Daqo New Energy Growth Metrics (2009-2025) | DQ

Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 24.25%31.08%39.99%41.41%34.95%34.57%29.55%21.17%-7.08%-11.56%-32.01%-31.68%-25.25%-24.30%5.04%4.98%16.38%16.50%16.35%9.25%-6.94%-6.20%-14.84%-7.40%-0.63%3.50%1.20%6.79%14.02%14.86%30.90%14.90%14.18%15.59%11.57%27.85%40.52%27.83%18.39%15.08%3.15%21.83%48.06%149.32%169.84%206.64%277.70%130.98%127.12%85.60%12.97%5.64%-2.20%-11.51%-5.25%-3.38%-13.58%-12.93%-9.37%-10.02%
Assets Growth (3y) 15.93%15.98%7.23%5.39%-2.13%-3.42%-2.56%-4.57%-6.85%-7.95%-5.99%-7.81%-6.80%-6.13%1.34%2.03%2.48%4.19%0.09%2.61%1.78%3.70%4.10%4.35%8.96%11.18%13.91%16.19%22.30%19.28%20.02%19.13%18.28%21.65%25.05%54.22%57.55%68.40%87.77%87.84%84.90%90.69%84.86%82.55%81.65%71.41%59.30%33.09%24.28%12.66%-1.01%-2.80%
Assets Growth (5y) 6.27%6.59%8.55%6.07%0.30%-0.31%-1.72%-2.54%-5.65%-5.41%-6.46%-4.98%-1.71%-0.33%6.63%5.44%6.98%8.47%7.93%9.68%11.09%10.50%8.30%10.82%13.40%16.44%20.97%35.10%38.47%44.69%57.42%57.64%58.94%59.26%52.85%55.01%54.09%50.97%47.94%46.57%39.81%39.81%40.24%39.53%
Assets (QoQ) -0.54%-0.90%3.48%21.82%4.93%5.84%4.53%16.26%4.63%1.89%-2.24%-10.84%-0.42%-21.67%-1.77%-2.44%0.84%8.69%-1.83%8.15%0.95%8.55%-7.81%-7.88%1.75%-1.45%0.24%-1.14%5.98%-3.64%5.78%5.55%6.76%9.81%-7.15%4.89%8.09%5.99%6.40%15.29%-1.68%-1.84%3.43%3.33%16.14%19.29%74.16%11.83%31.98%46.94%6.51%9.96%7.85%-10.56%-0.40%1.80%-2.41%-4.24%1.56%-8.94%-1.68%-0.33%0.83%
Cash & Equivalents Growth (1y) 150.12%177.51%98.91%-19.48%-54.48%-42.06%-47.56%-59.21%-88.51%-94.42%-89.90%-55.42%-26.47%57.10%788.16%17.09%-9.74%70.51%-1.15%121.65%-63.74%10.18%-49.42%-22.63%523.76%173.11%68.06%84.64%279.53%36.15%211.48%187.89%9.44%7.11%-79.87%-76.53%-20.66%-2.98%272.56%159.96%45.38%260.70%131.67%842.14%844.93%394.95%1,117.63%361.65%383.50%266.27%-3.49%7.53%-13.16%-34.89%-3.84%-7.10%-66.88%-70.55%-80.36%-65.93%
Cash & Equivalents Growth (3y) -49.24%-55.24%-52.77%-47.30%-66.25%-62.97%-22.22%-40.29%-57.59%-46.94%-3.92%4.98%-37.80%43.45%64.37%26.16%26.86%72.48%-5.64%46.85%104.75%60.01%38.34%60.22%195.90%58.51%1.76%7.65%48.81%12.26%32.68%20.66%8.08%55.33%20.21%79.14%121.72%158.73%371.91%383.55%304.99%302.87%200.83%260.29%241.06%127.68%124.40%66.45%11.62%-11.12%-43.30%-30.18%
Cash & Equivalents Growth (5y) -38.66%-24.82%-1.54%-17.60%-58.31%-37.50%-25.13%-18.25%-29.64%-14.77%-5.49%10.57%41.62%61.47%87.62%60.57%53.35%49.56%-12.03%16.43%49.44%33.61%14.70%20.20%97.28%69.37%55.51%98.16%114.37%90.75%131.08%138.02%125.01%132.51%82.81%95.47%114.83%110.47%149.94%157.38%80.40%65.82%38.74%71.42%
Cash & Equivalents (QoQ) -24.14%2.62%16.08%176.78%-15.83%-26.44%-53.01%56.47%7.13%-33.43%-63.45%-55.92%-47.99%20.58%61.27%-27.30%11.12%581.68%-78.74%-43.95%109.92%295.19%-52.33%-90.83%537.86%81.41%-27.07%-26.09%179.29%11.63%-19.88%51.93%0.19%155.40%-25.95%-42.25%-1.94%-52.01%-13.65%95.24%19.90%84.31%-39.75%9.19%197.47%18.38%145.03%9.51%55.81%191.23%-7.10%14.70%18.03%-23.26%3.50%-7.38%-11.50%13.34%0.00%-66.98%-21.32%-24.42%73.47%
Cash from Investing Activities Growth (1y) 48.24%160.00%-69.51%-29.05%-27.64%-28.21%47.72%-357.17%2,673.62%2,603.21%313.27%-257.82%
Cash from Investing Activities Growth (3y) -88.94%57.29%-120.05%
Cash from Investing Activities Growth (5y) -63.00%-106.64%-78.20%
Cash from Investing Activities (QoQ) 120.46%-49.67%52.71%-1,178.01%108.56%-48.67%51.51%-885.03%57.88%653.57%47.67%
Cash from Operations Growth (1y) 51.88%4.68%-3.78%100.80%179.10%44.48%-20.04%364.48%101.60%112.28%-68.25%-34.01%17.42%118.76%62.58%-160.19%64.25%-24.70%-31.13%
Cash from Operations Growth (3y) 170.03%149.22%40.99%50.50%60.25%113.69%50.67%54.85%33.84%57.25%51.78%-29.16%
Cash from Operations Growth (5y) 59.00%-52.13%40.14%41.21%35.74%
Cash from Operations (QoQ) 777.99%-83.06%-4.08%6.46%505.16%-84.43%100.16%47.97%10.78%759.50%590.25%-96.93%16.65%28.53%1,334.84%-94.54%117.32%-4.47%-631.16%114.90%-0.37%-12.63%
EBITDA Margin Growth (1y) -0.00M572.000.00M0.00M0.00M-0.01M0.00M0.00M-0.00M0.02M0.01M-0.07M-0.01M-0.01M-0.01M0.07M0.01M0.01M0.01M-0.00M-0.01M-0.00M-0.00M0.00M926.00-0.00M0.00M582.00247.000.00M0.00M-0.00M-0.01M536.00-0.00M-634.000.00M-0.00M-0.00M55.000.00M0.01M0.00M0.00M210.000.00M0.01M-782.005.00-0.01M-0.01M0.00M458.000.00M728.00-0.01M-0.01M-0.02M-0.01M0.00M0.01M
EBITDA Margin Growth (3y) -0.00M0.00M0.01M-0.06M-0.00M-0.00M-0.01M145.000.00M0.02M-0.00M-0.01M-0.00M-0.00M-0.01M0.07M0.00M72.000.00M-0.00M-0.00M-0.00M129.00-0.00M-0.00M157.00550.00-0.00M-0.00M215.00-0.00M-0.00M-795.000.00M-0.00M0.00M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.01M672.00-0.00M-147.00-0.01M-0.00M-0.02M-0.02M-0.01M0.00M
EBITDA Margin Growth (5y) 0.00M0.00M0.00M-555.00-0.00M715.00-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.01M0.06M-0.00M0.00M0.00M-0.01M-0.01M-0.01M-0.01M-0.00M378.000.00M-989.00-886.00-338.000.01M0.00M-0.00M-580.00-0.00M-0.00M0.00M0.01M111.00-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M0.00M
EBITDA Margin (QoQ) -0.00M-53.00143.00284.00197.000.00M171.00-0.00M-0.02M0.02M-37.00-0.00M0.00M0.01M-0.08M0.06M0.00M0.00M0.01M-5.00-641.00713.00-0.01M-317.000.00M389.00-194.00-0.00M-0.00M0.00M-762.00-0.00M516.000.00M-0.01M-0.00M0.01M783.00-0.00M243.00272.00-86.00-375.000.00M0.00M-0.00M-91.00-789.000.01M458.00-0.01M-2.002.00-1.000.00M-0.00M0.00M-0.00M-0.01M0.00M-0.01M0.01M0.00M0.01M
EBIT Growth (1y) 196.96%379.46%310.14%98.02%-22.92%-210.65%-129.72%-122.21%-184.55%-73.50%-69.24%2,231.14%81.42%94.86%130.28%-94.60%424.91%286.97%-38.38%-85.28%-29.66%87.31%226.07%2,028.75%147.30%-33.02%141.63%-22.72%38.65%600.02%22.02%-10.90%-81.78%-69.80%-76.78%-102.22%112.13%49.03%402.56%2,794.99%278.15%225.63%138.45%2,619.39%1,265,174.53%232,697.84%729,737.99%317,113.15%64.34%173.16%-41.80%22,956.40%3,142.37%13,267.84%6,478.02%-191.47%-536.30%-461.31%-473.83%75.55%140.40%
EBIT Growth (3y) -57.88%-123.77%-59.57%110.84%-28.49%-28.03%-46.60%-36.54%-20.08%29.40%32.30%29.45%34.34%29.66%37.66%-44.69%97.06%63.19%69.33%34.29%34.11%106.32%112.63%144.74%-14.51%12.29%-11.87%-26.31%-18.78%46.60%12.50%-18.96%13.48%13.59%40.65%153.26%4,564.62%2,143.84%4,338.84%13,147.28%4,184.13%2,646.06%2,063.60%26,993.89%8,668.58%9,373.02%6,437.49%-8,645.88%-516.65%-997.34%-425.50%-276.94%285.19%
EBIT Growth (5y) 3.16%-2.43%-17.38%-40.51%-22.65%-19.15%-21.09%-4.35%-2.35%17.18%35.03%36.77%28.15%23.25%30.56%-34.95%27.94%47.40%6.59%-15.41%-1.39%31.63%62.18%54.34%38.04%47.03%52.34%62.08%661.70%650.95%656.52%755.83%688.04%522.12%552.40%2,499.98%2,121.32%2,004.23%1,918.19%-5,371.26%-2,465.95%-2,411.97%-1,802.22%-2,036.12%1,540.55%
EBIT Margin Growth (1y) 0.00M0.00M0.00M0.00M-774.00-0.02M-0.01M-0.01M-0.01M-0.11M-0.01M0.06M0.01M0.13M0.02M-0.05M0.00M0.00M-599.00-0.00M-571.00867.000.00M0.00M0.00M-335.000.00M-0.00M100.000.00M265.00201.00-0.00M-0.00M-0.00M-0.00M434.00-140.000.00M866.000.00M0.00M0.00M0.01M0.00M0.00M0.00M-0.01M-0.01M-0.01M-0.01M0.00M458.000.00M728.00-0.01M-0.01M-0.02M-0.01M0.00M0.01M
EBIT Margin Growth (3y) -0.01M-0.13M-0.02M0.05M-0.00M-0.01M-0.00M-0.00M-0.00M0.02M0.01M0.00M0.01M0.13M0.02M-0.05M0.00M0.00M0.00M750.000.00M0.00M0.00M0.00M-812.00265.00-0.00M-0.00M-0.00M459.00-0.00M-0.00M-475.00-0.00M161.000.00M0.01M0.00M0.01M68.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.02M-0.01M-0.02M-0.02M-0.01M0.00M
EBIT Margin Growth (5y) -669.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-935.003.000.02M0.01M0.01M0.01M0.13M0.02M-0.05M0.00M0.00M-452.00-0.00M-949.00991.000.00M448.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M500.00-153.00-922.00-388.00-0.01M-0.01M-0.02M-0.01M-0.01M-0.00M
EBIT Margin (QoQ) 46.00-363.00790.00660.000.00M-59.00-365.00-0.00M-0.02M0.01M0.00M-0.00M-0.12M0.11M0.07M-0.06M-117.000.00M334.0091.00-460.00-564.00-617.000.00M977.00-98.000.00M-651.00-959.000.00M-0.00M472.000.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M182.00-0.00M0.00M0.00M309.000.00M574.00-0.00M458.00-0.01M-2.002.00-1.000.00M-0.00M0.00M-0.00M-0.01M0.00M-0.01M0.01M0.00M0.01M
EBIT (QoQ) 6.39%23.19%55.46%45.75%71.77%5.38%-24.94%-43.26%-346.58%71.70%43.90%-116.00%-405.98%72.40%806.39%-101.88%-39.92%262.68%25.95%13.33%-19.48%-46.38%-69.92%441.61%114.40%-6.66%96.40%-37.08%-41.93%236.73%-37.18%12.88%193.18%-41.31%-54.13%-76.92%385.92%-54.87%-104.38%2,309.02%241.38%52.19%-76.52%209.96%193.97%11.45%167.80%144,117.83%-45.91%249.39%16.39%-25.29%-10.10%-25.56%46,011.70%-89.49%270.66%-63.37%-741.18%49.88%-206.95%62.10%58.07%182.82%
EBT Growth (1y) 216.58%464.65%415.94%122.48%-19.35%-222.70%-134.67%-131.98%-214.02%-23.94%-50.94%-1,717.19%48.67%86.14%112.02%102.51%159.53%143.87%-47.03%-124.43%-38.21%184.30%582.12%2,167.21%270.61%-46.69%193.55%-34.15%39.82%1,058.96%28.06%1.79%-78.44%-70.57%-79.77%-113.28%58.70%41.46%448.81%319.99%335.13%241.03%156.32%6,300.74%1,487,629,830.23%255,047.26%684.02%323,072,438.77%-99.83%176.79%59,597.17%-77.61%5,503.37%-84.80%8,835.14%-187.55%-326.41%-301,058.35%-347.02%41.03%86.64%
EBT Growth (3y) -69.98%-119.58%-67.51%-146.24%-35.21%-30.27%-60.23%-47.34%-29.63%27.55%27.98%51.86%29.84%29.52%34.52%28.60%49.82%38.64%119.71%49.26%47.39%159.94%194.89%151.23%3.77%22.05%-8.72%-27.83%-21.79%68.97%12.45%-33.26%14.19%12.39%41.71%165.41%46,734.46%2,208.89%379.56%76,809.11%4,670.78%2,787.85%2,189.23%35,810.72%11,082.36%923.92%7,378.16%-8,488.07%-30.31%-982.43%-4,988.58%-28.37%-166.63%
EBT Growth (5y) -2.31%-12.19%-29.68%-15.77%-29.54%-23.45%-25.64%-5.91%-4.42%16.15%31.45%28.61%24.39%25.13%29.44%15.83%19.24%33.67%22.40%-19.62%1.84%48.87%95.38%43.32%50.48%54.38%60.64%65.81%3,049.11%740.63%95.52%3,512.01%720.36%531.28%568.18%2,568.31%2,394.37%453.15%2,159.01%-3,791.02%-2,578.08%-2,461.06%-1,825.66%-2,890.24%-1,234.42%
EBT Margin Growth (1y) 0.00M0.00M0.00M0.00M-553.00-0.02M-0.01M-0.01M-0.01M-0.08M-0.01M-0.06M0.01M0.09M0.02M0.07M0.00M0.00M-292.00-0.00M-464.000.00M0.00M0.00M0.00M-544.000.00M-0.00M104.000.00M406.00452.00-0.00M-0.00M-0.00M-0.00M166.00-248.000.00M643.000.00M0.00M0.00M0.01M7.13M0.00M-0.00M947.00-7.13M-0.01M0.00M-0.00M804.00-5.000.00M-0.01M-0.01M-0.01M-0.01M-0.01M0.00M
EBT Margin Growth (3y) -0.01M-0.10M-0.02M-0.07M-0.01M-0.01M-0.00M-0.00M-0.00M0.02M0.00M0.00M0.01M0.10M0.02M0.07M0.01M0.00M0.00M944.000.00M0.00M0.00M0.00M-178.00736.00-758.00-0.00M-0.00M0.00M-979.00-0.00M-352.00-0.00M235.000.00M7.13M0.00M-884.000.01M-764.00-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-7.14M-0.02M-0.01M-0.02M-492.00
EBT Margin Growth (5y) -938.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-279.000.02M0.01M0.01M0.01M0.10M0.02M0.07M0.00M0.00M265.00-0.00M-477.000.00M0.00M656.000.00M0.00M0.00M0.00M7.13M0.00M-0.00M0.01M-0.00M-0.01M-0.00M820.00207.00-0.00M134.00-0.01M-0.01M-0.02M-0.01M-0.01M-0.00M
EBT Margin (QoQ) -6.00-382.00854.00667.000.00M24.00-412.00-0.00M-0.02M0.01M946.00-0.01M-0.09M0.08M-0.05M0.06M0.00M0.00M409.00213.00-517.00-396.00-654.000.00M948.00-82.000.00M-728.00-0.00M0.00M-0.00M612.000.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M132.00-0.00M0.00M0.00M340.000.00M7.13M-7.13M-0.01M0.01M-0.01M2.00-1.000.00M-0.00M-808.000.00M-0.01M0.00M-0.01M0.01M-0.01M0.01M
EBT (QoQ) 4.29%17.27%71.68%50.78%86.01%7.15%-25.97%-45.34%-382.99%69.72%31.71%-94.88%-207.60%63.13%-722.15%94.50%16.96%132.00%71.83%30.40%-38.81%-61.37%-179.25%429.80%181.57%-7.32%140.18%-40.87%-59.50%410.39%-46.12%25.55%235.70%-43.60%-57.18%-73.41%358.16%-61.23%-128.11%417.87%308.38%50.42%-88.73%528.74%220.06%13.05%181.34%146,128,193.44%-99.95%-99.65%115,932,965.57%-99.92%-9.42%-25.07%43,390.65%-81.02%-99.75%43,942.69%-526.13%50.90%-226.62%63.85%-1.72%88.87%
Enterprise Value Growth (1y) 514.74%526.24%336.49%253.07%-62.69%-72.25%-64.37%-28.86%72.29%55.44%-52.81%12.88%32.12%60.37%237.67%74.78%-27.77%-41.19%-6.50%-58.66%-15.95%5.99%36.43%71.14%26.66%-13.68%-17.73%33.03%203.37%205.74%36.67%-41.48%-70.85%-21.01%127.97%273.57%279.65%98.69%77.59%218.57%544.11%598.13%380.50%92.20%-38.59%-52.25%-22.89%-30.49%-51.59%-41.63%-56.52%-73.72%-48.68%-42.54%-147.55%-150.41%12.15%108.52%304.63%-116.90%
Enterprise Value Growth (3y) 58.10%39.27%-9.80%41.53%-5.30%-11.56%-17.19%11.96%18.03%13.60%14.22%-6.57%-7.09%-0.01%62.71%7.34%-8.38%-18.67%1.62%-2.00%47.82%40.90%15.33%10.04%3.85%27.75%36.86%42.74%49.74%68.67%76.87%90.97%92.45%122.11%168.95%183.86%146.71%87.80%87.39%62.06%24.18%24.84%17.23%-29.46%-46.57%-45.70%-29.25%-27.90%-34.69%-11.24%-24.93%-31.76%
Enterprise Value Growth (5y) 30.40%20.57%18.30%15.42%-12.41%-15.48%-6.25%-0.14%11.85%6.05%10.83%13.18%25.25%21.41%37.10%-0.76%-7.42%5.38%26.74%15.53%29.01%34.43%44.09%73.80%93.87%95.99%85.35%77.88%67.74%74.10%82.96%56.22%16.21%25.02%45.51%33.10%30.12%17.31%-27.43%-20.72%1.96%18.44%9.41%-18.97%
Enterprise Value (QoQ) 42.45%-1.17%-12.50%399.01%45.11%-31.12%-29.22%-47.27%7.94%-11.56%41.32%27.71%-2.62%-73.15%238.02%49.47%18.21%-43.46%74.96%-38.23%-3.75%-10.11%-22.64%25.59%21.37%15.70%-2.96%-7.05%-17.29%10.28%56.91%111.96%-16.64%-50.70%-32.81%5.58%125.90%42.27%10.10%7.29%18.22%27.16%97.50%116.94%28.14%-12.48%-21.00%-30.69%-0.37%41.34%-28.78%-51.73%20.12%5.29%-56.97%-5.72%34.50%-187.14%54.38%309.76%150.07%-14.48%-148.35%
EPS (Basic) Growth (1y) 1,097.58%120.83%-109.58%-105.42%-102.87%-102.10%88.69%99.91%-1,479.28%-24,415.23%-3,350.32%-372,157.35%112.22%102.51%166.56%144.05%-39.05%-122.01%-44.72%132.19%338.88%1,813.24%219.54%-46.43%204.99%-31.11%46.25%-447.61%23.68%-88.45%-194.22%76.63%-98.47%-80.58%129.19%563.47%-110.56%-110.43%302.56%198.23%131,737.92%566,954.91%1,339,967,965.69%260,103.59%661.44%318,413,365.67%-99.82%174.35%57,292.65%-77.50%6,839.64%-85.03%12,055.72%-196.81%-270.37%-330,065.65%-303.43%48.71%86.88%
EPS (Basic) Growth (3y) -26.00%-137.38%-33.40%-29.75%-61.90%-49.45%66.28%51.83%47.00%-10.59%144.94%1,461.80%32.51%27.95%46.99%36.58%101.31%37.46%37.22%-84.92%154.86%49.83%-85.70%-34.54%-61.38%-75.09%-26.18%55.58%-26.03%-26.04%3.45%73.59%28.52%385.99%24,964.02%3,200.92%919.26%123,373.26%4,453.49%2,671.56%17,818.08%159,432.96%11,662.92%922.29%7,998.87%-8,751.15%-30.20%-1,007.06%-5,116.20%-28.30%-159.66%
EPS (Basic) Growth (5y) -0.55%-15.58%-32.74%-28.36%-31.76%-13.41%45.80%31.05%77.75%78.19%127.79%-489.02%26.45%14.96%-10.13%14.94%-31.21%-43.37%-6.61%36.18%-15.17%51.22%38.92%43.17%51.60%55.65%2,832.80%681.88%82.04%3,250.48%663.63%645.75%521.56%3,728.20%1,704.35%582.13%3,647.14%-5,178.92%-2,467.76%-2,437.15%-6,670.41%-7,159.35%-1,194.65%
EPS (Basic) (QoQ) 49.40%87.48%7.46%-26.63%-106.48%-5.96%43.14%46.21%65.10%99.14%-981,632.50%-734.99%95.09%7.55%132.23%71.28%30.40%-38.81%-55.41%-161.84%427.61%157.00%-15.71%141.42%-38.90%-56.91%379.87%-45.47%29.72%-202.40%270.74%-94.91%-1,158.07%74.60%111.15%-35.22%1,490.67%303.36%-100.25%36.05%61,497.62%198.82%12.19%175.39%145,135,543.37%-99.94%-99.67%115,161,945.90%-99.92%-9.05%-31.32%45,037.87%-75.39%-99.80%55,684.17%-459.48%56.69%-279.88%65.61%9.37%88.92%
EPS (Weighted Average and Diluted) Growth (1y) 1,125.90%786.33%261.87%63.02%-107.08%-104.34%-114.40%-110.51%43.36%99.91%-1,505.19%-24,415.23%-66,170,345.62%-9,242,723.54%111.78%102.18%100.00%101.45%-56.60%-121.52%-38.74%5,884.94%522.21%2,081.73%272.39%-97.51%203.46%-31.08%44.29%-440.02%20.12%-90.49%-178.52%79.81%-98.46%-77.18%106.35%628.32%-101.99%-101.99%322.79%198.73%134,432.26%594,704.86%1,397,987,696.76%264,030.84%699.25%324,323,081.09%-99.82%178.12%58,294.58%-76.78%6,990.56%-84.89%12,150.93%-195.92%-269.38%-334,931.55%-302.49%48.71%86.88%
EPS (Weighted Average and Diluted) Growth (3y) -35.56%-26.00%-118.01%-253.00%-2,882.07%-78.43%-35.20%-17.48%128.04%47.83%41.29%-4.80%133.08%4,213.13%32.34%27.92%25.99%26.45%101.61%43.25%48.75%-91.99%183.06%48.86%-83.90%-26.35%-61.68%-75.36%-58.41%53.65%-26.00%-26.00%-40.49%73.10%-25.55%200.21%15,439.92%3,367.43%497.92%72,618.82%4,625.86%2,699.70%18,339.35%164,724.60%11,996.66%935.48%8,199.94%-8,872.54%-30.34%-1,021.20%-5,151.91%-28.35%-160.87%
EPS (Weighted Average and Diluted) Growth (5y) 53.60%-13.90%-15.64%-17.05%-15.64%26.16%-5.98%19.10%89.58%30.86%77.24%77.71%126.26%-484.22%25.87%14.94%85.33%56.90%-31.40%-42.33%-30.33%40.20%-14.95%64.16%2.52%-23.02%8.51%12.14%2,016.95%678.64%31.70%2,322.61%454.92%647.98%353.89%2,796.14%1,265.74%605.88%2,634.60%-3,759.59%-2,533.89%-2,465.12%-6,792.27%-7,289.20%-1,215.05%
EPS (Weighted Average and Diluted) (QoQ) -52.20%949.16%63.61%49.40%-65.44%328.34%-26.29%-106.48%78.81%-1,321.39%46.21%65.05%99.97%-24,854,113.83%-721.52%-94,248.67%100.00%131.67%52.20%13.75%-97.35%847.50%-175.48%423.78%158.46%-1.50%140.41%-39.16%-98.27%11,881.99%-45.40%27.38%-104.08%4,332.92%-95.68%-1,151.74%98.95%423.52%-36.09%192.64%-12.69%-101.22%35.99%62,146.94%-38.31%448.22%183.34%145,879,750.91%-99.99%-98.34%114,975,237.01%-99.92%-81.85%248.31%45,618.48%-75.47%-99.96%282,228.53%-457.96%56.69%23.50%-70.74%9.34%88.92%
FCF Margin Growth (1y) 28.00-0.01M-496.00-646.00-0.00M-860.00-999.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
FCF Margin Growth (3y) -0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-860.00-999.00-1.000.00M0.00M0.00M
FCF Margin Growth (5y) -0.00M-0.01M-0.00M-0.00M-0.00M
FCF Margin (QoQ) 0.01M-0.01M289.00218.000.00M-0.00M139.00-998.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Free Cash Flow Growth (1y) 51.88%4.68%-3.78%100.80%179.10%44.48%-20.04%364.48%101.60%112.28%-68.25%-34.01%17.42%118.76%62.58%-160.19%64.25%-24.70%-31.13%
Free Cash Flow Growth (3y) 170.03%149.22%40.99%50.50%60.25%113.69%50.67%54.85%33.84%57.25%51.78%-29.16%
Free Cash Flow Growth (5y) 59.00%-52.13%40.14%41.21%35.74%
Free Cash Flow (QoQ) 777.99%-83.06%-4.08%6.46%505.16%-84.43%100.16%47.97%10.78%759.50%590.25%-96.93%16.65%28.53%1,334.84%-94.54%117.32%-4.47%-631.16%114.90%-0.37%-12.63%
Gross Margin Growth (1y) 0.00M0.00M0.00M962.00-882.00-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M0.00M0.02M0.01M0.01M0.00M0.00M-121.00-0.00M-610.00315.00879.000.00M0.00M220.000.00M-947.00-38.000.00M222.00820.00-0.00M-0.00M-0.00M-0.00M248.00713.000.00M401.000.00M0.00M0.00M0.01M0.00M0.00M0.00M-0.01M-0.01M0.00M-0.01M0.00M0.00M-0.01M0.00M-0.01M-0.00M-0.01M-0.01M-0.00M0.00M
Gross Margin Growth (3y) -0.01M-0.02M-0.01M-0.01M-0.01M-0.01M-0.00M-0.00M-921.000.01M0.01M0.00M0.01M0.02M0.01M0.01M0.01M0.00M0.00M883.000.00M0.00M0.00M0.00M65.00-613.00-643.00-0.00M-0.00M-121.00-933.00-0.00M-67.00-0.00M140.000.00M0.01M0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M387.00
Gross Margin Growth (5y) -708.00-9.00-0.00M-0.00M-0.00M-0.00M-0.00M-523.00337.000.01M0.01M0.01M0.01M0.02M0.01M0.01M0.00M0.00M115.00-0.00M-297.00414.000.00M654.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M57.00-508.00-410.00-523.00-0.01M-0.01M-0.01M-0.01M-0.01M-0.00M
Gross Margin (QoQ) -611.00585.00565.00556.000.00M-493.00-436.00-0.00M-0.01M0.00M0.00M-0.00M-0.01M0.01M0.01M0.00M0.00M0.00M163.00144.0088.00-516.00-977.00795.000.00M48.000.00M-428.00-635.000.00M-0.00M482.000.00M-0.00M-495.00-0.00M334.0018.00-959.00855.00799.00397.00-0.00M0.00M815.00225.000.00M559.00-0.00M291.00-0.01M0.00M0.01M-0.01M0.00M-0.00M432.00-95.00-0.01M0.00M-288.00-0.00M-0.00M0.01M
Gross Profit Growth (1y) 180.73%466.36%214.92%69.81%-23.27%-125.66%-122.21%-117.32%-152.30%5.91%-30.46%-79.11%63.41%108.67%169.99%198.69%393.54%1,211.17%-6.14%-64.40%-26.04%34.66%97.61%718.18%134.86%-16.20%114.47%-17.48%32.84%380.68%20.03%4.13%-51.97%-75.14%-57.43%-66.06%40.69%107.33%208.35%164.89%150.36%211.77%110.32%1,235.95%961,601.99%218,947.01%683,882.38%312,154.85%124.87%278,801.55%-37.71%27,243.68%6,829.58%-86.96%14,125.47%-161.47%-189.35%-174.85%-213.11%48.85%115.93%
Gross Profit Growth (3y) -46.23%-49.89%-42.81%-36.20%-29.00%-72.44%-41.25%-32.61%-17.49%45.33%41.90%38.02%40.85%52.27%48.85%69.55%92.19%145.50%58.45%33.95%32.15%75.71%71.99%91.57%14.43%0.05%3.10%-33.68%-3.54%35.31%16.36%-2.17%19.15%17.13%40.28%129.01%3,135.65%2,319.24%3,439.88%4,698.65%3,683.07%26,605.89%1,977.01%22,410.54%11,343.46%9,169.25%8,362.54%-7,966.51%-420.77%-549.60%-367.57%-344.75%114.45%
Gross Profit Growth (5y) 3.89%9.22%-9.73%-28.64%-20.44%-18.05%-17.76%-2.27%-0.49%26.25%41.30%44.26%34.97%52.19%39.81%34.91%39.34%77.62%15.24%-3.21%9.29%22.83%46.19%44.60%39.47%45.28%48.03%59.49%636.10%600.93%643.14%728.58%717.82%2,402.61%551.77%2,424.59%2,110.57%2,099.51%1,983.94%-2,743.03%-1,918.69%-1,694.02%-1,605.20%-1,946.13%1,063.57%
Gross Profit (QoQ) -15.63%74.83%37.35%38.56%70.22%-2.79%-25.94%-37.39%-156.93%15.88%42.24%-89.10%-2.41%-16.64%20.70%61.37%124.26%841.86%11.80%14.91%8.36%-32.58%-57.60%138.76%97.28%-1.06%75.56%-31.46%-29.61%153.22%-32.45%10.33%154.72%-36.77%-41.40%-49.11%31.84%8.28%-53.28%110.93%94.29%61.04%-59.86%99.37%141.94%8.64%154.94%143,418.72%-44.89%239.22%16.39%3.35%68,250.00%-99.92%50,993.67%-73.81%28.58%-17.33%-320.79%61.93%-7.71%-24.93%0.16%111.86%
Interest Coverage Ratio Growth (1y) -77.77%-306.49%-441.07%-135.76%27.42%191.66%115.61%112.02%158.44%19.41%27.14%-1,851.68%-85.64%-95.63%-138.87%93.11%-540.08%-294.72%21.23%78.42%16.19%-77.29%-168.62%-1,508.62%-146.18%30.39%-117.21%49.04%-5.38%-675.30%-44.70%-52.83%65.32%40.90%57.91%103.62%-76.79%28.40%-61.55%-865.19%-77.39%-55.28%-91.58%-2,404.44%-1,071,805.73%
Interest Coverage Ratio Growth (3y) 40.17%86.14%45.40%-70.57%27.26%26.99%57.43%47.45%28.26%-28.09%-33.69%-31.24%-36.25%-29.09%-41.32%37.92%-122.93%-63.90%-66.26%-20.94%-29.55%-112.29%-103.62%-132.26%3.46%-47.20%-9.77%26.58%13.55%-48.59%0.54%24.93%-2.84%13.06%-9.21%-90.68%-3,127.37%
Interest Coverage Ratio Growth (5y) 13.78%17.65%19.94%40.62%25.82%30.24%30.41%12.82%5.30%-16.28%-33.69%-32.83%-27.53%-22.99%-35.60%28.54%-39.69%-67.06%-22.86%15.97%-5.92%-32.27%-41.84%-28.24%-23.06%-28.81%-32.57%-40.11%-557.48%
Interest Coverage Ratio (QoQ) 8.40%22.58%-63.62%-53.20%-109.47%-3.05%28.71%52.83%364.53%-82.45%-45.12%129.35%440.54%-81.31%-856.10%101.88%64.65%-266.13%-34.07%-20.01%27.15%32.80%63.27%-366.08%-54.11%-1.82%-119.94%28.67%56.42%-217.74%48.40%-47.49%-220.59%40.70%45.50%66.53%-446.31%57.77%104.68%-1,735.77%-121.25%4.72%77.81%-279.21%-93.67%-17.56%-190.08%-162,204.03%
Net Cash Flow Growth (1y) 100.00%-556.89%21.11%57.09%-44.13%-2,422.63%92.41%820.99%-2.27%35.61%-32.25%-49.69%27.37%-159.44%600.22%4,409.28%874.30%-92.15%-86.18%-171.63%-1,411.27%-114.03%-43.10%147.89%135.41%652.88%-169.99%78.47%-24.70%-31.13%
Net Cash Flow Growth (3y) 99.18%-30.52%-9.49%38.08%-104.40%-122.87%93.35%-165.61%-52.56%449.10%84.12%-28.05%46.35%131.93%-74.31%-109.59%-42.18%116.92%66.98%-28.57%-52.50%-15.09%51.78%-18.86%
Net Cash Flow Growth (5y) 91.01%-124.77%14.11%3.92%23.40%-44.70%103.12%206.90%-60.35%-25.96%51.93%16.44%11.58%19.44%-33.07%23.02%13.96%27.19%
Net Cash Flow (QoQ) 754.04%133.14%-171.03%39.35%-24.68%318.08%-2,082.16%116.63%192.31%-32.05%-409.53%122.06%46.04%-49.54%-546.88%81.95%1,820.41%224.94%-82.56%471.96%934.41%-106.94%-219.29%93.88%4,295.94%-94.16%136.13%-4.47%-631.16%114.90%-0.37%-12.63%
Net Income Growth (1y) 218.03%1,097.58%392.45%120.83%-109.58%-105.42%-102.87%-102.10%88.69%99.91%-1,479.28%-24,019.46%-3,294.62%-366,147.76%112.02%102.51%166.77%144.19%-38.86%-128.37%-28.73%199.33%560.07%2,098.75%272.79%-37.50%207.47%-30.55%47.44%-1,557.72%-106.91%-88.10%-197.08%107.06%922.62%2,436.02%167.75%152.40%-154.05%-51.00%-199.89%-650.91%416.55%-240.80%4,990.46%289,759.10%2,820.19%2,880,502,582.73%115,350.78%180.07%59,976.47%-76.42%6,991.45%-85.34%10,112.47%-181.24%-246.49%-295,609.78%-306.24%47.75%86.64%
Net Income Growth (3y) -26.71%-26.00%-61.71%-136.29%-33.29%-29.69%-62.10%-49.67%65.87%51.54%46.76%-19.83%162.82%1,592.32%35.45%28.92%55.69%41.39%131.51%57.92%57.64%-208.18%-50.40%54.00%-94.30%-13.66%20.45%27.98%-1.02%37.49%-32.14%13.93%-38.50%0.59%152.38%-169.14%227.40%3,327.82%268.32%26,986.27%3,734.90%3,448.78%3,715.24%21,124.52%15,779.16%960.05%12,045.50%-17,569.65%-4,831.57%-967.13%-4,920.41%-28.06%-151.36%
Net Income Growth (5y) -4.81%-0.81%-30.35%-15.77%-29.42%-24.83%-26.15%-6.29%54.52%36.68%91.22%91.70%146.38%-749.10%36.52%15.00%-20.49%23.31%47.80%64.06%20.84%37.21%-52.45%86.45%-41.19%-61.39%24.49%-28.08%116.32%738.61%95.28%3,494.19%720.07%502.98%1,098.16%4,020.70%1,834.54%597.72%1,882.90%-1,970.58%-2,157.16%-2,766.69%-2,491.86%-1,997.37%-1,409.52%
Net Income (QoQ) -50.21%161.33%63.61%49.40%87.48%7.46%-26.63%-106.48%-5.96%43.14%46.21%65.10%99.14%-981,632.50%-721.52%95.09%7.55%132.23%71.83%30.40%-38.81%-55.41%-179.73%427.61%157.00%-1.67%141.42%-38.90%-56.91%383.77%-45.47%29.72%-525.98%97.71%193.92%-1,158.07%131.00%167.02%189.56%-71.73%15.49%-157.19%362.48%-157.62%-536.97%132.86%-216.75%2,101.40%37,627.52%-99.67%115,161,945.90%-99.92%-8.48%-28.94%45,091.97%-75.87%-99.81%49,403.80%-459.49%56.49%-281.63%65.45%8.92%88.87%
Net Income towards Common Stockholders Growth (1y) 218.03%1,097.58%392.45%120.83%-109.58%-105.42%-102.87%-102.10%88.69%99.91%-1,479.28%-24,019.46%-3,294.62%-366,147.76%112.02%102.51%166.77%144.19%-38.86%-128.37%-28.73%199.33%560.07%2,098.75%272.79%-37.50%207.47%-30.55%47.44%-450.43%27.42%-88.10%-197.08%75.92%-98.13%-76.20%135.77%668.01%-111.05%-110.91%327.65%220.12%135,143.02%598,405.45%1,400,151,569.83%270,193.09%698.08%324,370,242.91%-99.82%180.07%59,976.47%-76.42%6,991.45%-85.34%10,112.47%-181.24%-246.49%-295,609.78%-306.24%47.75%86.64%
Net Income towards Common Stockholders Growth (3y) -26.71%-26.00%-61.71%-136.29%-33.29%-29.69%-62.10%-49.67%65.87%51.54%46.76%-19.83%162.82%1,592.32%35.45%28.92%55.69%41.39%131.51%57.92%57.64%-104.53%195.72%54.00%-94.30%-36.22%-58.15%-73.01%-20.00%68.61%-26.05%-26.06%14.09%85.46%40.83%437.59%27,672.34%3,563.05%960.10%128,319.83%4,644.52%2,793.83%18,538.37%165,912.25%11,998.74%935.30%7,781.84%-8,432.69%-29.77%-967.13%-4,920.41%-28.06%-151.36%
Net Income towards Common Stockholders Growth (5y) -4.81%-0.81%-30.35%-15.77%-29.42%-24.83%-26.15%-6.29%54.52%36.68%91.22%91.70%146.38%-538.48%31.29%15.00%-20.49%6.95%-21.62%-35.51%6.35%55.07%-15.48%46.73%52.18%57.17%61.37%66.62%3,042.78%738.61%95.28%3,494.19%720.07%701.86%568.90%4,020.70%1,834.54%626.08%3,639.16%-5,167.72%-2,464.64%-2,436.40%-6,613.45%-7,105.36%-1,182.29%
Net Income towards Common Stockholders (QoQ) -50.21%161.33%63.61%49.40%87.48%7.46%-26.63%-106.48%-5.96%43.14%46.21%65.10%99.14%-981,632.50%-721.52%95.09%7.55%132.23%71.83%30.40%-38.81%-55.41%-179.73%427.61%157.00%-1.67%141.42%-38.90%-56.91%383.77%-45.47%29.72%-202.40%275.91%-94.91%-1,158.07%74.60%113.67%-35.22%1,490.67%303.36%-100.27%36.05%62,436.36%201.93%12.19%183.34%145,879,171.15%-99.94%-99.67%115,161,945.90%-99.92%-8.48%-28.94%45,091.97%-75.87%-99.81%49,403.80%-459.49%56.49%-281.63%65.45%8.92%88.87%
Net Margin Growth (1y) 0.00M0.00M0.00M0.00M-0.00M-0.01M-0.01M-0.01M253.00887.00-0.01M-0.06M-0.00M-0.00M0.02M0.07M0.00M0.00M-241.00-0.00M-344.000.00M0.00M0.00M0.00M-358.000.00M-0.00M285.00-0.00M454.00-0.00M-0.01M0.00M-0.00M-260.000.00M0.00M-101.00-81.000.00M0.00M0.00M0.01M8.19M0.00M-0.00M0.00M-8.19M-0.01M1.00-0.00M0.00M-7.000.00M-0.01M-0.01M-0.02M-0.01M-0.00M0.00M
Net Margin Growth (3y) -0.00M-0.00M-0.02M-0.07M-0.01M-0.01M-0.00M-0.00M0.00M0.00M817.00-103.000.00M0.00M0.02M0.07M0.01M0.00M0.00M0.00M0.00M-0.00M0.00M710.00-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-437.000.01M187.000.01M8.20M0.01M-89.000.01M-948.00-0.00M13.000.00M-0.00M-0.00M-0.00M-0.02M-8.20M-0.02M-0.01M-0.02M-493.00
Net Margin Growth (5y) -0.00M-455.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.02M0.06M-347.000.00M-529.00-957.00-291.000.00M-389.00369.000.00M0.00M0.00M0.00M8.19M0.01M-0.00M0.01M-0.00M0.00M-0.00M0.00M0.00M755.000.00M-0.01M-0.01M-0.02M-0.01M-0.01M-0.00M
Net Margin (QoQ) -0.00M992.00883.00735.000.00M43.00-521.00-0.01M-515.00458.00163.00147.00120.00-0.02M-0.05M0.06M775.000.00M409.00213.00-517.00-345.00-757.000.00M919.0019.000.00M-724.00-0.00M0.00M-0.00M827.00-0.01M0.01M-0.00M-0.00M0.00M849.00-19.00879.000.00M-0.00M1.000.00M0.00M356.000.00M8.19M-8.19M-0.01M0.01M-0.01M2.00-1.000.00M-0.00M-0.00M0.00M-0.01M0.00M-0.01M0.01M-0.00M0.01M
Operating Income Growth (1y) 196.96%379.46%310.14%98.02%-22.92%-210.65%-129.72%-122.21%-184.55%-73.50%-69.24%2,231.14%81.42%94.86%130.28%-94.60%424.91%286.97%-38.38%-85.28%-29.66%87.31%226.07%2,028.75%147.30%-33.02%141.63%-22.72%38.65%600.02%22.02%-10.90%-81.78%-69.80%-76.78%-102.22%112.13%49.03%402.56%2,794.99%278.15%225.63%138.45%2,619.39%1,265,174.53%232,697.84%729,737.99%317,113.15%64.34%173.16%-41.80%22,956.40%3,142.37%13,267.84%6,478.02%-191.47%-536.30%-461.31%-473.83%75.55%140.40%
Operating Income Growth (3y) -57.88%-123.77%-59.57%110.84%-28.49%-28.03%-46.60%-36.54%-20.08%29.40%32.30%29.45%34.34%29.66%37.66%-44.69%97.06%63.19%69.33%34.29%34.11%106.32%112.63%144.74%-14.51%12.29%-11.87%-26.31%-18.78%46.60%12.50%-18.96%13.48%13.59%40.65%153.26%4,564.62%2,143.84%4,338.84%13,147.28%4,184.13%2,646.06%2,063.60%26,993.89%8,668.58%9,373.02%6,437.49%-8,645.88%-516.65%-997.34%-425.50%-276.94%285.19%
Operating Income Growth (5y) 3.16%-2.43%-17.38%-40.51%-22.65%-19.15%-21.09%-4.35%-2.35%17.18%35.03%36.77%28.15%23.25%30.56%-34.95%27.94%47.40%6.59%-15.41%-1.39%31.63%62.18%54.34%38.04%47.03%52.34%62.08%661.70%650.95%656.52%755.83%688.04%522.12%552.40%2,499.98%2,121.32%2,004.23%1,918.19%-5,371.26%-2,465.95%-2,411.97%-1,802.22%-2,036.12%1,540.55%
Operating Income (QoQ) 6.39%23.19%55.46%45.75%71.77%5.38%-24.94%-43.26%-346.58%71.70%43.90%-116.00%-405.98%72.40%806.39%-101.88%-39.92%262.68%25.95%13.33%-19.48%-46.38%-69.92%441.61%114.40%-6.66%96.40%-37.08%-41.93%236.73%-37.18%12.88%193.18%-41.31%-54.13%-76.92%385.92%-54.87%-104.38%2,309.02%241.38%52.19%-76.52%209.96%193.97%11.45%167.80%144,117.83%-45.91%249.39%16.39%-25.29%-10.10%-25.56%46,011.70%-89.49%270.66%-63.37%-741.18%49.88%-206.95%62.10%58.07%182.82%
Operating Margin Growth (1y) 0.00M0.00M0.00M0.00M-774.00-0.02M-0.01M-0.01M-0.01M-0.11M-0.01M0.06M0.01M0.13M0.02M-0.05M0.00M0.00M-599.00-0.00M-571.00867.000.00M0.00M0.00M-335.000.00M-0.00M100.000.00M265.00201.00-0.00M-0.00M-0.00M-0.00M434.00-140.000.00M866.000.00M0.00M0.00M0.01M0.00M0.00M0.00M-0.01M-0.01M-0.01M-0.01M0.00M458.000.00M728.00-0.01M-0.01M-0.02M-0.01M0.00M0.01M
Operating Margin Growth (3y) -0.01M-0.13M-0.02M0.05M-0.00M-0.01M-0.00M-0.00M-0.00M0.02M0.01M0.00M0.01M0.13M0.02M-0.05M0.00M0.00M0.00M750.000.00M0.00M0.00M0.00M-812.00265.00-0.00M-0.00M-0.00M459.00-0.00M-0.00M-475.00-0.00M161.000.00M0.01M0.00M0.01M68.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M-0.02M-0.01M-0.02M-0.02M-0.01M0.00M
Operating Margin Growth (5y) -669.00-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-935.003.000.02M0.01M0.01M0.01M0.13M0.02M-0.05M0.00M0.00M-452.00-0.00M-949.00991.000.00M448.000.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.01M-0.00M500.00-153.00-922.00-388.00-0.01M-0.01M-0.02M-0.01M-0.01M-0.00M
Operating Margin (QoQ) 46.00-363.00790.00660.000.00M-59.00-365.00-0.00M-0.02M0.01M0.00M-0.00M-0.12M0.11M0.07M-0.06M-117.000.00M334.0091.00-460.00-564.00-617.000.00M977.00-98.000.00M-651.00-959.000.00M-0.00M472.000.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M182.00-0.00M0.00M0.00M309.000.00M574.00-0.00M458.00-0.01M-2.002.00-1.000.00M-0.00M0.00M-0.00M-0.01M0.00M-0.01M0.01M0.00M0.01M
Profit After Tax Growth (1y) 214.65%228.43%452.01%124.72%-31.05%-218.52%-145.53%-130.25%-213.85%-102.33%-36.21%-2,151.01%22.16%89.55%112.02%102.51%153.71%143.55%-55.21%-120.49%-47.70%169.27%612.22%2,261.99%267.65%-56.91%175.94%-38.76%114.91%714.82%38.11%10.94%-174.97%-66.42%-79.23%-116.09%127.30%75.48%400.26%208.54%339.47%279.88%162.33%10,123.15%1,624,585,497.52%234,500.16%665.29%321,314,257.23%-99.85%171.65%-40.83%-79.22%-96.73%-83.93%7,033.10%-100.02%-431,249.47%-100.31%-416,669.58%348,869.00%80.70%
Profit After Tax Growth (3y) -64.73%-114.55%-75.70%-158.64%-37.70%-31.05%-57.91%-44.50%-21.92%27.90%27.51%51.25%30.43%28.51%33.58%28.29%44.75%35.82%106.48%39.47%60.47%111.45%200.52%155.54%-99.36%5.64%-7.49%-28.25%-23.95%68.70%12.80%-42.13%-3.48%30.81%39.70%161.39%26,810.91%2,400.72%364.82%70,809.62%4,684.68%2,792.86%128.17%40,768.19%834.00%908.07%586.12%-391.10%-30.38%-26.02%-5,502.19%-49.82%-207.92%
Profit After Tax Growth (5y) 0.65%-18.55%-28.69%-15.76%-29.70%-21.72%-24.96%-5.40%-1.76%16.07%28.04%28.72%30.10%19.43%28.19%15.73%-10.72%27.60%20.36%-19.96%-3.30%40.99%95.02%35.49%48.02%51.03%59.70%64.74%3,057.76%743.84%95.85%3,537.26%641.49%577.41%65.31%2,501.87%296.46%484.61%431.43%-564.14%-2,639.81%-69.58%-1,939.61%3,239.22%-1,366.31%
Profit After Tax (QoQ) 76.32%-36.50%84.08%52.66%84.04%6.73%-25.06%-53.16%-416.34%59.00%50.21%-76.30%-462.16%72.40%-722.79%93.90%24.54%131.76%71.83%30.40%-38.81%-67.33%-178.61%432.83%215.06%-13.59%138.62%-43.40%-63.07%453.32%-47.04%98.62%40.00%-6.22%-57.46%-234.22%162.71%-41.98%-132.96%327.64%303.11%65.42%-92.85%821.68%248.45%14.23%178.68%146,465,552.81%-99.95%-99.63%117,004,296.97%-99.93%-10.91%-99.92%41,090,362.26%-99.99%338.09%-63.98%-200.46%-271,894.03%100.00%-48,560,847.03%184.11%-115.05%
Property, Plant & Equipment (Net) Growth (1y) 429.42%12.71%32.58%59.02%59.29%46.96%39.76%20.39%6.51%3.30%-27.71%-31.36%-27.94%-29.35%-5.18%-114.58%14.43%17.60%18.40%871.88%-2.63%-2.35%-4.02%0.64%2.41%2.46%1.43%-103.54%-12.91%-9.21%-7.67%2,798.19%27.09%36.03%49.22%64.71%61.28%40.05%25.32%-109.08%3.22%11.66%27.27%1,899.82%51.80%-109.36%44.85%41.44%67.10%-173.60%-127.51%58.70%39.20%34.90%39.84%-110.05%-3.51%2,018.40%1,280.84%63.05%
Property, Plant & Equipment (Net) Growth (3y) 96.52%19.61%10.23%9.53%6.93%2.36%-1.42%-28.47%-4.23%-4.96%-6.72%-8.25%-7.05%-6.73%2.52%4.23%4.50%5.57%4.85%34.97%-4.59%-3.15%-3.49%-1.31%4.26%8.16%11.80%16.30%21.31%20.04%19.97%-59.18%28.38%28.61%33.51%39.09%36.21%-29.00%32.20%32.20%37.83%-31.73%-35.85%248.70%52.27%-29.40%-30.84%-30.56%30.93%230.71%25.02%-27.22%
Property, Plant & Equipment (Net) Growth (5y) 45.89%7.29%8.50%8.14%6.38%4.26%1.71%-1.32%-2.62%-3.00%-4.60%-15.18%-6.46%-5.47%0.18%1.58%4.78%7.76%9.69%70.05%12.22%11.59%10.95%-16.48%13.54%14.63%17.39%20.78%22.84%-16.88%26.06%153.50%39.94%-20.54%-24.14%43.28%42.51%-17.72%-18.96%-18.82%28.60%29.01%29.22%-8.46%
Property, Plant & Equipment (Net) (QoQ) 424.52%-3.84%-0.34%5.93%11.03%13.11%19.54%6.11%2.43%7.57%2.98%-6.13%-0.65%-24.73%-2.21%-1.46%-2.59%1.02%-115.03%873.64%0.10%1.70%-2.00%-2.40%0.39%-0.04%2.76%-0.69%0.44%-1.04%-103.59%2,543.21%4.71%0.64%4.80%15.08%12.08%10.40%15.68%12.68%-2.67%-1.21%-108.38%1,381.50%5.28%12.59%18.48%8.08%-106.49%1,841.64%15.68%27.69%-110.63%-75.12%767.35%12.00%-104.97%-61.81%-11.55%1,174.83%-1.11%-0.40%-103.49%
Return on Assets Growth (1y) 15.007.00-6.00-17.00-22.00-18.00-10.00-6.00-27.00-33.00-35.00-29.0026.0034.0038.0034.003.000.00M0.00M1.006.008.007.008.003.002.00-2.00-4.00-6.00-12.00-5.00-10.00-8.001.002.006.006.005.008.0016.0034.00
Return on Assets Growth (3y) -35.00-44.00-51.00-52.00-23.00-16.00-7.00-1.002.002.002.006.0036.0043.0044.0044.0012.0011.004.005.004.00-1.000.00M-6.00-10.00-9.00-5.00-9.00-7.00-6.004.0011.0032.00
Return on Assets Growth (5y) -6.00-9.00-14.00-16.00-14.00-8.00-1.009.0011.0012.007.0010.0033.0033.0037.0029.00-1.000.00M1.001.002.005.009.0015.0029.00
Return on Assets (QoQ) 3.006.004.002.00-5.00-7.00-6.00-4.000.00M0.00M-3.00-25.00-5.00-2.004.0030.002.002.000.00M-1.000.00M1.001.004.002.00-1.003.00-1.001.00-5.001.00-2.00-5.002.00-5.000.00M3.003.000.00M0.00M2.006.008.0018.00
Return on Capital Employed Growth (1y) 15.009.00-14.00-26.00-34.00-37.00-27.00-22.0016.0029.0058.0076.00-7.00-11.00-28.00-44.004.00-1.00-5.000.00M8.0012.0010.0010.002.002.0012.008.007.001.00-16.00-20.00-19.00-13.00-5.004.007.009.0013.0015.0033.000.02M0.02M0.05M0.05M0.02M0.02M-0.01M
Return on Capital Employed Growth (3y) -2.001.0018.0027.00-24.00-19.003.0010.0014.0016.0025.0033.005.000.00M-23.00-33.0014.0012.0017.0018.0017.0014.006.00-2.00-10.00-11.00-9.00-9.00-5.00-4.00-8.00-2.0022.000.02M0.02M0.05M0.05M0.05M0.05M0.04M
Return on Capital Employed Growth (5y) -5.00-11.00-16.00-16.00-12.00-9.008.0021.0023.0030.0047.0051.0014.002.00-28.00-45.002.000.00M-4.002.005.0010.0014.0016.0030.000.02M0.02M0.05M0.05M0.05M0.05M0.04M
Return on Capital Employed (QoQ) 5.006.003.002.00-2.00-17.00-9.00-6.00-5.00-7.00-4.0033.007.0023.0013.00-50.003.005.00-2.00-2.00-2.002.003.005.002.000.00M4.00-3.001.0010.00-1.00-4.00-5.00-7.00-5.00-3.001.002.004.001.002.006.005.0020.000.02M0.00M0.02M0.00M-0.01M951.00-0.01M
Return on Invested Capital Growth (1y) 75.00
Return on Invested Capital (QoQ) 11.0016.00
Return on Sales Growth (1y) 27.0014.00-7.00-31.00-55.00-46.00-35.00-48.00-285.00-265.00-198.00-109.00283.00272.00210.00151.0012.002.00-1.004.0016.0021.0017.0019.006.003.00-11.00-15.00-16.00-29.00-9.00-25.00-22.002.007.0018.0017.0011.008.0024.0046.000.08M0.05M0.02M70.00-0.08M-0.05M-0.02M-117.00-32.00-19.00-8.00-13.00-30.00-70.00-120.00-105.00-72.00
Return on Sales Growth (3y) -313.00-297.00-240.00-189.00-57.00-39.00-23.00-7.0010.009.0011.0045.00312.00295.00226.00174.0034.0026.005.008.007.00-5.00-3.00-21.00-31.00-25.00-14.00-22.00-20.00-17.006.0017.0042.000.08M0.05M0.02M133.0042.0020.0017.00-1.00-1.00-7.00-15.00-60.00-0.08M-0.05M-0.02M-234.00-133.00
Return on Sales Growth (5y) -18.00-23.00-31.00-35.00-29.00-16.00-6.0016.0033.0033.0017.0049.00302.00269.00206.00133.00-3.00-2.003.001.002.007.0012.0021.0033.000.08M0.05M0.02M96.0015.0018.0010.00-5.0012.008.0027.004.00-19.00-68.00-111.00-118.00-102.00
Return on Sales (QoQ) 5.0011.008.004.00-8.00-10.00-17.00-20.000.00M2.00-30.00-257.0021.0069.0058.00136.009.006.00-1.00-3.00-1.004.004.0010.004.000.00M6.00-4.001.00-15.002.00-4.00-13.006.00-14.000.00M10.0011.00-3.00-1.004.008.0013.0021.000.08M-0.03M-0.03M-0.02M-81.00-11.00-6.00-19.004.002.005.00-24.00-13.00-38.00-46.00-8.0020.00
Revenue Growth (1y) 108.46%158.20%93.59%34.76%-3.21%-66.61%-63.39%-61.00%-65.49%-77.35%-54.68%0.93%40.34%498.08%190.56%57.05%59.57%33.57%-0.52%-21.48%-1.54%19.82%37.75%106.87%16.60%-22.20%45.31%7.01%34.20%157.87%14.12%-17.16%-7.50%-36.43%-15.10%4.76%24.51%57.29%107.91%102.43%49.60%108.32%51.69%230.57%466,550.73%159,571.81%499,840.65%281,870,357.31%208,115.51%218,395.40%55,341.79%-48.82%-60.25%-44.89%-41.49%-65.46%-59.06%-58.98%-70.16%-65.81%23.23%
Revenue Growth (3y) -11.36%-41.98%-31.52%-19.05%-22.31%-23.24%-21.59%-14.81%-8.23%21.85%9.41%7.57%30.16%112.32%58.50%36.64%22.36%7.58%25.81%20.24%15.49%33.96%31.70%22.41%13.12%8.45%12.08%-2.43%15.62%37.13%26.30%20.66%19.88%27.71%38.86%91.38%1,956.11%1,636.01%2,407.54%26,519.02%24,305.08%19,270.06%16,039.93%16,732.05%15,589.82%12,334.73%11,648.73%7,827.76%597.17%690.46%359.13%-60.76%-41.47%
Revenue Growth (5y) 9.29%9.30%-1.48%-8.14%-5.93%-6.26%-7.96%0.08%-2.36%11.02%21.26%22.47%28.10%80.58%45.86%17.73%17.86%15.34%14.05%8.57%12.15%19.17%32.16%31.21%21.94%33.11%34.74%44.11%540.63%511.88%586.76%2,672.08%2,684.57%2,256.55%2,266.46%2,417.52%2,251.80%2,190.17%2,096.64%1,916.49%1,782.73%1,650.32%1,389.82%1,312.94%1,711.10%
Revenue (QoQ) 4.59%42.20%16.36%20.45%29.55%6.62%-19.00%-13.48%-55.31%16.89%-13.71%-23.44%-70.67%133.89%92.20%6.45%24.98%13.63%3.88%8.16%4.61%-15.37%-18.01%35.63%27.31%-2.70%23.14%-23.56%-15.05%81.73%-9.31%-4.14%63.23%-19.57%-34.17%7.03%12.19%7.41%-18.77%27.21%41.72%41.97%-20.92%-5.98%97.34%3.38%72.35%132,619.64%-32.48%223.68%97,069.70%-1.96%-29.14%-17.87%-10.30%-23.85%-1.76%-12.80%-47.05%-9.74%-1.58%-36.57%-39.32%225.31%
Share-based Compensation Growth (1y) 121.65%2,456,258.67%-32.56%-23.09%100,405.71%-88.00%504,708.14%-99.89%-99.74%164.06%308.33%265.64%-99.91%4.90%4.28%-99.90%0.11%0.38%-32.73%19.33%-47.32%-21.46%-53.13%1,187.66%1,232.24%1,127.07%-81.16%-31.11%-34.48%-57.62%342,703.95%-12.70%
Share-based Compensation Growth (3y) 36.49%98.32%2,072.36%67.31%-89.49%49.31%125.16%-83.03%-78.39%-86.87%56.42%-89.92%-18.00%-91.92%-17.58%290.71%89.54%91.65%90.04%67.19%89.97%3,021.34%-58.85%
Share-based Compensation Growth (5y) 61.22%97.09%-70.49%54.45%-73.88%-70.50%68.63%-64.89%-73.67%203.02%91.81%-64.20%63.78%37.37%-65.92%36.63%593.85%
Share-based Compensation (QoQ) -63.50%1,328,566.67%-99.97%78.28%404,349.84%-63.52%-99.97%232,878.88%-51.72%-99.95%11.96%-99.92%0.26%104,481.58%-99.90%-0.22%-0.34%0.00%0.67%-32.98%78.57%-0.08%6.58%10,527.47%-88.62%3.37%-1.84%63.14%-58.38%-1.69%336,511.21%
Shareholder's Equity Growth (1y) 119.63%14.03%-24.59%-59.71%50.57%16.87%12.44%45.19%33.10%8.00%40.86%233.43%147.94%-2.37%-9.16%
Shareholder's Equity Growth (3y) 23.61%-29.77%-22.95%-10.83%25.54%24.03%29.53%27.80%26.51%71.82%126.66%100.59%30.04%
Shareholder's Equity Growth (5y) 2.76%-9.43%-9.68%2.97%30.77%22.36%27.02%57.86%75.69%65.13%59.52%
Tax Rate Growth (1y) -0.00M
Tax Rate Growth (3y) -0.00M
Tax Rate Growth (5y) -870.00
Tax Rate (QoQ) 0.00M-0.00M
Total Debt Growth (1y) 252.76%58.70%93.93%57.88%79.46%47.78%26.09%30.67%10.94%17.18%1.64%1.70%-17.56%10.14%16.06%44.97%-37.02%9.38%17.52%-36.73%51.74%-14.54%-34.05%-14.35%-10.13%-15.51%-12.18%-26.41%-15.01%-22.43%-18.29%-36.81%-7.40%-47.86%16.79%85.92%63.32%169.85%61.11%53.69%-30.87%4.48%-42.06%-94.42%-22.17%
Total Debt Growth (3y) 91.50%40.07%35.46%28.02%17.96%24.01%14.15%24.43%-16.80%12.18%11.51%-2.29%-7.64%0.97%-3.47%-7.73%-4.95%-7.57%-12.03%-26.39%5.04%-17.57%-22.07%-26.42%-10.90%-30.09%-5.72%-4.73%8.73%2.96%15.42%21.77%1.50%13.70%2.92%-60.20%-68.91%
Total Debt Growth (5y) 29.53%27.05%27.66%13.99%9.42%12.26%2.89%0.86%-4.71%0.38%-4.29%-10.08%-9.66%-7.57%-8.38%-18.24%-7.53%-20.41%-8.27%-14.07%11.88%-4.65%-2.29%2.62%-4.40%-0.74%-4.79%-45.15%-46.11%
Total Debt (QoQ) 1.99%9.56%22.20%158.35%-54.12%33.88%-0.51%193.66%-62.22%14.23%3.10%149.32%-60.09%-0.91%3.15%102.11%-46.68%4.42%28.84%-12.20%-7.40%12.19%-30.63%110.57%-47.85%-13.42%-9.92%120.96%-50.97%-10.00%-24.52%155.18%-55.26%-5.19%-41.62%273.95%-74.81%112.36%-7.06%228.49%-58.38%26.79%-11.35%47.75%-37.09%-29.68%