|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 269.72M | 660.91M | 723.77M | 1,127.73M | 3,284.25M | 3,051.12M | 3,499.49M | 4,130.55M | 3,169.72M | 3,280.82M | 3,038.83M | 2,689.31M | 997.48M | 853.40M | 1,006.54M | 791.93M | 598.58M | 551.56M | 980.29M | 980.29M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.40M | 414.20M | 280.25M | 10.41M | 11.39M | 31.73M | 13.93M | 5.82M | 2.76M | 2.75M | | | 219.47M | 244.98M | 1,087.21M | 168.20M | 418.82M | 431.34M | 113.98M | 288.28M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.13M | 1,075.11M | 1,004.03M | 1,138.15M | 3,295.64M | 3,082.85M | 3,513.41M | 4,136.37M | 3,172.48M | 3,283.57M | 3,038.83M | 2,689.31M | 1,216.95M | 1,098.38M | 2,093.75M | 960.13M | 1,017.40M | 982.90M | 1,094.27M | 1,268.57M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | 275.84M | 116.36M | 194.09M | 80.72M | 84.51M | 55.17M | 62.82M | 49.06M | 156.99M | 135.52M | 20.78M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | 0.03M | | | | | | | | 0.01M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | 0.02M | | | 275.84M | 116.39M | 194.09M | 80.72M | 84.51M | 55.17M | 62.82M | 49.06M | 156.99M | 135.53M | 20.78M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.92M | | | | 59.78M | | | | 112.46M | | | | 15.35M | | | | 50.05M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.59M | | | | 12.53M | | | | 19.48M | | | | 20.65M | | | | 26.69M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 198.25M | | | | 97.21M | | | | 41.33M | | | | 113.94M | | | | 92.36M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.81M | 46.23M | 327.77M | 100.31M | 52.26M | 73.27M | 169.52M | 191.71M | 159.49M | 129.07M | 173.27M | 191.16M | 191.97M | 206.88M | 149.94M | 125.92M | 167.60M | 121.44M | 169.10M | 258.28M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.80M | 34.15M | 41.68M | 14.41M | 39.53M | 12.79M | 0.85M | 70.22M | 137.29M | 150.63M | 14.31M | 229.89M | 272.40M | 292.61M | 280.88M | 303.16M | 327.79M | 317.99M | 321.14M | 365.92M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 429.72M | 1,508.80M | 1,742.98M | 2,752.30M | 4,656.75M | 4,740.56M | 4,889.16M | 5,189.65M | 4,267.73M | 3,839.11M | 3,576.58M | 3,304.45M | 2,930.07M | 2,897.54M | 2,631.55M | 2,577.35M | 2,522.55M | 2,613.80M | 2,692.39M | 2,561.84M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,217.52M | 1,442.51M | 1,559.11M | 1,619.22M | 1,763.63M | 2,040.22M | 2,605.20M | 2,884.70M | 2,920.16M | 3,237.80M | 3,626.42M | 3,731.65M | 3,781.33M | 3,903.44M | 3,499.21M | 3,460.20M | 3,446.35M | 3,409.88M | 3,399.05M | 3,396.46M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,159.48M | | | | 4,884.76M | | | | 27.58M | | 27.37M | 28.54M | 27.64M | | 33.58M | 33.94M | 63.21M | 64.59M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.81M | | | | 3.42M | | | | 84.60M | | | | 113.45M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.49M | 1.72M | 0.19M | 0.80M | 25.55M | 47.89M | 20.86M | 35.67M | 42.53M | 70.96M | 9.13M | 54.69M | 46.53M | 59.34M | 31.81M | 120.28M | 133.47M | 130.44M | 135.31M | 158.99M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,287.03M | 1,481.11M | 1,600.67M | 1,660.61M | 1,827.38M | 2,165.66M | 2,704.93M | 3,000.59M | 3,057.30M | 3,456.53M | 3,850.29M | 3,943.38M | 4,010.43M | 4,151.16M | 3,786.70M | 3,733.34M | 3,767.49M | 3,728.43M | 3,753.15M | 3,777.43M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,716.75M | 2,989.90M | 3,343.65M | 4,412.90M | 6,484.13M | 6,906.22M | 7,594.10M | 8,190.24M | 7,325.03M | 7,295.64M | 7,426.87M | 7,247.83M | 6,940.50M | 7,048.70M | 6,418.24M | 6,310.69M | 6,290.03M | 6,342.22M | 6,445.54M | 6,339.28M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.84M | 22.23M | 81.47M | 56.42M | 115.34M | 107.72M | 81.88M | 97.40M | 104.62M | 100.47M | 92.88M | 67.33M | 64.21M | 40.86M | 26.45M | 28.69M | 49.63M | 83.26M | 129.66M | 118.89M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.69M | 140.00M | | | | | | | 6.82M | | | | 103.03M | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.84M | 22.23M | 81.47M | 56.42M | 115.34M | 107.72M | 102.56M | 237.40M | 104.62M | 100.47M | 92.88M | 67.33M | 64.21M | 40.86M | 33.27M | 28.69M | 49.63M | 83.26M | 232.70M | 118.89M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.14M | 46.97M | 40.85M | | | | 51.50M | | | | 73.08M | | | | 33.31M | | | | 39.07M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.02M | 81.89M | 142.94M | 104.16M | 94.11M | 94.96M | 8.42M | 266.16M | 256.28M | 292.49M | 10.66M | 409.69M | 436.29M | 454.36M | 10.21M | 357.56M | 336.72M | 312.17M | 278.96M | 251.22M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.81M | 21.39M | 10.81M | | | | 8.42M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.93M | 76.34M | 71.47M | | | | 221.63M | | | | 89.80M | | | | 0.51M | | | | 0.01M | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 293.62M | | | | 275.17M | | | | 262.80M | | | | 58.70M | | | | 61.99M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 395.26M | 428.81M | 550.50M | 924.06M | 835.66M | 909.78M | 736.54M | 940.90M | 713.25M | 810.32M | 836.43M | 719.94M | 641.60M | 629.06M | 521.24M | 458.76M | 446.81M | 462.35M | 497.83M | 425.74M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.95M | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 90.66M | | | | 153.18M | | | | 113.86M | | | | 21.48M | | | | 13.21M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.89M | 456.14M | 501.87M | 634.32M | 1,459.76M | 1,586.04M | 1,797.23M | 1,919.82M | 1,584.67M | 1,614.37M | 1,686.38M | 1,669.57M | 1,585.03M | 1,618.59M | 1,496.67M | 1,484.15M | 1,481.65M | 1,490.89M | 1,509.59M | 1,497.09M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 2.52M | 16.73M | | | | 80.54M | | | | 10.15M | | | | 0.54M | | | | 0.52M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.02M | 24.41M | 21.93M | 49.26M | 42.85M | 51.33M | 19.23M | 105.79M | 31.72M | 33.53M | 18.15M | 28.33M | 18.01M | 18.49M | 17.11M | 17.61M | 18.12M | 18.08M | 18.18M | 18.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 544.42M | 519.05M | 657.89M | 1,023.47M | 931.31M | 982.97M | 970.26M | 1,101.17M | 842.09M | 914.52M | 960.44M | 833.54M | 744.46M | 705.79M | 543.26M | 479.73M | 465.01M | 479.26M | 511.04M | 431.25M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 573.44M | 543.46M | 679.82M | 1,072.73M | 974.16M | 1,034.30M | 989.49M | 1,206.96M | 873.81M | 948.05M | 978.58M | 861.87M | 762.47M | 724.28M | 560.38M | 497.34M | 483.13M | 497.35M | 529.22M | 449.58M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.76M | 21.39M | 10.81M | | | | 8.42M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,143.31M | 2,446.44M | 2,663.83M | 3,340.17M | 5,509.97M | 5,871.92M | 6,604.61M | 6,983.28M | 6,451.22M | 6,347.59M | 6,448.28M | 6,385.96M | 6,178.03M | 6,324.42M | 4,361.19M | 5,813.35M | 5,806.90M | 5,844.88M | 5,916.31M | 5,889.70M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,663.83M | | | | 6,604.61M | | | | 6,448.28M | | | | 4,361.19M | | | | 5,916.31M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,716.75M | 2,989.90M | 3,343.65M | 4,412.90M | 6,484.13M | 6,906.22M | 7,594.10M | 8,190.24M | 7,325.03M | 7,295.64M | 7,426.87M | 7,247.83M | 6,940.50M | 7,048.70M | 6,418.24M | 6,310.69M | 6,290.03M | 6,342.22M | 6,445.54M | 6,339.28M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.64M | | | 1.88M | 14.60M | | | | 86.82M | | | | 87.76M | | | | 87.76M | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 645.44M | 937.77M | 1,079.04M | | | | 2,898.84M | | | | 3,328.39M | | | | -413.21M | | | | -252.91M | |