|
Assets Growth (1y)
|
| | | -17.16% | | | | -6.32% | -42.44% | -6.85% | 19.31% | 16.01% | 125.53% | 36.26% | 30.22% | 26.32% | -0.35% | 1.21% | -1.15% | 1.45% | 3.02% | 1.64% | 2.10% | 35.59% | 34.46% | 28.02% | 27.96% | -4.40% | -2.46% | 2.35% | -0.76% | -2.61% | -4.52% | -9.01% | -4.73% | 2.53% | 9.63% | 12.35% | 9.68% | 7.40% | 0.45% | 20.01% | 26.27% | 20.74% | 22.84% | 2.88% | 0.46% | 10.86% | 8.80% | 14.66% | 15.70% | 4.28% | 5.55% | 2.45% | -0.95% | 3.47% | 3.09% | 0.85% | 2.10% | 0.79% | 0.01% | 4.68% | 3.37% |
|
Assets Growth (3y)
|
| | | | | | | | | | | -3.44% | | | | 11.14% | 8.96% | 8.71% | 15.37% | 14.14% | 32.29% | 11.91% | 9.53% | 20.22% | 11.34% | 9.61% | 8.90% | 9.56% | 10.55% | 10.02% | 9.04% | 8.08% | 7.78% | 6.03% | 6.56% | -1.53% | 0.69% | 1.52% | 1.22% | 2.36% | 1.69% | 7.05% | 9.68% | 9.96% | 10.60% | 11.52% | 11.63% | 12.86% | 10.32% | 12.28% | 13.64% | 11.76% | 12.15% | 6.52% | 4.81% | 6.15% | 5.79% | 5.81% | 5.38% | 2.83% | 2.86% | 2.65% | 1.49% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.90% | | | | 13.56% | 12.37% | 10.82% | 14.94% | 14.02% | 24.87% | 12.93% | 10.79% | 10.10% | 5.15% | 4.17% | 4.07% | 5.60% | 7.18% | 6.36% | 6.26% | 6.81% | 6.64% | 9.96% | 10.87% | 4.36% | 4.73% | 5.25% | 5.63% | 7.50% | 7.04% | 7.67% | 8.93% | 8.98% | 9.21% | 10.26% | 9.78% | 9.18% | 7.87% | 7.90% | 8.22% | 7.80% | 7.78% | 4.99% | 3.97% |
|
Assets (QoQ)
|
| | | | 4.16% | 4.68% | -16.18% | 2.50% | -36.00% | 69.40% | 7.37% | -0.34% | 24.41% | 2.35% | 2.61% | -3.32% | -1.86% | 3.96% | 0.21% | -0.76% | -0.35% | 2.57% | 0.66% | 31.79% | -1.18% | -2.35% | 0.62% | -1.54% | 0.81% | 2.47% | -2.44% | -3.37% | -1.16% | -2.35% | 2.16% | 3.99% | 5.68% | 0.07% | -0.27% | 1.84% | -1.17% | 19.56% | 4.93% | -2.62% | 0.55% | 0.13% | 2.46% | 7.47% | -1.32% | 5.52% | 3.39% | -3.14% | -0.12% | 2.43% | -0.04% | 1.17% | -0.49% | 0.21% | 1.20% | -0.13% | -1.25% | 4.89% | -0.07% |
|
Capital Expenditures Growth (1y)
|
| | | | -24.77% | 32.71% | -1.86% | -50.42% | -3.94% | -62.23% | -24.84% | 37.15% | 33.58% | -36.58% | -62.32% | 6.53% | -25.93% | 51.99% | 90.82% | 27.10% | 99.20% | 96.93% | 258.73% | 84.92% | -42.39% | -33.54% | -62.63% | -69.95% | 40.89% | 59.74% | 111.29% | 154.75% | 65.58% | -13.82% | -49.55% | -47.59% | -41.08% | 50.13% | 32.66% | 45.80% | -23.77% | -48.47% | -30.13% | 22.07% | 20.91% | 68.63% | 131.37% | 101.51% | 124.36% | 42.02% | 69.83% | 15.91% | 24.55% | -6.51% | -44.88% | -57.22% | -57.54% | -51.48% | -61.02% | -27.85% | -22.02% | 13.91% | 8.81% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -1.17% | -31.75% | -34.74% | -10.19% | -1.68% | -28.59% | -18.54% | 22.91% | 25.38% | 23.82% | 37.15% | 35.79% | -5.27% | 25.77% | 36.77% | -10.94% | 17.37% | 27.87% | 41.49% | 12.29% | 10.36% | -2.92% | -26.42% | -26.24% | 11.18% | 27.38% | 12.25% | 24.86% | -9.40% | -12.64% | -22.38% | -2.29% | -18.42% | 9.27% | 28.96% | 53.07% | 27.40% | 7.26% | 40.03% | 41.80% | 50.05% | 30.82% | 29.38% | -0.02% | 5.86% | -13.63% | -28.54% | -29.01% | -25.57% | -19.75% | -38.40% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.33% | -0.99% | 13.73% | 11.23% | 1.75% | -13.78% | -6.24% | 0.63% | 9.85% | 15.05% | 15.29% | 13.90% | 14.67% | 22.32% | 22.22% | -1.16% | 9.54% | 22.02% | 13.65% | 1.58% | -9.60% | -6.68% | -18.06% | -6.51% | 4.84% | 12.42% | 17.99% | 36.79% | 15.07% | 9.81% | 12.94% | 16.85% | 8.70% | 11.61% | 14.96% | 12.21% | 1.80% | -10.96% | -10.02% | -2.52% | 2.27% | 4.35% | -1.68% |
|
Capital Expenditures (QoQ)
|
| 48.41% | 3.11% | -11.16% | -44.66% | 161.81% | -23.76% | -55.12% | 7.22% | 2.94% | 51.72% | -18.09% | 4.43% | -51.13% | -9.85% | 131.53% | -27.39% | 0.29% | 13.18% | 54.22% | 13.80% | -0.85% | 106.17% | -20.51% | -64.55% | 14.38% | 15.93% | -36.07% | 66.21% | 29.68% | 53.34% | -22.92% | 8.03% | -32.50% | -10.23% | -19.93% | 21.44% | 72.00% | -20.68% | -12.01% | -36.51% | 16.27% | 7.56% | 53.73% | -37.11% | 62.16% | 47.58% | 33.89% | -29.98% | 2.65% | 76.48% | -8.62% | -24.76% | -22.95% | 4.05% | -29.07% | -25.34% | -11.94% | -16.42% | 31.31% | -19.30% | 28.63% | -20.16% |
|
Cash & Equivalents Growth (1y)
|
| | | 11.96% | 12.49% | 18.21% | -52.66% | -52.19% | -36.60% | -42.04% | 34.72% | 21.32% | 13.28% | 26.89% | 21.36% | 25.15% | 5.71% | 10.26% | 15.98% | 23.58% | 4.95% | -17.36% | -20.31% | -10.11% | 6.71% | -1.05% | 16.83% | 13.44% | 11.86% | 38.46% | -8.75% | -17.75% | -31.20% | -42.84% | -25.32% | 18.27% | 65.10% | 54.43% | 45.30% | 7.66% | -10.51% | 113.81% | 169.13% | 23.51% | 2.50% | -41.84% | -52.26% | 14.44% | 10.77% | 5.09% | 37.53% | -7.01% | 6.50% | 5.59% | -22.86% | -6.63% | -16.98% | -17.58% | 6.53% | -1.18% | 26.02% | 20.59% | 20.49% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -13.40% | -6.86% | -4.56% | -8.18% | -10.13% | -8.77% | -6.75% | 23.78% | 23.34% | 7.92% | 4.96% | 3.90% | 11.61% | 5.79% | -3.39% | 2.59% | 8.01% | 7.80% | 4.23% | -5.29% | -5.69% | -6.35% | -7.82% | -7.32% | 3.34% | 8.31% | 6.92% | -0.33% | 1.55% | 0.55% | 23.58% | 42.94% | 16.29% | 14.84% | 24.29% | 23.13% | 15.02% | 0.53% | 9.33% | 20.90% | 9.54% | 6.54% | -13.58% | -20.29% | -0.21% | -0.69% | -2.93% | 4.17% | -4.98% | 3.67% | 1.62% | -0.33% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.09% | -2.16% | -4.55% | -6.48% | -4.21% | -3.19% | -7.89% | 12.04% | 13.86% | 8.45% | 9.64% | 3.64% | 5.34% | -1.84% | -6.52% | -5.95% | 4.16% | 7.31% | -0.01% | -1.61% | 1.32% | 3.94% | 20.93% | 25.50% | 7.97% | 3.11% | 8.73% | 4.93% | 8.16% | 2.91% | 2.90% | 13.91% | 10.85% | 12.31% | 16.33% | 14.65% | 5.73% | -2.12% | 2.61% | 7.75% | 3.93% | 4.81% | -8.50% | -8.25% |
|
Cash & Equivalents (QoQ)
|
2.41% | -0.87% | 7.40% | 2.69% | 2.89% | 4.17% | -56.99% | 3.69% | 36.46% | -4.77% | -0.02% | -6.62% | 27.42% | 6.66% | -4.37% | -3.71% | 7.63% | 11.26% | 0.59% | 2.60% | -8.60% | -12.39% | -3.00% | 15.72% | 8.50% | -18.76% | 14.53% | 12.37% | 6.99% | 0.56% | -24.52% | 1.29% | -10.50% | -16.45% | -1.40% | 60.41% | 24.94% | -21.85% | -7.22% | 18.85% | 3.86% | 86.71% | 16.78% | -45.46% | -13.81% | 5.94% | -4.14% | 30.75% | -16.58% | 0.50% | 25.45% | -11.59% | -4.45% | -0.36% | -8.34% | 7.00% | -15.05% | -1.07% | 18.47% | -0.74% | 8.34% | -5.33% | 18.36% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -129.63% | -114.91% | -50.09% | 32.68% | 26.05% | 49.60% | 45.24% | -103.41% | -1,279.71% | 27.06% | -16.72% | 44.82% | 94.14% | 17.86% | 62.43% | 4.79% | -389.04% | -197.30% | -362.18% | -2,068.61% | 122.82% | 33.96% | 77.32% | 98.12% | -343.93% | 52.85% | -261.03% | -111.40% | -38.52% | -171.79% | 41.22% | -6.50% | 41.73% | -170.19% | -35.15% | 165.65% | -2.37% | 74.77% | 35.91% | -664.06% | 40.77% | -59.34% | -196.85% | 0.12% | -427.80% | -317.44% | -15.98% | 27.79% | 12.31% | 55.00% | 47.77% | 27.01% | 62.02% | 74.55% | 43.43% | -138.90% | -55.69% | -299.30% | 14.85% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -71.27% | -27.13% | 1.37% | 8.92% | 15.76% | 32.91% | 37.84% | -2.23% | -58.12% | -21.22% | -26.55% | -125.01% | 27.35% | -17.27% | 26.70% | 27.01% | -39.62% | 2.54% | -55.84% | 4.77% | 8.30% | 5.41% | 21.63% | 65.13% | -58.33% | -51.29% | -42.08% | 51.51% | 6.16% | -22.82% | 20.15% | -58.00% | 29.31% | -2.79% | -37.00% | -54.65% | -47.36% | -18.83% | -30.19% | -82.40% | -39.95% | -44.12% | -21.61% | 19.26% | -20.69% | 21.81% | 30.02% | -7.98% | 19.66% | 22.96% | 36.87% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -23.44% | -16.37% | -10.75% | -73.23% | 21.68% | 9.92% | 24.11% | 15.28% | -17.08% | 11.12% | -10.67% | 14.62% | 26.07% | -15.63% | 3.52% | 2.62% | -17.05% | -46.72% | -24.63% | 21.09% | 14.39% | 10.42% | 16.05% | 30.94% | -26.14% | -6.84% | -40.41% | -52.79% | -20.90% | -65.25% | -11.88% | -23.25% | -10.33% | -15.33% | -9.27% | -14.28% | -1.28% | 28.10% | 8.20% | -55.51% | -10.14% | -24.92% | 2.83% |
|
Cash from Investing Activities (QoQ)
|
| 384.37% | -111.96% | 12.05% | 41.82% | -143.77% | -20.31% | 60.55% | 36.09% | -66.15% | -30.72% | -46.53% | -333.52% | 91.22% | -109.18% | 30.73% | 53.97% | -23.16% | 4.33% | -75.53% | -136.45% | 25.13% | -48.74% | -723.61% | 102.49% | -316.71% | 48.91% | 31.61% | -222.15% | 58.11% | -291.17% | 59.95% | -111.09% | 17.81% | 15.40% | 27.44% | -15.49% | -281.09% | 57.69% | 135.25% | -280.08% | 6.08% | -7.51% | -210.22% | 81.09% | -152.67% | -100.29% | -4.38% | 0.08% | -99.84% | 44.36% | 35.01% | -21.35% | -2.55% | 35.41% | 9.19% | 36.86% | 31.28% | -43.58% | -283.50% | 58.85% | -76.25% | 69.38% |
|
Cash from Operations Growth (1y)
|
| | | | -34.09% | 40.28% | -60.64% | -112.17% | -14.51% | -48.00% | 3.68% | 580.46% | 132.97% | 77.40% | -5.31% | 96.07% | 47.21% | 13.75% | 63.61% | -15.94% | -16.37% | -57.63% | 66.92% | -27.05% | -34.00% | 14.07% | -27.31% | 153.37% | 79.26% | 20.75% | 23.67% | 50.15% | 18.26% | 73.75% | -13.09% | -17.58% | 29.52% | 17.94% | 89.09% | -15.53% | -23.20% | -18.57% | -40.94% | 16.74% | 27.05% | 183.94% | 149.18% | 27.59% | 6.04% | -9.42% | 33.66% | 32.73% | 38.02% | 8.93% | -62.12% | -62.70% | -131.20% | -84.45% | 8.51% | 113.12% | 282.20% | 188.36% | 45.58% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | 9.49% | 8.97% | -27.16% | 4.66% | 43.12% | 1.62% | 17.11% | 114.86% | 42.08% | -5.09% | 37.26% | 6.33% | -6.69% | -18.08% | 25.68% | 15.82% | -0.36% | -16.43% | 14.48% | 40.53% | 11.84% | 33.76% | -7.90% | 46.36% | 40.03% | 35.26% | 26.67% | 1.49% | 5.56% | 18.61% | -0.99% | -6.68% | 8.12% | 39.71% | 40.66% | 7.96% | 1.14% | 27.94% | 25.30% | 25.51% | 22.97% | 40.97% | 8.06% | -14.20% | -34.93% | -46.47% | -18.09% | 1.80% | -7.77% | -21.25% | -15.73% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 10.08% | -9.01% | 1.08% | -6.80% | 10.10% | -12.70% | 14.28% | 75.47% | 27.68% | 3.32% | 18.38% | 35.54% | 11.49% | 2.89% | 16.36% | 13.97% | 8.67% | 3.64% | 19.78% | 14.08% | 6.83% | 18.11% | -2.69% | 25.33% | 21.79% | 41.74% | 24.50% | 9.26% | 9.65% | 33.82% | 26.45% | 6.60% | 13.09% | 21.89% | 7.10% | -9.03% | -19.59% | -18.72% | -4.16% | 9.46% | 1.12% | 4.66% | 14.79% |
|
Cash from Operations (QoQ)
|
| -3.37% | 86.97% | -35.16% | -43.74% | 105.67% | -47.54% | -120.05% | 495.15% | 25.11% | 4.58% | -7.08% | 91.61% | -4.73% | -44.17% | 92.41% | 43.86% | -26.39% | -19.70% | -1.14% | 43.13% | -62.71% | 216.36% | -56.80% | 29.48% | -35.54% | 101.59% | 50.59% | -8.39% | -56.58% | 106.47% | 82.83% | -27.85% | -36.21% | 3.27% | 73.40% | 13.39% | -41.91% | 65.56% | -22.54% | 3.09% | -38.41% | 20.09% | 53.11% | 12.19% | 37.64% | 5.39% | -21.60% | -6.75% | 17.57% | 55.52% | -22.15% | -3.03% | -7.21% | -45.91% | -23.36% | -181.12% | 146.24% | 277.51% | 50.53% | -30.65% | -26.83% | 90.59% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.58% | | | | -9.46% | | | | 4.29% | -55.92% | | | 31.91% | -497.07% | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.69% | | | -16.16% | | | | 7.60% | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -60.20% | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 562.25% | 54.30% | | | | | -11.17% | -91.30% | | | -62.46% | | | | -213.01% | | | | | | | | | | | | | | | |
|
EBITDA Margin Growth (1y)
|
| | | | 372.00 | -117.00 | -996.00 | -1624.00 | -1370.00 | -972.00 | -381.00 | -126.00 | -167.00 | -44.00 | 451.00 | 161.00 | 470.00 | 559.00 | 167.00 | 605.00 | 137.00 | -34.00 | -592.00 | -1300.00 | -754.00 | -526.00 | 318.00 | 545.00 | 331.00 | 425.00 | 36.00 | 610.00 | 585.00 | 343.00 | 597.00 | 556.00 | 412.00 | 262.00 | 77.00 | 639.00 | -473.00 | -437.00 | -282.00 | -899.00 | 226.00 | 415.00 | 415.00 | 656.00 | 783.00 | 637.00 | 519.00 | 153.00 | -80.00 | -203.00 | -826.00 | -1302.00 | -1421.00 | -1801.00 | -706.00 | -290.00 | -390.00 | 140.00 | -330.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -1165.00 | -1132.00 | -926.00 | -1589.00 | -1067.00 | -456.00 | 237.00 | 640.00 | 440.00 | 481.00 | 26.00 | -535.00 | -148.00 | -1.00 | -107.00 | -151.00 | -287.00 | -135.00 | -238.00 | -146.00 | 162.00 | 242.00 | 951.00 | 1,711.00 | 1,328.00 | 1,030.00 | 709.00 | 1,805.00 | 525.00 | 168.00 | 392.00 | 296.00 | 166.00 | 239.00 | 210.00 | 396.00 | 537.00 | 614.00 | 652.00 | -90.00 | 929.00 | 848.00 | 108.00 | -493.00 | -718.00 | -1368.00 | -1014.00 | -1440.00 | -1891.00 | -1864.00 | -1862.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -558.00 | -607.00 | -1351.00 | -2284.00 | -1685.00 | -1017.00 | -36.00 | -116.00 | 16.00 | 380.00 | 380.00 | 620.00 | 768.00 | 767.00 | 526.00 | 1,015.00 | 710.00 | 470.00 | 435.00 | 1,049.00 | 101.00 | 67.00 | 746.00 | 1,451.00 | 1,082.00 | 1,007.00 | 843.00 | 1,562.00 | 1,534.00 | 1,219.00 | 1,326.00 | 1,105.00 | 868.00 | 673.00 | -97.00 | -753.00 | -965.00 | -1391.00 | -880.00 | -1683.00 | -882.00 | -813.00 | -928.00 |
|
EBITDA Margin (QoQ)
|
| 231.00 | 219.00 | 140.00 | -218.00 | -257.00 | -661.00 | -488.00 | 36.00 | 141.00 | -70.00 | -233.00 | -5.00 | 264.00 | 425.00 | -523.00 | 304.00 | 354.00 | 33.00 | -85.00 | -165.00 | 183.00 | -525.00 | -793.00 | 381.00 | 411.00 | 319.00 | -567.00 | 167.00 | 506.00 | -70.00 | 7.00 | 143.00 | 263.00 | 184.00 | -33.00 | -1.00 | 113.00 | -2.00 | 529.00 | -1113.00 | 148.00 | 154.00 | -89.00 | 12.00 | 337.00 | 155.00 | 152.00 | 139.00 | 190.00 | 37.00 | -213.00 | -94.00 | 68.00 | -586.00 | -690.00 | -213.00 | -313.00 | 509.00 | -274.00 | -312.00 | 217.00 | 39.00 |
|
EBIT Growth (1y)
|
| | | | 49.93% | 5.61% | -55.19% | -84.68% | -80.55% | -67.25% | -43.72% | -27.72% | -31.35% | 23.29% | 169.37% | 124.23% | 279.85% | 126.05% | 23.40% | 175.09% | 17.85% | -4.95% | -60.11% | -130.75% | -91.39% | -48.74% | 100.07% | 178.35% | 543.09% | 111.30% | 18.86% | 324.18% | 187.91% | 58.82% | 93.27% | 94.87% | 56.36% | 28.20% | 6.28% | 39.66% | -38.63% | -36.37% | -22.29% | -35.10% | 83.31% | 111.72% | 104.06% | 116.30% | 96.37% | 62.55% | 45.57% | 12.16% | -7.13% | -15.69% | -52.09% | -78.54% | -85.02% | -95.86% | -59.39% | -42.44% | -89.99% | 153.21% | -47.10% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -41.50% | -24.73% | -12.10% | -37.14% | -20.25% | -3.00% | 23.22% | 64.59% | 45.39% | 38.37% | 9.86% | -57.36% | -27.23% | 3.27% | -0.51% | -12.81% | -13.27% | 0.98% | -1.75% | 0.73% | 16.81% | 19.82% | 66.26% | 103.90% | 207.06% | 62.64% | 34.65% | 126.01% | 40.32% | 9.01% | 16.87% | 20.88% | 20.72% | 19.98% | 19.00% | 25.16% | 30.24% | 29.86% | 32.16% | 16.34% | 49.53% | 42.63% | 12.48% | -19.55% | -35.11% | -61.57% | -34.33% | -48.25% | -75.94% | -55.46% | -53.14% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.17% | -1.73% | -19.68% | -17.19% | -44.76% | -14.96% | 8.34% | 1.44% | 11.21% | 23.47% | 25.82% | 44.52% | 48.14% | 29.88% | 17.74% | 40.52% | 24.04% | 15.96% | 14.27% | 22.70% | 8.87% | 7.01% | 30.57% | 51.08% | 100.71% | 42.11% | 31.09% | 74.56% | 58.32% | 34.85% | 36.51% | 33.78% | 26.26% | 18.80% | 3.28% | -13.94% | -21.02% | -40.21% | -14.80% | -27.92% | -45.04% | -21.18% | -21.10% |
|
EBIT Margin Growth (1y)
|
| | | | 372.00 | -117.00 | -996.00 | -1624.00 | -1370.00 | -972.00 | -381.00 | -126.00 | -167.00 | -44.00 | 451.00 | 161.00 | 470.00 | 559.00 | 167.00 | 605.00 | 137.00 | -34.00 | -592.00 | -1300.00 | -754.00 | -526.00 | 318.00 | 545.00 | 331.00 | 425.00 | 36.00 | 610.00 | 585.00 | 343.00 | 597.00 | 556.00 | 412.00 | 262.00 | 77.00 | 639.00 | -473.00 | -437.00 | -282.00 | -899.00 | 226.00 | 415.00 | 415.00 | 656.00 | 783.00 | 637.00 | 519.00 | 153.00 | -80.00 | -203.00 | -826.00 | -1302.00 | -1421.00 | -1801.00 | -706.00 | -290.00 | -390.00 | 140.00 | -330.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -1165.00 | -1132.00 | -926.00 | -1589.00 | -1067.00 | -456.00 | 237.00 | 640.00 | 440.00 | 481.00 | 26.00 | -535.00 | -148.00 | -1.00 | -107.00 | -151.00 | -287.00 | -135.00 | -238.00 | -146.00 | 162.00 | 242.00 | 951.00 | 1,711.00 | 1,328.00 | 1,030.00 | 709.00 | 1,805.00 | 525.00 | 168.00 | 392.00 | 296.00 | 166.00 | 239.00 | 210.00 | 396.00 | 537.00 | 614.00 | 652.00 | -90.00 | 929.00 | 848.00 | 108.00 | -493.00 | -718.00 | -1368.00 | -1014.00 | -1440.00 | -1891.00 | -1864.00 | -1862.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -558.00 | -607.00 | -1351.00 | -2284.00 | -1685.00 | -1017.00 | -36.00 | -116.00 | 16.00 | 380.00 | 380.00 | 620.00 | 768.00 | 767.00 | 526.00 | 1,015.00 | 710.00 | 470.00 | 435.00 | 1,049.00 | 101.00 | 67.00 | 746.00 | 1,451.00 | 1,082.00 | 1,007.00 | 843.00 | 1,562.00 | 1,534.00 | 1,219.00 | 1,326.00 | 1,105.00 | 868.00 | 673.00 | -97.00 | -753.00 | -965.00 | -1391.00 | -880.00 | -1683.00 | -882.00 | -813.00 | -928.00 |
|
EBIT Margin (QoQ)
|
| 231.00 | 219.00 | 140.00 | -218.00 | -257.00 | -661.00 | -488.00 | 36.00 | 141.00 | -70.00 | -233.00 | -5.00 | 264.00 | 425.00 | -523.00 | 304.00 | 354.00 | 33.00 | -85.00 | -165.00 | 183.00 | -525.00 | -793.00 | 381.00 | 411.00 | 319.00 | -567.00 | 167.00 | 506.00 | -70.00 | 7.00 | 143.00 | 263.00 | 184.00 | -33.00 | -1.00 | 113.00 | -2.00 | 529.00 | -1113.00 | 148.00 | 154.00 | -89.00 | 12.00 | 337.00 | 155.00 | 152.00 | 139.00 | 190.00 | 37.00 | -213.00 | -94.00 | 68.00 | -586.00 | -690.00 | -213.00 | -313.00 | 509.00 | -274.00 | -312.00 | 217.00 | 39.00 |
|
EBIT (QoQ)
|
| 27.30% | 24.25% | 8.06% | -12.28% | -10.34% | -47.28% | -63.05% | 11.36% | 50.98% | -9.42% | -52.54% | 5.77% | 171.13% | 97.91% | -60.49% | 79.18% | 61.35% | 8.04% | -11.93% | -23.24% | 30.14% | -54.66% | -167.90% | 121.49% | 675.05% | 76.94% | -73.41% | 76.35% | 154.65% | -0.47% | -5.10% | 19.70% | 40.48% | 21.12% | -4.32% | -3.96% | 15.18% | 0.41% | 25.74% | -57.79% | 19.41% | 22.63% | 5.02% | 19.20% | 37.91% | 18.19% | 11.32% | 8.22% | 14.16% | 5.84% | -14.22% | -10.39% | 3.63% | -39.85% | -61.57% | -37.46% | -71.36% | 489.99% | -45.53% | -89.12% | 624.46% | 23.25% |
|
EBT Growth (1y)
|
| | | | 32.07% | 13.87% | -59.64% | -49.03% | -75.35% | -63.50% | -14.65% | -3.92% | -30.55% | 22.91% | 85.22% | -38.08% | 202.37% | 123.51% | 50.36% | 20.70% | 22.87% | -9.55% | -61.12% | -38.61% | -112.76% | -58.64% | 52.83% | 205.59% | 203.19% | 125.92% | 26.86% | 114.81% | 1,151.33% | 83.36% | 123.90% | -28.34% | 59.81% | 31.46% | 9.76% | -11.02% | -40.63% | -45.57% | -31.76% | -39.48% | 100.30% | 171.49% | 157.29% | 201.62% | 81.69% | 43.06% | 27.56% | -12.90% | -2.45% | -0.25% | -44.56% | -70.58% | -78.77% | -87.32% | -68.93% | 109.72% | -114.71% | 315.67% | 1.22% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -39.08% | -20.06% | -13.91% | -32.81% | -19.71% | 0.09% | 33.46% | -10.45% | 37.16% | 35.44% | 2.69% | -22.87% | -35.25% | -5.79% | -3.68% | 31.32% | -45.51% | -5.45% | -8.99% | 59.13% | 18.11% | 19.66% | 63.13% | 67.56% | 182.88% | 75.93% | 46.09% | 11.06% | 128.13% | 9.47% | 18.81% | -27.19% | 23.87% | 24.77% | 24.44% | 17.55% | 29.28% | 28.34% | 30.83% | 16.72% | 52.55% | 57.06% | 22.08% | -8.23% | -27.81% | -43.43% | -39.66% | -18.70% | -26.63% | -19.28% | -44.13% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3.43% | 0.64% | -17.90% | -25.81% | -15.79% | -17.81% | 7.15% | 6.14% | -19.42% | 18.35% | 15.99% | 24.67% | 43.67% | 28.21% | 20.48% | 28.37% | 26.47% | 15.29% | 13.13% | 20.78% | 9.35% | 4.16% | 26.60% | 20.43% | 92.65% | 51.75% | 40.50% | 20.12% | 112.38% | 38.50% | 40.65% | 0.28% | 27.49% | 22.62% | 6.39% | -16.08% | -14.86% | -23.19% | -17.34% | -0.38% | -16.12% | 15.35% | -10.56% |
|
EBT Margin Growth (1y)
|
| | | | 165.00 | 0.00 | -992.00 | -1615.00 | -1126.00 | -843.00 | -122.00 | -353.00 | -185.00 | -47.00 | 212.00 | -990.00 | 376.00 | 562.00 | 346.00 | 126.00 | 156.00 | -84.00 | -636.00 | -373.00 | -866.00 | -597.00 | 134.00 | 1,211.00 | 180.00 | 380.00 | 72.00 | 1,607.00 | 869.00 | 446.00 | 688.00 | -1352.00 | 432.00 | 289.00 | 122.00 | -151.00 | -501.00 | -584.00 | -431.00 | -950.00 | 321.00 | 704.00 | 740.00 | 1,236.00 | 674.00 | 414.00 | 279.00 | -356.00 | 12.00 | 141.00 | -599.00 | -1046.00 | -1273.00 | -1761.00 | -958.00 | 859.00 | -706.00 | 1,053.00 | -52.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -1146.00 | -890.00 | -901.00 | -2958.00 | -935.00 | -328.00 | 436.00 | -1217.00 | 347.00 | 431.00 | -77.00 | -1236.00 | -334.00 | -119.00 | -156.00 | 964.00 | -530.00 | -301.00 | -430.00 | 2,445.00 | 184.00 | 229.00 | 894.00 | 1,466.00 | 1,482.00 | 1,115.00 | 882.00 | 104.00 | 800.00 | 151.00 | 379.00 | -2452.00 | 252.00 | 409.00 | 432.00 | 136.00 | 493.00 | 533.00 | 588.00 | -69.00 | 1,007.00 | 1,258.00 | 421.00 | -166.00 | -587.00 | -1206.00 | -1278.00 | -543.00 | -1967.00 | -567.00 | -1609.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -614.00 | -411.00 | -1191.00 | -3205.00 | -1645.00 | -1009.00 | -66.00 | -379.00 | -339.00 | 215.00 | 128.00 | 1,581.00 | 715.00 | 707.00 | 604.00 | 1,219.00 | 772.00 | 434.00 | 381.00 | 942.00 | 115.00 | -66.00 | 585.00 | 365.00 | 1,301.00 | 1,235.00 | 1,192.00 | 391.00 | 1,795.00 | 1,269.00 | 1,399.00 | -1572.00 | 938.00 | 963.00 | 112.00 | -1266.00 | -768.00 | -1086.00 | -969.00 | -256.00 | -972.00 | 551.00 | -589.00 |
|
EBT Margin (QoQ)
|
| -9.00 | 301.00 | 2,188.00 | -2315.00 | -173.00 | -691.00 | 1,564.00 | -1826.00 | 110.00 | 30.00 | 1,334.00 | -1658.00 | 248.00 | 289.00 | 131.00 | -292.00 | 434.00 | 72.00 | -88.00 | -263.00 | 194.00 | -479.00 | 175.00 | -756.00 | 463.00 | 252.00 | 1,251.00 | -1786.00 | 663.00 | -57.00 | 2,787.00 | -2524.00 | 240.00 | 186.00 | 747.00 | -740.00 | 96.00 | 19.00 | 473.00 | -1090.00 | 14.00 | 172.00 | -45.00 | 181.00 | 396.00 | 209.00 | 451.00 | -382.00 | 137.00 | 74.00 | -184.00 | -14.00 | 265.00 | -666.00 | -631.00 | -241.00 | -222.00 | 137.00 | 1,186.00 | -1806.00 | 1,537.00 | -968.00 |
|
EBT (QoQ)
|
| 8.32% | 33.18% | 131.11% | -60.39% | -6.61% | -52.79% | 191.85% | -80.84% | 38.27% | 10.40% | 228.54% | -86.15% | 144.71% | 66.37% | 9.84% | -32.38% | 80.88% | 11.92% | -11.83% | -31.17% | 33.16% | -51.88% | 39.21% | -114.31% | 531.62% | 77.79% | 178.36% | -95.17% | 844.96% | -0.17% | 371.33% | -71.86% | 38.46% | 21.91% | 50.86% | -37.24% | 13.90% | 1.79% | 22.29% | -58.13% | 4.42% | 27.63% | 8.46% | 38.58% | 41.53% | 20.95% | 27.15% | -16.52% | 11.44% | 7.84% | -13.18% | -6.51% | 13.95% | -40.07% | -53.93% | -32.54% | -31.92% | 46.84% | 210.95% | -104.73% | 2,023.49% | -64.24% |
|
Enterprise Value Growth (1y)
|
| | | 198.51% | 84.30% | 11.94% | 1.80% | -0.58% | -33.41% | 13.02% | -18.79% | -22.11% | 30.63% | 39.07% | 29.56% | 14.49% | 8.67% | 3.27% | 20.17% | 26.34% | 9.55% | -3.42% | -14.72% | -24.21% | -45.24% | -26.75% | 0.30% | 10.09% | 41.45% | 49.73% | 48.14% | 28.87% | 51.17% | 48.00% | 19.92% | 13.40% | 12.61% | 10.80% | 48.93% | 74.45% | 22.56% | 27.90% | 19.42% | 37.23% | 60.63% | 47.30% | 39.11% | 36.60% | 22.25% | -19.58% | -31.72% | -31.33% | 7.95% | 37.72% | 7.70% | -7.15% | -15.98% | -29.58% | -6.10% | -11.73% | -48.19% | -15.86% | -19.52% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 32.22% | 17.04% | 20.72% | 2.31% | -3.93% | -1.85% | 17.52% | 8.13% | 4.06% | 15.86% | 11.52% | 9.91% | 3.11% | -13.29% | -9.93% | 0.92% | 1.77% | -5.33% | 1.94% | 8.21% | 2.45% | 5.40% | 17.53% | 21.23% | 17.17% | 34.03% | 34.91% | 38.31% | 36.61% | 27.78% | 28.01% | 28.72% | 39.50% | 30.39% | 27.80% | 35.25% | 48.43% | 34.01% | 14.85% | 4.29% | 8.78% | 28.46% | 17.72% | 0.76% | -4.50% | 3.50% | -7.96% | -11.61% | -17.44% | -22.25% | -6.55% | -6.63% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.31% | 13.80% | 11.90% | 1.88% | -3.22% | -10.72% | 2.80% | 1.58% | -1.23% | 3.79% | 8.75% | 14.55% | 9.23% | 6.87% | 10.12% | 12.80% | 9.03% | 7.63% | 11.68% | 17.74% | 16.29% | 10.08% | 18.13% | 25.94% | 30.96% | 36.51% | 35.84% | 34.46% | 36.73% | 32.58% | 19.96% | 15.16% | 20.56% | 23.95% | 18.25% | 12.72% | 15.83% | 16.90% | 8.00% | 2.78% | 1.08% | -1.59% | -0.68% | -5.02% |
|
Enterprise Value (QoQ)
|
73.96% | -7.70% | 42.41% | 30.56% | 7.40% | -43.94% | 29.50% | 27.51% | -28.06% | -4.86% | -6.95% | 22.30% | 20.65% | 1.29% | -13.31% | 8.08% | 14.51% | -3.75% | 0.87% | 13.64% | -0.71% | -15.15% | -10.93% | 0.99% | -28.25% | 13.51% | 21.96% | 10.84% | -7.81% | 20.15% | 20.66% | -3.58% | 8.14% | 17.63% | -2.23% | -8.82% | 7.39% | 15.74% | 31.41% | 6.81% | -24.56% | 20.79% | 22.69% | 22.74% | -11.69% | 10.76% | 15.87% | 20.52% | -20.96% | -27.14% | -1.62% | 21.21% | 24.24% | -7.05% | -23.06% | 4.49% | 12.43% | -22.10% | 2.60% | -1.78% | -34.00% | 26.51% | -1.86% |
|
EPS (Basic) Growth (1y)
|
| | | | 29.41% | 0.00% | -54.17% | -87.04% | -75.00% | -60.53% | -13.64% | 28.57% | -136.36% | 26.67% | 52.63% | 44.44% | 650.00% | 94.74% | 41.38% | 169.23% | 4.55% | -16.22% | -85.37% | -128.57% | -117.39% | -61.29% | 266.67% | 170.00% | 175.00% | 125.00% | 31.82% | -985.71% | 1,166.67% | 85.19% | 113.79% | 195.16% | 65.79% | 44.00% | 20.97% | 52.54% | -38.10% | -43.06% | -30.67% | -33.33% | 128.21% | 202.44% | 192.31% | 143.33% | 80.90% | 42.74% | 25.00% | 39.04% | -3.11% | 1.13% | -44.21% | -72.91% | -80.77% | -90.50% | -71.70% | -69.09% | -133.33% | 482.35% | 3.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -28.42% | -20.63% | -15.46% | -37.79% | -20.63% | -0.89% | 23.06% | 71.00% | 27.87% | 27.38% | -31.90% | -45.98% | 0.00% | -14.20% | -8.80% | -18.64% | -48.53% | -9.97% | -10.90% | -55.66% | 18.22% | 17.27% | 117.81% | 99.16% | 160.86% | 81.71% | 50.50% | 134.27% | 135.13% | 14.94% | 21.49% | 43.71% | 32.80% | 35.36% | 34.84% | 35.26% | 36.72% | 34.96% | 36.32% | 31.14% | 58.74% | 63.44% | 26.79% | -2.86% | -30.41% | -48.44% | -41.78% | -51.17% | -27.28% | -17.61% | -45.36% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.52% | -3.99% | -34.02% | -16.92% | -15.90% | -20.59% | 0.00% | 0.00% | -22.88% | 12.47% | 8.83% | -54.80% | 62.98% | 21.35% | 16.41% | 35.33% | 23.42% | 14.24% | 12.84% | 20.79% | 11.14% | 5.75% | 54.02% | 51.57% | 89.21% | 59.53% | 47.19% | 83.59% | 121.79% | 45.65% | 45.64% | 39.45% | 32.64% | 29.06% | 11.32% | -1.39% | -13.79% | -25.08% | -16.74% | -28.35% | -17.67% | 19.28% | -9.83% |
|
EPS (Basic) (QoQ)
|
| 11.76% | 26.32% | 12.50% | -18.52% | -13.64% | -42.11% | -68.18% | 57.14% | 36.36% | 26.67% | -52.63% | -144.44% | 575.00% | 52.63% | -55.17% | 69.23% | 68.18% | 10.81% | -14.63% | -34.29% | 34.78% | -80.65% | -266.67% | 60.00% | 400.00% | 83.33% | -68.18% | -57.14% | 800.00% | 7.41% | -313.79% | 161.29% | 31.58% | 24.00% | -4.84% | 6.78% | 14.29% | 4.17% | 20.00% | -56.67% | 5.13% | 26.83% | 15.38% | 48.33% | 39.33% | 22.58% | -3.95% | 10.27% | 9.94% | 7.34% | 6.84% | -23.15% | 14.74% | -40.78% | -48.11% | -45.45% | -43.33% | 76.47% | -43.33% | -158.82% | 1,090.00% | -68.69% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | 27.27% | 0.00% | -54.35% | -86.54% | -76.19% | -62.16% | -14.29% | 28.57% | -140.00% | 28.57% | 55.56% | 44.44% | 625.00% | 100.00% | 42.86% | 161.54% | 9.52% | -13.89% | -85.00% | -129.41% | -117.39% | -61.29% | 250.00% | 170.00% | 150.00% | 116.67% | 38.10% | -985.71% | 1,750.00% | 88.46% | 110.34% | 193.55% | 67.57% | 42.86% | 19.67% | 55.17% | -38.71% | -42.86% | -30.14% | -34.44% | 128.95% | 205.00% | 194.12% | 138.98% | 82.76% | 43.44% | 25.33% | 41.13% | -3.14% | 1.14% | -44.15% | -72.36% | -80.52% | -90.40% | -71.43% | -67.27% | -133.33% | 482.35% | 3.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -28.49% | -21.35% | -15.25% | -37.00% | -20.63% | -0.91% | 23.96% | 69.35% | 32.00% | 30.34% | -30.66% | -45.98% | 0.00% | -12.64% | -9.14% | -18.64% | -54.33% | -10.28% | -10.16% | -56.37% | 17.17% | 16.49% | 116.63% | 98.32% | 159.62% | 80.01% | 51.48% | 134.27% | 166.84% | 15.44% | 20.70% | 43.45% | 32.98% | 35.54% | 34.98% | 34.46% | 36.88% | 35.72% | 37.07% | 30.28% | 59.43% | 64.17% | 27.22% | -2.31% | -29.88% | -48.16% | -41.52% | -49.65% | -27.30% | -17.29% | -45.16% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -6.97% | -3.48% | -33.46% | -17.00% | -15.94% | -20.16% | 0.00% | 0.00% | -27.52% | 13.18% | 10.01% | -54.80% | 62.27% | 22.18% | 16.85% | 34.86% | 24.18% | 14.22% | 12.79% | 21.49% | 10.56% | 5.23% | 53.42% | 51.19% | 88.42% | 59.01% | 48.17% | 82.32% | 139.92% | 46.42% | 45.33% | 39.11% | 33.00% | 29.29% | 11.47% | -1.06% | -13.51% | -24.65% | -16.29% | -27.52% | -17.75% | 19.87% | -9.48% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| 12.12% | 24.32% | 13.04% | -19.23% | -11.90% | -43.24% | -66.67% | 42.86% | 40.00% | 28.57% | -50.00% | -144.44% | 550.00% | 55.56% | -53.57% | 61.54% | 71.43% | 11.11% | -15.00% | -32.35% | 34.78% | -80.65% | -266.67% | 60.00% | 400.00% | 75.00% | -66.67% | -71.43% | 1,200.00% | 11.54% | -313.79% | 159.68% | 32.43% | 24.49% | -4.92% | 6.90% | 12.90% | 4.29% | 23.29% | -57.78% | 5.26% | 27.50% | 15.69% | 47.46% | 40.23% | 22.95% | -6.00% | 12.77% | 10.06% | 7.43% | 5.85% | -22.61% | 14.94% | -40.68% | -47.62% | -45.45% | -43.33% | 76.47% | -40.00% | -155.56% | 1,090.00% | -68.69% |
|
FCF Margin Growth (1y)
|
| | | | -332.00 | 87.00 | -1582.00 | -1350.00 | -100.00 | 296.00 | 425.00 | 1,080.00 | 765.00 | 744.00 | 492.00 | 682.00 | 765.00 | -39.00 | 163.00 | -468.00 | -905.00 | -1398.00 | -717.00 | -1147.00 | -195.00 | 446.00 | 727.00 | 2,518.00 | 588.00 | -226.00 | -500.00 | 44.00 | -309.00 | 618.00 | 408.00 | -223.00 | 882.00 | -165.00 | 781.00 | -486.00 | -289.00 | 308.00 | -582.00 | -31.00 | -171.00 | 926.00 | 518.00 | -486.00 | -534.00 | -591.00 | -29.00 | 320.00 | 408.00 | 283.00 | -910.00 | -445.00 | -2815.00 | -1302.00 | 837.00 | 1,487.00 | 2,936.00 | 686.00 | 477.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 332.00 | 1,127.00 | -664.00 | 413.00 | 1,429.00 | 1,002.00 | 1,081.00 | 1,295.00 | 625.00 | -693.00 | -62.00 | -933.00 | -335.00 | -991.00 | 173.00 | 903.00 | -511.00 | -1178.00 | -490.00 | 1,415.00 | 84.00 | 838.00 | 635.00 | 2,339.00 | 1,161.00 | 227.00 | 689.00 | -665.00 | 284.00 | 761.00 | 607.00 | -740.00 | 422.00 | 1,069.00 | 716.00 | -1003.00 | -995.00 | 642.00 | -94.00 | -197.00 | -297.00 | 618.00 | -422.00 | -611.00 | -2941.00 | -1610.00 | -102.00 | 1,362.00 | 529.00 | -332.00 | 404.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 193.00 | -310.00 | -1218.00 | -1203.00 | 330.00 | 50.00 | 1,091.00 | 2,665.00 | 1,018.00 | -472.00 | 165.00 | 1,629.00 | -56.00 | -599.00 | 81.00 | 724.00 | 62.00 | -725.00 | 699.00 | 706.00 | 677.00 | 981.00 | 834.00 | 1,822.00 | 701.00 | 1,461.00 | 624.00 | -1182.00 | -422.00 | 1,095.00 | 1,095.00 | -906.00 | 296.00 | 761.00 | -223.00 | -1128.00 | -3402.00 | -376.00 | -167.00 | 845.00 | -176.00 | 3.00 | 893.00 |
|
FCF Margin (QoQ)
|
| -635.00 | 1,191.00 | -758.00 | -131.00 | -216.00 | -477.00 | -526.00 | 1,119.00 | 181.00 | -348.00 | 129.00 | 803.00 | 160.00 | -599.00 | 319.00 | 885.00 | -644.00 | -398.00 | -312.00 | 449.00 | -1137.00 | 283.00 | -742.00 | 1,401.00 | -496.00 | 564.00 | 1,049.00 | -528.00 | -1310.00 | 290.00 | 1,593.00 | -882.00 | -383.00 | 81.00 | 962.00 | 223.00 | -1430.00 | 1,026.00 | -305.00 | 420.00 | -833.00 | 136.00 | 247.00 | 280.00 | 264.00 | -272.00 | -758.00 | 232.00 | 207.00 | 290.00 | -409.00 | 320.00 | 82.00 | -904.00 | 57.00 | -2050.00 | 1,595.00 | 1,235.00 | 707.00 | -601.00 | -654.00 | 1,026.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -88.91% | | | | -64.51% | | | | 98.71% | -60.90% | | | -49.96% | -690.42% | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.74% | | | -57.24% | | | | -29.33% | | | | | | | | | | | | | | | | |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -75.30% | | | | | | | | | | | | | | | |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,031.27% | 23.12% | | | | | 25.03% | -93.45% | | | -75.40% | | | | -390.25% | | | | | | | | | | | | | | | |
|
Free Cash Flow Growth (1y)
|
| | | | -55.08% | 86.42% | -144.01% | -364.79% | -54.38% | 2,376.38% | 86.53% | 107.38% | 922.21% | 386.71% | 1,011.26% | 1,370.92% | 123.11% | 0.22% | 43.75% | -60.32% | -56.18% | -140.53% | -118.89% | -396.90% | -20.87% | 110.01% | 677.17% | 306.07% | 123.01% | -654.24% | -80.73% | 18.76% | -15.83% | 363.15% | 463.01% | 1.74% | 129.58% | -34.65% | 155.14% | -35.86% | -22.99% | 93.67% | -47.51% | 12.73% | 29.26% | 299.12% | 163.60% | -32.75% | -33.80% | -31.13% | 7.94% | 73.86% | 53.39% | 22.38% | -81.39% | -71.65% | -199.45% | -106.38% | 238.96% | 459.95% | 179.28% | 694.05% | 59.59% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 27.95% | 157.38% | -18.56% | 42.17% | 118.30% | 383.52% | 55.56% | 34.45% | 115.39% | -58.43% | -35.25% | -168.36% | -8.20% | -65.62% | 16.15% | 34.39% | -8.22% | -30.54% | -40.55% | 93.69% | 14.10% | 51.24% | 102.17% | 64.97% | 62.73% | 112.02% | 40.42% | -8.15% | 14.17% | 74.68% | 96.09% | -9.73% | 31.72% | 71.58% | 52.26% | -21.36% | -12.98% | 74.60% | 14.30% | 9.64% | 9.49% | 49.83% | -19.10% | -30.79% | -44.38% | -27.11% | -12.03% | 40.27% | 6.54% | -22.60% | 0.22% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 15.41% | -43.63% | -16.51% | -40.04% | 29.25% | 45.42% | 31.44% | 35.89% | 77.53% | -25.36% | 36.58% | 111.58% | 7.74% | -9.93% | 11.20% | 24.01% | 8.36% | -17.32% | 24.72% | 36.51% | 21.30% | 30.92% | 59.70% | 30.61% | 33.81% | 136.30% | 30.81% | -10.09% | 4.96% | 61.99% | 84.63% | -2.97% | 18.34% | 33.60% | -6.65% | -24.85% | -24.62% | -19.29% | -1.19% | 15.91% | 0.69% | 4.97% | 23.42% |
|
Free Cash Flow (QoQ)
|
| -119.96% | 1,317.00% | -69.20% | -39.97% | -106.04% | -3,843.22% | -85.32% | 110.34% | 201.20% | -123.33% | 201.51% | 1,332.81% | 43.41% | -56.31% | 63.86% | 117.33% | -35.58% | -37.34% | -54.77% | 140.00% | -159.58% | 70.80% | -610.98% | 163.96% | -92.47% | 1,584.49% | 153.84% | -30.78% | -118.73% | 158.58% | 1,464.08% | -50.94% | -41.46% | 25.33% | 182.64% | 10.72% | -83.34% | 389.31% | -28.95% | 32.93% | -58.09% | 32.61% | 52.60% | 52.43% | 29.39% | -12.42% | -61.07% | 50.05% | 34.59% | 37.28% | -37.29% | 32.39% | 7.38% | -79.13% | -4.44% | -564.39% | 93.11% | 1,209.27% | 57.85% | -34.25% | -48.40% | 198.01% |
|
Gross Margin Growth (1y)
|
| | | | 61.00 | -310.00 | -924.00 | -1348.00 | -1223.00 | -699.00 | -197.00 | 172.00 | 280.00 | 283.00 | 481.00 | 233.00 | 323.00 | 290.00 | 98.00 | 278.00 | 167.00 | 15.00 | -246.00 | -659.00 | -217.00 | -3.00 | 265.00 | 398.00 | 245.00 | 250.00 | 162.00 | 692.00 | 464.00 | 116.00 | 212.00 | 41.00 | 127.00 | 261.00 | 181.00 | 0.00 | -304.00 | -273.00 | -181.00 | -129.00 | -58.00 | 112.00 | 255.00 | 469.00 | 724.00 | 494.00 | 334.00 | 184.00 | 82.00 | 60.00 | -326.00 | -670.00 | -864.00 | -824.00 | -481.00 | -217.00 | -145.00 | -209.00 | -299.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | -882.00 | -726.00 | -640.00 | -943.00 | -620.00 | -126.00 | 382.00 | 682.00 | 770.00 | 588.00 | 334.00 | -148.00 | 273.00 | 302.00 | 118.00 | 17.00 | 195.00 | 262.00 | 181.00 | 431.00 | 492.00 | 363.00 | 639.00 | 1,132.00 | 835.00 | 627.00 | 555.00 | 733.00 | 286.00 | 104.00 | 212.00 | -89.00 | -236.00 | 101.00 | 255.00 | 340.00 | 361.00 | 334.00 | 408.00 | 524.00 | 748.00 | 666.00 | 262.00 | -16.00 | -58.00 | -270.00 | -473.00 | -703.00 | -927.00 | -973.00 | -1106.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -392.00 | -421.00 | -787.00 | -1325.00 | -669.00 | -114.00 | 402.00 | 421.00 | 798.00 | 835.00 | 761.00 | 942.00 | 982.00 | 668.00 | 492.00 | 750.00 | 786.00 | 639.00 | 574.00 | 472.00 | 314.00 | 352.00 | 639.00 | 1,002.00 | 473.00 | 467.00 | 628.00 | 1,073.00 | 952.00 | 711.00 | 801.00 | 565.00 | 570.00 | 655.00 | 262.00 | -146.00 | -421.00 | -430.00 | -400.00 | -363.00 | -262.00 | -367.00 | -517.00 |
|
Gross Margin (QoQ)
|
| 93.00 | 153.00 | 87.00 | -273.00 | -277.00 | -461.00 | -338.00 | -147.00 | 247.00 | 41.00 | 31.00 | -39.00 | 249.00 | 239.00 | -217.00 | 51.00 | 217.00 | 47.00 | -38.00 | -59.00 | 64.00 | -213.00 | -451.00 | 383.00 | 278.00 | 54.00 | -318.00 | 230.00 | 284.00 | -34.00 | 213.00 | 1.00 | -64.00 | 62.00 | 42.00 | 87.00 | 70.00 | -18.00 | -139.00 | -217.00 | 102.00 | 74.00 | -88.00 | -146.00 | 272.00 | 216.00 | 127.00 | 108.00 | 43.00 | 56.00 | -23.00 | 6.00 | 21.00 | -330.00 | -367.00 | -188.00 | 60.00 | 13.00 | -103.00 | -116.00 | -3.00 | -77.00 |
|
Gross Profit Growth (1y)
|
| | | | 20.11% | 4.02% | -25.88% | -43.34% | -41.27% | -26.23% | -3.52% | 21.84% | 37.02% | 49.39% | 59.52% | 40.59% | 33.34% | 14.70% | 7.44% | 16.22% | 3.79% | -1.23% | -17.52% | -24.15% | 0.48% | 7.75% | 30.81% | 25.50% | 15.09% | 20.48% | 19.50% | 43.29% | 33.40% | 19.00% | 19.58% | 18.49% | 14.01% | 13.72% | 5.93% | -4.24% | -14.74% | -16.80% | -8.98% | 12.19% | 44.65% | 57.45% | 63.14% | 55.42% | 41.88% | 29.24% | 20.19% | 8.13% | -1.14% | -5.40% | -28.44% | -45.45% | -48.79% | -45.04% | -24.29% | -1.42% | 5.13% | 7.39% | 2.10% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | -1.13% | 4.66% | 4.49% | -0.99% | 2.38% | 8.13% | 18.25% | 25.80% | 23.77% | 19.17% | 12.23% | 7.41% | 11.62% | 6.87% | 5.04% | 3.42% | 6.27% | 8.64% | 8.84% | 10.90% | 15.55% | 15.60% | 23.18% | 28.68% | 20.52% | 17.70% | 14.82% | 17.59% | 9.05% | 4.03% | 4.86% | 8.38% | 12.03% | 14.21% | 16.30% | 18.64% | 20.50% | 19.18% | 21.30% | 23.54% | 26.60% | 24.40% | 11.95% | -2.86% | -10.44% | -12.41% | -13.33% | -16.53% | -18.96% | -17.65% | -17.91% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.99% | 5.37% | 0.22% | -3.07% | 2.27% | 6.11% | 12.27% | 13.64% | 17.00% | 17.05% | 17.18% | 17.38% | 16.38% | 11.84% | 10.62% | 13.44% | 12.79% | 11.65% | 10.31% | 9.13% | 8.44% | 7.89% | 12.50% | 18.02% | 16.64% | 16.39% | 17.59% | 23.17% | 21.62% | 18.04% | 17.72% | 16.43% | 14.55% | 12.74% | 6.23% | -0.30% | -2.39% | -2.52% | -0.67% | 0.28% | 1.78% | 2.59% | 1.64% |
|
Gross Profit (QoQ)
|
| 11.90% | 14.05% | 2.73% | -8.38% | -3.10% | -18.74% | -21.46% | -5.04% | 21.72% | 6.28% | -0.82% | 6.79% | 32.72% | 13.49% | -12.59% | 1.28% | 14.17% | 6.30% | -5.45% | -9.55% | 8.64% | -11.23% | -13.04% | 19.82% | 16.50% | 7.76% | -16.57% | 9.88% | 21.96% | 6.89% | 0.03% | 2.30% | 8.80% | 7.41% | -0.88% | -1.57% | 8.52% | 0.05% | -10.39% | -12.36% | 5.90% | 9.46% | 10.45% | 12.99% | 15.27% | 13.41% | 5.22% | 3.15% | 5.00% | 5.47% | -5.34% | -5.69% | 0.47% | -20.22% | -27.84% | -11.46% | 7.83% | 9.89% | -6.04% | -5.58% | 10.15% | 4.48% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -96.35% | -89.47% | -57.59% | 137.82% | 363.54% | 125.83% | 22.97% | 384.76% | 263.94% | 115.20% | 196.91% | 152.34% | 100.97% | 62.18% | 22.74% | 84.22% | 5.74% | -51.77% | -58.36% | -72.06% | -20.31% | 178.48% | 439.31% | 628.66% | 404.84% | 106.20% | -24.28% | -53.73% | -51.47% | -38.76% | 45.33% | 29.06% | -39.96% | -89.36% | -20.03% | -43.95% | -88.60% | 326.35% | -52.05% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.96% | -20.00% | 15.69% | 87.83% | 223.66% | 99.01% | 64.87% | 182.45% | 97.76% | 18.95% | 14.92% | 9.10% | 19.19% | 29.63% | 40.22% | 55.37% | 62.03% | 40.43% | 19.36% | -1.97% | 24.98% | 52.07% | 81.05% | 63.26% | 13.73% | -48.79% | -4.17% | -30.57% | -67.85% | -34.76% | -17.71% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.50% | -16.73% | -4.57% | 34.37% | 95.51% | 60.30% | 58.70% | 114.94% | 98.88% | 57.42% | 44.03% | 34.36% | 32.92% | 22.43% | 24.85% | 17.50% | 4.39% | -29.00% | 14.60% | -7.39% | -33.14% | 9.78% | 17.88% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | 82.92% | -56.06% | -132.54% | 113.94% | 428.48% | 76.94% | -70.99% | 70.88% | 157.46% | -3.65% | 14.36% | 28.29% | 52.24% | 32.93% | -2.81% | 2.17% | 22.85% | 0.61% | 45.87% | -41.35% | -43.96% | -13.13% | -2.14% | 67.27% | 95.83% | 68.24% | 32.22% | 15.89% | -20.01% | -38.22% | -19.21% | 21.55% | 0.93% | 46.62% | -28.26% | -43.45% | -82.12% | 1,002.36% | -49.72% | -88.50% | 568.62% | 23.99% |
|
Net Cash Flow Growth (1y)
|
| | | | -42.87% | 1,381.98% | -1,180.94% | -48.74% | 803.96% | -170.95% | 98.86% | -349.31% | -6.88% | 299.38% | -658.87% | 17.85% | -58.50% | 45.45% | 136.88% | 197.81% | -195.74% | -226.80% | -163.16% | 235.50% | 198.12% | -42.78% | 886.80% | 12.35% | -16.94% | 94.91% | -359.48% | -98.53% | -280.37% | -981.89% | 100.81% | 18,429.54% | 346.32% | -188.33% | -2,713.54% | -60.81% | -76.40% | 515.38% | 617.09% | -1,043.43% | -15.87% | -115.47% | -110.24% | 121.69% | -571.80% | 128.67% | 1,386.14% | -168.60% | 68.10% | -44.27% | -126.17% | 130.15% | -148.10% | -364.86% | 246.33% | -42.52% | 158.32% | -104.35% | 67.03% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 68.79% | 172.05% | -43.24% | -45.02% | 51.73% | 27.19% | 26.66% | 26.06% | -33.33% | -54.35% | -20.91% | 67.46% | -26.95% | -66.71% | 56.50% | 78.49% | -7.94% | -27.90% | -146.04% | -61.86% | -13.70% | 7.70% | 29.38% | 45.24% | 54.53% | -16.67% | -36.61% | 2.24% | 1.60% | 408.62% | 45.74% | -782.38% | 35.52% | -22.83% | -151.14% | -7.10% | -43.21% | 29.75% | 106.54% | -50.42% | -48.37% | -70.87% | -32.85% | 26.93% | -78.98% | 24.92% | 90.61% | -50.83% | 35.02% | -71.19% | -13.84% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -31.35% | -101.78% | -17.28% | 28.07% | 26.83% | -41.76% | 16.64% | 49.83% | -21.32% | 23.19% | -104.87% | 15.38% | -20.91% | -28.11% | 15.31% | 64.52% | 28.23% | -37.28% | -36.46% | 32.14% | 23.34% | 62.75% | 89.38% | -67.86% | -6.03% | -0.41% | -18.03% | 16.94% | -43.86% | 50.60% | 28.05% | -153.13% | 5.94% | 18.09% | -117.42% | -30.19% | -22.35% | 22.93% | 35.74% | -24.63% | 12.87% | -16.37% | -3.37% |
|
Net Cash Flow (QoQ)
|
| -109.85% | 1,823.31% | -42.53% | -41.44% | 121.05% | -1,553.07% | 102.73% | 932.70% | -117.35% | 76.55% | -493.40% | 485.73% | -62.85% | -189.25% | 35.76% | 294.83% | 30.21% | -77.37% | 70.36% | -290.71% | -72.45% | 88.73% | 1,004.99% | -44.22% | -350.92% | 162.12% | 29.23% | -58.76% | -115.38% | -3,065.91% | 100.73% | -5,153.49% | 7.74% | 102.37% | 16,656.86% | -32.82% | -207.99% | 78.50% | 351.24% | -59.53% | 1,800.48% | -73.24% | -558.39% | 103.61% | -449.53% | 82.29% | 1,070.94% | -178.49% | 121.24% | 694.65% | -151.78% | 63.50% | 137.11% | -473.12% | 159.66% | -400.34% | 60.38% | 306.14% | -76.57% | 204.75% | -238.81% | 268.49% |
|
Net Income Growth (1y)
|
| | | | 29.23% | 6.68% | -51.48% | -81.32% | -72.52% | -58.88% | -16.54% | 115.07% | -140.89% | 17.42% | 55.44% | -20.81% | 558.76% | 97.47% | 44.94% | -5.71% | 12.74% | -11.16% | -81.94% | -19.79% | -112.61% | -59.67% | 217.30% | 64.97% | 203.84% | 116.14% | 28.13% | 109.29% | 1,101.04% | 85.67% | 111.19% | 26.55% | 71.36% | 43.00% | 22.15% | -12.18% | -35.72% | -41.73% | -28.16% | -36.80% | 98.79% | 174.11% | 158.53% | 120.63% | 82.90% | 41.15% | 25.67% | -0.43% | -2.96% | 1.19% | -43.99% | -83.49% | -78.79% | -87.86% | -69.53% | 133.03% | -118.25% | 334.60% | 1.94% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -28.97% | -19.84% | -14.30% | -31.73% | -19.82% | -1.58% | 23.43% | 17.11% | 28.36% | 27.23% | -25.91% | -15.71% | 13.28% | -10.89% | -6.01% | 7.65% | -47.15% | -8.17% | -9.79% | 40.43% | 16.29% | 17.41% | 104.77% | 63.48% | 185.91% | 79.03% | 48.96% | 32.50% | 136.51% | 15.66% | 22.83% | -11.11% | 29.86% | 31.70% | 31.40% | 6.99% | 32.71% | 31.13% | 32.65% | 11.56% | 52.24% | 57.61% | 22.09% | -28.68% | -27.79% | -44.25% | -40.14% | -27.37% | -26.78% | -18.89% | -44.18% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.56% | -2.01% | -30.28% | -24.79% | -15.70% | -19.33% | 1.50% | 16.27% | -22.65% | 12.42% | 10.58% | 15.64% | 58.91% | 23.21% | 17.58% | 27.00% | 24.89% | 15.51% | 13.62% | 25.21% | 11.61% | 6.17% | 49.76% | 19.38% | 96.52% | 55.75% | 43.75% | 26.53% | 116.99% | 43.03% | 43.20% | 9.06% | 31.19% | 26.68% | 9.81% | -27.43% | -13.61% | -22.65% | -16.82% | -11.78% | -16.40% | 15.60% | -10.79% |
|
Net Income (QoQ)
|
| 11.93% | 25.75% | 133.35% | -60.65% | -7.60% | -42.81% | -10.14% | -42.12% | 38.25% | 16.07% | 131.56% | -111.00% | 497.01% | 53.65% | 17.98% | -36.25% | 70.89% | 12.78% | -23.25% | -23.78% | 34.65% | -77.08% | 240.94% | -111.98% | 530.71% | 80.33% | 77.26% | -92.46% | 796.50% | 6.90% | 189.55% | -56.72% | 38.59% | 21.60% | 73.50% | -41.39% | 15.65% | 3.87% | 24.74% | -57.10% | 4.84% | 28.04% | 9.75% | 34.93% | 44.57% | 20.77% | -6.34% | 11.86% | 11.56% | 7.52% | -25.80% | 9.02% | 16.33% | -40.48% | -78.12% | 40.06% | -33.45% | 49.42% | 67.33% | -110.97% | 1,684.50% | -64.95% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | 29.23% | 6.68% | -51.48% | -81.32% | -72.52% | -58.88% | -16.54% | 115.07% | -140.89% | 17.42% | 55.44% | -20.81% | 558.76% | 97.47% | 44.94% | -5.71% | 12.74% | -11.16% | -81.94% | -19.79% | -112.61% | -59.67% | 217.30% | 64.97% | 203.84% | 116.14% | 28.13% | 109.29% | 1,101.04% | 85.67% | 111.19% | 26.55% | 71.36% | 43.00% | 22.15% | -12.18% | -35.72% | -41.73% | -28.16% | -36.80% | 98.79% | 174.11% | 158.53% | 120.63% | 82.90% | 41.15% | 25.67% | -0.43% | -2.96% | 1.19% | -43.99% | -83.49% | -78.79% | -87.86% | -69.53% | 133.03% | -118.25% | 334.60% | 1.94% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -28.97% | -19.84% | -14.30% | -31.73% | -19.82% | -1.58% | 23.43% | 17.11% | 28.36% | 27.23% | -25.91% | -15.71% | 13.28% | -10.89% | -6.01% | 7.65% | -47.15% | -8.17% | -9.79% | 40.43% | 16.29% | 17.41% | 104.77% | 63.48% | 185.91% | 79.03% | 48.96% | 32.50% | 136.51% | 15.66% | 22.83% | -11.11% | 29.86% | 31.70% | 31.40% | 6.99% | 32.71% | 31.13% | 32.65% | 11.56% | 52.24% | 57.61% | 22.09% | -28.68% | -27.79% | -44.25% | -40.14% | -27.37% | -26.78% | -18.89% | -44.18% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.56% | -2.01% | -30.28% | -24.79% | -15.70% | -19.33% | 1.50% | 16.27% | -22.65% | 12.42% | 10.58% | 15.64% | 58.91% | 23.21% | 17.58% | 27.00% | 24.89% | 15.51% | 13.62% | 25.21% | 11.61% | 6.17% | 49.76% | 19.38% | 96.52% | 55.75% | 43.75% | 26.53% | 116.99% | 43.03% | 43.20% | 9.06% | 31.19% | 26.68% | 9.81% | -27.43% | -13.61% | -22.65% | -16.82% | -11.78% | -16.40% | 15.60% | -10.79% |
|
Net Income towards Common Stockholders (QoQ)
|
| 11.93% | 25.75% | 133.35% | -60.65% | -7.60% | -42.81% | -10.14% | -42.12% | 38.25% | 16.07% | 131.56% | -111.00% | 497.01% | 53.65% | 17.98% | -36.25% | 70.89% | 12.78% | -23.25% | -23.78% | 34.65% | -77.08% | 240.94% | -111.98% | 530.71% | 80.33% | 77.26% | -92.46% | 796.50% | 6.90% | 189.55% | -56.72% | 38.59% | 21.60% | 73.50% | -41.39% | 15.65% | 3.87% | 24.74% | -57.10% | 4.84% | 28.04% | 9.75% | 34.93% | 44.57% | 20.77% | -6.34% | 11.86% | 11.56% | 7.52% | -25.80% | 9.02% | 16.33% | -40.48% | -78.12% | 40.06% | -33.45% | 49.42% | 67.33% | -110.97% | 1,684.50% | -64.95% |
|
Net Margin Growth (1y)
|
| | | | 109.00 | -74.00 | -686.00 | -2473.00 | -869.00 | -619.00 | -130.00 | 596.00 | -514.00 | -62.00 | 82.00 | -491.00 | 626.00 | 378.00 | 242.00 | -86.00 | 74.00 | -77.00 | -687.00 | -113.00 | -638.00 | -452.00 | 286.00 | 303.00 | 132.00 | 253.00 | 58.00 | 713.00 | 609.00 | 321.00 | 454.00 | 128.00 | 375.00 | 296.00 | 205.00 | -143.00 | -323.00 | -399.00 | -293.00 | -721.00 | 255.00 | 590.00 | 617.00 | 523.00 | 557.00 | 321.00 | 205.00 | -50.00 | 2.00 | 141.00 | -475.00 | -993.00 | -1035.00 | -1475.00 | -798.00 | 411.00 | -590.00 | 888.00 | -39.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -1274.00 | -755.00 | -734.00 | -2368.00 | -757.00 | -303.00 | 194.00 | 19.00 | 186.00 | 239.00 | -362.00 | -689.00 | 62.00 | -151.00 | -159.00 | 104.00 | -432.00 | -277.00 | -343.00 | 903.00 | 103.00 | 121.00 | 798.00 | 1,144.00 | 1,117.00 | 870.00 | 718.00 | 698.00 | 661.00 | 218.00 | 367.00 | -736.00 | 307.00 | 487.00 | 529.00 | -341.00 | 489.00 | 512.00 | 529.00 | -249.00 | 814.00 | 1,051.00 | 347.00 | -520.00 | -476.00 | -1013.00 | -1068.00 | -632.00 | -1622.00 | -446.00 | -1312.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -575.00 | -454.00 | -1179.00 | -2567.00 | -1321.00 | -832.00 | -207.00 | 210.00 | -320.00 | 40.00 | -18.00 | 327.00 | 803.00 | 422.00 | 354.00 | 945.00 | 552.00 | 340.00 | 317.00 | 888.00 | 156.00 | 18.00 | 711.00 | 280.00 | 1,048.00 | 1,061.00 | 1,042.00 | 500.00 | 1,473.00 | 1,129.00 | 1,189.00 | -264.00 | 866.00 | 948.00 | 259.00 | -1384.00 | -544.00 | -822.00 | -744.00 | -830.00 | -811.00 | 465.00 | -490.00 |
|
Net Margin (QoQ)
|
| 31.00 | 176.00 | 1,792.00 | -1890.00 | -152.00 | -436.00 | 5.00 | -286.00 | 99.00 | 53.00 | 731.00 | -1396.00 | 550.00 | 197.00 | 158.00 | -279.00 | 302.00 | 61.00 | -170.00 | -120.00 | 151.00 | -549.00 | 404.00 | -645.00 | 337.00 | 190.00 | 421.00 | -816.00 | 458.00 | -5.00 | 1,076.00 | -919.00 | 169.00 | 128.00 | 750.00 | -672.00 | 90.00 | 38.00 | 401.00 | -852.00 | 14.00 | 144.00 | -27.00 | 124.00 | 349.00 | 171.00 | -121.00 | 158.00 | 113.00 | 55.00 | -376.00 | 210.00 | 252.00 | -561.00 | -894.00 | 168.00 | -188.00 | 116.00 | 315.00 | -833.00 | 1,290.00 | -811.00 |
|
Operating Income Growth (1y)
|
| | | | 49.93% | 5.61% | -55.19% | -84.68% | -80.55% | -67.25% | -43.72% | -27.72% | -31.35% | 23.29% | 169.37% | 124.23% | 279.85% | 126.05% | 23.40% | 175.09% | 17.85% | -4.95% | -60.11% | -130.75% | -91.39% | -48.74% | 100.07% | 178.35% | 543.09% | 111.30% | 18.86% | 324.18% | 187.91% | 58.82% | 93.27% | 94.87% | 56.36% | 28.20% | 6.28% | 39.66% | -38.63% | -36.37% | -22.29% | -35.10% | 83.31% | 111.72% | 104.06% | 116.30% | 96.37% | 62.55% | 45.57% | 12.16% | -7.13% | -15.69% | -52.09% | -78.54% | -85.02% | -95.86% | -59.39% | -42.44% | -89.99% | 153.21% | -47.10% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -41.50% | -24.73% | -12.10% | -37.14% | -20.25% | -3.00% | 23.22% | 64.59% | 45.39% | 38.37% | 9.86% | -57.36% | -27.23% | 3.27% | -0.51% | -12.81% | -13.27% | 0.98% | -1.75% | 0.73% | 16.81% | 19.82% | 66.26% | 103.90% | 207.06% | 62.64% | 34.65% | 126.01% | 40.32% | 9.01% | 16.87% | 20.88% | 20.72% | 19.98% | 19.00% | 25.16% | 30.24% | 29.86% | 32.16% | 16.34% | 49.53% | 42.63% | 12.48% | -19.55% | -35.11% | -61.57% | -34.33% | -48.25% | -75.94% | -55.46% | -53.14% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2.17% | -1.73% | -19.68% | -17.19% | -44.76% | -14.96% | 8.34% | 1.44% | 11.21% | 23.47% | 25.82% | 44.52% | 48.14% | 29.88% | 17.74% | 40.52% | 24.04% | 15.96% | 14.27% | 22.70% | 8.87% | 7.01% | 30.57% | 51.08% | 100.71% | 42.11% | 31.09% | 74.56% | 58.32% | 34.85% | 36.51% | 33.78% | 26.26% | 18.80% | 3.28% | -13.94% | -21.02% | -40.21% | -14.80% | -27.92% | -45.04% | -21.18% | -21.10% |
|
Operating Income (QoQ)
|
| 27.30% | 24.25% | 8.06% | -12.28% | -10.34% | -47.28% | -63.05% | 11.36% | 50.98% | -9.42% | -52.54% | 5.77% | 171.13% | 97.91% | -60.49% | 79.18% | 61.35% | 8.04% | -11.93% | -23.24% | 30.14% | -54.66% | -167.90% | 121.49% | 675.05% | 76.94% | -73.41% | 76.35% | 154.65% | -0.47% | -5.10% | 19.70% | 40.48% | 21.12% | -4.32% | -3.96% | 15.18% | 0.41% | 25.74% | -57.79% | 19.41% | 22.63% | 5.02% | 19.20% | 37.91% | 18.19% | 11.32% | 8.22% | 14.16% | 5.84% | -14.22% | -10.39% | 3.63% | -39.85% | -61.57% | -37.46% | -71.36% | 489.99% | -45.53% | -89.12% | 624.46% | 23.25% |
|
Operating Margin Growth (1y)
|
| | | | 372.00 | -117.00 | -996.00 | -1624.00 | -1370.00 | -972.00 | -381.00 | -126.00 | -167.00 | -44.00 | 451.00 | 161.00 | 470.00 | 559.00 | 167.00 | 605.00 | 137.00 | -34.00 | -592.00 | -1300.00 | -754.00 | -526.00 | 318.00 | 545.00 | 331.00 | 425.00 | 36.00 | 610.00 | 585.00 | 343.00 | 597.00 | 556.00 | 412.00 | 262.00 | 77.00 | 639.00 | -473.00 | -437.00 | -282.00 | -899.00 | 226.00 | 415.00 | 415.00 | 656.00 | 783.00 | 637.00 | 519.00 | 153.00 | -80.00 | -203.00 | -826.00 | -1302.00 | -1421.00 | -1801.00 | -706.00 | -290.00 | -390.00 | 140.00 | -330.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -1165.00 | -1132.00 | -926.00 | -1589.00 | -1067.00 | -456.00 | 237.00 | 640.00 | 440.00 | 481.00 | 26.00 | -535.00 | -148.00 | -1.00 | -107.00 | -151.00 | -287.00 | -135.00 | -238.00 | -146.00 | 162.00 | 242.00 | 951.00 | 1,711.00 | 1,328.00 | 1,030.00 | 709.00 | 1,805.00 | 525.00 | 168.00 | 392.00 | 296.00 | 166.00 | 239.00 | 210.00 | 396.00 | 537.00 | 614.00 | 652.00 | -90.00 | 929.00 | 848.00 | 108.00 | -493.00 | -718.00 | -1368.00 | -1014.00 | -1440.00 | -1891.00 | -1864.00 | -1862.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -558.00 | -607.00 | -1351.00 | -2284.00 | -1685.00 | -1017.00 | -36.00 | -116.00 | 16.00 | 380.00 | 380.00 | 620.00 | 768.00 | 767.00 | 526.00 | 1,015.00 | 710.00 | 470.00 | 435.00 | 1,049.00 | 101.00 | 67.00 | 746.00 | 1,451.00 | 1,082.00 | 1,007.00 | 843.00 | 1,562.00 | 1,534.00 | 1,219.00 | 1,326.00 | 1,105.00 | 868.00 | 673.00 | -97.00 | -753.00 | -965.00 | -1391.00 | -880.00 | -1683.00 | -882.00 | -813.00 | -928.00 |
|
Operating Margin (QoQ)
|
| 231.00 | 219.00 | 140.00 | -218.00 | -257.00 | -661.00 | -488.00 | 36.00 | 141.00 | -70.00 | -233.00 | -5.00 | 264.00 | 425.00 | -523.00 | 304.00 | 354.00 | 33.00 | -85.00 | -165.00 | 183.00 | -525.00 | -793.00 | 381.00 | 411.00 | 319.00 | -567.00 | 167.00 | 506.00 | -70.00 | 7.00 | 143.00 | 263.00 | 184.00 | -33.00 | -1.00 | 113.00 | -2.00 | 529.00 | -1113.00 | 148.00 | 154.00 | -89.00 | 12.00 | 337.00 | 155.00 | 152.00 | 139.00 | 190.00 | 37.00 | -213.00 | -94.00 | 68.00 | -586.00 | -690.00 | -213.00 | -313.00 | 509.00 | -274.00 | -312.00 | 217.00 | 39.00 |
|
Profit After Tax Growth (1y)
|
| | | | 31.60% | 8.01% | -52.95% | -87.00% | -75.25% | -63.00% | -14.10% | 30.82% | -139.54% | 29.79% | 59.23% | 52.25% | 629.70% | 101.33% | 42.65% | 168.62% | 9.12% | -13.27% | -85.40% | -128.64% | -115.57% | -61.85% | 275.33% | 126.57% | 170.23% | 129.12% | 35.71% | -2,517.27% | 1,422.27% | 90.21% | 113.90% | 196.31% | 71.20% | 44.74% | 23.14% | 59.86% | -35.68% | -41.05% | -28.05% | -36.99% | 98.79% | 174.11% | 158.53% | 123.00% | 82.90% | 41.15% | 25.67% | 40.79% | -2.96% | 1.19% | -43.99% | -73.11% | -78.79% | -87.86% | -69.53% | -59.26% | -129.06% | 353.68% | 1.94% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -28.64% | -19.65% | -13.66% | -36.27% | -19.67% | -1.12% | 24.96% | 74.90% | 31.72% | 31.35% | -30.78% | -46.92% | 3.46% | -12.67% | -7.88% | -41.10% | -50.77% | -8.82% | -9.39% | -56.58% | 18.50% | 18.47% | 121.69% | 101.53% | 172.80% | 84.77% | 52.90% | 233.87% | 155.93% | 17.52% | 23.75% | 43.74% | 29.84% | 32.74% | 31.82% | 30.97% | 32.74% | 31.63% | 32.72% | 25.54% | 52.24% | 57.61% | 22.09% | -5.48% | -27.79% | -44.25% | -40.14% | -46.37% | -27.24% | -17.72% | -44.18% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.74% | -1.96% | -33.09% | -17.07% | -15.86% | -20.38% | 1.35% | -16.45% | -24.22% | 14.65% | 11.06% | -56.94% | 63.32% | 23.76% | 17.81% | 36.61% | 25.46% | 15.85% | 14.40% | 23.14% | 12.88% | 7.24% | 57.37% | 52.43% | 90.97% | 59.09% | 46.07% | 120.64% | 127.51% | 44.40% | 43.84% | 38.23% | 31.18% | 27.28% | 10.02% | -3.19% | -13.60% | -22.47% | -16.79% | -26.35% | -17.27% | 16.60% | -10.79% |
|
Profit After Tax (QoQ)
|
| 11.29% | 27.12% | 13.25% | -17.87% | -8.65% | -44.62% | -68.72% | 56.37% | 36.58% | 28.56% | -52.36% | -147.26% | 548.34% | 57.72% | -54.45% | 64.44% | 70.41% | 11.75% | -14.22% | -33.20% | 35.45% | -81.18% | -268.24% | 63.69% | 431.91% | 85.12% | -88.09% | -4.02% | 982.91% | 9.64% | -312.12% | 160.44% | 35.31% | 23.30% | -4.49% | 7.44% | 14.40% | 4.89% | 23.99% | -56.77% | 4.84% | 28.04% | 8.58% | 36.38% | 44.57% | 20.77% | -6.34% | 11.86% | 11.56% | 7.52% | 4.93% | -22.90% | 16.33% | -40.48% | -49.62% | -39.18% | -33.45% | 49.42% | -32.63% | -143.38% | 1,138.95% | -66.43% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | 23.17% | | 24.72% | 16.46% | 12.28% | -19.97% | -1.24% | 6.35% | 7.94% | 103.81% | 45.98% | 33.35% | 32.35% | -6.61% | -5.66% | -5.06% | -3.75% | 3.00% | 9.28% | 18.85% | 41.75% | 32.56% | 24.49% | 12.02% | -8.50% | -6.02% | 0.44% | 7.32% | 14.22% | 15.89% | 7.77% | 1.80% | -2.69% | -6.06% | 2.27% | 3.09% | 5.09% | 3.38% | -4.27% | -3.13% | 13.04% | 11.91% | 15.88% | 19.19% | 9.66% | 15.56% | 28.62% | 29.22% | 26.57% | 28.10% | 11.38% | 5.39% | 1.28% | -4.26% | -5.41% | -4.40% | -8.30% | -7.96% | -3.90% | -6.58% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | 14.29% | | 21.60% | 18.20% | 17.06% | 15.06% | 10.80% | 10.42% | 11.20% | 25.15% | 14.60% | 14.59% | 21.77% | 8.44% | 8.67% | 8.12% | 7.67% | 8.67% | 10.97% | 12.63% | 14.00% | 13.02% | 10.45% | 6.96% | 0.57% | 0.77% | 3.45% | 4.05% | 5.32% | 4.02% | 1.81% | 0.55% | 4.95% | 2.82% | 4.30% | 5.98% | 9.21% | 10.17% | 12.58% | 14.27% | 16.20% | 18.33% | 18.41% | 17.52% | 12.02% | 12.33% | 10.66% | 9.19% | 5.54% | 4.12% | 0.41% | -2.00% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.72% | | 13.14% | 13.26% | 16.96% | 15.77% | 13.10% | 12.38% | 12.27% | 19.55% | 13.48% | 12.59% | 13.54% | 6.79% | 6.80% | 6.67% | 6.77% | 6.92% | 8.53% | 8.44% | 8.66% | 7.00% | 5.70% | 4.09% | 3.86% | 3.43% | 4.20% | 5.40% | 7.68% | 7.80% | 9.48% | 9.38% | 9.92% | 9.98% | 10.20% | 10.14% | 10.80% | 10.40% | 8.50% | 8.49% | 7.82% | 7.86% | 8.58% | 7.71% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | 8.06% | 0.83% | 3.28% | 10.83% | 0.90% | -2.79% | -26.38% | 36.77% | 8.65% | -1.33% | 39.00% | -2.04% | -0.75% | -2.06% | -1.92% | -1.04% | -0.12% | -0.72% | 4.95% | 5.00% | 8.64% | 18.41% | -1.85% | -1.39% | -2.25% | -3.28% | 0.81% | 5.38% | 4.45% | 2.94% | 2.28% | -2.01% | -1.34% | -1.60% | -1.26% | 6.68% | -0.55% | 0.31% | -2.86% | -1.21% | 0.64% | 17.05% | -3.83% | 2.29% | 3.51% | 7.69% | 1.35% | 13.86% | 3.99% | 5.48% | 2.58% | -1.00% | -1.60% | 1.36% | -3.04% | -2.19% | -0.55% | -2.77% | -2.69% | 2.13% | -3.33% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -6.00 | -8.00 | -8.00 | -3.00 | -3.00 | -2.00 | 0.00 | -2.00 | 1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -4.00 | -4.00 | -2.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 4.00 | 5.00 | 4.00 | 3.00 | 3.00 | 2.00 | 1.00 | 0.00 | -2.00 | -4.00 | -5.00 | -3.00 | 1.00 | 4.00 | 6.00 | 6.00 | 5.00 | 4.00 | 2.00 | 1.00 | 0.00 | -2.00 | -4.00 | -7.00 | -10.00 | -9.00 | -6.00 | -5.00 | 0.00 | 1.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -9.00 | -7.00 | -6.00 | -2.00 | -1.00 | 0.00 | 0.00 | -2.00 | -1.00 | -2.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 2.00 | 4.00 | 6.00 | 7.00 | 8.00 | 8.00 | 7.00 | 6.00 | 4.00 | 3.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 4.00 | 1.00 | -4.00 | -8.00 | -8.00 | -10.00 | -10.00 | -10.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -11.00 | -10.00 | -5.00 | -4.00 | -2.00 | 0.00 | 0.00 | 3.00 | 4.00 | 5.00 | 6.00 | 5.00 | 4.00 | 5.00 | 4.00 | 3.00 | 2.00 | 2.00 | 2.00 | 4.00 | 7.00 | 8.00 | 9.00 | 10.00 | 10.00 | 10.00 | 9.00 | 7.00 | 6.00 | 3.00 | 1.00 | -2.00 | -6.00 | -8.00 | -7.00 | -7.00 | -4.00 | -3.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | -1.00 | -4.00 | -1.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -3.00 | -1.00 | 1.00 | -1.00 | 1.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | -10.00 | -13.00 | -10.00 | -8.00 | -6.00 | -3.00 | 0.00 | 1.00 | 3.00 | 4.00 | 3.00 | 4.00 | 3.00 | 2.00 | 0.00 | -5.00 | -7.00 | -7.00 | -5.00 | -1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 7.00 | 6.00 | 5.00 | 4.00 | 3.00 | 3.00 | 1.00 | -2.00 | -5.00 | -6.00 | -3.00 | 1.00 | 5.00 | 8.00 | 9.00 | 9.00 | 7.00 | 5.00 | 2.00 | -1.00 | -5.00 | -9.00 | -12.00 | -16.00 | -14.00 | -10.00 | -7.00 | -2.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -14.00 | -12.00 | -7.00 | -3.00 | -1.00 | 3.00 | 3.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | 4.00 | 9.00 | 11.00 | 12.00 | 12.00 | 12.00 | 10.00 | 7.00 | 5.00 | 3.00 | 2.00 | 3.00 | 3.00 | 4.00 | 6.00 | 8.00 | 8.00 | 7.00 | 8.00 | 9.00 | 8.00 | 4.00 | -1.00 | -8.00 | -12.00 | -14.00 | -17.00 | -19.00 | -20.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -17.00 | -17.00 | -12.00 | -8.00 | -6.00 | -1.00 | 1.00 | 3.00 | 5.00 | 7.00 | 7.00 | 8.00 | 8.00 | 7.00 | 7.00 | 7.00 | 5.00 | 3.00 | 2.00 | 6.00 | 8.00 | 11.00 | 13.00 | 14.00 | 15.00 | 17.00 | 17.00 | 15.00 | 13.00 | 11.00 | 6.00 | 0.00 | -4.00 | -9.00 | -11.00 | -12.00 | -12.00 | -9.00 | -8.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 0.00 | -5.00 | -3.00 | -2.00 | -3.00 | -2.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -4.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -3.00 | -4.00 | -4.00 | -4.00 | -2.00 | 0.00 | -1.00 | 0.00 | -1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | -7.00 | -9.00 | -7.00 | -7.00 | -2.00 | -2.00 | 0.00 | 1.00 | -1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 1.00 | 0.00 | -3.00 | -3.00 | -4.00 | -5.00 | -2.00 | -1.00 | 1.00 | 3.00 | 2.00 | 4.00 | 5.00 | 6.00 | 7.00 | 5.00 | 4.00 | 4.00 | 2.00 | 0.00 | -2.00 | -4.00 | -6.00 | -5.00 | -1.00 | 4.00 | 7.00 | 10.00 | 9.00 | 7.00 | 5.00 | 2.00 | -1.00 | -3.00 | -6.00 | -8.00 | -10.00 | -14.00 | -13.00 | -9.00 | -6.00 | 0.00 | 1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -11.00 | -9.00 | -5.00 | -4.00 | 0.00 | 1.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 2.00 | 4.00 | 7.00 | 8.00 | 11.00 | 12.00 | 12.00 | 9.00 | 7.00 | 5.00 | 4.00 | 1.00 | 1.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 7.00 | 7.00 | 7.00 | 8.00 | 6.00 | 3.00 | -3.00 | -10.00 | -14.00 | -15.00 | -18.00 | -17.00 | -17.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -10.00 | -12.00 | -10.00 | -9.00 | -4.00 | -2.00 | 0.00 | 1.00 | 2.00 | 5.00 | 6.00 | 7.00 | 8.00 | 8.00 | 7.00 | 7.00 | 6.00 | 4.00 | 3.00 | 4.00 | 4.00 | 8.00 | 12.00 | 14.00 | 14.00 | 15.00 | 16.00 | 16.00 | 12.00 | 9.00 | 7.00 | 3.00 | -1.00 | -6.00 | -10.00 | -12.00 | -10.00 | -10.00 | -6.00 | -5.00 |
|
Return on Equity (QoQ)
|
| | | | 0.00 | -3.00 | -1.00 | -4.00 | -2.00 | -2.00 | 0.00 | 1.00 | -1.00 | 0.00 | 1.00 | -1.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -4.00 | -2.00 | 1.00 | -1.00 | 2.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | -5.00 | -6.00 | -6.00 | -7.00 | -4.00 | -2.00 | 0.00 | 1.00 | 1.00 | 4.00 | 5.00 | 4.00 | 4.00 | 2.00 | 1.00 | -2.00 | -4.00 | -6.00 | -6.00 | -3.00 | -1.00 | 1.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 7.00 | 6.00 | 6.00 | 5.00 | 2.00 | 0.00 | -2.00 | -3.00 | -5.00 | -1.00 | 3.00 | 6.00 | 7.00 | 7.00 | 6.00 | 5.00 | 4.00 | 1.00 | -2.00 | -6.00 | -10.00 | -12.00 | -14.00 | -12.00 | -9.00 | -6.00 | -2.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -7.00 | -5.00 | -2.00 | -2.00 | 1.00 | 3.00 | 5.00 | 3.00 | 1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -3.00 | -3.00 | -3.00 | -3.00 | -2.00 | -1.00 | 3.00 | 8.00 | 10.00 | 12.00 | 11.00 | 11.00 | 9.00 | 7.00 | 6.00 | 4.00 | 5.00 | 7.00 | 7.00 | 5.00 | 6.00 | 7.00 | 8.00 | 7.00 | 7.00 | 7.00 | 5.00 | 2.00 | -4.00 | -10.00 | -13.00 | -15.00 | -17.00 | -18.00 | -19.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -8.00 | -9.00 | -8.00 | -7.00 | -4.00 | -1.00 | 1.00 | 2.00 | 2.00 | 4.00 | 5.00 | 5.00 | 8.00 | 7.00 | 6.00 | 6.00 | 6.00 | 4.00 | 3.00 | 4.00 | 5.00 | 9.00 | 12.00 | 13.00 | 14.00 | 15.00 | 16.00 | 16.00 | 16.00 | 13.00 | 11.00 | 6.00 | -1.00 | -5.00 | -9.00 | -11.00 | -12.00 | -11.00 | -9.00 | -9.00 |
|
Return on Invested Capital (QoQ)
|
| | | | 0.00 | -2.00 | 0.00 | -2.00 | -2.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 0.00 | 1.00 | -2.00 | -1.00 | -1.00 | -1.00 | 2.00 | 2.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -1.00 | -3.00 | -4.00 | -3.00 | -4.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Sales Growth (1y)
|
| | | | | | | -8.00 | -10.00 | -12.00 | -10.00 | -3.00 | -2.00 | 0.00 | 0.00 | -2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 2.00 | 0.00 | -2.00 | -2.00 | -4.00 | -5.00 | -2.00 | -1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 4.00 | 5.00 | 4.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | -4.00 | -3.00 | 0.00 | 2.00 | 5.00 | 6.00 | 5.00 | 4.00 | 3.00 | 1.00 | 1.00 | -1.00 | -3.00 | -5.00 | -10.00 | -11.00 | -8.00 | -7.00 | 0.00 | 2.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | | -13.00 | -12.00 | -10.00 | -8.00 | -2.00 | 0.00 | 2.00 | 0.00 | -2.00 | -2.00 | -3.00 | -2.00 | -1.00 | -2.00 | -2.00 | -2.00 | 0.00 | 1.00 | 2.00 | 5.00 | 6.00 | 8.00 | 10.00 | 10.00 | 8.00 | 7.00 | 6.00 | 5.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 4.00 | 5.00 | 5.00 | 5.00 | 2.00 | -4.00 | -8.00 | -8.00 | -11.00 | -9.00 | -10.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -12.00 | -14.00 | -15.00 | -12.00 | -5.00 | -3.00 | -1.00 | 0.00 | 0.00 | 3.00 | 4.00 | 5.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 5.00 | 8.00 | 9.00 | 9.00 | 10.00 | 10.00 | 11.00 | 9.00 | 7.00 | 7.00 | 5.00 | 2.00 | -1.00 | -6.00 | -9.00 | -7.00 | -8.00 | -5.00 | -4.00 |
|
Return on Sales (QoQ)
|
| | | | 0.00 | 0.00 | -2.00 | -6.00 | -2.00 | -2.00 | 0.00 | 2.00 | -2.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -4.00 | -2.00 | 1.00 | -1.00 | 2.00 | 0.00 |
|
Revenue Growth (1y)
|
| | | | 18.06% | 13.85% | -1.56% | -12.49% | -10.46% | -6.22% | 3.76% | 13.94% | 22.33% | 34.63% | 34.75% | 29.22% | 18.66% | 4.12% | 4.13% | 6.01% | -1.81% | -1.69% | -10.65% | -4.15% | 8.03% | 7.83% | 20.01% | 8.26% | 6.09% | 11.65% | 13.78% | 15.66% | 16.17% | 15.09% | 12.52% | 17.14% | 10.12% | 5.89% | 0.85% | -4.23% | -7.14% | -10.35% | -4.39% | 16.34% | 47.17% | 52.58% | 52.34% | 37.05% | 16.70% | 13.74% | 10.57% | 3.34% | -3.09% | -6.75% | -22.37% | -34.97% | -35.37% | -31.55% | -13.49% | 5.14% | 9.98% | 14.52% | 12.02% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 8.95% | 12.85% | 11.24% | 8.81% | 9.13% | 9.54% | 13.34% | 16.00% | 12.54% | 11.28% | 7.83% | 9.50% | 7.97% | 3.35% | 3.75% | 3.23% | 4.01% | 5.78% | 6.86% | 6.27% | 10.01% | 11.49% | 15.39% | 13.62% | 10.72% | 10.81% | 8.89% | 9.07% | 5.91% | 2.99% | 2.75% | 9.29% | 14.60% | 13.14% | 13.67% | 15.16% | 16.84% | 15.87% | 17.22% | 18.11% | 18.51% | 17.40% | 9.35% | -2.71% | -9.92% | -10.12% | -9.44% | -10.93% | -11.68% | -9.92% | -9.05% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.54% | 8.03% | 5.07% | 5.53% | 6.63% | 6.86% | 9.32% | 10.12% | 10.31% | 10.66% | 11.35% | 10.45% | 9.18% | 7.24% | 7.41% | 8.31% | 7.56% | 7.60% | 6.72% | 6.13% | 6.37% | 5.64% | 8.18% | 10.32% | 13.15% | 13.23% | 13.46% | 15.65% | 15.33% | 13.65% | 12.82% | 13.08% | 11.22% | 8.97% | 4.74% | 0.52% | -0.02% | -0.14% | 1.58% | 2.41% | 3.42% | 4.87% | 4.85% |
|
Revenue (QoQ)
|
| 8.99% | 9.36% | 0.40% | -1.35% | 5.11% | -5.44% | -10.75% | 0.94% | 10.08% | 4.63% | -2.00% | 8.38% | 21.14% | 4.73% | -6.02% | -0.48% | 6.30% | 4.73% | -4.32% | -7.82% | 6.44% | -4.81% | 2.63% | 3.90% | 6.24% | 5.94% | -7.42% | 1.82% | 11.82% | 7.96% | -5.90% | 2.27% | 10.77% | 5.54% | -2.03% | -3.86% | 6.52% | 0.52% | -6.96% | -6.79% | 2.83% | 7.20% | 13.22% | 17.91% | 6.61% | 7.03% | 1.86% | 0.41% | 3.91% | 4.05% | -4.81% | -5.84% | -0.02% | -13.38% | -20.25% | -6.42% | 5.89% | 9.48% | -3.08% | -2.12% | 10.27% | 7.09% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.15% | 8.66% | 4.82% | 45.36% | 12.54% | 27.17% | 30.45% | 12.23% | 61.54% | 25.91% | 29.08% | -0.37% | 0.49% | 15.50% | 24.27% | -11.19% | -41.53% | -21.83% | -48.35% | -44.49% | 13.33% | -10.58% | 25.91% | 36.47% | 0.89% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.56% | 20.27% | 20.85% | 17.57% | 22.25% | 22.75% | 27.90% | -0.23% | -1.73% | 4.36% | -6.08% | -21.10% | -12.68% | -6.89% | -6.85% | -12.38% | -12.56% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.05% | 9.45% | 2.53% | -4.33% | 3.90% | 5.27% | 6.35% | -5.53% | 1.65% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.80% | -5.93% | 18.34% | 5.49% | -7.48% | -9.24% | 64.10% | -18.32% | 4.55% | -6.90% | 41.18% | 17.56% | -18.51% | -4.57% | 8.97% | 18.58% | -6.35% | 2.69% | -22.13% | -21.93% | 25.21% | -32.15% | -16.31% | 59.39% | -1.21% | -4.46% | -9.29% | 17.83% |
|
Shareholder's Equity Growth (1y)
|
| | | 22.61% | | 19.46% | -5.92% | 17.33% | -25.24% | -27.77% | -8.16% | 11.06% | 8.07% | 9.17% | 6.02% | 3.23% | 5.98% | 7.27% | 5.40% | 8.94% | 8.98% | 9.50% | 7.99% | 4.05% | 2.85% | -1.76% | -1.64% | -2.67% | -0.25% | 3.27% | 6.10% | 6.51% | 7.77% | 6.40% | 6.43% | 11.84% | 11.81% | 13.91% | 13.09% | 17.94% | 16.22% | 13.74% | 16.15% | -11.85% | -10.60% | -4.40% | -2.71% | 28.21% | 28.67% | 24.01% | 20.18% | 21.51% | 22.47% | 22.09% | 20.25% | 14.33% | 9.55% | 6.99% | 7.07% | 3.28% | 2.58% | 4.46% | 3.40% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | 16.90% | | -1.97% | -2.88% | 10.39% | -5.04% | -5.43% | 0.87% | 7.69% | 7.67% | 8.64% | 6.46% | 5.38% | 5.91% | 4.88% | 3.84% | 3.33% | 3.79% | 3.56% | 4.07% | 2.56% | 3.41% | 2.58% | 3.56% | 5.06% | 6.33% | 7.77% | 8.49% | 12.00% | 11.88% | 11.29% | 11.82% | 5.15% | 5.12% | 7.39% | 8.52% | 10.05% | 10.16% | 10.48% | 10.74% | 11.15% | 12.10% | 13.12% | 12.03% | 21.21% | 19.96% | 17.44% | 15.66% | 12.78% | 11.23% | 10.92% | 10.01% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.43% | | 2.04% | 0.84% | 8.80% | -0.82% | -1.87% | 1.74% | 4.81% | 5.07% | 5.40% | 4.72% | 3.94% | 5.01% | 4.86% | 4.80% | 5.62% | 6.14% | 6.13% | 6.29% | 7.31% | 7.52% | 6.94% | 7.85% | 3.81% | 4.55% | 6.36% | 7.61% | 9.69% | 10.01% | 10.32% | 10.33% | 12.62% | 12.86% | 13.40% | 13.05% | 13.11% | 12.40% | 11.99% | 11.82% | 10.15% | 9.62% | 10.10% | 9.25% |
|
Shareholder's Equity (QoQ)
|
| | 6.43% | -32.77% | 59.49% | 4.68% | -16.18% | -16.16% | 1.63% | 1.13% | 6.57% | 1.39% | -1.11% | 2.17% | 3.49% | -1.28% | 1.53% | 3.41% | 1.69% | 2.03% | 1.56% | 3.90% | 0.30% | -1.69% | 0.39% | -0.76% | 0.42% | -2.72% | 2.89% | 2.74% | 3.18% | -2.34% | 4.11% | 1.43% | 3.21% | 2.62% | 4.08% | 3.33% | 2.47% | 7.03% | 2.56% | 1.13% | 4.64% | -18.78% | 4.02% | 8.14% | 6.48% | 7.03% | 4.40% | 4.22% | 3.19% | 8.22% | 5.23% | 3.90% | 1.64% | 2.89% | 0.84% | 1.47% | 1.71% | -0.76% | 0.15% | 3.33% | 0.69% |
|
Tax Rate Growth (1y)
|
| | | | 177.00 | 538.00 | -1626.00 | 5,149.00 | -928.00 | -1012.00 | 214.00 | -3689.00 | | 402.00 | 1,521.00 | -1860.00 | | 1,002.00 | 286.00 | 1,866.00 | 662.00 | 135.00 | 4,100.00 | -2042.00 | 87.00 | 185.00 | -3825.00 | 4,005.00 | -46.00 | 315.00 | -73.00 | 121.00 | 295.00 | -88.00 | 423.00 | -3506.00 | -509.00 | -619.00 | -793.00 | 106.00 | -624.00 | -542.00 | -412.00 | -354.00 | 62.00 | -79.00 | -40.00 | 2,238.00 | -54.00 | 111.00 | 122.00 | -872.00 | 43.00 | -118.00 | -84.00 | 3,056.00 | 5.00 | 358.00 | 161.00 | -435.00 | | -361.00 | -57.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -72.00 | 110.00 | -400.00 | 34.00 | 392.00 | 2,022.00 | -3683.00 | 1,624.00 | 1,539.00 | 5,907.00 | -2036.00 | | 1,322.00 | 561.00 | 3,829.00 | 704.00 | 636.00 | 201.00 | 2,084.00 | 336.00 | 413.00 | -3475.00 | 620.00 | -260.00 | -391.00 | -443.00 | -3280.00 | -839.00 | -1248.00 | -782.00 | -3754.00 | -1072.00 | -1239.00 | -1245.00 | 1,990.00 | -617.00 | -510.00 | -330.00 | 1,012.00 | 50.00 | -86.00 | -1.00 | 4,422.00 | -7.00 | 351.00 | 199.00 | 1,749.00 | | -121.00 | 20.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 874.00 | 1,065.00 | 4,496.00 | -576.00 | 783.00 | 712.00 | 2,297.00 | -1720.00 | 1,665.00 | 2,040.00 | 2,009.00 | 2,090.00 | | 1,550.00 | 911.00 | 444.00 | 490.00 | -71.00 | -169.00 | -1317.00 | -797.00 | -748.00 | -4681.00 | 372.00 | -823.00 | -1012.00 | -895.00 | -1396.00 | -831.00 | -1216.00 | -699.00 | -2389.00 | -1083.00 | -1246.00 | -1207.00 | 4,174.00 | -569.00 | -270.00 | -253.00 | 3,634.00 | | -89.00 | 103.00 |
|
Tax Rate (QoQ)
|
| -275.00 | 476.00 | -78.00 | 54.00 | 86.00 | -1688.00 | 6,697.00 | -6022.00 | 2.00 | -462.00 | 2,793.00 | | | 657.00 | -588.00 | 489.00 | 444.00 | -58.00 | 992.00 | -715.00 | -83.00 | 3,906.00 | -5150.00 | 1,414.00 | 15.00 | -104.00 | 2,680.00 | -2637.00 | 376.00 | -493.00 | 2,874.00 | -2463.00 | -6.00 | 18.00 | -1055.00 | 534.00 | -116.00 | -156.00 | -157.00 | -196.00 | -33.00 | -27.00 | -98.00 | 220.00 | -174.00 | 13.00 | 2,180.00 | -2072.00 | -9.00 | 24.00 | 1,185.00 | -1158.00 | -169.00 | 58.00 | 4,325.00 | -4209.00 | 183.00 | -139.00 | 3,730.00 | | | 165.00 |
|
Total Debt Growth (1y)
|
| | | 3,331.17% | | | | -98.14% | -60.04% | -67.76% | 1,478.85% | 2,013.52% | 307.74% | 389.47% | 313.90% | 264.40% | -22.79% | -22.75% | -27.97% | -25.20% | -29.89% | -39.65% | -37.47% | 228.92% | 282.42% | 311.48% | 346.32% | -7.87% | -7.51% | -2.18% | -21.95% | -37.28% | -46.74% | -53.68% | -48.96% | -20.28% | -2.71% | -7.50% | -28.15% | -54.38% | -62.61% | 101.24% | 236.07% | 339.71% | 389.09% | -18.21% | -41.12% | -33.84% | -44.11% | -9.59% | 21.16% | -35.22% | -43.65% | -65.48% | -81.82% | -68.62% | -44.83% | -48.66% | 8.35% | -11.57% | -26.80% | 15.65% | -5.60% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | 138.05% | | | | 12.73% | 7.95% | 6.83% | 261.06% | 286.21% | 30.20% | 31.65% | 23.07% | 107.74% | 27.45% | 24.25% | 26.21% | 31.36% | 35.36% | 34.42% | 29.63% | 23.87% | 23.51% | 23.07% | 21.15% | -22.77% | -21.74% | -25.16% | -34.09% | -38.90% | -42.13% | -4.82% | 7.22% | 16.94% | 21.17% | 15.04% | 12.45% | 9.89% | 0.73% | 14.17% | 33.84% | 23.52% | 15.49% | -36.57% | -49.38% | -48.76% | -44.20% | -45.69% | -37.97% | -43.56% | -38.95% | -41.04% | -42.92% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 105.63% | | | | 28.65% | 27.52% | 24.80% | 165.28% | 180.79% | 50.83% | 55.81% | 45.38% | 38.95% | 0.39% | -2.77% | -4.34% | 2.53% | 5.14% | 0.80% | -4.39% | -7.12% | -7.28% | 28.26% | 33.83% | -1.57% | -2.60% | -7.16% | -10.75% | -7.88% | -11.94% | -8.61% | -2.54% | -7.28% | -10.94% | -13.83% | -20.72% | -23.05% | -20.49% | -23.40% | -13.93% | -12.16% | -9.06% | -31.43% | -33.24% |
|
Total Debt (QoQ)
|
| | | | 1.40% | 1.50% | -97.66% | -22.91% | 2,078.15% | -18.10% | 14.81% | 3.19% | 320.21% | -1.68% | -2.91% | -9.15% | -10.97% | -1.63% | -9.47% | -5.66% | -16.54% | -15.33% | -6.19% | 396.23% | -2.97% | -8.90% | 1.75% | 2.43% | -2.59% | -3.65% | -18.81% | -17.69% | -17.28% | -16.21% | -10.53% | 28.56% | 0.95% | -20.33% | -30.50% | -18.39% | -17.25% | 328.74% | 16.06% | 6.78% | -7.96% | -28.30% | -16.45% | 19.98% | -22.24% | 15.98% | 11.97% | -35.85% | -32.36% | -28.95% | -41.03% | 10.73% | 18.91% | -33.89% | 24.46% | -9.62% | -1.57% | 4.45% | 1.60% |