|
Assets
|
| 486.72M | 661.98M | 553.23M | 1604.28M | 1404.16M | 1460.24M | 1153.92M | 1374.18M |
|
Cash & Equivalents
|
39.85M | 218.38M | 77.12M | 79.45M | 507.14M | 293.48M | 218.04M | 127.11M | 174.96M |
|
Receivables - Net
|
| | 2.30M | 1.20M | 0.04M | | 9.28M | 3.42M | 1.50M |
|
Receivables - Other
|
| 0.46M | 1.18M | | 5.67M | 1.23M | | | |
|
Receivables
|
| | 3.48M | 1.20M | 5.72M | | 9.28M | 3.42M | 1.50M |
|
Prepaid Assets
|
| 3.38M | 16.54M | 14.68M | 20.28M | 30.60M | 36.10M | 29.63M | 32.10M |
|
Current Assets
|
| 409.61M | 480.84M | 430.03M | 1495.65M | 897.23M | 1372.32M | 1064.14M | 864.44M |
|
Property, Plant & Equipment (Net)
|
| 14.92M | 25.16M | 46.73M | 40.85M | 38.87M | 44.09M | 45.59M | 55.24M |
|
Long-Term Investments
|
| 60.75M | 147.88M | 39.89M | 32.70M | 425.45M | | | 359.37M |
|
Other Non-Current Assets
|
| 1.44M | 8.11M | 2.66M | 2.46M | 11.87M | 13.40M | 18.14M | 24.74M |
|
Non-Current Assets
|
| 77.11M | 181.15M | 123.20M | 108.62M | 506.93M | 87.92M | 89.78M | 509.74M |
|
Accounts Payables
|
| 2.72M | 1.89M | 2.59M | 1.07M | 4.78M | 2.79M | 9.48M | 11.14M |
|
Payables
|
| 2.72M | 1.89M | 2.59M | 1.07M | 4.78M | 2.79M | 9.48M | 11.14M |
|
Accumulated Expenses
|
| 5.36M | 9.95M | 8.74M | 20.50M | 19.01M | 66.69M | 68.50M | 24.73M |
|
Other Accumulated Expenses
|
| 0.06M | 19.47M | 24.02M | 47.15M | 53.16M | 4.39M | | |
|
Short term Debt
|
| | | | | | 4.39M | | |
|
Current Leases
|
| | | 3.67M | 4.69M | 5.45M | 7.32M | 7.26M | 8.31M |
|
Current Deferred Revenue
|
| 0.85M | 11.43M | 18.74M | 19.91M | 27.91M | 290.05M | | |
|
Total Current Liabilities
|
| 14.16M | 32.79M | 45.34M | 71.70M | 378.25M | 363.92M | 77.98M | 102.21M |
|
Capital Leases
|
| | | | | | | | 5.62M |
|
Non-Current Deffered Revenue
|
| 6.29M | 57.35M | 43.75M | 23.32M | 3.40M | 0.48M | | |
|
Operating Leases
|
| | | 68.86M | 64.17M | 58.55M | 53.03M | 44.98M | 36.67M |
|
Other Non-Current Liabilities
|
| 0.47M | 0.47M | 0.38M | 0.70M | 0.38M | 0.38M | | |
|
Total Non-Current Liabilities
|
| 20.46M | 114.67M | 157.96M | 453.05M | 441.49M | 417.43M | | |
|
Total Liabilities
|
94.15M | 20.93M | 115.14M | 158.34M | 453.75M | 441.87M | 417.81M | 122.96M | 144.50M |
|
Total Debt
|
| | | | | | 4.39M | | |
|
Common Equity
|
-94.15M | 465.80M | 546.85M | 394.89M | 1150.53M | 962.29M | 1042.43M | 1030.95M | 1229.68M |
|
Shareholder's Equity
|
-94.15M | 465.80M | 546.85M | 394.89M | 1150.53M | 962.29M | 1042.43M | 1030.95M | 1229.68M |
|
Liabilities and Shareholders Equity
|
| 486.72M | 661.98M | 553.23M | 1604.28M | 1404.16M | 1460.24M | 1153.92M | 1374.18M |
|
Retained Earnings
|
| -191.70M | -227.94M | -425.55M | -354.42M | -645.00M | -970.99M | -1116.21M | -1538.98M |
|
Treasury Shares
|
3.92M | 2.29M | 0.50M | 0.88M | 2.30M | 2.63M | 3.33M | 3.64M | 4.13M |