|
Cash & Equivalents (Quarter)
|
203.64M | 92.70M | 6.68M | 7.83M | 7.07M | 2.56M | 15.99M | 60.68M | 66.40M | 52.69M | 76.60M | 723.77M | 3,499.49M | 9.13M | 31.81M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 21.81M | | | 280.25M | 13.93M | | 1,087.21M |
|
Cash & Current Investments (Quarter)
|
203.64M | 92.70M | 6.68M | 7.83M | 7.07M | 2.56M | 15.99M | 60.68M | 88.21M | 52.69M | 76.60M | 1,004.03M | 3,513.41M | 9.13M | 1,119.02M |
|
Receivables - Net (Quarter)
|
15.18M | 19.08M | 27.82M | 9.91M | 8.71M | 19.85M | 4.84M | 0.70M | 1.18M | 0.01M | | | | | |
|
Receivables - Other (Quarter)
|
0.90M | 9.89M | 6.56M | 13.42M | 9.99M | 0.28M | 1.53M | 0.01M | 0.82M | 0.02M | 0.13M | | 0.02M | 0.03M | |
|
Receivables (Quarter)
|
16.08M | 28.97M | 34.39M | 23.33M | 18.70M | 20.13M | 6.37M | 0.71M | 2.00M | 0.03M | 0.13M | | 0.02M | | |
|
Raw Materials (Quarter)
|
| | | | | | | | 3.82M | 12.96M | 11.34M | 108.92M | 59.78M | 112.46M | 15.35M |
|
Work In Process (Quarter)
|
| 3.17M | 3.98M | 6.26M | | 6.05M | 5.73M | 5.60M | 5.01M | 2.91M | 7.89M | 20.59M | 12.53M | 19.48M | 20.65M |
|
Finished Goods (Quarter)
|
| | | | | | | | 5.92M | 16.16M | 22.94M | 198.25M | 97.21M | 41.33M | 113.94M |
|
Inventory (Quarter)
|
11.24M | 24.18M | 15.14M | 10.50M | | 10.72M | 12.28M | 15.68M | 15.45M | 36.39M | 42.16M | 327.77M | 169.52M | 173.27M | 149.94M |
|
Current Deferred Tax Assets (Quarter)
|
0.77M | 4.35M | 0.36M | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
5.00M | 11.15M | 0.74M | 3.04M | | 12.24M | 0.23M | 0.81M | 3.33M | 15.34M | 11.48M | 3.40M | 0.85M | 14.31M | 10.40M |
|
Current Assets (Quarter)
|
241.74M | 179.45M | 96.51M | 91.14M | | 88.78M | 73.30M | 142.36M | 160.07M | 174.33M | 180.27M | 1,742.98M | 4,889.16M | 3,576.58M | 2,631.55M |
|
Buildings (Quarter)
|
| 222.69M | 437.81M | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| 243.61M | 19.30M | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
399.56M | 636.47M | 677.90M | 488.50M | | 544.33M | 557.43M | 485.47M | 616.97M | 995.03M | 1,027.09M | 1,559.11M | 2,605.20M | 3,626.42M | 3,499.21M |
|
Long-Term Investments (Quarter)
|
| 307.53M | 190.95M | 127.20M | | | 0.58M | 0.69M | 0.65M | 0.64M | 764.05M | 2,159.48M | 4,884.76M | 27.58M | 27.64M |
|
Long-Term Deferred Tax (Quarter)
|
0.92M | 17.90M | 1.42M | | | -0.63M | 445.00 | 0.71M | 0.82M | 1.35M | | | 1.81M | 3.42M | 84.60M |
|
Other Non-Current Assets (Quarter)
|
0.06M | 11.60M | 4.69M | 8.83M | | 19.06M | 15.89M | 11.99M | 28.72M | 62.61M | 41.81M | 0.19M | 20.86M | 9.13M | 31.81M |
|
Non-Current Assets (Quarter)
|
409.23M | 699.02M | 719.80M | 519.06M | | 572.08M | 583.41M | 606.42M | 694.86M | 1,027.03M | 1,058.87M | 1,600.67M | 2,704.93M | 3,850.29M | 3,786.70M |
|
Assets (Quarter)
|
650.97M | 878.48M | 816.31M | 610.20M | | 660.85M | 656.71M | 748.78M | 854.93M | 1,201.36M | 1,239.14M | 3,343.65M | 7,594.10M | 7,426.87M | 6,418.24M |
|
Accounts Payables (Quarter)
|
4.30M | 10.48M | 12.35M | 17.70M | | 17.49M | 18.75M | 19.31M | 9.20M | 3.87M | 18.95M | 81.47M | 81.88M | 92.88M | 26.45M |
|
Notes Payables (Quarter)
|
| 4.56M | 21.33M | 1.57M | | 20.15M | 25.73M | 14.80M | 34.14M | 101.17M | 15.32M | | 20.69M | | 6.82M |
|
Payables (Quarter)
|
4.30M | 15.04M | 33.68M | 19.27M | | 37.64M | 44.48M | 34.11M | 43.33M | 105.05M | 34.27M | 81.47M | 102.56M | 92.88M | 33.27M |
|
Accumulated Expenses (Quarter)
|
19.43M | 9.16M | 7.62M | 7.46M | | 8.62M | 8.32M | 10.82M | 9.42M | 12.22M | 30.15M | 40.85M | 51.50M | 73.08M | 33.31M |
|
Other Accumulated Expenses (Quarter)
|
16.70M | 37.14M | 45.47M | 51.77M | | 49.67M | 51.32M | 21.74M | 0.36M | 0.37M | 14.37M | 142.94M | 8.42M | 10.66M | 10.21M |
|
Short term Debt (Quarter)
|
71.60M | 3.16M | 23.71M | 88.54M | | 46.40M | 26.83M | 73.78M | 2.26M | 49.55M | 70.43M | 10.81M | 8.42M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.09M | 0.08M | | | | |
|
Current Taxes (Quarter)
|
13.37M | 15.47M | 0.16M | | | 0.94M | 5.30M | 13.19M | 5.45M | 4.79M | 22.68M | 71.47M | 221.63M | 89.80M | 0.51M |
|
Current Deferred Revenue (Quarter)
|
45.60M | 26.06M | 29.40M | 13.22M | | 8.18M | 7.52M | 16.38M | 10.21M | 33.03M | 37.78M | 202.96M | 275.17M | 262.84M | 37.19M |
|
Total Current Liabilities (Quarter)
|
171.01M | 217.84M | 260.31M | 299.12M | | 275.39M | 249.75M | 216.51M | 149.85M | 445.15M | 284.13M | 550.50M | 736.54M | 836.43M | 521.24M |
|
Non-Current Debt (Quarter)
|
83.00M | 165.65M | 187.52M | 134.87M | | 118.55M | 111.95M | | 133.31M | 151.52M | 123.22M | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| 25.85M | 26.47M | 26.95M | | 25.25M | 23.28M | | 7.27M | 2.15M | 3.27M | 90.66M | 153.18M | 113.86M | 21.48M |
|
Minority Interest (Quarter)
|
132.94M | 140.85M | 138.77M | | | 1.30M | 1.63M | 2.79M | | 0.52M | 31.79M | 501.87M | 1,797.23M | 1,686.38M | 1,496.67M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 44.65M | 0.72M | 1.17M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 1.18M | 6.37M | 3.46M | 16.73M | 80.54M | 10.15M | 0.54M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.08M | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
0.14M | 12.51M | 1.13M | 11.92M | | | | 23.31M | 21.46M | 21.03M | 21.91M | 21.93M | 19.23M | 18.15M | 17.11M |
|
Total Non-Current Liabilities (Quarter)
|
254.41M | 413.94M | 474.30M | 460.95M | | | | 330.95M | 308.33M | 613.16M | 418.32M | 657.89M | 970.26M | 960.44M | 543.26M |
|
Total Liabilities (Quarter)
|
254.55M | 426.45M | 475.43M | 472.87M | -206.77M | 419.19M | 384.98M | 354.25M | 329.80M | 634.20M | 440.23M | 679.82M | 989.49M | 978.58M | 560.38M |
|
Total Debt (Quarter)
|
154.60M | 168.81M | 211.23M | 223.41M | | 164.94M | 138.78M | 73.78M | 135.57M | 201.07M | 193.65M | 10.81M | 8.42M | | |
|
Common Equity (Quarter)
|
396.42M | 452.03M | 340.88M | 137.33M | 206.77M | 241.66M | 271.73M | 394.53M | 525.13M | 567.16M | 798.91M | 2,663.83M | 6,604.61M | 6,448.28M | 5,857.87M |
|
Shareholder's Equity (Quarter)
|
396.42M | 452.03M | 340.88M | 137.33M | 206.77M | 241.66M | 271.73M | 394.53M | 525.13M | 567.16M | 798.91M | 2,663.83M | 6,604.61M | 4,761.91M | 5,857.87M |
|
Liabilities and Shareholders Equity (Quarter)
|
650.97M | 878.48M | 816.31M | 610.20M | | 660.85M | 656.71M | 748.78M | 854.93M | 1,201.36M | 1,239.14M | 3,343.65M | 7,594.10M | 7,426.87M | 6,418.24M |
|
Treasury Shares (Quarter)
|
| | 2.84M | 2.29M | 2.29M | | | 4.64M | 4.64M | 4.64M | 17.58M | 4.64M | 9.95M | 10.67M | 87.76M |
|
Retained Earnings (Quarter)
|
6.28M | 150.20M | 38.28M | 23.70M | | 8.78M | -8.72M | 13.11M | 171.40M | 200.92M | 26.27M | 67.77M | 2,898.84M | 3,328.39M | 2,983.17M |