|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 480,042.00B | 279.80B | 0.67B | 1,067,399.00B | 856.23B | 783.64B | 556.83B | 251,642.00B | 60,719.00B | 114.87B | 56,866.00B | -204429.00B | -100944.00B | -339.46B | -117.28B | -114989.00B | -8.93B | -16.95B | -164.96B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.65B | | 0.23B | 0.90B | 0.57B | 0.77B | 0.81B | -0.02B | 0.71B | 0.12B | -0.12B | -0.16B | -0.10B | -0.06B | -0.04B | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.03B | | | | 0.01B | | | | 0.01B | | | | 0.00B | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.00B | | | 0.02B | 0.00B | | | | 0.00B | | | | 567.00 | -1.01B | | | 567.00 | -0.47B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -175.63B | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.07B | 0.01B | 0.03B | 0.07B | 0.37B | 0.00B | 0.06B | 0.14B | 0.24B | 0.00B | 0.08B | 0.24B | 0.40B | 0.00B | 0.12B | 0.25B | 0.35B | 567.00 | 0.16B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.65B | | | | | | | | | | | | -0.10B | -0.06B | -0.04B | -0.07B | 0.06B | 0.10B | -0.15B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | -0.10B | | -0.47B | 0.08B | -0.28B | 0.66B | 0.35B | -0.26B | 0.60B | -0.69B | -0.22B | -0.17B | -0.18B | 0.57B | -0.07B | -0.09B | -0.04B | 0.20B | -0.19B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44B | | -0.10B | | | | -0.28B | -0.21B | -0.40B | 2.00B | -0.18B | -0.11B | -0.03B | 0.68B | -0.06B | -0.03B | -0.03B | 0.29B | -0.03B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | | | | 0.01B | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26B | -0.86B | | 0.17B | -0.25B | -0.53B | -0.39B | -0.27B | -0.23B | -0.46B | -0.24B | -0.19B | -1.49B | -0.07B | 0.27B | -0.21B | -0.13B | -0.11B | 0.31B | -0.28B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12B | -0.19B | | | -0.01B | 0.00B | | | | -0.00B | -0.01B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04B | 0.74B | | | | -0.10B | -0.01B | 0.06B | -0.54B | -0.12B | -0.19B | -0.01B | | | | | | | | |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.00B | -0.07B | -0.17B | 0.10B | 0.01B | -0.18B | -0.02B | 0.08B | -0.05B | -0.00B | 0.03B | -0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.54B | | 0.40B | 2.16B | -0.23B | 0.47B | 0.61B | -0.96B | 0.11B | -0.23B | -0.36B | -1.69B | -0.14B | 0.18B | -0.25B | -0.19B | -0.05B | 0.43B | -0.42B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 1.09B | | 0.10B | | | | 0.28B | 0.21B | 0.40B | -2.00B | 0.18B | 0.11B | -0.06B | -0.74B | 0.02B | -0.04B | 0.09B | -0.19B | -0.12B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.54B | | 0.17B | -0.25B | -0.63B | -0.40B | -0.21B | -0.76B | -0.58B | -0.44B | -0.20B | -1.49B | -0.16B | 0.21B | -0.25B | -0.20B | -0.05B | 0.41B | -0.42B |