Daqo New Energy Corp. Balance Sheet

Balance Sheet Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Jun2021 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 81.41M203.64M92.70M10.65M7.83M7.07M2.56M15.99M60.68M66.40M52.69M76.60M269.72M723.77M3,499.49M3,038.83M1,006.54M
Short-term Investments 21.81M10.40M280.25M13.93M1,087.21M
Cash & Current Investments 81.41M203.64M92.70M10.65M7.83M7.07M2.56M15.99M60.68M88.21M52.69M76.60M280.13M1,004.03M3,513.41M3,038.83M2,093.75M
Receivables - Net -14.27M15.18M19.08M27.82M9.91M8.71M19.85M4.84M0.70M1.18M0.01M
Receivables - Other 0.90M9.89M6.56M13.42M9.99M0.28M1.53M0.01M0.82M0.02M0.13M31.57M0.02M0.03M
Receivables -14.27M16.08M28.97M34.39M23.33M18.70M20.13M6.37M0.71M2.00M0.03M
Raw Materials 3.82M12.96M11.34M108.92M59.78M112.46M15.35M
Work In Process 3.17M3.98M6.26M6.05M5.73M5.60M5.71M7.26M7.89M20.59M12.53M19.48M20.65M
Finished Goods 5.92M16.16M22.94M198.25M97.21M41.33M113.94M
Inventory -2.90M11.24M24.18M15.14M10.50M1.35M10.72M12.28M15.68M15.45M36.39M42.16M33.81M327.77M169.52M173.27M149.94M
Current Deferred Tax Assets 0.77M4.35M0.36M
Prepaid Assets -1.84M5.00M11.15M23.93M23.87M12.84M12.24M8.03M6.69M10.34M15.34M11.48M18.80M41.68M52.93M224.65M280.88M
Current Assets 120.92M241.74M179.45M96.51M91.14M121.95M88.78M73.30M142.36M160.07M174.33M180.27M429.72M1,742.98M4,889.16M3,576.58M2,631.55M
Non-Current Assets
Buildings 222.69M437.81M
Construction in Progress 243.61M19.30M
Land & Improvements 1.55M-7.06M35.32M-0.84M30.38M0.53M0.54M0.58M
Property, Plant & Equipment (Net) -121.29M399.56M636.47M677.90M488.50M559.01M544.33M557.43M485.47M616.97M995.03M1,027.09M1,217.52M1,559.11M2,605.20M3,626.42M3,499.21M
Long-Term Investments 307.53M190.95M127.20M0.58M0.69M0.65M0.64M764.05M2,159.48M4,884.76M27.58M27.64M
Intangibles 1.55M8.60M35.32M36.16M30.38M29.01M27.12M24.81M24.08M23.92M29.59M30.83M37.02M40.74M80.33M150.36M152.87M
Goodwill & Intangibles 1.55M8.60M35.32M36.16M30.38M29.01M27.12M24.81M24.08M23.92M29.59M30.83M37.02M40.74M80.33M150.36M152.87M
Long-Term Deferred Tax 1.47M0.92M17.90M1.42M0.63M0.59M0.71M0.82M1.35M1.81M3.42M84.60M
Other Non-Current Assets 8.81M8.60M35.32M36.16M30.38M22.17M27.12M15.89M11.99M28.72M62.61M41.81M42.58M0.19M20.86M17.47M31.81M
Non-Current Assets 403.01M-0.16M-7.20M4.69M0.17M0.17M572.08M583.41M606.42M694.86M1,027.03M0.96M32.49M0.82M19.41M73.51M106.98M
Assets 523.92M650.97M878.48M816.31M610.20M710.13M660.85M656.71M748.78M854.93M1,201.36M1,239.14M1,716.75M3,343.65M7,594.10M7,426.87M6,418.24M
Liabilities
Current Liabilities
Accounts Payables 3.49M4.30M10.48M12.35M17.70M16.78M17.49M18.75M19.31M9.20M12.71M18.95M18.30M81.47M81.88M92.88M26.45M
Notes Payables 4.56M21.33M1.57M48.94M20.15M25.73M14.80M38.21M128.61M70.43M20.69M6.82M
Payables 3.49M4.30M15.04M33.68M19.27M65.73M37.64M44.48M34.11M47.40M141.32M89.38M18.30M81.47M102.56M92.88M33.27M
Accumulated Expenses 1.16M19.43M9.16M7.62M7.46M8.96M8.62M8.32M10.82M9.42M12.22M30.15M47.14M40.85M51.50M73.08M33.31M
Other Accumulated Expenses 2.00M16.70M37.14M45.47M51.77M64.58M49.67M51.32M21.74M27.22M112.54M49.55M36.02M142.94M8.42M10.66M10.21M
Short term Debt 43.83M71.60M111.81M120.28M118.87M159.80M123.94M105.98M73.78M38.21M128.61M70.43M85.66M10.81M8.42M
Current Leases 0.09M0.08M
Current Taxes -1.00M13.37M15.47M0.16M0.94M5.30M13.19M5.45M4.79M22.68M44.93M71.47M221.63M89.80M0.51M
Current Deferred Revenue 45.60M26.06M29.40M13.22M3.40M8.18M7.52M16.38M17.50M35.20M41.05M115.86M293.62M275.20M262.84M58.70M
Total Current Liabilities 142.67M171.01M217.84M260.31M299.12M396.07M275.39M249.75M216.51M149.85M445.15M284.13M395.26M550.50M736.54M836.43M521.24M
Non-Current Liabilities
Non-Current Debt 83.00M165.65M187.52M134.87M118.55M111.95M111.44M133.31M151.52M123.22M
Non-Current Deffered Revenue 25.85M26.47M26.95M25.25M23.28M7.27M2.15M3.27M90.66M153.18M113.86M21.48M
Preferred Stock Liabilities 55.60M
Minority Interest 128.00M132.94M140.85M138.77M1.30M1.63M2.79M0.52M31.79M46.89M501.87M1,797.23M1,686.38M1,496.67M
Liabilities from Discontinued Operations 95.63M50.75M-113.25M-200.63M32.03M44.65M18.68M1.17M0.00M
Non-Current Deferred Tax Liability 1.18M6.37M3.46M2.53M16.73M80.54M10.15M0.54M
Operating Leases 0.08M
Other Non-Current Liabilities 0.14M12.51M1.13M11.92M26.56M25.25M23.28M23.31M21.46M21.03M21.91M29.02M21.93M19.23M18.15M17.11M
Total Non-Current Liabilities 254.41M413.94M474.30M460.95M476.81M393.94M361.70M330.95M308.33M613.16M418.32M-29.02M657.89M970.26M960.44M543.26M
Total Liabilities 287.83M254.55M426.45M475.43M472.87M503.36M419.19M384.98M354.25M329.80M634.20M440.23M679.82M989.49M978.58M560.38M
Shareholder's Equity
Total Debt 43.83M154.60M277.45M307.80M253.74M159.80M242.49M217.93M185.22M171.52M280.13M193.65M85.66M10.81M8.42M
Common Equity 180.49M396.42M452.03M340.88M137.33M206.77M241.66M271.73M394.53M525.13M567.16M798.91M1,143.31M2,663.83M6,604.61M6,448.28M5,857.87M
Shareholder's Equity 180.49M396.42M452.03M340.88M137.33M206.77M241.66M271.73M394.53M525.13M567.16M798.91M2,663.83M6,604.61M6,448.28M5,857.87M
Liabilities and Shareholders Equity 523.92M650.97M878.48M816.31M610.20M710.13M660.85M656.71M748.78M854.93M1,201.36M1,239.14M1,716.75M3,343.65M7,594.10M7,426.87M6,418.24M
Treasury Shares 2.84M2.29M2.29M4.64M4.64M4.64M4.64M4.64M4.64M14.60M86.82M87.76M
Retained Earnings 51.61M116.88M150.20M38.28M-32.67M-16.02M8.78M40.43M133.27M171.40M200.92M330.12M645.44M1,079.04M2,898.84M3,328.39M2,983.17M