|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 485.68M | 394.55M | 293.48M | 104.95M | 155.09M | 118.61M | 218.04M | 68.13M | 131.97M | 148.01M | 127.11M | 60.57M | 74.68M | 90.64M | 174.96M | 56.95M | 141.21M | 90.96M | 205.33M | 387.63M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 15.22M | | | | | | | 3.20M | 3.40M | 2.10M | 3.42M | 1.90M | 1.40M | 1.40M | 1.50M | 1.70M | 1.40M | 1.90M | 1.60M | 1.60M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | 1.57M | 1.19M | 1.23M | | 0.36M | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 16.79M | 1.19M | 1.23M | | 0.36M | | | 3.20M | 3.40M | 2.10M | 3.42M | 1.90M | 1.40M | 1.40M | 1.50M | 1.70M | 1.40M | 1.90M | 1.60M | 1.60M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 16.03M | 15.14M | 30.60M | 30.91M | 45.58M | 32.47M | 36.10M | 36.71M | 33.08M | 33.63M | 29.63M | 36.71M | 32.34M | 32.28M | 32.10M | 60.71M | 35.75M | 34.39M | 32.78M | 35.07M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1,341.74M | 1,055.51M | 897.23M | 988.44M | 1,114.60M | 1,138.53M | 1,372.32M | 1,325.16M | 1,224.06M | 1,142.88M | 1,064.14M | 973.58M | 928.38M | 868.84M | 864.44M | 878.64M | 934.71M | 882.60M | 900.66M | 1,022.75M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 40.35M | 40.01M | 38.87M | 37.68M | 38.70M | 41.69M | 44.09M | 42.12M | 39.82M | 48.10M | 45.59M | 46.86M | 48.08M | 50.82M | 55.24M | 57.77M | 58.72M | 53.73M | 52.40M | 51.73M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | 92.52M | 319.47M | 425.45M | 250.27M | 94.22M | | | | | 7.91M | | 490.72M | 450.99M | 445.46M | 359.37M | 235.84M | 78.46M | 24.70M | 98.32M | 63.78M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.00M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 3.58M | 3.78M | 11.87M | 14.21M | 15.18M | 16.12M | 13.40M | 14.02M | 14.43M | 11.14M | 18.14M | 44.62M | 50.58M | 26.49M | 24.74M | 26.93M | 22.97M | 25.11M | 25.94M | 26.22M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 168.07M | 394.46M | 506.93M | 332.42M | 177.86M | 89.08M | 87.92M | 84.18M | 81.67M | 93.89M | 89.78M | 607.52M | 574.18M | 585.17M | 509.74M | 392.70M | 231.53M | 173.02M | 244.20M | 243.27M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 1,509.82M | 1,449.97M | 1,404.16M | 1,320.86M | 1,292.46M | 1,227.61M | 1,460.24M | 1,409.34M | 1,305.73M | 1,236.78M | 1,153.92M | 1,581.09M | 1,502.57M | 1,454.01M | 1,374.18M | 1,271.34M | 1,166.24M | 1,055.62M | 1,144.85M | 1,266.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 4.24M | 4.82M | 4.78M | 3.36M | 7.12M | 7.54M | 2.79M | 2.21M | 7.00M | 10.40M | 9.48M | 11.86M | 13.94M | 9.59M | 11.14M | 8.46M | 10.84M | 6.75M | 0.51M | 40.38M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 4.24M | 4.82M | 4.78M | 3.36M | 7.12M | 7.54M | 2.79M | 2.21M | 7.00M | 10.40M | 9.48M | 11.86M | 13.94M | 9.59M | 11.14M | 8.46M | 10.84M | 6.75M | 0.51M | 40.38M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 6.29M | 10.53M | 19.01M | 5.84M | 8.31M | 13.25M | 66.69M | 7.37M | 10.26M | 16.34M | 68.50M | 5.99M | 9.55M | 4.83M | 91.07M | 7.35M | 12.07M | 4.94M | 97.85M | 69.78M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 53.16M | | | | 4.39M | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.71M | | 1.44M | 4.39M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 5.05M | 5.25M | 5.45M | 5.66M | 5.87M | 7.07M | 7.32M | 6.54M | 6.77M | 7.01M | 7.26M | 7.51M | 7.77M | 8.04M | 8.31M | 8.59M | 8.87M | 9.16M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 5.75M | 1.32M | 27.91M | | | 0.02M | 290.05M | 288.90M | 1.30M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 51.41M | 54.25M | 378.25M | 341.24M | 348.16M | 360.67M | 363.92M | 391.08M | 69.36M | 71.18M | 77.98M | 82.58M | 74.53M | 87.09M | 102.21M | 91.88M | 91.06M | 90.15M | 98.35M | 110.16M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.63M | 5.62M | 5.60M | 5.58M | 5.55M | 5.53M | 5.51M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 31.31M | 31.31M | 3.40M | 3.40M | 3.40M | | 0.48M | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 61.40M | 65.24M | 58.55M | 62.74M | 61.40M | 54.98M | 53.03M | 50.55M | 48.75M | 46.89M | 44.98M | 50.55M | 48.75M | 38.85M | 36.67M | 43.03M | 32.11M | 29.69M | 27.21M | 24.68M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.70M | 0.70M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | 0.38M | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 436.41M | 436.99M | 441.49M | 402.55M | 407.63M | 415.92M | 417.43M | 442.26M | 118.53M | 118.07M | 122.96M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 437.11M | 437.69M | 441.87M | 402.93M | 408.01M | 416.30M | 417.81M | 442.64M | 118.91M | 118.45M | 122.96M | 125.62M | 115.51M | 135.52M | 144.50M | 148.66M | 139.19M | 129.42M | 131.09M | 339.93M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.71M | | 1.44M | 4.39M | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1,072.70M | 1,012.28M | 962.29M | 917.93M | 884.45M | 811.30M | 1,042.43M | 966.71M | 1,186.83M | 1,118.33M | 1,030.95M | 1,455.47M | 1,387.05M | 1,318.49M | 1,229.68M | 1,122.69M | 1,027.05M | 926.20M | 1,013.76M | 926.10M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1,072.70M | 1,012.28M | 962.29M | 917.93M | 884.45M | 811.30M | 1,042.43M | 966.71M | 1,186.83M | 1,118.33M | 1,030.95M | 1,455.47M | 1,387.05M | 1,318.49M | 1,229.68M | 1,122.69M | 1,027.05M | 926.20M | 1,013.76M | 926.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 1,509.82M | 1,449.97M | 1,404.16M | 1,320.86M | 1,292.46M | 1,227.61M | 1,460.24M | 1,409.34M | 1,305.73M | 1,236.78M | 1,153.92M | 1,581.09M | 1,502.57M | 1,454.01M | 1,374.18M | 1,271.34M | 1,166.24M | 1,055.62M | 1,144.85M | 1,266.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | -0.37M | -0.52M | -2.50M | -710.22M | -769.01M | -872.31M | -6.89M | -1080.77M | -897.38M | -996.74M | -1116.21M | -1.30M | -2.66M | -1424.23M | -1538.98M | 2.04M | 0.94M | 1.10M | -2051.52M | -0.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 2.65M | 2.62M | 2.63M | 2.95M | 2.90M | 3.36M | 3.33M | 3.95M | 3.86M | 3.72M | 3.64M | 4.30M | 4.15M | 3.99M | 4.13M | 4.85M | 5.13M | 5.18M | 5.12M | 6.88M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | 121.53M | 122.01M | 122.28M | 122.86M | 123.16M | 123.80M | 135.97M | 136.74M | 137.36M | 138.05M | 138.39M | 142.51M | 143.12M | 143.84M | 144.22M | 145.25M | 145.69M | 146.63M | 156.18M | 158.66M |