|
Revenue
|
0.03B | 0.03B | 0.05B | 0.05B | 0.06B | 0.08B | 0.09B | 0.07B | 0.06B | 0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.03B | 0.05B | 0.06B | 0.06B | 0.07B | 0.05B | 0.05B | 0.08B | 0.08B | 0.07B | 0.12B | 0.10B | 0.06B | 0.07B | 0.08B | 0.08B | 0.07B | 0.08B | 0.12B | 0.17B | 0.13B | 0.13B | 0.25B | 0.26B | 0.44B | 585.78 | 0.00B | 1.28B | 1,244,086.00B | 1,219,700.00B | 864.25B | 709.83B | 636,724.00B | 484,839.00B | 476.30B | 0.42B | 219,900,000,000.00B | 198,496.00B | 0.20B | 123,900.00B | 75,189.00B | 244,601.00B |
|
Cost of Revenue
|
0.02B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.02B | 0.03B | 0.04B | 0.03B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.11B | 0.11B | 0.08B | 0.14B | 0.14B | 0.14B | 150.58 | 0.00B | 0.47B | 297.22 | 241.07B | 195.37B | 203,102,000.00B | 377,816.00B | 417,025.00B | 389.10B | 343,226.00B | 379,074.00B | 259,090.00B | 260,622.00B | 205,449.00B | 156,595.00B | 234,949.00B |
|
Gross Profit
|
0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.05B | 0.04B | 0.03B | 0.02B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.04B | 0.02B | 0.03B | 0.07B | 0.04B | 0.03B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.06B | 0.02B | 0.05B | 0.11B | 0.12B | 0.30B | 435.20 | 0.00B | 0.81B | 946,866.00B | 978,600.00B | 0.00B | 506,732,000.00B | 258,908.00B | 0.07B | 87.20B | 72,085.00B | -159200000000.00B | -60594.00B | -0.07B | -81500.00B | -81406.00B | 9,652.00B |
|
Research & Development
|
-0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -1927.00B | -1.27B | -0.00B | -2711.00B | -2.51B | -2.74B | -1.94B | -2169.00B | -2758.00B | -3.25B | -1538.00B | -1836.00B | -813.00B | -372.00B | -507.00B | -796.00B | -559.00B |
|
Selling, General & Administrative
|
-0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -11353.00B | -10.25B | -0.02B | -14430.00B | -280.18B | -43.98B | -41.28B | -43257.00B | -89697.00B | -39.00B | -38433.00B | -37526.00B | -37727.00B | -29402.00B | -35085.00B | -32121.00B | -32287.00B |
|
Other Operating Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.03B | 0.00B | 0.00B | 0.00B | -0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -203.00B | -0.00B | 0.00B | -2143.00B | -2879.00B | 0.90B | 292.00B | 385.00B | 47,112.00B | 38.35B | -1605.00B | 2,903.00B | 1,092.00B | -12203.00B | 3,074.00B | -664.00B | 2,890.00B |
|
Operating Expenses
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.03B | -0.00B | -0.00B | -0.00B | -0.04B | -0.00B | -0.16B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | 0.04B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -13483.00B | -11.73B | -0.02B | -19284.00B | -285.57B | -45.81B | -42.93B | -45041.00B | -45343.00B | -3.90B | -41576.00B | -36459.00B | -37448.00B | -235676.00B | -32518.00B | -33581.00B | -29956.00B |
|
Operating Income
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | -0.05B | -0.01B | -0.01B | -0.02B | -0.06B | -0.02B | -0.17B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.07B | 0.04B | 0.02B | 0.00B | 0.02B | 0.01B | -0.00B | 0.01B | 0.03B | 0.05B | 0.01B | 0.03B | 0.10B | 0.11B | 0.29B | 421.72 | 0.00B | 0.80B | 927,582.00B | 0.69B | 623.07B | 463,802,000.00B | 213,867.00B | 0.02B | 83.29B | 30,509.00B | -195600000000.00B | -98042.00B | -300939.00B | -114100000000.00B | -0.11B | -20304.00B |
|
EBIT
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | -0.05B | -0.01B | -0.01B | -0.02B | -0.06B | -0.02B | -0.17B | -0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.07B | 0.04B | 0.02B | 0.00B | 0.02B | 0.01B | -0.00B | 0.01B | 0.03B | 0.05B | 0.01B | 0.03B | 0.10B | 0.11B | 0.29B | 421.72 | 0.00B | 0.80B | 927,582.00B | 0.69B | 623.07B | 463,802,000.00B | 213,867.00B | 0.02B | 83.29B | 30,509.00B | -195600000000.00B | -98042.00B | -300939.00B | -114100000000.00B | -0.11B | -20304.00B |
|
Interest & Investment Income
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 34.00B | | -0.13B | 0.01B | 8.00B | -0.17B | 0.25B | | 7,149.00B | | | | | |
|
Other Non Operating Income
|
| | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | 0.00B | | | | | | | | | | | | | | -19714.00B | 3,143.00B | -0.80B | -269.00B | -1406.00B | -752.00B | 49.00B | 22.00B | 3.00B | 3.00B |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.02B | -0.00B | | -0.00B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | -165.00B | | | 7,149.00B | 8,253.00B | | | | |
|
EBT
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | -0.05B | -0.01B | -0.01B | -0.02B | -0.06B | -0.02B | -0.18B | -0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.03B | 0.02B | 0.02B | 0.06B | 0.04B | 0.02B | 0.00B | 0.02B | 0.01B | -0.00B | 0.01B | 0.03B | 0.04B | 0.00B | 0.03B | 0.09B | 0.10B | 0.29B | 417,905.00B | 229.41B | 0.80B | 923,939.00B | 701.02B | 634.97B | 475.76B | 206,912.00B | 39,281.00B | 96.52B | 42,510.00B | -181146.00B | -88937.00B | -290485.00B | -105007.00B | -106817.00B | -11886.00B |
|
Tax Provisions
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.02B | | -0.00B | -0.00B | -0.00B | | | | | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.04B | -62137.00B | -50.39B | 0.13B | -143460.00B | -155.20B | -148.68B | -81.07B | -44730.00B | -21438.00B | -18.35B | -14356.00B | 23,283.00B | 12,007.00B | 48,973.00B | 12,274.00B | 8,172.00B | -2958.00B |
|
Profit After Tax
|
0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.03B | 0.01B | -0.04B | -0.01B | -0.01B | -0.01B | -0.08B | -0.02B | -0.18B | -0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.03B | 0.03B | 0.01B | -0.02B | 0.01B | 0.01B | -0.00B | 0.00B | 0.02B | 0.03B | 0.00B | 0.02B | 0.08B | 0.09B | 0.24B | 355,768.00B | 179.01B | 0.67B | 780,479.00B | 545.82B | 486.29B | 394.69B | 162,182.00B | 17,843.00B | 78.17B | 0.03B | -157863.00B | -76930.00B | -241512.00B | -0.09B | -98645.00B | -14844.00B |
|
Income from Non-Controlling Interests
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.15B | -0.00B | -0.00B | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 63,439.00B | 37.74B | 0.13B | 152,662.00B | 222.41B | 153.56B | 115.89B | 58,459.00B | 24,155.00B | 24.84B | 12,681.00B | -38083.00B | -16206.00B | -61330.00B | -20896.00B | -22167.00B | 74.00B |
|
Income from Continuing Operations
|
0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.04B | 0.05B | 0.04B | 0.02B | -0.06B | -0.02B | -0.01B | -0.02B | -0.04B | -0.02B | -0.18B | -0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.03B | 0.02B | 0.02B | 0.07B | 0.04B | 0.02B | 0.00B | 0.02B | 0.01B | -0.00B | 0.01B | 0.03B | 0.05B | 0.01B | 0.03B | 0.10B | 0.12B | 0.33B | 480,042.00B | 279.80B | 0.67B | 1,067,399.00B | 856.23B | 783.64B | 556.83B | 251,642.00B | 60,719.00B | 114.87B | 56,866.00B | -204429.00B | -100944.00B | -339458.00B | -117281.00B | -114989.00B | -8928.00B |
|
Consolidated Net Income
|
0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.04B | 0.05B | 0.04B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.18B | -0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.03B | 0.02B | 0.01B | -0.02B | 0.00B | 0.00B | -0.02B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | 0.12B | 0.33B | 480,042.00B | 279.80B | 0.67B | 1,067,399.00B | 856.23B | 783.64B | 556.83B | 251,642.00B | 60,719.00B | 114.87B | 56,866.00B | -204429.00B | -100944.00B | -339458.00B | -117281.00B | -114989.00B | -8928.00B |
|
Income towards Parent Company
|
0.01B | 0.00B | 0.01B | 0.02B | 0.02B | 0.04B | 0.05B | 0.04B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.18B | -0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.03B | 0.02B | 0.01B | -0.02B | 0.00B | 0.00B | -0.02B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | 0.12B | 0.33B | 480,042.00B | 279.80B | 0.67B | 1,067,399.00B | 856.23B | 783.64B | 556.83B | 251,642.00B | 60,719.00B | 114.87B | 56,866.00B | -204429.00B | -100944.00B | -339458.00B | -117281.00B | -114989.00B | -8928.00B |
|
Preferred Dividend Payments
|
| -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
0.01B | 0.00B | 0.01B | 0.01B | 0.03B | 0.04B | 0.05B | 0.04B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.02B | -0.18B | -0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.03B | 0.02B | 0.01B | 0.03B | 0.02B | 0.01B | -0.02B | 0.00B | 0.00B | -0.02B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | | | 0.12B | 0.33B | 480,042.00B | 279.80B | 0.67B | 1,067,399.00B | 856.23B | 783.64B | 556.83B | 251,642.00B | 60,719.00B | 114.87B | 56,866.00B | -204429.00B | -100944.00B | -339458.00B | -117281.00B | -114989.00B | -8928.00B |
|
EPS (Basic)
|
0.06 | 0.04 | 0.20 | 0.41 | 0.65 | 0.36 | 0.99 | 0.73 | 0.41 | -0.01 | -1.75 | -0.90 | -2.21 | 0.00 | -2.70 | -4.91 | -0.05 | -0.05 | | | 0.03 | 0.02 | 0.12 | | 0.29 | 0.92 | 0.80 | | | 0.03 | | | 1.36 | -0.09 | 2.71 | 0.85 | 0.32 | -0.02 | 0.44 | -0.20 | 0.06 | 0.00 | 0.47 | 0.03 | 0.29 | 1.01 | 1.13 | 3.15 | 3.95 | -6.22 | 7.17 | 8.36 | 4.28 | -14.99 | 3.56 | 1.35 | | 307.48 | 0.24 | | | -0.00B | | | |
|
EPS (Weighted Average and Diluted)
|
0.06 | 0.04 | 0.20 | 0.41 | 0.65 | 0.30 | 0.99 | 0.73 | 0.34 | -0.01 | | | | 0.00 | -2.70 | -4.91 | -0.00B | -0.05 | 0.37 | 0.57 | 0.64 | 0.02 | 0.12 | 0.09 | 0.29 | 0.91 | 0.79 | | | 0.03 | | | | -0.09 | | | | -0.02 | | | | 0.00 | | | | 0.96 | 1.08 | 3.03 | 3.81 | -5.97 | 6.99 | 8.18 | 4.18 | -14.74 | 3.52 | 1.34 | | 306.47 | 0.24 | | | -0.00B | | | |
|
Shares Outstanding (Weighted Average)
|
0.10B | 0.10B | | 0.10B | 0.10B | 0.12B | | | | 0.18B | | | | 0.18B | | | 0.17B | 0.17B | | | 0.20B | 0.21B | | | | | | | | 0.26B | | | | 0.27B | | | | 0.31B | | | | 0.34B | | | | 0.36B | | | | 0.37B | | | | 0.38B | | | | 0.37B | | | | 0.33B | | | |
|
Shares Outstanding (Diluted Average)
|
0.10B | 0.10B | | 0.13B | 0.13B | 0.14B | | | | 0.18B | | | | 0.18B | | | 360.00 | 0.17B | | | 60.00 | 0.21B | | | | | | | | 0.26B | | | | 0.27B | | | | 0.33B | | | | 0.35B | | | | 0.38B | | | | 0.38B | | | | 0.39B | | | | 0.37B | | | | 0.33B | | | |
|
EBITDA
|
0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | -0.04B | -0.01B | -0.01B | -0.01B | -0.08B | -0.02B | -0.18B | -0.01B | -0.01B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | 0.03B | 0.02B | 0.03B | 0.04B | 0.05B | -0.01B | -0.04B | 0.01B | 0.02B | -0.01B | -0.02B | 0.03B | 0.02B | 0.00B | 0.05B | 0.11B | 0.08B | 0.26B | 0.36B | 0.00B | 0.80B | 927,582.00B | 0.69B | 623.07B | 463,802,000.00B | 213,867.00B | 0.02B | 83.29B | 30,509.00B | -195600000000.00B | -98042.00B | -300939.00B | -114100000000.00B | -0.11B | -20304.00B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.04B | | | | | | | | | | | | | | | |
|
Tax Rate
|
-13.86% | 45.64% | -21.13% | -15.44% | -14.38% | -15.29% | -15.62% | -14.59% | -3.81% | -23.26% | -10.81% | -26.75% | -28.26% | 33.58% | | 0.08% | 10.84% | 0.73% | | | | | -15.43% | -16.12% | -15.35% | -5.29% | -11.70% | -12.28% | -16.03% | -23.44% | -17.00% | -18.42% | -22.36% | -8.85% | -16.42% | -28.61% | 2.14% | -8.39% | -19.78% | 32.59% | -24.18% | -22.65% | -16.00% | -45.59% | -22.05% | -15.13% | -14.25% | -15.06% | -14.87% | -21.97% | 16.30% | -15.53% | -22.14% | -23.41% | -17.04% | -21.62% | -54.58% | -19.01% | -33.77% | -12.85% | -13.50% | -16.86% | -11.69% | -7.65% | 24.89% |