Daqo New Energy Growth Metrics (2009-2025) | DQ

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 24.25%31.08%39.99%41.41%34.95%34.57%29.55%21.17%-7.08%-11.56%-32.01%-31.68%-25.25%-24.30%5.04%4.98%16.38%16.50%16.35%9.25%-6.94%-6.20%-14.84%-7.40%-0.63%3.50%1.20%6.79%14.02%14.86%30.90%14.90%14.18%15.59%11.57%27.85%40.52%27.83%18.39%15.08%3.15%21.83%48.06%149.32%169.84%206.64%277.70%130.98%127.12%85.60%12.97%5.64%-2.20%-11.51%-5.25%-3.38%-13.58%-12.93%-9.37%-10.02%
Assets Growth (3y) 15.93%15.98%7.23%5.39%-2.13%-3.42%-2.56%-4.57%-6.85%-7.95%-5.99%-7.81%-6.80%-6.13%1.34%2.03%2.48%4.19%0.09%2.61%1.78%3.70%4.10%4.35%8.96%11.18%13.91%16.19%22.30%19.28%20.02%19.13%18.28%21.65%25.05%54.22%57.55%68.40%87.77%87.84%84.90%90.69%84.86%82.55%81.65%71.41%59.30%33.09%24.28%12.66%-1.01%-2.80%
Assets Growth (5y) 6.27%6.59%8.55%6.07%0.30%-0.31%-1.72%-2.54%-5.65%-5.41%-6.46%-4.98%-1.71%-0.33%6.63%5.44%6.98%8.47%7.93%9.68%11.09%10.50%8.30%10.82%13.40%16.44%20.97%35.10%38.47%44.69%57.42%57.64%58.94%59.26%52.85%55.01%54.09%50.97%47.94%46.57%39.81%39.81%40.24%39.53%
Assets (QoQ) -0.54%-0.90%3.48%21.82%4.93%5.84%4.53%16.26%4.63%1.89%-2.24%-10.84%-0.42%-21.67%-1.77%-2.44%0.84%8.69%-1.83%8.15%0.95%8.55%-7.81%-7.88%1.75%-1.45%0.24%-1.14%5.98%-3.64%5.78%5.55%6.76%9.81%-7.15%4.89%8.09%5.99%6.40%15.29%-1.68%-1.84%3.43%3.33%16.14%19.29%74.16%11.83%31.98%46.94%6.51%9.96%7.85%-10.56%-0.40%1.80%-2.41%-4.24%1.56%-8.94%-1.68%-0.33%0.83%
Capital Expenditures Growth (1y) -108.82%-5.59%-210.39%-1,023.26%960.26%-496.88%-23.20%57.49%-4.93%34.81%-23.45%11.31%-14.36%6.57%34.29%167.82%-34.69%53.99%-160.22%-279.88%159.47%-681.16%-154.22%-144.47%132.10%77.56%-60.75%-459.83%371.77%-40.29%-173.60%34.90%46.43%91.63%-65.76%68.05%72.94%3.56%
Capital Expenditures Growth (3y) -10.33%-60.17%-67.75%-61.78%108.04%-53.76%0.02%31.15%-18.99%34.56%-28.28%-2.66%13.22%-49.74%-63.20%-43.94%57.85%6.92%33.21%-114.09%62.58%-20.79%-178.02%115.96%-35.70%-9.92%17.13%
Capital Expenditures Growth (5y) -16.61%-12.05%-51.84%-38.87%69.20%-67.20%-45.90%-2.37%26.21%13.26%5.74%-33.36%48.75%-44.65%-106.63%-36.45%-76.63%55.78%-25.71%0.06%10.06%6.24%-34.92%
Capital Expenditures (QoQ) -102.00%-30.85%16.78%-304.71%76.04%-284.63%-201.15%409.95%-116.63%20.61%-3.91%793.22%-111.40%-50.32%25.35%769.38%-112.44%-5.73%177.04%544.62%-108.76%-498.03%46.75%1,029.86%-126.38%-94.62%48.79%982.82%-102.55%-136.37%-110.82%24.88%-93.50%596.30%-109.02%38.19%69.77%2,130.70%-108.42%47.65%-7.74%
Cash & Equivalents Growth (1y) 150.12%177.51%98.91%-19.48%-54.48%-42.06%-47.56%-59.21%-88.51%-94.42%-89.90%-55.42%-26.47%41.38%17.25%-27.30%-9.74%-9.74%648.79%-9.74%-63.74%131.31%-75.29%105.01%523.76%95.00%244.00%175.62%279.53%160.28%259.63%176.24%9.44%38.06%-55.54%-37.94%-20.66%-44.86%46.07%2.46%45.38%260.70%131.67%842.14%844.93%394.95%1,117.63%361.65%383.50%266.27%-3.49%7.53%-13.16%-34.89%-68.53%-73.99%-65.83%-70.55%-39.99%-35.37%
Cash & Equivalents Growth (3y) -49.24%-55.24%-52.77%-47.30%-66.25%-64.25%-60.40%-49.06%-57.59%-58.56%-3.92%-33.62%-37.80%43.45%29.46%10.39%26.86%59.67%85.33%72.13%104.75%127.28%45.13%149.91%195.90%91.36%76.52%67.81%48.81%25.60%32.68%20.66%8.08%40.03%14.59%81.62%121.72%114.32%245.40%254.53%304.99%302.87%200.83%260.29%241.06%127.68%54.64%8.89%12.78%-11.12%-43.30%-43.46%
Cash & Equivalents Growth (5y) -38.66%-35.18%-1.54%-37.41%-58.31%-37.50%-35.12%-24.54%-29.64%-20.33%-5.49%10.57%41.62%71.83%93.09%59.25%53.35%71.02%59.05%54.29%49.44%54.97%14.70%58.25%97.28%69.37%79.46%114.69%114.37%104.05%131.08%138.02%125.01%118.48%77.63%97.09%114.83%87.98%65.76%65.63%81.52%65.82%38.74%51.05%
Cash & Equivalents (QoQ) -24.14%2.62%16.08%176.78%-15.83%-26.44%-53.01%56.47%7.13%-33.43%-63.45%-55.92%-47.99%20.58%61.27%-27.29%0.00%0.00%0.00%-9.74%-0.01%729.63%-87.95%-63.74%537.86%-11.37%0.00%10.33%99.41%56.36%-19.88%51.93%36.75%116.04%-38.46%-39.81%72.53%-30.43%-14.10%-23.05%19.90%84.31%-39.75%9.19%197.47%18.38%145.03%9.51%55.81%191.23%-7.10%14.70%18.03%-23.26%3.50%-7.38%-11.50%-62.91%-14.44%21.67%-23.73%-24.42%-7.85%
Cash from Investing Activities Growth (1y) -218.53%-3,116.39%1,354.60%-1,125.57%48.24%-47.49%-195.37%76.32%189.17%-7.29%49.60%48.65%-296.36%8.48%16.05%40.51%-59.68%26.00%-140.79%-485.82%-143.00%-226.53%-160.99%-21.12%6.73%66.59%55.31%65.24%37.48%-518.97%-269.73%-2,908.92%293.72%313.27%-42.81%12.55%-631.92%-257.82%9.54%12.65%38.52%29.16%-557.52%85.62%210.47%-10.78%91.17%-61.07%
Cash from Investing Activities Growth (3y) -18.21%-267.74%-82.02%-14.23%3.23%-13.14%-33.95%58.33%-40.88%10.10%-0.62%-21.41%-112.67%-30.29%-74.09%-61.62%-53.53%6.89%-41.09%-35.11%-12.32%-89.01%-62.78%-133.11%46.28%85.76%-33.14%-109.13%-86.08%-175.16%-68.41%-184.32%-85.04%-33.59%-104.04%52.11%53.44%-47.95%19.32%41.30%
Cash from Investing Activities Growth (5y) -30.02%-102.83%-64.89%-39.03%-28.59%-28.47%-35.31%12.48%-44.67%4.54%-3.51%5.51%-45.15%-35.53%-54.20%-113.30%44.88%66.13%-71.49%-130.38%-70.96%-86.77%-40.99%-57.45%-29.87%-37.59%-69.61%-2.81%44.85%-74.86%-22.63%-39.71%
Cash from Investing Activities (QoQ) -97.67%-1,012.30%-173.23%-103.87%40.64%479.45%-366.91%91.39%-69.14%-145.36%33.72%132.42%-303.50%-15.26%32.47%-23.96%5.15%-5.73%52.14%-232.71%56.04%-244.02%-16.43%-38.01%40.93%-174.98%45.97%-6.28%78.84%-267.89%57.98%-91.18%-109.44%-119.75%-241.96%112.31%130.57%-247.15%-109.41%25.14%31.59%15.65%-102.19%47.30%21.18%-682.92%95.58%504.89%-179.04%37.60%19.34%
Cash from Operations Growth (1y) 137.66%-35.75%754.12%-59.00%429.74%73.85%-29.05%-27.64%-28.21%69.99%412.40%1,675.32%772.62%-110.16%156.64%
Cash from Operations Growth (3y) 23.83%214.32%74.00%182.97%-32.01%-35.07%-61.16%
Cash from Operations Growth (5y) 146.13%172.66%-37.46%-22.18%18.07%
Cash from Operations (QoQ) -92.98%948.36%-118.99%559.50%-6.63%-49.67%52.71%142.27%-61.89%-48.67%51.51%473.63%14.86%77.84%-25.53%-106.68%39.77%
EBITDA Margin Growth (1y) 0.00B0.00B0.00B0.00B-816.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B792.00-330.00-0.00B444.000.00B0.00B0.00B-0.00B0.00B582.000.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-634.000.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B6.18B0.00B0.00B0.00B-6.18B0.00B6.53B-0.00B0.00B-0.00B-5.80B-0.00B-0.00B-15.40B-9.94B0.00B0.00B
EBITDA Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B566.000.00B0.00B0.00B0.00B0.00B-0.00B-0.00B899.00616.00-0.00B-0.00B0.00B-0.00B-0.00B-356.00720.00-0.00B0.00B6.18B0.00B0.00B0.00B0.00B0.00B6.53B0.00B-0.00B-0.00B0.73B-0.00B-6.18B-15.40B-9.21B-0.00B-830.00
EBITDA Margin Growth (5y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B539.000.00B0.00B0.00B0.00B6.18B0.00B0.00B0.00B-0.00B0.00B6.53B0.00B0.00B111.000.73B-0.00B-0.00B-15.40B-9.21B-269.00-0.00B
EBITDA Margin (QoQ) 46.00-363.00790.00660.000.00B-659.00171.00-0.00B-0.00B0.00B-79.00-701.00-0.00B0.00B-0.00B0.00B0.00B0.00B874.000.00B-0.00B-317.00-248.00-317.000.00B0.00B-128.00249.00-0.00B0.00B-762.000.00B-551.000.00B-0.00B-0.00B0.00B783.00-0.00B243.000.00B-0.00B-0.00B0.00B525.00-0.00B0.00B6.18B-6.18B458.000.00B-0.00B0.00B6.53B-6.53B-0.00B0.00B0.73B-0.73B0.00B-15.40B6.20B9.21B-830.00
EBIT Growth (1y) 196.96%379.46%310.14%98.02%-22.92%-210.65%-124.86%-118.86%-184.55%-22.38%-53.70%-2,742.44%68.15%92.71%139.85%104.77%289.55%286.96%-38.38%-85.28%-29.66%87.31%226.07%2,028.75%147.30%-33.02%141.63%-22.72%38.65%600.02%22.02%-10.90%-82.54%-69.80%-76.78%-102.22%121.40%49.03%402.56%2,794.99%278.15%225.63%138.45%2,619.24%-100.00%-99.77%629.81%317,230,406.16%164,328,500.29%273,164,793.27%58,200,777,914.81%-76.94%-96.76%-86.63%-99.99%-91,458,810.32%-436,304,670.34%-361,410.35%-373,988,103.54%100.00%79.29%
EBIT Growth (3y) -57.88%-104.02%-52.80%-132.78%-30.21%-28.03%-46.60%-36.54%-20.08%29.40%33.47%30.05%34.34%31.14%40.96%29.05%74.32%63.19%69.33%34.29%34.11%106.32%112.63%144.74%-15.72%12.29%-11.87%-26.31%-18.78%46.60%12.50%-18.96%13.48%13.59%40.65%153.26%-95.27%-77.56%343.88%132,372.73%328.40%2,646.06%216,260.43%26,993.89%-12.31%847.30%6,437.49%-874,475.21%-614,789.90%-109,578.67%-523,051.26%-25.99%-2,982.90%
EBIT Growth (5y) 3.16%-2.43%-17.38%-40.51%-22.65%-19.15%-21.09%-4.35%-2.35%17.18%37.83%39.50%28.15%26.16%34.25%16.03%22.85%47.40%6.59%-15.41%-1.39%31.63%62.18%54.34%38.04%47.03%52.34%62.08%-87.93%-52.62%90.03%3,307.12%97.94%522.12%10,239.90%2,499.98%41.36%428.56%1,918.19%-86,612.00%-2,465.95%-2,411.97%-30,050.69%-66.23%-1,335.32%
EBIT Margin Growth (1y) 0.00B0.00B0.00B0.00B-774.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-599.00-0.00B-571.00867.000.00B0.00B0.00B-335.000.00B-0.00B100.000.00B265.00201.00-0.00B-0.00B-0.00B-0.00B460.00-140.000.00B866.000.00B0.00B0.00B0.00B0.00B0.00B0.00B831.00-0.00B0.00B6.53B-0.00B0.00B-0.00B-5.80B-0.00B-0.00B-15.40B-9.94B0.00B0.00B
EBIT Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B750.000.00B0.00B0.00B0.00B-838.00265.00-0.00B-0.00B-0.00B459.00-0.00B-0.00B-475.00-0.00B161.000.00B0.00B0.00B0.00B0.00B-0.00B0.00B6.53B0.00B-0.00B-0.00B0.73B-0.00B-0.00B-15.40B-9.21B-0.00B-830.00
EBIT Margin Growth (5y) -669.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-935.003.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-452.00-0.00B-949.00991.000.00B448.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B6.53B500.00-591.00-922.000.73B-0.00B-0.00B-15.40B-9.21B-805.00-0.00B
EBIT Margin (QoQ) 46.00-363.00790.00660.000.00B-59.00-365.00-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B584.000.00B334.0091.00-460.00-564.00-617.000.00B977.00-98.000.00B-651.00-959.000.00B-0.00B472.000.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B182.00-0.00B0.00B0.00B309.000.00B574.00-0.00B458.000.00B-0.00B0.00B6.53B-6.53B-0.00B0.00B0.73B-0.73B0.00B-15.40B6.20B9.21B-830.00
EBIT (QoQ) 6.39%23.19%55.46%45.75%71.77%5.38%-24.94%-43.26%-346.58%76.32%43.08%-154.43%-256.89%70.26%-952.60%97.15%18.36%262.67%25.95%13.33%-19.48%-46.38%-69.92%441.61%114.40%-6.66%96.40%-37.08%-41.93%236.73%-37.18%12.88%193.18%-41.31%-54.13%-77.88%407.16%-54.87%-104.38%2,309.02%241.38%52.19%-76.52%209.96%193.97%11.45%167.78%-100.00%53,986.87%349,275.04%116,398,695.33%-100.00%89,809.09%74,438,085.12%-99.95%-100.00%370,559.96%36,529.41%-641,122,391.78%100.00%-206.95%-37,914,560.45%100.00%-17,657,548.26%
EBT Growth (1y) 216.58%464.65%415.94%122.48%-19.35%-222.70%-134.67%-131.98%-214.02%-23.94%-50.94%-1,717.19%48.67%86.14%112.02%102.51%159.53%143.87%-47.03%-124.43%-38.21%184.30%582.12%2,167.21%270.61%-46.69%193.55%-34.15%39.82%1,058.96%28.06%1.79%-78.44%-70.57%-79.77%-113.28%58.70%41.46%448.81%319.99%335.13%241.03%156.32%6,300.74%1,487,629,830.23%255,047.26%684.02%323,072,438.77%-99.83%176.79%59,597.17%-77.61%5,503.37%-84.80%8,835.14%-187.55%-326.41%-301,058.35%-347.02%41.03%86.64%
EBT Growth (3y) -69.98%-119.58%-67.51%-146.24%-35.21%-30.27%-60.23%-47.34%-29.63%27.55%27.98%51.86%29.84%29.52%34.52%28.60%49.82%38.64%119.71%49.26%47.39%159.94%194.89%151.23%3.77%22.05%-8.72%-27.83%-21.79%68.97%12.45%-33.26%14.19%12.39%41.71%165.41%46,734.46%2,208.89%379.56%76,809.11%4,670.78%2,787.85%2,189.23%35,810.72%11,082.36%923.92%7,378.16%-8,488.07%-30.31%-982.43%-4,988.58%-28.37%-166.63%
EBT Growth (5y) -2.31%-12.19%-29.68%-15.77%-29.54%-23.45%-25.64%-5.91%-4.42%16.15%31.45%28.61%24.39%25.13%29.44%15.83%19.24%33.67%22.40%-19.62%1.84%48.87%95.38%43.32%50.48%54.38%60.64%65.81%3,049.11%740.63%95.52%3,512.01%720.36%531.28%568.18%2,568.31%2,394.37%453.15%2,159.01%-3,791.02%-2,578.08%-2,461.06%-1,825.66%-2,890.24%-1,234.42%
EBT Margin Growth (1y) 0.00B0.00B0.00B0.00B-553.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-292.00-0.00B-464.000.00B0.00B0.00B0.00B-544.000.00B-0.00B104.000.00B406.00452.00-0.00B-0.00B-0.00B-0.00B166.00-248.000.00B643.000.00B0.00B0.00B0.00B7,134,138.64B5.80B0.00B947.00-7134138.64B-5.80B478.00-0.00B804.00-0.00B1.02B-0.00B-0.00B-14.87B-1.02B-0.00B0.00B
EBT Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B944.000.00B0.00B0.00B0.00B-178.00736.00-758.00-0.00B-0.00B0.00B-979.00-0.00B-352.00-0.00B235.000.00B7,134,138.64B5.80B0.00B0.00B-764.000.00B0.00B0.00B-0.00B-0.00B1.02B-0.00B-7134138.64B-20.67B-0.00B-0.00B-492.00
EBT Margin Growth (5y) -938.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-279.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B265.00-0.00B-477.000.00B0.00B656.000.00B0.00B0.00B0.00B7,134,138.64B5.80B0.00B0.00B-0.00B0.00B0.00B820.00207.00-439.001.02B308.00-0.00B-14.87B-0.00B-0.00B-0.00B
EBT Margin (QoQ) -6.00-382.00854.00667.000.00B24.00-412.00-0.00B-0.00B0.00B946.00-0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B409.00213.00-517.00-396.00-654.000.00B948.00-82.000.00B-728.00-0.00B0.00B-0.00B612.000.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B132.00-0.00B0.00B0.00B340.000.00B7,134,138.64B-7134132.84B-5.80B0.00B-0.00B0.00B-645.00-0.00B-0.00B0.00B1.02B-1.02B-0.00B-14.87B14.87B-0.00B0.00B
EBT (QoQ) 4.29%17.27%71.68%50.78%86.01%7.15%-25.97%-45.34%-382.99%69.72%31.71%-94.88%-207.60%63.13%-722.15%94.50%16.96%132.00%71.83%30.40%-38.81%-61.37%-179.25%429.80%181.57%-7.32%140.18%-40.87%-59.50%410.39%-46.12%25.55%235.70%-43.60%-57.18%-73.41%358.16%-61.23%-128.11%417.87%308.38%50.42%-88.73%528.74%220.06%13.05%181.34%146,128,193.44%-99.95%-99.65%115,932,965.57%-99.92%-9.42%-25.07%43,390.65%-81.02%-99.75%43,942.69%-526.13%50.90%-226.62%63.85%-1.72%88.87%
Enterprise Value Growth (1y) -251.76%-155.90%-83.64%38.73%168.11%210.98%572.26%47.04%166.09%217.10%-121.47%-117.32%-106.11%-106.00%49.43%61.37%9.74%9.74%-648.79%41.87%82.16%-111.81%77.86%-182.34%-1,038.59%-100.25%-268.07%-192.48%-303.14%-165.97%-268.37%-223.66%-52.39%-43.67%54.71%43.72%40.86%45.31%-10.20%35.66%14.12%-219.02%-165.54%-1,305.03%-1,020.78%-152.04%-687.15%-141.82%-241.76%-339.94%13.51%-11.52%21.19%53.99%123.18%131.17%133.18%151.39%26.13%-2.35%
Enterprise Value Growth (3y) 40.11%25.30%-30.77%-33.01%51.97%40.46%-39.76%-28.02%-29.00%-29.50%-41.16%-26.80%-26.20%-28.36%5.71%14.10%-22.39%-56.44%-82.73%-68.69%-101.56%-124.28%-44.25%-198.98%-312.03%-97.06%-83.12%-74.65%-53.73%-27.86%-22.50%-5.43%8.18%-35.85%-9.84%-71.99%-78.56%-63.84%-184.52%-179.61%-220.42%-228.27%-162.45%-235.87%-211.36%-72.14%52.95%41.62%42.50%44.86%31.09%32.75%
Enterprise Value Growth (5y) -16.56%-16.07%-23.68%-15.77%55.30%16.60%-26.27%-16.67%-18.11%-22.23%-21.63%-18.34%-19.65%-21.16%-62.60%-43.10%-62.31%-71.02%-59.05%-54.29%-49.15%-54.72%-8.42%-57.46%-104.23%-67.92%-78.20%-117.04%-103.59%-75.83%-107.45%-108.94%-96.97%-94.45%-55.26%-68.84%-72.63%-54.84%45.93%57.19%60.35%59.62%48.76%68.37%
Enterprise Value (QoQ) 42.45%-1.17%-12.50%-223.19%47.53%128.92%642.10%-39.52%-14.50%75.19%62.32%9.45%1.89%-111.86%-30.91%61.37%0.00%0.00%0.00%9.74%0.01%-729.63%92.24%72.30%-1,087.18%13.29%0.99%-11.72%-108.80%-59.37%21.33%-53.99%-37.76%-120.73%30.88%27.49%-29.88%30.43%14.10%23.80%-20.11%-40.18%49.84%-1.70%-346.17%-16.67%-165.39%18.87%-0.33%-264.39%18.47%-14.66%-29.16%28.37%-5.13%18.98%24.60%136.10%41.33%-13.75%16.78%-11.40%9.42%
EPS (Basic) Growth (1y) 983.33%714.14%395.00%78.05%-36.92%-103.82%-276.77%-223.29%-639.02%99.91%-54.29%-445.56%97.69%-370,377.88%157.55%137.06%887.39%5,164.61%566.67%-97.20%-446.03%-76.47%79.76%-83.76%-123.53%-81.25%95.01%6.82%115.00%383.33%112,180.64%140.43%10,400.00%1,262.07%-715.84%534.51%165.40%8.35%-141.00%-50.35%-83.85%2,151.27%-93.26%-333,831.28%
EPS (Basic) Growth (3y) -238.64%-26.00%-149.33%-140.87%-27.62%-28.66%-58.47%48.28%27.42%28.69%4,065.78%31.93%36.56%259.10%-92.23%182.66%3.34%-26.40%-18.07%-26.72%-40.26%137.08%-25.29%54.75%131.11%-601.02%153.53%252.50%314.73%-2,452.72%96.39%255.69%572.72%-40.34%-5,384.58%
EPS (Basic) Growth (5y) -13.31%-17.08%-9.71%-14.91%20.45%-4.17%31.01%21.20%-487.65%24.60%16.79%52.58%17.47%15.36%-15.46%31.40%0.00%1.88%7.15%-200.08%25.77%-178.68%5.61%9.69%601.87%-11.42%-6,375.69%
EPS (Basic) (QoQ) -25.70%348.63%105.00%58.54%-44.16%172.77%-26.26%-43.84%-103.38%-12,523.14%48.57%-145.56%100.00%-21,215,421.82%-81.85%98.96%7.61%-40.50%586.69%217.24%-13.04%-106.56%3,138.67%-68.63%-62.35%-105.64%2,537.01%-145.45%130.00%-101.50%52,256.34%-93.62%866.67%248.28%11.88%178.76%25.40%-257.47%215.27%16.60%-48.80%-450.23%123.75%-62.08%-99.92%
EPS (Weighted Average and Diluted) Growth (1y) 983.33%610.04%395.00%78.05%-47.69%-104.56%99.91%-370,377.88%113.70%111.61%100.00%136.19%-67.57%-84.21%-54.69%5,233.66%558.33%-97.20%-440.02%80.04%94.94%109,891.86%-721.88%547.22%169.97%9.71%-146.90%-49.64%-83.62%2,179.20%-93.18%-334,931.55%
EPS (Weighted Average and Diluted) Growth (3y) -26.00%-149.33%-140.87%-3,253.70%-29.17%-27.97%-7.92%23.47%47.83%4,050.63%31.86%36.45%-91.99%-26.39%-26.71%135.63%-601.55%-2,464.08%583.45%-39.43%-5,460.09%
EPS (Weighted Average and Diluted) Growth (5y) 60.55%-16.80%-9.71%-26.16%-14.91%24.53%-4.41%30.86%-484.22%18.18%-15.45%1.08%6.45%-198.34%-179.37%607.51%-6,414.84%
EPS (Weighted Average and Diluted) (QoQ) -28.66%367.26%105.00%58.54%-53.24%225.75%-26.26%-53.42%-104.08%-21,215,421.82%-81.85%-499,221.11%100.00%884.75%54.05%12.28%-97.33%603.34%-25.00%222.22%213.79%-13.19%12.50%180.56%25.74%-256.69%217.09%17.02%-48.90%-452.63%123.88%-61.93%-99.92%
FCF Margin Growth (1y) 0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-603.000.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B3.60B-0.02B-0.00B-787.000.00B0.00B-0.00B-0.00B0.00B
FCF Margin Growth (3y) 0.00B92.000.00B0.00B-0.00B863.00-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B696.00-0.00B0.00B-0.00B0.00B-0.00B3.60B-0.02B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-3.60B0.02B-791.00
FCF Margin Growth (5y) 0.00B-0.00B0.00B432.00-0.00B0.00B0.00B64.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B3.60B-0.02B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
FCF Margin (QoQ) 0.00B-918.00-427.000.00B-0.00B0.00B0.00B-0.00B0.00B-199.00-0.00B-0.00B0.00B655.00-85.00-0.00B0.00B316.00-0.00B865.000.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B730.00-0.00B0.00B-0.00B3.60B-3.62B0.02B-4.000.00B-42.000.00B-0.00B0.00B0.00B0.00B
Free Cash Flow Growth (1y) 108.93%5.59%210.39%1,023.26%-945.91%496.88%23.20%-57.49%4.93%-34.81%23.45%-11.31%14.36%-6.57%-34.29%-167.82%91.46%-21.93%478.11%201.52%-1,457.42%711.12%36.98%587.66%-148.08%-56.58%-88.09%-73.43%85.89%426.31%1,675.32%772.62%-1,487.58%-56.23%173.60%-34.90%-46.43%-115.93%62.81%-68.05%-72.94%237.07%
Free Cash Flow Growth (3y) 10.45%60.17%67.75%61.78%-107.13%53.76%-0.02%-31.15%58.88%-21.95%67.38%-15.16%-4.43%80.86%73.29%67.92%-48.87%40.09%-1.93%56.80%-76.01%164.65%42.55%151.69%-77.14%0.01%84.72%135.45%155.45%-222.01%-7.96%-26.70%-32.08%7.86%-17.13%
Free Cash Flow Growth (5y) 44.53%24.55%78.13%23.86%-62.00%87.25%51.24%12.28%-21.85%10.86%-5.21%2.21%16.80%68.34%61.55%61.47%-49.20%44.65%85.89%16.32%98.03%-63.52%12.24%-3.59%-22.03%-11.88%5.57%13.60%29.48%
Free Cash Flow (QoQ) 101.99%30.85%-16.78%311.57%-76.44%284.63%201.15%-409.95%116.63%-20.61%3.91%-793.22%111.40%50.32%-25.35%-769.38%112.44%5.73%-177.04%15.72%213.72%682.97%-86.47%-1,392.90%159.23%32.22%-32.08%-566.43%110.37%-63.73%51.51%-347.75%486.53%22.35%-25.53%-550.75%110.66%-24.88%93.50%-596.30%109.02%-38.19%-157.54%-1,058.79%107.75%-47.65%191.45%
Gross Margin Growth (1y) 0.00B0.00B0.00B962.00-882.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-121.00-0.00B-610.00315.00879.000.00B0.00B220.000.00B-947.00-38.000.00B222.00820.00-0.00B-0.00B-0.00B-0.00B248.00713.000.00B401.000.00B0.00B0.00B0.00B0.00B0.00B0.00B741.00594.00-0.00B7.14B-0.00B-0.00B0.00B-5.40B-0.00B-0.00B-0.00B-1.74B-0.00B0.00B
Gross Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-921.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B883.000.00B0.00B0.00B0.00B65.00-613.00-643.00-0.00B-0.00B-121.00-933.00-0.00B-67.00-0.00B140.000.00B0.00B0.00B0.00B0.00B0.00B-0.00B7.14B0.00B-0.00B-0.00B1.74B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Gross Margin Growth (5y) -708.00-9.00-0.00B-0.00B-0.00B-0.00B-0.00B-523.00337.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B115.00-0.00B-297.00414.000.00B654.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B7.14B57.00-0.00B-410.001.74B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Gross Margin (QoQ) -611.00585.00565.00556.000.00B-493.00-436.00-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B163.00144.0088.00-516.00-977.00795.000.00B48.000.00B-428.00-635.000.00B-0.00B482.000.00B-0.00B-495.00-0.00B334.0018.00-959.00855.00799.00397.00-0.00B0.00B815.00225.000.00B560.00-0.00B292.000.00B412.00-0.00B7.14B-7.14B-0.00B0.00B1.74B-1.74B0.00B-288.00-0.00B-0.00B0.00B
Gross Profit Growth (1y) 180.73%466.36%214.92%69.81%-23.27%-125.66%-122.21%-117.32%-152.30%5.91%-30.46%-79.11%63.41%108.67%169.99%198.69%393.54%1,211.17%-6.14%-64.40%-26.04%34.66%97.61%718.18%134.86%-16.20%114.47%-17.48%32.84%380.68%20.03%4.13%-51.97%-75.14%-57.43%-66.06%40.69%107.33%208.35%164.89%150.36%211.77%110.32%1,235.80%-100.00%-99.78%584.02%312,290,797.10%224,862,649,040,913.44%178.90%62,282,694,098.62%-72.66%-100.00%13,035,942.12%-99.99%-61,489,123.13%-89,353,330.90%-100.07%-213.06%100.00%115.93%
Gross Profit Growth (3y) -46.23%-49.89%-42.81%-36.20%-29.00%-72.44%-41.25%-32.61%-17.49%45.33%41.90%38.02%40.85%52.27%48.85%69.55%92.19%145.50%58.45%33.95%32.15%75.71%71.99%91.57%14.43%0.05%3.10%-33.68%-3.54%35.31%16.36%-2.17%19.15%17.13%40.28%129.01%-96.76%-75.81%253.99%47,886.54%37,730.52%-73.29%207,600.88%22,410.54%14.43%826.93%8,362.54%-806,648.11%-518,199.25%-549.60%-4,544.28%-27.77%-78.55%
Gross Profit Growth (5y) 3.89%9.22%-9.73%-28.64%-20.44%-18.05%-17.76%-2.27%-0.49%26.25%41.30%44.26%34.97%52.19%39.81%34.91%39.34%77.62%15.24%-3.21%9.29%22.83%46.19%44.60%39.47%45.28%48.03%59.49%-88.33%-55.77%86.67%3,198.63%3,155.79%-60.34%10,229.81%2,424.59%39.48%452.49%1,983.94%-44,961.18%-1,918.69%-31.00%-1,605.06%-1,946.13%1,063.57%
Gross Profit (QoQ) -15.63%74.83%37.35%38.56%70.22%-2.79%-25.94%-37.39%-156.93%15.88%42.24%-89.10%-2.41%-16.64%20.70%61.37%124.26%841.86%11.80%14.91%8.36%-32.58%-57.60%138.76%97.28%-1.06%75.56%-31.46%-29.61%153.22%-32.45%10.33%154.72%-36.77%-41.40%-49.11%31.84%8.28%-53.28%110.93%94.29%61.04%-59.86%99.37%141.94%8.64%154.91%-100.00%55,007.66%339,143.12%116,379,693.51%3.35%-100.00%75,757,829,459,118.66%-99.95%-100.00%128,481.12%82,570.08%-220,850,484.96%100.00%100.00%-124,879,234.39%0.12%111.86%
Interest Coverage Ratio Growth (1y) -77.77%-306.49%-441.07%-135.76%27.42%191.66%113.06%110.20%158.44%-15.78%15.46%2,236.32%-75.39%-93.80%-151.15%-106.09%-356.74%-294.70%21.23%78.42%16.19%-77.29%-168.62%-1,508.62%-146.18%30.39%-117.21%49.04%-5.38%-675.30%-44.70%-52.83%66.77%40.90%57.91%103.62%-84.52%28.40%-61.55%-865.19%-77.39%-55.28%-91.58%-2,404.31%100.00%100.05%
Interest Coverage Ratio Growth (3y) 40.17%72.56%41.22%96.78%28.15%26.99%57.43%47.45%28.26%-28.09%-35.09%-32.13%-36.25%-30.33%-45.53%-30.28%-93.96%-63.90%-66.26%-20.94%-29.55%-112.29%-103.62%-132.26%4.83%-47.20%-9.77%26.58%13.55%-48.59%0.54%24.93%-2.84%13.06%-9.21%-90.67%96.73%26.00%
Interest Coverage Ratio Growth (5y) 13.78%17.65%19.94%40.62%25.82%30.24%30.41%12.82%5.30%-16.28%-36.36%-35.19%-27.53%-25.83%-40.12%-16.70%-30.98%-67.05%-22.86%15.97%-5.92%-32.27%-41.84%-28.24%-23.06%-28.81%-32.57%-40.11%89.58%14.90%
Interest Coverage Ratio (QoQ) 8.40%22.58%-63.62%-53.20%-109.47%-3.05%28.71%52.83%364.53%-85.31%-44.32%170.16%281.26%-79.87%1,026.67%-97.15%-3.94%-266.11%-34.07%-20.01%27.15%32.80%63.27%-366.08%-54.11%-1.82%-119.94%28.67%56.42%-217.74%48.40%-47.49%-220.59%40.70%45.50%67.93%-470.19%57.77%104.68%-1,735.77%-121.25%4.72%77.81%-279.21%-93.67%-17.56%-190.06%100.00%8,376.13%
Net Cash Flow Growth (1y) 85.55%-164.11%3,814.71%-2,612.32%-34.46%143.27%-86.81%49.33%-309.65%-422.92%-333.60%80.68%-145.01%102.36%-87.19%-15.37%210.02%-1,964.08%291.23%-365.76%-98.17%31.74%-110.61%87.31%6,864.67%230.39%54.19%-29.79%-92.01%1,265.65%833.07%3,651.49%1,293.09%53.46%-747.50%-260.97%-833.14%-222.68%-204.79%6.92%-9.08%6.00%-95.16%71.91%147.82%-7.39%91.17%69.00%
Net Cash Flow Growth (3y) 7.33%-42.53%-141.39%-38.47%-138.08%26.68%-37.10%51.67%135.39%-50.68%102.97%-1.25%27.02%33.03%27.58%11.98%50.41%155.05%54.70%8.45%-53.30%141.90%-29.10%98.74%326.34%208.38%-179.12%-320.20%-116.57%-202.61%-424.96%-276.13%-384.04%-55.63%-243.46%-34.27%56.38%-47.95%19.32%56.72%
Net Cash Flow Growth (5y) 32.89%-19.08%112.36%-70.16%17.84%15.94%-16.18%41.80%74.29%4.81%-19.20%29.76%17.86%49.02%26.78%101.76%28.92%222.29%-34.56%-113.02%-65.46%-87.03%-55.30%-54.37%-262.01%-99.39%-164.46%-80.95%33.59%-94.67%-90.25%-35.89%
Net Cash Flow (QoQ) 229.63%-89.14%-285.35%44.62%-475.19%763.08%-228.42%97.25%285.09%102.19%-593.17%77.81%-45.91%-46.27%59.22%-181.50%101.41%-11,696.73%74.86%368.43%-123.82%1,289.64%-161.22%101.06%-988.18%-84.91%26.77%679.08%-83.37%-164.97%-107.46%135.64%2,743.20%-65.12%905.07%-86.02%213.20%-247.15%-149.86%36.33%47.59%-265.58%23.69%25.39%54.84%-658.99%89.02%227.02%-201.43%37.60%61.44%
Net Income Growth (1y) 218.03%1,097.58%392.45%120.83%-109.58%-105.42%-102.87%-102.10%88.69%99.91%-1,479.28%-24,019.46%-3,294.62%-366,147.76%112.02%102.51%166.77%144.19%-38.86%-128.37%-28.73%199.33%560.07%2,098.75%272.79%-37.50%207.47%-30.55%-38.03%-450.43%-93.51%-84.93%-330.98%76.19%-60.09%-81.20%100.39%94.56%-110.18%-110.91%135,143.02%598,405.45%474.37%324,370,242.91%-99.82%180.07%83,376.23%-76.42%6,991.45%-85.34%10,112.47%-181.24%-266.25%-295,609.78%-306.24%43.75%91.16%
Net Income Growth (3y) -26.71%-26.00%-61.71%-136.29%-33.29%-29.69%-62.10%-49.67%65.87%51.54%46.76%-19.83%162.82%1,592.32%35.45%28.92%55.69%41.39%131.51%57.92%18.08%-104.53%9.60%59.94%-94.30%-36.11%-56.98%-73.01%-82.22%-26.94%-26.05%-26.06%279.97%396.97%27,672.34%3,577.09%824.20%128,319.83%21,248.58%13,581.46%18,538.37%165,912.25%7,781.84%-8,432.69%-30.26%-967.13%-5,502.19%-28.21%-131.63%
Net Income Growth (5y) -4.81%-0.81%-30.35%-15.77%-29.42%-24.83%-26.15%-6.29%54.52%36.68%91.22%91.70%108.41%-538.48%15.96%15.04%-20.49%7.16%-20.31%-35.51%-56.87%-15.83%-15.48%46.73%61.37%66.62%3,042.78%738.61%82.85%3,494.19%875.32%701.86%1,113.39%3,830.95%1,834.54%627.75%3,577.89%-5,167.72%-6,385.14%-6,341.88%-6,613.45%-7,212.38%
Net Income (QoQ) -50.21%161.33%63.61%49.40%87.48%7.46%-26.63%-106.48%-5.96%43.14%46.21%65.10%99.14%-981,632.50%-721.52%95.09%7.55%132.23%71.83%30.40%-38.81%-55.41%-179.73%427.61%157.00%-1.67%141.42%-38.90%-56.91%383.77%-45.47%-45.48%-343.66%108.96%26.64%-935.88%74.89%115.01%-40.36%-82.54%-447.73%71.90%36.05%183.34%145,879,171.15%-99.94%-99.76%160,017,499.85%-99.92%-8.48%-28.94%45,091.97%-75.87%-99.81%49,403.80%-459.49%50.62%-236.28%65.45%1.95%92.24%
Net Income towards Common Stockholders Growth (1y) 232.62%859.38%454.62%137.08%-109.16%-105.70%-102.87%-102.10%88.69%99.91%-1,479.28%-24,019.46%-3,294.62%-366,147.76%112.02%102.51%166.77%144.19%-38.86%-128.37%-28.73%199.33%560.07%2,098.75%272.79%-37.50%207.47%-30.55%-38.03%-450.43%-93.51%-84.93%-330.98%76.19%-60.09%-81.20%100.39%94.56%-110.18%-110.91%135,143.02%598,405.45%474.37%324,370,242.91%-99.82%180.07%83,376.23%-76.42%6,991.45%-85.34%10,112.47%-181.24%-266.25%-295,609.78%-306.24%43.75%91.16%
Net Income towards Common Stockholders Growth (3y) -26.71%-26.00%-65.22%-141.10%-32.98%-29.88%-62.10%-49.67%65.87%51.54%46.76%-19.83%162.82%1,592.32%35.45%28.92%55.69%41.39%131.51%57.92%18.08%-104.53%9.60%59.94%-94.30%-36.11%-56.98%-73.01%-82.22%-26.94%-26.05%-26.06%279.97%396.97%27,672.34%3,577.09%824.20%128,319.83%21,248.58%13,581.46%18,538.37%165,912.25%7,781.84%-8,432.69%-30.26%-967.13%-5,502.19%-28.21%-131.63%
Net Income towards Common Stockholders Growth (5y) -4.81%-4.15%-28.68%-15.84%-30.05%-24.07%-26.15%-6.29%54.52%36.68%91.22%91.70%108.41%-538.48%15.96%15.04%-20.49%7.16%-20.31%-35.51%-56.87%-15.83%-15.48%46.73%61.37%66.62%3,042.78%738.61%82.85%3,494.19%875.32%701.86%1,113.39%3,830.95%1,834.54%627.75%3,577.89%-5,167.72%-6,385.14%-6,341.88%-6,613.45%-7,212.38%
Net Income towards Common Stockholders (QoQ) -40.89%95.45%71.64%67.74%70.49%12.99%-26.63%-106.48%-5.96%43.14%46.21%65.10%99.14%-981,632.50%-721.52%95.09%7.55%132.23%71.83%30.40%-38.81%-55.41%-179.73%427.61%157.00%-1.67%141.42%-38.90%-56.91%383.77%-45.47%-45.48%-343.66%108.96%26.64%-935.88%74.89%115.01%-40.36%-82.54%-447.73%71.90%36.05%183.34%145,879,171.15%-99.94%-99.76%160,017,499.85%-99.92%-8.48%-28.94%45,091.97%-75.87%-99.81%49,403.80%-459.49%50.62%-236.28%65.45%1.95%92.24%
Net Margin Growth (1y) 0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B253.00887.00-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-241.00-0.00B-344.000.00B0.00B0.00B0.00B-358.000.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-117.00-349.000.00B719.00-109.00-81.000.00B0.00B675.000.00B-8194891.61B-7.07B0.00B-0.00B0.00B-0.00B1.37B-0.00B-0.00B-17.38B-1.37B-0.00B0.00B
Net Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B817.00-103.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B86.00-0.00B-163.00799.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B8,194,891.61B7.07B0.00B0.00B-3.000.00B0.00B0.00B1.37B-0.00B-8194891.61B-24.45B-0.00B-0.00B-372.00
Net Margin Growth (5y) -0.00B-677.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-347.000.00B-521.00-957.00-0.00B-755.00-389.00369.000.00B0.00B8,194,891.61B7.07B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B1.37B-76.00-0.00B-17.38B-0.00B-0.00B
Net Margin (QoQ) -0.00B526.00918.000.00B0.00B312.00-521.00-0.00B-515.00458.00163.00147.00120.00-0.00B-0.00B0.00B775.000.00B409.00213.00-517.00-345.00-757.000.00B919.0019.000.00B-724.00-0.00B0.00B-0.00B-0.00B-0.00B0.00B204.00-0.00B0.00B848.00-28.00-66.00-36.0021.001.000.00B8,194,891.61B-8194884.54B-7.07B0.00B-0.00B0.00B-0.00B-0.00B-0.00B0.00B1.37B-1.37B-0.00B-17.38B17.38B-0.00B0.00B
Operating Income Growth (1y) 196.96%379.46%310.14%98.02%-22.92%-210.65%-124.86%-118.86%-184.55%-22.38%-53.70%-2,742.44%68.15%92.71%139.85%104.77%289.55%286.96%-38.38%-85.28%-29.66%87.31%226.07%2,028.75%147.30%-33.02%141.63%-22.72%38.65%600.02%22.02%-10.90%-82.54%-69.80%-76.78%-102.22%121.40%49.03%402.56%2,794.99%278.15%225.63%138.45%2,619.24%-100.00%-99.77%629.81%317,230,406.16%164,328,500.29%273,164,793.27%58,200,777,914.81%-76.94%-96.76%-86.63%-99.99%-91,458,810.32%-436,304,670.34%-361,410.35%-373,988,103.54%100.00%79.29%
Operating Income Growth (3y) -57.88%-104.02%-52.80%-132.78%-30.21%-28.03%-46.60%-36.54%-20.08%29.40%33.47%30.05%34.34%31.14%40.96%29.05%74.32%63.19%69.33%34.29%34.11%106.32%112.63%144.74%-15.72%12.29%-11.87%-26.31%-18.78%46.60%12.50%-18.96%13.48%13.59%40.65%153.26%-95.27%-77.56%343.88%132,372.73%328.40%2,646.06%216,260.43%26,993.89%-12.31%847.30%6,437.49%-874,475.21%-614,789.90%-109,578.67%-523,051.26%-25.99%-2,982.90%
Operating Income Growth (5y) 3.16%-2.43%-17.38%-40.51%-22.65%-19.15%-21.09%-4.35%-2.35%17.18%37.83%39.50%28.15%26.16%34.25%16.03%22.85%47.40%6.59%-15.41%-1.39%31.63%62.18%54.34%38.04%47.03%52.34%62.08%-87.93%-52.62%90.03%3,307.12%97.94%522.12%10,239.90%2,499.98%41.36%428.56%1,918.19%-86,612.00%-2,465.95%-2,411.97%-30,050.69%-66.23%-1,335.32%
Operating Income (QoQ) 6.39%23.19%55.46%45.75%71.77%5.38%-24.94%-43.26%-346.58%76.32%43.08%-154.43%-256.89%70.26%-952.60%97.15%18.36%262.67%25.95%13.33%-19.48%-46.38%-69.92%441.61%114.40%-6.66%96.40%-37.08%-41.93%236.73%-37.18%12.88%193.18%-41.31%-54.13%-77.88%407.16%-54.87%-104.38%2,309.02%241.38%52.19%-76.52%209.96%193.97%11.45%167.78%-100.00%53,986.87%349,275.04%116,398,695.33%-100.00%89,809.09%74,438,085.12%-99.95%-100.00%370,559.96%36,529.41%-641,122,391.78%100.00%-206.95%-37,914,560.45%100.00%-17,657,548.26%
Operating Margin Growth (1y) 0.00B0.00B0.00B0.00B-774.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-599.00-0.00B-571.00867.000.00B0.00B0.00B-335.000.00B-0.00B100.000.00B265.00201.00-0.00B-0.00B-0.00B-0.00B460.00-140.000.00B866.000.00B0.00B0.00B0.00B0.00B0.00B0.00B831.00-0.00B0.00B6.53B-0.00B0.00B-0.00B-5.80B-0.00B-0.00B-15.40B-9.94B0.00B0.00B
Operating Margin Growth (3y) -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B750.000.00B0.00B0.00B0.00B-838.00265.00-0.00B-0.00B-0.00B459.00-0.00B-0.00B-475.00-0.00B161.000.00B0.00B0.00B0.00B0.00B-0.00B0.00B6.53B0.00B-0.00B-0.00B0.73B-0.00B-0.00B-15.40B-9.21B-0.00B-830.00
Operating Margin Growth (5y) -669.00-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-935.003.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-452.00-0.00B-949.00991.000.00B448.000.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B6.53B500.00-591.00-922.000.73B-0.00B-0.00B-15.40B-9.21B-805.00-0.00B
Operating Margin (QoQ) 46.00-363.00790.00660.000.00B-59.00-365.00-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B584.000.00B334.0091.00-460.00-564.00-617.000.00B977.00-98.000.00B-651.00-959.000.00B-0.00B472.000.00B-0.00B-0.00B-0.00B0.00B-0.00B-0.00B0.00B0.00B182.00-0.00B0.00B0.00B309.000.00B574.00-0.00B458.000.00B-0.00B0.00B6.53B-6.53B-0.00B0.00B0.73B-0.73B0.00B-15.40B6.20B9.21B-830.00
Profit After Tax Growth (1y) 214.65%228.43%452.01%124.72%-31.05%-218.52%-140.57%-130.25%-213.85%-102.33%-52.86%-2,151.01%22.16%89.55%112.02%102.51%153.71%143.55%-55.21%-120.49%-47.70%169.27%612.22%2,261.99%267.65%-56.91%175.94%-38.76%29.28%714.82%38.11%10.94%-224.62%-66.42%-79.23%-116.09%127.30%75.48%400.26%208.54%339.47%279.88%162.33%10,123.15%1,624,585,497.52%234,500.16%665.29%321,314,257.23%-99.85%171.65%59,070.14%-79.22%3,169.03%-83.93%-99.99%-197.34%-531.15%-309,065.31%-429.38%37.51%80.70%
Profit After Tax Growth (3y) -64.73%-114.55%-75.70%-158.64%-37.70%-31.05%-57.91%-44.50%-21.92%27.90%27.70%51.25%30.43%28.51%33.58%28.29%44.75%35.82%106.48%39.47%35.46%111.45%200.52%155.54%-99.36%5.64%-7.49%-28.25%-23.95%68.70%12.80%-42.13%14.34%30.81%39.70%161.39%26,810.91%2,400.72%364.82%70,809.62%4,684.68%2,792.86%2,181.69%40,768.19%9,240.02%908.07%-31.39%-8,561.97%-30.38%-1,005.52%-28.85%-28.59%-207.92%
Profit After Tax Growth (5y) 0.65%-18.55%-28.69%-15.76%-29.70%-21.72%-24.96%-5.40%-1.76%16.07%29.33%28.72%24.90%19.43%28.19%15.73%-10.72%27.60%20.36%-19.96%-3.30%40.99%95.02%35.49%48.02%51.03%59.70%64.74%3,057.76%743.84%95.85%3,537.26%720.82%577.41%558.11%2,501.87%1,477.67%484.61%33.49%-3,629.12%-2,639.81%-2,506.18%-36.80%-3,239.23%-1,366.31%
Profit After Tax (QoQ) 76.32%-36.50%84.08%52.66%84.04%6.73%-25.06%-53.16%-416.34%63.46%44.13%-76.30%-462.16%72.40%-722.79%93.90%24.54%131.76%71.83%30.40%-38.81%-67.33%-178.61%432.83%215.06%-13.59%138.62%-43.40%-63.07%453.32%-47.04%19.49%132.73%-6.22%-57.46%-234.22%162.71%-41.98%-132.96%327.64%303.11%65.42%-92.85%821.68%248.45%14.23%178.68%146,465,552.81%-99.95%-99.63%117,004,296.97%-99.93%-10.91%-18.84%40,990.46%-89.00%-99.56%-99.96%-560,712,609.77%51.27%-213.94%100.00%-106,375,192.51%84.95%
Property, Plant & Equipment (Net) Growth (1y) -0.11%12.71%32.58%59.02%59.29%46.96%39.76%20.39%6.51%3.30%-27.71%-31.36%-27.94%-29.35%-5.18%4.48%14.43%17.60%18.40%7.68%-2.63%-2.35%-4.02%0.64%2.41%2.46%1.43%-17.06%-12.91%-9.21%-7.67%15.15%27.09%36.03%49.22%64.71%61.28%40.05%25.32%11.80%3.22%11.66%27.27%46.11%51.80%49.74%44.85%41.44%67.10%78.15%65.58%58.70%39.20%29.36%29.49%20.56%-3.51%-7.27%-8.86%-12.64%
Property, Plant & Equipment (Net) Growth (3y) 19.23%19.61%10.23%9.53%6.93%2.36%-1.42%-4.78%-4.23%-4.96%-6.72%-8.25%-7.05%-6.73%2.52%4.23%4.50%5.57%4.85%-3.49%-4.59%-3.15%-3.49%-1.31%4.26%8.16%11.80%16.30%21.31%20.04%19.97%28.47%28.38%28.61%33.51%39.09%36.21%32.79%32.20%32.20%37.83%43.88%45.06%48.57%52.27%51.12%45.90%39.35%30.93%28.80%25.02%18.67%
Property, Plant & Equipment (Net) Growth (5y) 6.92%7.29%8.50%8.14%6.38%4.26%1.71%-1.32%-2.62%-3.00%-4.60%-8.40%-6.46%-5.47%0.18%1.58%4.78%7.76%9.69%11.26%12.22%11.59%10.95%12.10%13.54%14.63%17.39%20.78%22.84%23.66%26.06%34.38%39.94%41.51%41.68%43.28%42.51%40.10%37.71%34.61%28.60%29.01%29.22%28.13%
Property, Plant & Equipment (Net) (QoQ) -1.60%-3.84%-0.34%5.93%11.03%13.11%19.54%6.11%2.43%7.57%2.98%-6.13%-0.65%-24.73%-2.21%-1.46%-2.59%1.02%7.75%7.93%0.10%1.70%-2.00%-2.40%0.39%-0.04%2.76%-0.69%0.44%-1.04%-15.97%4.27%4.71%0.64%4.80%15.08%12.08%10.40%15.68%12.68%-2.67%-1.21%3.20%4.03%5.28%12.59%18.48%8.08%3.86%8.92%15.68%27.69%10.73%1.23%10.88%12.00%2.90%1.33%3.23%-10.36%-1.11%-0.40%-1.06%
Return on Assets Growth (1y) 16.0015.007.00-6.00-17.00-22.00-18.00-10.00-6.00-27.00-33.00-35.00-29.0026.0034.0038.0034.003.000.00B0.00B1.006.008.007.008.003.000.00B-4.00-11.00-12.00-15.00-8.00-4.00-2.004.003.003.003.000.00B0.00B9.0028.000.02B0.02B0.01B0.03B-0.00B-0.00B0.00B-0.03B-0.01B-0.01B-0.01B-0.00B-0.01B-0.01B-0.02B-0.01B-0.01B
Return on Assets Growth (3y) -7.00-35.00-44.00-51.00-52.00-23.00-16.00-7.00-1.002.002.002.006.0036.0043.0044.0044.0012.009.003.00-1.00-2.00-6.00-5.00-6.00-10.00-10.00-9.00-12.00-11.00-10.00-5.008.0029.000.02B0.02B0.01B0.03B0.02B0.01B0.01B0.00B0.00B0.00B0.01B-0.00B-0.02B-0.02B-0.02B-0.04B-0.03B
Return on Assets Growth (5y) -2.00-6.00-9.00-14.00-16.00-14.00-8.00-1.009.0011.0010.005.004.0027.0028.0033.0029.00-1.00-1.00-2.00-2.00-1.00-1.00-2.005.0021.000.02B0.02B0.01B0.03B0.02B0.01B0.01B0.00B0.00B0.00B0.01B-0.00B-0.00B-0.01B-0.01B-0.01B-0.01B
Return on Assets (QoQ) 3.003.006.004.002.00-5.00-7.00-6.00-4.000.00B0.00B-3.00-25.00-5.00-2.004.0030.002.002.000.00B-1.000.00B1.001.004.002.00-1.003.00-1.00-1.00-5.00-4.00-2.00-4.002.000.00B0.00B2.001.000.00B0.00B0.00B0.00B9.0020.000.02B-0.01B-0.00B0.02B-0.01B-0.00B-0.00B-0.01B0.00B-0.00B0.00B-0.01B-0.00B-0.01B-0.00B0.00B0.00B
Return on Capital Employed Growth (1y) 15.009.00-14.00-26.00-33.00-36.00-23.00-17.00-59.00-72.00-48.00-43.0067.0089.0074.0069.005.00-1.00-5.000.00B8.0012.0010.0010.002.002.0012.008.007.001.00-16.00-20.00-19.00-13.00-5.004.007.009.0013.0015.0033.0012.00-5.0012.000.02B0.02B0.01B6.69B6.57B7.12B7.10B-6.68B-3037.94B-3079.93B-3155.74B-5244.09B1,082.10B1,123.62B
Return on Capital Employed Growth (3y) -77.00-99.00-85.00-86.00-25.00-19.003.0010.0013.0016.0021.0027.0080.0099.0079.0080.0015.0012.0017.0018.0017.0014.006.00-2.00-10.00-11.00-9.00-9.00-5.00-4.00-8.00-2.0022.007.003.0030.000.02B0.02B0.01B6.69B6.59B7.14B7.11B0.00B-3031.35B-3072.80B-3148.63B-5244.09B-1949.27B-1949.19B
Return on Capital Employed Growth (5y) -5.00-11.00-16.00-16.00-12.00-9.008.0020.0023.0029.0042.0045.0089.00102.0075.0068.003.000.00B-4.002.005.0010.0014.0016.0030.0010.00-1.0017.000.02B0.02B0.01B6.69B6.59B7.14B7.11B0.00B-3031.35B-3072.80B-3148.63B-5244.09B-1949.25B-1949.17B
Return on Capital Employed (QoQ) 5.006.003.002.00-2.00-17.00-9.00-6.00-5.00-3.00-3.00-47.00-18.0020.002.0062.004.005.00-2.00-2.00-2.002.003.005.002.000.00B4.00-3.001.0010.00-1.00-4.00-5.00-7.00-5.00-3.001.002.004.001.002.006.005.0020.00-19.00-11.0022.000.02B-0.00B-0.00B6.67B-0.10B0.55B-0.03B-7.11B-3031.35B-41.45B-75.83B-2095.46B3,294.84B0.08B
Return on Invested Capital Growth (1y) -26.00-64.00-0.00B-0.00B-44.009.00173.00-36.003.0021.0041.0018.0023.00113.00152.0027.0020.00309.00611.00-27.00-40.0099.00-89.00-12.007.00-310.00-454.0036.0043.000.00B0.00B-17.0025.003.73B4.50B0.03B
Return on Invested Capital Growth (3y) -107.0015.00211.00288.0035.00223.00156.0089.0046.00444.00804.0018.003.00522.00674.00-12.00-13.0099.0068.00-3.0010.000.00B0.00B6.0075.003.73B4.50B0.03B
Return on Invested Capital Growth (5y) -35.00-46.00-0.00B-0.00B8.0041.00345.00481.0080.00646.00919.0089.0013.00233.00261.0041.0053.000.00B0.00B6.0055.003.73B4.50B0.03B
Return on Invested Capital (QoQ) 15.000.00B-774.00-0.00B-22.00-198.00-79.00255.0085.0046.00-2.00-1.002.004.0016.0018.00-21.0010.00107.0056.00-146.003.00396.00358.00-784.00-10.00535.00171.00-708.0010.00218.0026.00-217.0016.000.00B494.00-0.00B58.003.73B0.77B-4.47B
Return on Sales Growth (1y) 13.0043.0034.0020.00-42.00-64.00-60.00-53.003.009.00-147.00-643.00-29.00-22.00157.00656.0042.0029.00-2.00-14.00-3.0011.0015.0040.0020.00-4.0021.00-13.00-16.00-35.00-37.00-19.00-47.0012.00-1.00-3.0033.007.00-1.00-1.000.00B0.00B45.0075.0081,948.92B0.07B7.0011.00-81948.92B-0.07B26.00-46.0012.00-67.000.01B-40.00-63.00-0.17B-0.01B-153.0047.00
Return on Sales Growth (3y) -26.00-12.00-173.00-676.00-68.00-77.00-49.00-40.0016.0016.008.00-1.0010.0018.00169.00682.0059.0037.0033.0013.001.00-27.00-2.008.00-42.00-26.00-17.00-35.00-29.00-15.00-39.00-23.00-13.0020.0043.0070.0081,948.92B0.07B51.0085.000.00B91.0078.0040.0013.0024.000.01B-75.00-81948.92B-0.24B-147.00-239.00-4.00
Return on Sales Growth (5y) -12.00-5.00-18.00-34.00-29.00-37.00-37.00-14.0033.0024.0043.0026.0015.00-20.00153.00650.00-3.0015.00-5.00-10.00-12.00-8.00-4.004.00-9.00-18.0027.0038.0081,948.92B0.07B13.0062.00-13.00111.0076.0035.0046.0032.000.01B-1.00-51.00-0.17B-95.00-153.00-4.00
Return on Sales (QoQ) -13.0010.009.007.0017.000.00B-5.00-54.00-5.005.002.001.001.00-151.00-494.00616.008.0028.004.002.00-5.00-3.00-8.0013.009.000.00B18.00-7.00-14.0024.00-16.00-10.00-33.0022.002.00-38.0026.008.000.00B-1.000.00B0.00B0.00B0.00B0.00B45.0029.0081,948.92B-81948.85B-0.07B34.00-86.0091.00-12.00-39.00-27.0012.000.01B-0.01B-51.00-0.17B0.17B-58.00149.00
Revenue Growth (1y) 108.46%158.20%93.59%34.76%-3.21%-66.61%-63.39%-61.00%-65.49%-77.35%-54.68%0.93%40.34%498.08%190.56%57.05%59.57%33.57%-0.52%-21.48%-1.54%19.82%37.75%106.87%16.60%-22.20%45.31%7.01%34.20%157.87%14.12%-17.16%-7.50%-36.43%-15.10%4.76%24.51%57.29%107.91%102.43%49.60%108.32%51.69%230.57%-100.00%-99.84%399.93%281,870,357.31%208,217,391,452,693.03%218,495,300.04%55,342.79%-48.82%-60.25%-44.89%-99.94%34,536,056.95%-59.06%-99.96%29,832,964.86%-100.00%23.23%
Revenue Growth (3y) -11.36%-41.98%-31.52%-19.05%-22.31%-23.24%-21.59%-14.81%-8.23%21.85%9.41%7.57%30.16%112.32%58.50%36.64%22.36%7.58%25.81%20.24%15.49%33.96%31.70%22.41%13.12%8.45%12.08%-2.43%15.62%37.13%26.30%20.66%19.88%27.71%38.86%91.38%-97.94%-82.64%150.75%26,519.02%24,305.15%1,837.01%1,513.99%16,732.05%15,589.82%1,143.47%17.49%792,659.51%697,069.82%690.46%4,491.13%-60.76%-41.47%
Revenue Growth (5y) 9.29%9.30%-1.48%-8.14%-5.93%-6.26%-7.96%0.08%-2.36%11.02%21.26%22.47%28.10%80.58%45.86%17.73%17.86%15.34%14.05%8.57%12.15%19.17%32.16%31.21%21.94%33.11%34.74%44.11%-89.85%-61.39%72.51%2,672.08%2,684.57%491.94%494.43%2,417.52%2,251.80%475.26%38.60%31,858.78%1,782.73%10.44%1,389.79%1,312.94%1,711.10%
Revenue (QoQ) 4.59%42.20%16.36%20.45%29.55%6.62%-19.00%-13.48%-55.31%16.89%-13.71%-23.44%-70.67%133.89%92.20%6.45%24.98%13.63%3.88%8.16%4.61%-15.37%-18.01%35.63%27.31%-2.70%23.14%-23.56%-15.05%81.73%-9.31%-4.14%63.23%-19.57%-34.17%7.03%12.19%7.41%-18.77%27.21%41.72%41.97%-20.92%-5.98%97.34%3.38%72.35%-100.00%67,424.61%323,578.35%97,171,344.19%-1.96%-99.93%-17.87%89,600.41%-23.85%-99.90%-99.91%52,948,272,499,304.07%-100.00%-100.00%63,421,600.56%-39.31%225.31%
Share-based Compensation Growth (1y) 75.29%82.03%8.05%6.81%-74.70%217.36%-15.89%-707.69%83.55%-32.56%-22.64%120.90%61.09%-34.38%180.66%100.38%163.94%-2.61%297.46%307.93%266.89%420.84%2.33%4.90%4.06%-0.29%0.04%0.31%-47.32%-46.81%
Share-based Compensation Growth (3y) -6.63%57.35%-11.08%10.70%-9.22%11.99%22.23%36.53%98.36%-24.46%105.12%54.79%149.87%49.31%125.16%104.68%115.99%71.65%62.37%56.45%-18.67%-17.93%-17.81%
Share-based Compensation Growth (5y) 28.19%20.01%50.97%61.80%48.59%48.10%49.34%61.22%97.17%17.49%30.56%74.72%43.10%35.21%39.99%
Share-based Compensation (QoQ) 2.12%62.03%-31.16%53.90%6.04%-3.82%-31.95%-63.55%1,230.27%-74.51%-591.65%111.01%388.73%-70.76%32.82%-15.13%99.10%25.06%-5.17%11.79%-26.54%410.36%-2.67%0.54%4.29%0.27%-0.22%-0.27%-0.07%0.00%0.04%0.97%
Shareholder's Equity Growth (1y) 119.63%14.03%-24.59%-59.71%50.57%16.87%12.44%45.19%33.10%8.00%40.86%233.43%147.94%-2.37%-9.16%
Shareholder's Equity Growth (3y) 23.61%-29.77%-22.95%-10.83%25.54%24.03%29.53%27.80%26.51%71.82%126.66%100.59%30.04%
Shareholder's Equity Growth (5y) 2.76%-9.43%-9.68%2.97%30.77%22.36%27.02%57.86%75.69%65.13%59.52%
Tax Rate Growth (1y) -52.00-0.00B551.0085.000.00B-798.00481.00-0.00B-0.00B0.00B0.00B0.00B-0.00B373.00385.00-68.00-0.00B-530.00-614.00-633.000.00B58.00-0.00B0.00B46.00-336.000.00B-0.00B-0.00B378.00-0.00B213.00752.00175.000.00B718.00-683.000.00B-46.00-727.00-145.00-0.00B-609.00-0.00B440.00-0.00B876.000.00B215.000.00B520.000.00B
Tax Rate Growth (3y) -0.00B-0.00B0.00B0.00B0.00B-462.000.00B0.00B-0.00B-0.00B-0.00B-0.00B-98.00-0.00B0.00B-310.00-807.000.00B-815.0079.00100.00-0.00B31.00-628.00216.000.00B-0.00B-0.00B0.00B-0.00B204.00-76.00-104.000.00B-0.00B-388.00-0.00B221.00137.00511.00-0.00B788.000.00B
Tax Rate Growth (5y) 570.00-69.00-97.000.00B392.00231.00-0.00B-18.00-619.00833.00590.00-0.00B-0.00B-870.00-912.00-56.00-0.00B-669.00-985.00-255.00-279.00116.00147.000.00B289.0022.00-0.00B-62.00700.00-0.00B-0.00B-0.00B-0.00B0.00B579.00431.000.00B0.00B
Tax Rate (QoQ) 0.00B-0.00B570.00105.00-90.00-33.00103.000.00B-0.00B0.00B-0.00B-151.000.00B0.00B-0.00B-69.0077.000.00B-642.00-57.00-375.00-741.00644.00-142.00-394.000.00B-757.00-0.00B0.00B-0.00B-0.00B0.00B-0.00B153.00665.00-0.00B0.00B691.0088.00-81.0020.00-710.000.00B-0.00B-661.00-127.00638.00-458.00-0.00B0.00B-0.00B0.00B-65.00-336.00517.00404.000.00B
Total Debt Growth (1y) 6.63%-42.24%-44.42%-38.50%79.46%183.97%228.60%231.20%10.94%3.58%3.41%12.13%-27.42%-12.77%-18.57%-22.04%-25.23%-61.79%5.19%5.55%45.17%108.16%-43.09%-35.73%-10.13%0.38%14.19%-3.79%-15.01%-34.15%-30.69%0.11%-7.40%40.25%60.97%30.84%63.32%28.49%-17.42%-11.45%-30.87%-45.26%-39.43%-85.23%-94.42%-22.17%
Total Debt Growth (3y) 28.52%19.32%23.61%31.69%13.06%36.90%40.39%42.52%-15.56%-29.85%-3.96%-2.65%-7.64%-11.47%-21.30%-19.13%-0.82%-7.23%-11.91%-13.26%3.51%11.22%-23.35%-14.77%-10.90%-2.49%8.41%8.01%8.73%5.87%-2.69%5.07%1.50%-0.45%-6.97%-44.48%-60.20%-68.91%
Total Debt Growth (5y) 2.87%-10.75%10.10%13.45%9.42%15.33%10.62%14.45%-4.71%-6.33%-10.46%-10.62%-9.66%-14.44%-17.34%-12.62%-5.15%-5.91%-5.27%-3.09%10.89%19.91%-9.75%-6.43%-4.40%-8.20%-8.62%-30.27%-45.15%-46.11%
Total Debt (QoQ) -5.47%-5.78%-16.82%43.94%-48.80%-9.33%-7.96%320.01%-18.99%4.92%-7.23%40.68%-24.36%4.76%0.59%-8.93%-9.10%-2.21%-3.70%-12.66%-53.55%169.24%-3.37%20.12%-33.39%-26.39%9.14%67.97%-25.61%-16.26%-8.05%48.38%-42.36%-11.87%32.82%37.25%-12.70%1.16%7.95%71.33%-31.32%-34.98%15.76%33.75%-45.62%-28.06%-71.76%-49.44%