Daqo New Energy Corp. Cash Flow Statement

Cash Flow Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Jun2021 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 0.03B-0.00B-0.01B-0.00B-0.22B0.02B0.01B0.00B-0.03B0.10B0.10B-0.10B0.33B0.86B2.48B0.65B-0.45B
Depreciation and Depletion 0.02B0.03B0.04B0.04B0.05B0.03B0.03B0.02B0.03B0.03B0.05B0.07B0.08B0.11B0.15B0.21B
Share-based Compensation 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.02B0.02B0.01B0.32B0.15B0.07B
Deferred Taxes 0.00B0.00B0.03B-0.01B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.01B-0.07B0.07B0.09B
Cash from Discontinued Operations -0.00B-0.020.04B-0.00B-0.00B0.01B0.01B0.02B0.00B-0.00B0.64B2.46B1.62B-0.44B
Gains from Sales and Divestitures 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.03B0.01B0.01B
Gains from Investment Securities 0.00B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B0.00B0.00B0.00B0.00B567.00
Asset Writedowns and Impairment 0.04B0.04B0.16B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.18B
Non-cash Items 0.01B0.01B0.01B0.02B0.00B0.00B0.00B567.00
Change in Working Capital 0.00B0.00B0.00B0.00B1,937.42B
Change in Receivables 0.01B-0.00B0.01B0.01B-0.01B-0.00B0.01B-0.01B-0.00B0.00B-0.00B-0.00B
Change in Inventory -0.00B0.01B0.03B0.01B0.03B-0.00B0.00B0.00B0.01B0.00B0.02B0.01B0.28B-0.14B0.01B0.06B
Change in Account Payables 0.00B0.00B0.01B0.00B0.01B-0.00B0.00B0.00B0.00B-0.01B
Change in Accured Expenses 0.00B0.01B-0.01B0.01B0.00B0.00B0.00B-0.01B0.00B-0.00B0.00B0.02B0.01B0.01B0.02B-0.04B
Change in Taxes -0.00B0.01B0.00B-0.01B-0.00B0.00B0.00B0.01B-0.01B-0.00B0.02B0.05B0.16B-0.13B-0.09B
Other Working Capital Changes -0.03B0.01B-0.01B0.02B-0.00B-0.01B-0.00B-0.00B0.01B0.00B0.02B-0.01B0.24B0.01B0.14B-0.19B
Cash from Operations -0.00B0.13B0.04B-0.01B-0.02B0.05B0.07B0.10B0.14B0.10B0.18B0.21B0.64B2.46B1.62B-0.44B
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 0.02B0.03B0.04B0.04B0.05B0.03B0.03B0.02B0.03B0.03B0.05B0.07B0.08B0.11B0.05B0.21B
Investing Activities
Capital Expenditures 0.12B0.06B0.25B0.11B0.05B0.09B0.08B0.07B0.06B0.14B0.28B0.12B0.50B1.21B1.11B0.36B
Acquisitions 0.00B0.00B
Divestments -0.05B-0.05B-0.27B0.00B0.01B-0.00B-0.00B0.00B0.00B-0.00B-0.78B-1.00B-1.20B-1.48B
Change in Acquisitions & Divestments 0.02B0.02B0.23B0.30B0.01B2.07B
Cash from Investing Activities -0.11B-0.05B-0.27B-0.10B-0.03B-0.09B-0.07B-0.07B-0.07B-0.17B-0.26B-0.12B-0.78B-1.00B-1.20B-1.48B
Financing Activities
Other financing activities 0.04B0.00B0.00B0.00B-0.03B-0.01B-0.02B-0.00B0.03B-0.80B-0.05B
Cash from Financing Activities 0.19B0.05B0.11B0.03B0.05B0.04B0.02B-0.03B-0.04B0.10B0.10B-0.10B0.74B1.47B-0.80B-0.05B
Debt Issuance and Repayment
Non-Current Debt 0.01B0.50B
Current Debt 0.01B-0.00B0.02B0.03B
Net Debt Issuances and Repayments 0.01B0.01B-0.00B0.50B0.02B0.03B
Change in Capital Stock
Net Equity Issued and Repurchased 0.08B
Dividend Payments
Dividends Paid - Common 0.03B0.30B0.04B
Additional items
Exchange Rate Effect 0.00B0.00B0.01B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.01B0.01B-0.14B-0.10B-0.05B
Change in Cash 0.08B0.12B-0.11B-0.09B0.00B-0.00B0.01B-0.00B0.04B0.02B0.02B0.00B0.61B2.80B-0.47B-2.01B
Beginning Cash Balance 0.00B0.08B0.20B0.10B0.01B0.01B-0.00B0.02B0.02B0.04B0.03B0.07B0.27B0.12B0.70B3.51B3.02B
Free Cash Flow -0.12B0.07B-0.21B-0.12B-0.07B-0.04B-0.01B0.03B0.08B-0.05B-0.10B0.09B0.14B1.26B0.51B-0.79B
Net Cash Flow 0.08B0.12B-0.12B-0.09B0.00B-0.00B0.01B0.00B0.04B0.03B0.02B-0.00B0.59B2.94B-0.38B-1.96B