|
Gross Margin
|
31.59% | 25.48% | 31.33% | 36.98% | 42.54% | 55.89% | 50.96% | 46.60% | 33.72% | -42.95% | -30.91% | -20.69% | -51.11% | -178.46% | -89.00% | -36.72% | -13.33% | 2.59% | 21.44% | 23.07% | 24.51% | 25.39% | 20.23% | 10.46% | 18.41% | 28.54% | 29.02% | 41.37% | 37.09% | 30.74% | 42.83% | 31.90% | 36.72% | 57.30% | 45.05% | 40.10% | 19.06% | 22.40% | 22.59% | 12.99% | 21.54% | 29.53% | 33.50% | 17.00% | 36.05% | 44.20% | 46.45% | 68.70% | 74.29% | 60.63% | 63.55% | 76.11% | 80.23% | 0.00% | 71,387,394.80% | 40.66% | 0.00% | 18.31% | 17,356,872.32% | -72.40% | -30.53% | -33.41% | -65.78% | -108.27% | 3.95% |
|
EBT Margin
|
21.84% | 21.78% | 17.96% | 26.50% | 33.17% | 47.63% | 47.87% | 43.75% | 27.64% | -175.02% | -45.33% | -35.88% | -91.32% | -957.86% | -151.00% | -645.94% | -33.40% | -22.19% | 6.25% | 10.34% | 12.46% | 7.29% | 3.33% | -3.22% | 7.82% | 17.30% | 16.47% | 32.13% | 24.86% | 11.85% | 33.28% | 19.77% | 25.90% | 53.26% | 37.35% | 24.30% | 6.04% | 24.65% | 8.90% | -3.08% | 7.69% | 22.17% | 23.49% | 3.35% | 22.38% | 36.30% | 39.69% | 64.80% | 71,341,386,386,061.73% | 57,997,658.94% | 62.25% | 74.27% | 0.06% | 73.47% | 67.02% | 32.50% | 8.10% | 20.26% | 10,235,702.88% | 0.00% | -44.81% | -148,692,919.19% | -84.75% | -142.06% | -4.86% |
|
EBIT Margin
|
26.68% | 27.14% | 23.51% | 31.41% | 38.01% | 50.40% | 49.81% | 46.16% | 30.27% | -167.00% | -33.83% | -22.31% | -74.16% | -902.45% | -114.75% | -628.42% | -16.83% | -10.99% | 15.74% | 19.08% | 19.99% | 15.39% | 9.75% | 3.58% | 14.28% | 24.06% | 23.08% | 36.81% | 30.30% | 20.71% | 38.37% | 26.58% | 31.30% | 56.22% | 41.03% | 28.59% | 5.91% | 26.71% | 11.22% | -0.60% | 10.50% | 25.30% | 27.12% | 8.05% | 26.55% | 39.55% | 42.64% | 66.25% | 71.99% | 57.67% | 62.24% | 74.56% | 0.00% | 72.09% | 65,339,501.91% | 33.59% | 0.00% | 17.49% | 7,346,061.14% | -88.95% | -49.39% | -154,044,093.18% | -92,090,395.48% | 0.00% | -8.30% |
|
EBITDA Margin
|
26.68% | 27.14% | 23.51% | 31.41% | 38.01% | 50.40% | 43.80% | 45.52% | 29.85% | -129.09% | -42.71% | -43.50% | -50.51% | -1,235.93% | -142.73% | -635.69% | -35.86% | -19.63% | -8.15% | 0.60% | 15.96% | 2.95% | -0.22% | -2.70% | -5.87% | 7.38% | 18.05% | 16.76% | 19.25% | -13.97% | 30.21% | 22.58% | 41.66% | 36.16% | 48.93% | -15.58% | -54.85% | 16.38% | 24.21% | -21.92% | -19.49% | 28.57% | 13.86% | 2.69% | 38.11% | 43.36% | 32.53% | 57.94% | 61,830,851.75% | 57.67% | 62.24% | 74.56% | 0.00% | 72.09% | 65,339,501.91% | 33.59% | 0.00% | 17.49% | 7,346,061.14% | -88.95% | -49.39% | -154,044,093.18% | -92,090,395.48% | 0.00% | -8.30% |
|
Operating Margin
|
26.68% | 27.14% | 23.51% | 31.41% | 38.01% | 50.40% | 49.81% | 46.16% | 30.27% | -167.00% | -33.83% | -22.31% | -74.16% | -902.45% | -114.75% | -628.42% | -16.83% | -10.99% | 15.74% | 19.08% | 19.99% | 15.39% | 9.75% | 3.58% | 14.28% | 24.06% | 23.08% | 36.81% | 30.30% | 20.71% | 38.37% | 26.58% | 31.30% | 56.22% | 41.03% | 28.59% | 5.91% | 26.71% | 11.22% | -0.60% | 10.50% | 25.30% | 27.12% | 8.05% | 26.55% | 39.55% | 42.64% | 66.25% | 71.99% | 57.67% | 62.24% | 74.56% | 0.00% | 72.09% | 65,339,501.91% | 33.59% | 0.00% | 17.49% | 7,346,061.14% | -88.95% | -49.39% | -154,044,093.18% | -92,090,395.48% | 0.00% | -8.30% |
|
Net Margin
|
24.87% | 14.06% | 19.32% | 28.50% | 39.69% | 52.23% | 55.35% | 50.13% | -3.76% | -8.91% | -4.33% | -2.70% | -1.23% | -0.04% | -151.00% | -645.44% | -29.78% | -22.03% | 6.25% | 10.34% | 12.46% | 7.29% | 3.84% | -3.73% | 9.02% | 18.21% | 18.40% | 36.08% | 28.84% | 14.63% | 38.94% | 23.42% | 13.32% | -19.88% | 2.21% | 4.26% | -33.25% | -7.44% | 1.04% | 0.76% | 0.10% | -0.26% | -0.05% | -0.04% | | | 45.35% | 74.56% | 81,948,916,149,693.94% | 70,737,990.68% | 52.10% | 85.80% | 0.07% | 90.67% | 78.44% | 39.52% | 12.52% | 24.12% | 13,692,389.56% | 0.00% | -50.85% | -173,761,126.95% | -94.66% | -152.93% | -3.65% |
|
FCF Margin
|
| | | | | | | | | | | | | -3,375.42% | 28.75% | 19.58% | 15.30% | 50.40% | 10.45% | 38.69% | 107.72% | -319.17% | 62.70% | 60.70% | 46.51% | -253.23% | 29.67% | 36.22% | 35.37% | -278.75% | 19.08% | 22.24% | -17.88% | -9.23% | 13.05% | 155.22% | 19.62% | -226.11% | 124.68% | 202.96% | 108.36% | -356.62% | 26.04% | 11.94% | 19.25% | -24.16% | 90.34% | 64.14% | 35,988,814.95% | -240,235.93% | 7.91% | | | | 0.04% | 0.00% | 0.00% | -0.42% | 43.43% | | 0.00% | -380.49% | 0.00% | 0.00% | 0.00% |
|
Inventory Average
|
| | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.04B | 0.05B | 0.04B | 0.03B | 0.04B | 0.19B | 0.21B | 0.08B | 0.06B | 0.12B | 0.18B | 0.18B | 0.14B | 0.15B | 0.18B | 0.19B | 0.20B | 0.18B | 0.14B | 0.15B | 0.14B |
|
Assets Average
|
| | 0.52B | 0.52B | 0.53B | 0.59B | 0.67B | 0.70B | 0.74B | 0.82B | 0.90B | 0.93B | 0.93B | 0.87B | 0.81B | 0.72B | 0.63B | 0.62B | 0.61B | 0.64B | 0.66B | 0.68B | 0.71B | 0.75B | 0.75B | 0.69B | 0.67B | 0.67B | 0.66B | 0.66B | 0.68B | 0.68B | 0.69B | 0.73B | 0.77B | 0.84B | 0.85B | 0.84B | 0.89B | 0.95B | 1.01B | 1.12B | 1.19B | 1.17B | 1.18B | 1.22B | 1.34B | 1.58B | 2.35B | 3.17B | 3.88B | 5.45B | 6.70B | 7.25B | 7.89B | 7.76B | 7.31B | 7.36B | 7.34B | 7.09B | 6.99B | 6.73B | 6.36B | 6.30B | 6.32B |
|
Invested Capital
|
| 0.18B | 0.00B | 0.00B | 0.00B | 0.47B | 0.00B | 0.00B | 0.00B | 0.50B | 0.01B | 0.01B | 0.01B | 0.60B | 0.05B | 0.10B | 0.11B | 0.32B | 0.08B | 0.09B | 0.07B | 0.30B | 0.00B | 0.11B | 0.06B | 0.31B | 0.05B | 0.00B | 0.00B | 0.43B | 0.03B | 0.01B | 0.01B | 0.54B | -0.00B | 0.00B | 0.01B | 0.66B | -0.00B | -0.00B | -0.00B | 0.77B | 0.04B | 0.01B | 0.00B | 0.80B | 0.00B | 0.00B | 0.02B | 2.67B | | | | 6.61B | | | | 6.45B | | | | 5.86B | | | |
|
Asset Utilization Ratio
|
| | 0.21 | 0.31 | 0.37 | 0.41 | 0.43 | 0.43 | 0.41 | 0.30 | 0.21 | 0.16 | 0.12 | 0.10 | 0.09 | 0.10 | 0.12 | 0.18 | 0.22 | 0.24 | 0.26 | 0.27 | 0.26 | 0.23 | 0.23 | 0.26 | 0.30 | 0.35 | 0.37 | 0.35 | 0.38 | 0.38 | 0.40 | 0.48 | 0.47 | 0.42 | 0.41 | 0.36 | 0.32 | 0.30 | 0.30 | 0.31 | 0.37 | 0.43 | 0.46 | 0.55 | 0.57 | 0.68 | 0.40 | 0.22 | 0.44 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 31.00B | 31.44B | 32.66B | 34.55B | 0.00B | 0.00B |
|
Interest Coverage Ratio
|
-5.44 | -4.98 | -3.86 | -6.31 | -9.67 | -20.26 | -20.88 | -14.89 | -7.02 | 18.57 | 2.73 | 1.52 | 4.10 | 15.64 | 3.15 | 35.48 | 1.01 | 0.97 | -1.61 | -2.16 | -2.59 | -1.89 | -1.27 | -0.47 | -2.17 | -3.35 | -3.41 | -7.50 | -5.35 | -2.33 | -7.40 | -3.82 | -5.64 | -18.07 | -10.71 | -5.84 | -1.87 | -10.68 | -4.51 | 0.21 | -3.46 | -7.64 | -7.28 | -1.62 | -6.13 | -11.87 | -13.95 | -40.48 | 0.00 | 0.01 | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| 0.80 | | | | 0.39 | | | | 0.61 | | | | 0.90 | | | | 1.63 | | | | 0.81 | | | | 1.00 | | | | 0.80 | | | | 0.47 | | | | 0.33 | | | | 0.49 | | | | 0.24 | | | | 0.00 | | | | 0.00 | | | | | | | | | | | |
|
Debt Ratio
|
| 0.28 | 0.26 | 0.25 | 0.20 | 0.24 | 0.12 | 0.10 | 0.09 | 0.32 | 0.24 | 0.25 | 0.24 | 0.38 | 0.29 | 0.38 | 0.39 | 0.37 | 0.33 | 0.30 | 0.29 | 0.24 | 0.11 | 0.27 | 0.28 | 0.37 | 0.24 | 0.18 | 0.20 | 0.33 | 0.23 | 0.20 | 0.18 | 0.25 | 0.13 | 0.11 | 0.15 | 0.20 | 0.16 | 0.15 | 0.16 | 0.23 | 0.16 | 0.11 | 0.12 | 0.16 | 0.07 | 0.04 | 0.01 | 0.00 | | | | 0.00 | | | | | | | | | | | |
|
Equity Ratio
|
| 0.34 | | | | 0.61 | | | | 0.51 | | | | 0.42 | | | | 0.23 | | | | 0.29 | | | | 0.37 | | | | 0.41 | | | | 0.53 | | | | 0.61 | | | | 0.47 | | | | 0.64 | | | | 0.80 | | | | 0.87 | | | | 0.87 | | | | 0.91 | | | |
|
Times Interest Earned
|
-5.44 | -4.98 | -3.86 | -6.31 | -9.67 | -20.26 | -20.88 | -14.89 | -7.02 | 18.57 | 2.73 | 1.52 | 4.10 | 15.64 | 3.15 | 35.48 | 1.01 | 0.97 | -1.61 | -2.16 | -2.59 | -1.89 | -1.27 | -0.47 | -2.17 | -3.35 | -3.41 | -7.50 | -5.35 | -2.33 | -7.40 | -3.82 | -5.64 | -18.07 | -10.71 | -5.84 | -1.87 | -10.68 | -4.51 | 0.21 | -3.46 | -7.64 | -7.28 | -1.62 | -6.13 | -11.87 | -13.95 | -40.48 | 0.00 | 0.01 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
| 0.05B | 0.07B | 0.07B | 0.06B | -0.07B | -0.04B | 0.01B | 0.08B | 0.05B | 0.04B | 0.07B | 0.12B | 0.13B | 0.13B | -0.02B | -0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.06B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.03B | -0.05B | -0.04B | -0.06B | -0.08B | -0.18B | -0.12B | -0.09B | -0.11B | -0.08B | -0.07B | -0.05B | -0.06B | -0.09B | -0.04B | -0.04B | -0.20B | -0.23B | -0.62B | -0.50B | -0.50B | -1.84B | -1.50B | -1.72B | -2.22B | -1.59B | -1.67B | -1.35B | -1.02B | 0.37B | 0.52B | 0.45B | 0.52B | 0.46B | 0.51B |
|
Return on Sales
|
0.25% | 0.12% | 0.22% | 0.31% | 0.38% | 0.55% | 0.55% | 0.50% | -0.04% | -0.09% | -0.04% | -0.03% | -0.01% | 0.00% | -1.51% | -6.45% | -0.30% | -0.22% | 0.06% | 0.10% | 0.12% | 0.07% | 0.04% | -0.04% | 0.09% | 0.18% | 0.18% | 0.36% | 0.29% | 0.15% | 0.39% | 0.23% | 0.13% | -0.20% | 0.02% | 0.04% | -0.33% | -0.07% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.45% | 0.75% | 819,489,161,496.94% | 707,379.91% | 0.52% | 0.86% | 0.00% | 0.91% | 0.78% | 0.40% | 0.13% | 0.24% | 136,923.90% | 0.00% | -0.51% | -1,737,611.27% | -0.95% | -1.53% | -0.04% |
|
Return on Capital Employed
|
| | | 0.11% | 0.16% | 0.22% | 0.25% | 0.27% | 0.25% | 0.08% | -0.01% | -0.06% | -0.11% | -0.15% | -0.18% | -0.65% | -0.83% | -0.63% | -0.60% | 0.02% | 0.06% | 0.11% | 0.09% | 0.07% | 0.04% | 0.06% | 0.09% | 0.15% | 0.16% | 0.16% | 0.20% | 0.16% | 0.18% | 0.28% | 0.27% | 0.23% | 0.18% | 0.12% | 0.07% | 0.05% | 0.05% | 0.07% | 0.11% | 0.12% | 0.14% | 0.20% | 0.25% | 0.45% | 0.26% | 0.15% | 0.37% | 201,086.57% | 160,331.78% | 142,502.47% | 66,855,467.61% | 65,870,381.32% | 71,386,976.60% | 71,115,468.36% | 36,941.86% | -30,313,488,854.94% | -30,727,951,751.75% | -31,486,301,709.35% | -52,440,880,938.10% | -19,492,514,581.30% | -19,491,725,434.47% |
|
Return on Invested Capital
|
| | | | | 0.46% | 0.61% | 23.00% | 15.26% | 0.19% | -0.03% | -2.01% | -2.80% | -0.25% | | -1.92% | -1.07% | -0.61% | | | | | 0.12% | 0.10% | 0.08% | 0.10% | 0.15% | 0.31% | 0.49% | 0.28% | 0.38% | 1.44% | 2.01% | 0.55% | 0.58% | 4.53% | 8.12% | 0.28% | 0.18% | 5.53% | 7.23% | 0.15% | 0.25% | 2.43% | 2.69% | 0.52% | 0.68% | 14.64% | 19.58% | 0.34% | 0.93% | 37,339,377.69% | 45,031,953.31% | 323,291.71% | | | | | | | | | | | |
|
Return on Assets
|
| | 0.04% | 0.07% | 0.10% | 0.16% | 0.20% | 0.22% | 0.17% | 0.10% | 0.03% | -0.01% | -0.01% | 0.00% | -0.03% | -0.28% | -0.33% | -0.35% | -0.32% | -0.02% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.02% | 0.04% | 0.08% | 0.09% | 0.09% | 0.12% | 0.11% | 0.10% | 0.05% | 0.01% | -0.01% | -0.05% | -0.03% | -0.03% | -0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.09% | 0.28% | 203,984.63% | 151,675.45% | 123,849.50% | 284,062.83% | 159,597.83% | 147,450.49% | 135,526.20% | 32,721.15% | 42,912.06% | 42,524.37% | 50,337.23% | -12,225.41% | -35,511.97% | -87,319.71% | -119,744.87% | -106,767.26% | -91,932.28% |