|
Gross Margin
|
31.59% | 25.48% | 31.33% | 36.98% | 42.54% | 55.89% | 50.96% | 46.60% | 33.72% | -42.95% | -30.91% | -20.69% | -51.11% | -178.46% | -89.00% | -36.72% | -13.33% | 2.59% | 21.44% | 23.07% | 24.51% | 25.39% | 20.23% | 10.46% | 18.41% | 28.54% | 29.02% | 41.37% | 37.09% | 30.74% | 42.83% | 31.90% | 36.72% | 57.30% | 45.05% | 40.10% | 19.06% | 22.40% | 22.59% | 12.99% | 21.54% | 29.53% | 33.50% | 17.00% | 36.05% | 44.20% | 46.45% | 68.70% | 74.29% | 60.63% | 63.54% | 0.08% | 0.08% | 77.39% | 0.07% | 40.66% | 13.99% | 18.31% | 17.36% | -72.37% | -30.53% | -33.41% | -65.80% | -108.27% | 3.95% |
|
EBT Margin
|
21.84% | 21.78% | 17.96% | 26.50% | 33.17% | 47.63% | 47.87% | 43.75% | 27.64% | -175.02% | -45.33% | -35.88% | -91.32% | -957.86% | -151.00% | -645.94% | -33.40% | -22.19% | 6.25% | 10.34% | 12.46% | 7.29% | 3.33% | -3.22% | 7.82% | 17.30% | 16.47% | 32.13% | 24.86% | 11.85% | 33.28% | 19.77% | 25.90% | 53.26% | 37.35% | 24.30% | 6.04% | 24.65% | 8.90% | -3.08% | 7.69% | 22.17% | 23.49% | 3.35% | 22.38% | 36.30% | 39.69% | 64.80% | 71,341.39% | 58.00% | 0.06% | 74.27% | 0.06% | 0.07% | 0.07% | 32.50% | 8.10% | 0.02% | 10.24% | -82.37% | -44.81% | -148.69% | -84.74% | -142.06% | -4.86% |
|
EBIT Margin
|
26.68% | 27.14% | 23.51% | 31.41% | 38.01% | 50.40% | 49.81% | 46.16% | 30.27% | -167.00% | -40.43% | -26.28% | -74.16% | -1,279.46% | -151.00% | 554.99% | -9.82% | -10.99% | 15.74% | 19.08% | 19.99% | 15.39% | 9.75% | 3.58% | 14.28% | 24.06% | 23.08% | 36.81% | 30.30% | 20.71% | 38.37% | 26.58% | 31.30% | 56.22% | 41.03% | 28.59% | 6.17% | 26.71% | 11.22% | -0.60% | 10.50% | 25.30% | 27.12% | 8.05% | 26.55% | 39.55% | 42.64% | 66.25% | 71.99% | 57.67% | 62.24% | 0.07% | 0.06% | 0.07% | 0.07% | 33.59% | 4.63% | 17.49% | 7.35% | -88.95% | -49.39% | -154.04% | -92.04% | -63.61% | 16.19% |
|
EBITDA Margin
|
26.68% | 1.95% | 1.42% | 2.85% | 5.69% | 7.66% | 43.80% | 45.52% | 29.85% | -129.09% | 59.10% | 58.73% | 16.23% | 43.53% | 139.68% | -635.69% | -35.86% | -19.63% | -8.15% | 46.96% | 46.92% | 40.51% | 47.64% | -2.70% | -5.87% | 14.81% | 18.70% | 16.76% | 3.39% | -18.91% | 30.21% | 22.58% | 5.86% | 11.02% | 48.93% | -15.58% | -54.85% | 16.38% | 24.21% | -21.92% | -19.49% | -16.77% | -17.62% | -21.37% | -2.09% | 43.36% | 8.81% | 7.90% | 0.01% | 57.67% | 62.24% | 0.07% | 0.06% | 0.07% | 0.07% | 33.59% | 4.63% | 17.49% | 7.35% | -88.95% | -49.39% | -154.04% | -92.04% | -63.61% | 16.19% |
|
Operating Margin
|
26.68% | 27.14% | 23.51% | 31.41% | 38.01% | 50.40% | 49.81% | 46.16% | 30.27% | -167.00% | -40.43% | -26.28% | -74.16% | -1,279.46% | -151.00% | 554.99% | -9.82% | -10.99% | 15.74% | 19.08% | 19.99% | 15.39% | 9.75% | 3.58% | 14.28% | 24.06% | 23.08% | 36.81% | 30.30% | 20.71% | 38.37% | 26.58% | 31.30% | 56.22% | 41.03% | 28.59% | 6.17% | 26.71% | 11.22% | -0.60% | 10.50% | 25.30% | 27.12% | 8.05% | 26.55% | 39.55% | 42.64% | 66.25% | 71.99% | 57.67% | 62.24% | 0.07% | 0.06% | 0.07% | 0.07% | 33.59% | 4.63% | 17.49% | 7.35% | -88.95% | -49.39% | -154.04% | -92.04% | -63.61% | 16.19% |
|
Net Margin
|
24.87% | 11.84% | 21.76% | 30.59% | 37.95% | 54.91% | 55.35% | 50.13% | -3.76% | -8.91% | -4.33% | -2.70% | -1.23% | -0.04% | -151.00% | -645.44% | -29.78% | -22.03% | 6.25% | 10.34% | 12.46% | 7.29% | 3.84% | -3.73% | 9.02% | 18.21% | 18.40% | 36.08% | 28.84% | 14.63% | 38.94% | 23.42% | 31.69% | -19.88% | 43.48% | 3.36% | -33.25% | -7.53% | 0.96% | 0.76% | 9.55% | 27.19% | -0.05% | -0.04% | 27.31% | 41.79% | 45.35% | 74.56% | 81,948.92% | 70.74% | 0.07% | 85.80% | 0.07% | 0.09% | 0.08% | 39.52% | 12.52% | 0.02% | 13.69% | -92.96% | -44.81% | -173.76% | -94.65% | -142.06% | -4.86% |
|
FCF Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.35% | 113.67% | 13.56% | 16.45% | 18.63% | 57.12% | 8.60% | 9.99% | 0.01% | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
|
Inventory Average
|
| | -0.04M | 2.55M | 3.26M | 7.74M | 7.65M | 3.34M | 2.84M | 13.62M | 12.96M | 2.05M | 1.78M | 8.18M | 8.48M | 1.23M | 1.11M | 6.04M | 7.41M | 2.99M | 0.06M | -0.10M | 1.44M | 1.66M | 1.10M | 5.56M | 5.87M | 1.05M | 1.44M | 7.04M | 6.78M | 1.49M | 2.40M | 9.40M | 8.40M | 1.20M | 0.26M | 7.34M | 9.15M | 5.77M | 8.26M | 22.11M | 22.68M | 7.84M | 3.97M | 21.69M | 38.11M | 33.94M | 40.02M | 187.00M | 214.04M | 76.29M | 62.76M | 121.39M | 180.61M | 175.60M | 144.28M | 151.17M | 182.22M | 191.56M | 199.42M | 178.41M | 137.93M | 146.76M | 144.52M |
|
Assets Average
|
| | 522.51M | 518.75M | 525.38M | 592.66M | 667.01M | 702.98M | 739.27M | 817.05M | 898.82M | 927.83M | 926.03M | 865.94M | 814.60M | 724.80M | 631.09M | 617.84M | 612.76M | 642.07M | 662.71M | 683.36M | 713.50M | 747.52M | 747.77M | 689.11M | 666.65M | 667.57M | 663.50M | 660.50M | 676.35M | 683.31M | 690.00M | 729.08M | 774.11M | 838.63M | 846.47M | 835.01M | 889.50M | 951.73M | 1,010.74M | 1,121.71M | 1,191.29M | 1,170.35M | 1,179.36M | 1,219.19M | 1,339.13M | 1,577.93M | 2,353.33M | 3,166.78M | 3,878.28M | 5,448.52M | 6,695.18M | 7,250.16M | 7,892.17M | 7,757.63M | 7,310.33M | 7,361.25M | 7,337.35M | 7,094.17M | 6,994.60M | 6,733.47M | 6,364.46M | 6,300.36M | 6,316.13M |
|
Invested Capital
|
| 325.43M | 136.80M | 128.53M | 106.92M | 479.42M | 75.28M | 67.77M | 63.12M | 504.36M | 211.96M | 223.60M | 210.16M | 597.40M | 178.65M | 144.43M | 137.04M | 322.25M | 124.91M | 112.10M | 116.56M | 284.10M | 74.19M | 100.02M | 143.95M | 312.36M | 114.82M | 118.37M | 128.97M | 434.08M | 129.20M | 123.14M | 117.21M | 535.94M | 106.77M | 92.92M | 119.40M | 662.52M | 149.74M | 151.47M | 163.52M | 768.23M | 149.02M | 116.91M | 139.97M | 799.09M | 100.42M | 70.95M | | 2,674.64M | | | | 6,613.02M | | | | 6,448.28M | | | | 5,857.87M | | | |
|
Asset Utilization Ratio
|
| | | 0.31 | 0.37 | 0.41 | 0.43 | 0.43 | 0.41 | 0.30 | 0.21 | 0.16 | 0.12 | 0.10 | 0.09 | 0.10 | 0.12 | 0.18 | 0.22 | 0.24 | 0.26 | 0.27 | 0.26 | 0.23 | 0.23 | 0.26 | 0.30 | 0.35 | 0.37 | 0.35 | 0.38 | 0.38 | 0.40 | 0.48 | 0.47 | 0.42 | 0.41 | 0.36 | 0.32 | 0.30 | 0.30 | 0.31 | 0.37 | 0.43 | 0.46 | 0.55 | 0.57 | 0.68 | 249.32 | 310.10 | 583.27 | | | | | | | | | | | | | | |
|
Interest Coverage Ratio
|
-5.44 | -4.98 | -3.86 | -6.31 | -9.67 | -20.26 | -20.88 | -14.89 | -7.02 | 18.57 | 3.26 | 1.79 | 4.10 | 22.18 | 4.14 | -31.33 | 0.59 | 0.97 | -1.61 | -2.16 | -2.59 | -1.89 | -1.27 | -0.47 | -2.17 | -3.35 | -3.41 | -7.50 | -5.35 | -2.33 | -7.40 | -3.82 | -5.64 | -18.07 | -10.71 | -5.84 | -1.95 | -10.68 | -4.51 | 0.21 | -3.46 | -7.64 | -7.28 | -1.62 | -6.13 | -11.87 | -13.95 | -40.48 | -0.07M | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
0.06 | 0.24 | 200.00 | 410.00 | 650.00 | 0.39 | 990.00 | 730.00 | 340.00 | 0.61 | | | | 0.90 | | | | 1.85 | | | 1.06 | 0.77 | 120.00 | 0.26 | 290.00 | 1.00 | 790.00 | 2.08 | | 0.80 | 2.90 | 1.29 | 2.35 | 0.47 | 2.90 | 1.36 | 0.32 | 0.33 | 0.81 | 0.16 | 0.12 | 0.49 | 0.49 | 0.09 | | 0.24 | 0.00M | 0.00M | 3,810.00M | 0.00 | 0.01M | 8,180.00M | 4.18M | 0.00 | 3.52M | 1,340.00M | 0.59 | 0.76M | 0.24M | | | | | | |
|
Debt Ratio
|
| 0.08 | 0.09 | 0.09 | 0.11 | 0.24 | 0.10 | 0.13 | 0.13 | 0.32 | 0.11 | 0.13 | 0.13 | 0.38 | 0.15 | 0.19 | 0.20 | 0.42 | 0.22 | 0.21 | 0.28 | 0.23 | 0.21 | 0.21 | 0.16 | 0.37 | 0.19 | 0.17 | 0.15 | 0.33 | 0.15 | 0.14 | 0.10 | 0.25 | 0.10 | 0.09 | 0.06 | 0.20 | 0.05 | 0.09 | 0.08 | 0.23 | 0.10 | 0.13 | 0.11 | 0.16 | 0.08 | 0.05 | | 0.00 | | | | 0.00 | | | | | | | | | | | |
|
Equity Ratio
|
| 0.34 | | | | 0.61 | | | | 0.51 | | | | 0.42 | | | | 0.23 | | | | 0.29 | | | | 0.37 | | | | 0.41 | | | | 0.53 | | | | 0.61 | | | | 0.47 | | | | 0.64 | | | | 0.80 | | | | 0.87 | | | | 0.87 | | | | 0.91 | | | |
|
Times Interest Earned
|
-5.44 | -4.98 | -3.86 | -6.31 | -9.67 | -20.26 | -20.88 | -14.89 | -7.02 | 18.57 | 3.26 | 1.79 | 4.10 | 22.18 | 4.14 | -31.33 | 0.59 | 0.97 | -1.61 | -2.16 | -2.59 | -1.89 | -1.27 | -0.47 | -2.17 | -3.35 | -3.41 | -7.50 | -5.35 | -2.33 | -7.40 | -3.82 | -5.64 | -18.07 | -10.71 | -5.84 | -1.95 | -10.68 | -4.51 | 0.21 | -3.46 | -7.64 | -7.28 | -1.62 | -6.13 | -11.87 | -13.95 | -40.48 | -0.07M | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
| 46.58M | 66.36M | 65.58M | 57.38M | 286.36M | 415.55M | 286.25M | 202.61M | 106.84M | 115.32M | 101.99M | 144.13M | 184.07M | 179.25M | 48.13M | 162.70M | 243.19M | 287.47M | 162.53M | 284.37M | 175.66M | 169.06M | 151.97M | 117.56M | 147.64M | 179.20M | 207.33M | 201.20M | 187.01M | 154.68M | 170.58M | 267.65M | 567.32M | 472.91M | 233.13M | 156.64M | 165.37M | 373.57M | 531.47M | 585.15M | 627.83M | 742.24M | 943.86M | 1,864.08M | 4,043.88M | 5,181.83M | 4,535.27M | 3,582.77M | 2,483.35M | 2,474.15M | 3,496.98M | 2,490.51M | 1,202.27M | 1,444.21M | 1,520.64M | 654.41M | 616.96M | 829.79M | -723.11M | -329.87M | 691.93M | 1,730.32M | 1,479.71M | -715.48M |
|
Market Capitalization
|
| | | | | 357.05M | 452.64M | 275.52M | 123.00M | 58.69M | 74.15M | 29.87M | 27.07M | 55.95M | 48.71M | 63.62M | 182.97M | 251.02M | 296.17M | 221.85M | 296.98M | 182.72M | 183.90M | 210.61M | 143.00M | 148.90M | 194.17M | 235.48M | 221.19M | 201.37M | 197.43M | 218.36M | 305.24M | 625.20M | 530.46M | 385.14M | 282.95M | 253.58M | 438.68M | 562.72M | 612.13M | 680.00M | 804.90M | 1,031.70M | 1,908.13M | 4,088.69M | 5,381.73M | 4,768.50M | 4,201.74M | 2,985.50M | 2,977.98M | 5,332.87M | 3,987.32M | 2,918.45M | 3,663.11M | 3,108.45M | 2,323.60M | 1,969.41M | 1,849.53M | 959.28M | 1,344.48M | 1,289.01M | 1,206.30M | 1,015.45M | 1,891.55M |
|
Return on Sales
|
| | | 0.23% | 0.28% | 0.39% | 0.47% | 0.50% | 0.42% | 0.32% | 0.15% | -0.05% | -0.04% | -0.03% | -0.33% | -2.90% | -2.69% | -2.01% | -1.42% | -0.06% | 0.03% | 0.09% | 0.09% | 0.06% | 0.05% | 0.08% | 0.12% | 0.22% | 0.26% | 0.26% | 0.32% | 0.28% | 0.29% | 0.14% | 0.16% | 0.12% | -0.01% | 0.05% | -0.09% | -0.09% | 0.01% | 0.12% | 0.09% | 0.08% | 0.12% | 0.20% | 0.33% | 0.54% | 818.17% | 489.11% | 212.34% | 1.24% | 0.43% | 0.32% | 0.26% | 0.07% | 0.12% | 0.14% | 0.18% | -0.05% | -0.18% | -0.56% | -1.02% | -1.10% | -0.90% |
|
Return on Capital Employed
|
| | | 0.11% | 0.16% | 0.22% | 0.25% | 0.27% | 0.25% | 0.08% | -0.01% | -0.07% | -0.12% | -0.19% | -0.23% | 0.09% | 0.17% | 0.39% | 0.53% | 0.03% | 0.06% | 0.11% | 0.09% | 0.07% | 0.04% | 0.06% | 0.09% | 0.15% | 0.16% | 0.16% | 0.20% | 0.16% | 0.18% | 0.28% | 0.27% | 0.23% | 0.19% | 0.12% | 0.07% | 0.05% | 0.05% | 0.07% | 0.11% | 0.12% | 0.14% | 0.20% | 0.25% | 0.45% | 219.39% | 248.53% | 489.82% | 514.72% | 457.30% | 466.81% | 389.50% | | | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | -0.26% | | 0.22% | 0.34% | 0.49% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | | 0.07% | 0.10% | 0.16% | 0.20% | 0.22% | 0.17% | 0.10% | 0.03% | -0.01% | -0.01% | 0.00% | -0.03% | -0.28% | -0.33% | -0.35% | -0.32% | -0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.04% | 0.08% | 0.09% | 0.09% | 0.12% | 0.11% | 0.12% | 0.07% | 0.08% | 0.05% | 0.00% | 0.02% | -0.03% | -0.03% | 0.00% | 0.04% | 0.03% | 0.03% | 0.06% | 0.11% | 0.19% | 0.37% | | | | | | | | | | | | | | | | | |