18.27%

Research Tools

Davita Inc. Income Statement

Create an account

Sign In

Reset Password

Get Pro for 60% off