|
Gross Margin
|
| 34.92% | 35.85% | 37.38% | 38.25% | 35.53% | 32.75% | 28.14% | 24.77% | 23.30% | 25.77% | 26.17% | 26.49% | 26.10% | 28.59% | 30.98% | 28.82% | 29.33% | 31.50% | 31.97% | 31.59% | 31.00% | 31.64% | 29.51% | 25.00% | 28.83% | 31.62% | 32.16% | 28.98% | 31.28% | 34.11% | 33.78% | 35.90% | 35.92% | 35.28% | 35.90% | 36.32% | 37.19% | 37.88% | 37.71% | 36.31% | 34.14% | 35.16% | 35.90% | 35.02% | 33.56% | 36.28% | 38.44% | 39.71% | 40.80% | 41.23% | 41.79% | 41.55% | 41.62% | 41.82% | 38.52% | 34.85% | 32.98% | 33.58% | 33.71% | 32.68% | 31.52% | 31.49% | 30.72% |
|
EBT Margin
|
| 13.89% | 13.80% | 16.81% | 38.69% | 15.54% | 13.80% | 6.89% | 22.54% | 4.28% | 5.37% | 5.67% | 19.00% | 2.43% | 4.90% | 7.79% | 9.11% | 6.19% | 10.53% | 11.25% | 10.37% | 7.74% | 9.69% | 4.90% | 6.64% | -0.91% | 3.72% | 6.24% | 18.75% | 0.89% | 7.52% | 6.95% | 34.82% | 9.58% | 11.98% | 13.83% | 21.30% | 13.91% | 14.87% | 15.06% | 19.79% | 8.89% | 9.03% | 10.75% | 10.29% | 12.10% | 16.06% | 18.15% | 22.66% | 18.84% | 20.20% | 20.94% | 19.10% | 18.96% | 21.61% | 14.95% | 8.64% | 6.23% | 4.00% | 5.37% | 17.23% | -0.83% | 14.53% | 4.85% |
|
EBIT Margin
|
| 13.78% | 16.10% | 18.29% | 19.68% | 17.50% | 14.93% | 8.32% | 3.45% | 3.80% | 5.21% | 4.51% | 2.19% | 2.13% | 4.78% | 9.02% | 3.79% | 6.83% | 10.37% | 10.70% | 9.85% | 8.20% | 10.02% | 4.77% | -3.16% | 0.65% | 4.77% | 7.96% | 2.29% | 3.96% | 9.02% | 8.31% | 8.38% | 9.81% | 12.45% | 14.28% | 13.95% | 13.93% | 15.07% | 15.05% | 20.34% | 9.21% | 10.69% | 12.23% | 11.35% | 11.47% | 14.84% | 16.39% | 17.91% | 19.30% | 21.21% | 21.57% | 19.44% | 18.50% | 19.17% | 13.31% | 6.42% | 4.29% | 1.16% | 6.25% | 3.51% | 0.39% | 2.56% | 2.95% |
|
EBITDA Margin
|
| 13.78% | 16.10% | 18.29% | 19.68% | 17.50% | 14.93% | 8.32% | 3.45% | 3.80% | 5.21% | 4.51% | 2.19% | 2.13% | 4.78% | 9.02% | 3.79% | 6.83% | 10.37% | 10.70% | 9.85% | 8.20% | 10.02% | 4.77% | -3.16% | 0.65% | 4.77% | 7.96% | 2.29% | 3.96% | 9.02% | 8.31% | 8.38% | 9.81% | 12.45% | 14.28% | 13.95% | 13.93% | 15.07% | 15.05% | 20.34% | 9.21% | 10.69% | 12.23% | 11.35% | 11.47% | 14.84% | 16.39% | 17.91% | 19.30% | 21.21% | 21.57% | 19.44% | 18.50% | 19.17% | 13.31% | 6.42% | 4.29% | 1.16% | 6.25% | 3.51% | 0.39% | 2.56% | 2.95% |
|
Operating Margin
|
| 13.78% | 16.10% | 18.29% | 19.68% | 17.50% | 14.93% | 8.32% | 3.45% | 3.80% | 5.21% | 4.51% | 2.19% | 2.13% | 4.78% | 9.02% | 3.79% | 6.83% | 10.37% | 10.70% | 9.85% | 8.20% | 10.02% | 4.77% | -3.16% | 0.65% | 4.77% | 7.96% | 2.29% | 3.96% | 9.02% | 8.31% | 8.38% | 9.81% | 12.45% | 14.28% | 13.95% | 13.93% | 15.07% | 15.05% | 20.34% | 9.21% | 10.69% | 12.23% | 11.35% | 11.47% | 14.84% | 16.39% | 17.91% | 19.30% | 21.21% | 21.57% | 19.44% | 18.50% | 19.17% | 13.31% | 6.42% | 4.29% | 1.16% | 6.25% | 3.51% | 0.39% | 2.56% | 2.95% |
|
Net Margin
|
| 11.46% | 11.77% | 13.53% | 31.45% | 12.54% | 11.03% | 6.67% | 6.71% | 3.85% | 4.83% | 5.36% | 12.67% | -1.29% | 4.22% | 6.19% | 7.77% | 4.97% | 8.00% | 8.61% | 6.91% | 5.71% | 7.23% | 1.74% | 5.78% | -0.67% | 2.70% | 4.60% | 8.81% | 0.65% | 5.23% | 5.18% | 15.94% | 6.75% | 8.44% | 9.72% | 17.22% | 10.50% | 11.40% | 11.78% | 15.79% | 7.27% | 7.41% | 8.85% | 8.58% | 9.82% | 13.31% | 15.02% | 13.81% | 15.38% | 16.52% | 17.07% | 13.30% | 15.40% | 17.92% | 12.32% | 3.38% | 5.06% | 3.18% | 4.34% | 7.49% | -0.84% | 12.06% | 3.95% |
|
FCF Margin
|
| 5.36% | -0.98% | 10.93% | 3.35% | 2.04% | -0.12% | -4.89% | -10.15% | 1.04% | 2.84% | -0.63% | 0.66% | 8.69% | 10.28% | 4.29% | 7.48% | 16.33% | 9.90% | 5.92% | 2.80% | 7.29% | -4.08% | -1.25% | -8.67% | 5.34% | 0.38% | 6.02% | 16.51% | 11.22% | -1.88% | 1.02% | 16.95% | 8.13% | 4.30% | 5.10% | 14.72% | 16.95% | 2.65% | 12.91% | 9.86% | 14.06% | 5.73% | 7.09% | 9.55% | 12.35% | 14.99% | 12.26% | 4.69% | 7.01% | 9.07% | 11.97% | 7.89% | 11.09% | 11.91% | 2.87% | 3.44% | -17.06% | -1.11% | 11.24% | 18.31% | 12.30% | 5.76% | 16.02% |
|
Inventory Average
|
| | | | | 121.89M | 125.91M | 133.90M | 139.71M | 137.40M | 136.10M | 147.93M | 155.70M | 167.75M | 184.49M | 190.55M | 187.36M | 178.54M | 179.74M | 185.95M | 185.57M | 184.70M | 191.33M | 196.49M | 200.26M | 203.90M | 207.43M | 207.06M | 198.87M | 192.39M | 199.51M | 209.57M | 213.96M | 226.50M | 229.64M | 220.97M | 217.29M | 216.00M | 219.77M | 226.89M | 233.64M | 271.77M | 281.44M | 258.06M | 283.68M | 298.52M | 297.05M | 313.11M | 335.36M | 359.33M | 370.70M | 373.08M | 367.55M | 351.11M | 333.84M | 334.71M | 366.73M | 409.57M | 445.45M | 471.79M | 478.49M | 472.99M | 476.87M | 476.81M |
|
Assets Average
|
| | | | | 864.17M | 902.43M | 848.40M | 783.40M | 650.30M | 683.67M | 891.48M | 921.62M | 1,032.35M | 1,158.11M | 1,186.85M | 1,182.19M | 1,151.43M | 1,163.17M | 1,186.99M | 1,183.70M | 1,177.09M | 1,190.11M | 1,209.19M | 1,406.01M | 1,589.38M | 1,561.40M | 1,547.65M | 1,540.50M | 1,534.78M | 1,560.07M | 1,559.86M | 1,514.63M | 1,480.02M | 1,454.07M | 1,452.28M | 1,497.08M | 1,569.68M | 1,613.58M | 1,611.99M | 1,624.60M | 1,629.83M | 1,778.71M | 1,984.91M | 2,006.05M | 1,984.90M | 1,991.66M | 2,017.44M | 2,118.20M | 2,179.98M | 2,225.25M | 2,323.80M | 2,325.44M | 2,286.94M | 2,313.32M | 2,340.65M | 2,353.94M | 2,361.92M | 2,358.61M | 2,375.22M | 2,387.83M | 2,371.31M | 2,413.95M | 2,470.67M |
|
Equity Average
|
| | | 797.54M | 687.64M | 717.35M | 902.43M | 848.40M | 711.22M | 653.99M | 663.01M | 688.65M | 715.50M | 716.45M | 720.19M | 740.62M | 748.51M | 749.36M | 767.91M | 787.41M | 802.10M | 816.50M | 838.88M | 856.21M | 850.23M | 844.64M | 843.07M | 841.63M | 831.94M | 832.32M | 855.74M | 881.10M | 884.40M | 891.86M | 916.31M | 937.63M | 964.94M | 997.37M | 1,034.22M | 1,064.12M | 1,114.94M | 1,167.54M | 1,188.96M | 1,223.34M | 1,133.59M | 1,036.55M | 1,099.99M | 1,180.06M | 1,259.92M | 1,331.37M | 1,388.74M | 1,440.08M | 1,522.81M | 1,624.30M | 1,698.13M | 1,744.73M | 1,784.28M | 1,817.24M | 1,838.19M | 1,867.44M | 1,876.13M | 1,870.39M | 1,903.00M | 1,940.80M |
|
Invested Capital
|
451.30M | | 772.69M | 822.38M | 687.18M | 1,012.04M | 1,055.34M | 773.97M | 650.09M | 669.79M | 667.75M | 717.66M | 721.54M | 716.18M | 732.42M | 758.84M | 749.49M | 757.51M | 783.28M | 796.04M | 810.45M | 822.83M | 854.94M | 857.47M | 853.28M | 856.57M | 850.15M | 853.71M | 834.82M | 860.12M | 885.20M | 913.95M | 894.55M | 931.68M | 946.53M | 978.74M | 1,005.04M | 1,045.70M | 1,081.14M | 1,108.63M | 1,185.89M | 1,216.96M | 1,259.30M | 1,321.80M | 1,156.69M | 1,124.60M | 1,203.24M | 1,235.52M | 1,320.79M | 1,388.05M | 1,443.37M | 1,497.96M | 1,619.20M | 1,700.32M | 1,764.31M | 1,788.31M | 1,850.36M | 1,873.74M | 1,877.92M | 1,919.01M | 1,900.38M | 1,902.88M | 1,961.73M | 1,980.59M |
|
Asset Utilization Ratio
|
| | | | | 0.74 | 0.73 | 0.77 | 0.81 | 0.95 | 0.89 | 0.69 | 0.69 | 0.65 | 0.62 | 0.66 | 0.70 | 0.75 | 0.75 | 0.74 | 0.75 | 0.75 | 0.74 | 0.71 | 0.60 | 0.54 | 0.57 | 0.60 | 0.61 | 0.62 | 0.63 | 0.65 | 0.70 | 0.74 | 0.78 | 0.80 | 0.81 | 0.79 | 0.78 | 0.78 | 0.77 | 0.75 | 0.67 | 0.59 | 0.61 | 0.69 | 0.76 | 0.83 | 0.85 | 0.86 | 0.87 | 0.85 | 0.86 | 0.87 | 0.84 | 0.78 | 0.71 | 0.63 | 0.57 | 0.55 | 0.55 | 0.57 | 0.57 | 0.58 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | | | | | | | | | 15.89 | 29.06 | 12.77 | -4.15 | 0.58 | 3.06 | 5.42 | 1.57 | 2.68 | 6.91 | 6.66 | 7.62 | 9.77 | 14.88 | 19.77 | 19.22 | 19.64 | 24.13 | 24.27 | 35.41 | 20.76 | 11.64 | 10.11 | 9.89 | 16.55 | 32.40 | 54.51 | 72.08 | 83.54 | 66.82 | 41.28 | 33.35 | 40.54 | 40.92 | 59.99 | 43.04 | 24.34 | 4.35 | 47.98 | 24.12 | 2.78 | 18.56 | 23.01 |
|
Debt to Equity
|
0.01 | | | | 0.24 | 0.15 | 0.15 | 0.00 | 0.00 | 0.08 | 0.07 | 0.07 | 0.07 | 0.31 | 0.29 | 0.28 | 0.25 | 0.22 | 0.21 | 0.19 | 0.17 | 0.14 | 0.12 | 0.11 | 0.55 | 0.53 | 0.49 | 0.49 | 0.52 | 0.49 | 0.46 | 0.36 | 0.31 | 0.24 | 0.20 | 0.17 | 0.22 | 0.21 | 0.16 | 0.11 | 0.08 | 0.07 | 0.29 | 0.32 | 0.42 | 0.37 | 0.25 | 0.19 | 0.22 | 0.16 | 0.18 | 0.20 | 0.12 | 0.07 | 0.05 | 0.03 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
|
Debt Ratio
|
0.00 | | | | 0.16 | 0.15 | 0.15 | 0.00 | 0.00 | 0.11 | 0.05 | 0.05 | 0.06 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.14 | 0.13 | 0.12 | 0.10 | 0.08 | 0.08 | 0.29 | 0.28 | 0.27 | 0.27 | 0.28 | 0.27 | 0.25 | 0.21 | 0.18 | 0.15 | 0.13 | 0.11 | 0.14 | 0.13 | 0.11 | 0.07 | 0.06 | 0.05 | 0.18 | 0.20 | 0.22 | 0.20 | 0.14 | 0.12 | 0.13 | 0.10 | 0.11 | 0.12 | 0.08 | 0.05 | 0.04 | 0.02 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
|
Equity Ratio
|
0.44 | | | | 0.65 | 1.00 | 1.00 | 1.00 | 0.82 | 1.30 | 0.78 | 0.77 | 0.78 | 0.62 | 0.62 | 0.63 | 0.64 | 0.66 | 0.66 | 0.67 | 0.69 | 0.70 | 0.71 | 0.71 | 0.53 | 0.54 | 0.54 | 0.54 | 0.54 | 0.55 | 0.55 | 0.58 | 0.59 | 0.62 | 0.64 | 0.65 | 0.64 | 0.63 | 0.65 | 0.67 | 0.70 | 0.73 | 0.62 | 0.62 | 0.51 | 0.53 | 0.57 | 0.60 | 0.59 | 0.63 | 0.62 | 0.62 | 0.69 | 0.73 | 0.74 | 0.75 | 0.76 | 0.77 | 0.78 | 0.79 | 0.78 | 0.79 | 0.78 | 0.79 |
|
Times Interest Earned
|
| | | | | | | | | | | | | | | | | | | | | 15.89 | 29.06 | 12.77 | -4.15 | 0.58 | 3.06 | 5.42 | 1.57 | 2.68 | 6.91 | 6.66 | 7.62 | 9.77 | 14.88 | 19.77 | 19.22 | 19.64 | 24.13 | 24.27 | 35.41 | 20.76 | 11.64 | 10.11 | 9.89 | 16.55 | 32.40 | 54.51 | 72.08 | 83.54 | 66.82 | 41.28 | 33.35 | 40.54 | 40.92 | 59.99 | 43.04 | 24.34 | 4.35 | 47.98 | 24.12 | 2.78 | 18.56 | 23.01 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | | 0.85 | | 0.01 | 0.08 | 0.09 | | | | 0.03 | 0.04 | 0.00 | | 0.07 | 0.02 | | | 0.03 | -0.10 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
347.69M | 604.82M | 558.25M | 794.97M | 1,037.88M | 1,114.67M | 624.91M | 809.27M | 1,031.91M | 742.31M | 706.25M | 657.19M | 803.75M | 969.68M | 982.18M | 851.43M | 920.23M | 1,053.78M | 1,014.28M | 1,023.12M | 1,162.66M | 1,154.45M | 979.58M | 872.53M | 881.15M | 632.19M | 717.58M | 875.15M | 970.02M | 894.23M | 1,074.45M | 1,296.44M | 1,250.05M | 1,351.80M | 1,590.15M | 1,554.67M | 1,417.54M | 1,522.32M | 1,761.95M | 2,315.39M | 2,472.95M | 1,865.68M | 2,253.58M | 2,764.92M | 3,393.62M | 2,996.92M | 3,319.45M | 3,846.39M | 4,635.52M | 3,663.70M | 2,669.38M | 2,626.21M | 3,183.18M | 3,954.88M | 3,676.18M | 2,828.55M | 2,955.61M | 3,322.90M | 2,588.61M | 2,655.96M | 2,608.81M | 1,721.72M | 2,178.17M | 2,137.63M |
|
Market Capitalization
|
875.95M | 852.62M | 803.89M | 1,058.78M | 1,297.33M | 1,381.38M | 902.00M | 920.14M | 1,146.46M | 903.39M | 857.84M | 782.40M | 917.61M | 1,126.98M | 1,152.41M | 1,034.91M | 1,098.85M | 1,244.77M | 1,225.76M | 1,231.46M | 1,375.49M | 1,360.72M | 1,156.67M | 1,038.12M | 1,116.62M | 864.54M | 906.45M | 1,085.63M | 1,203.21M | 1,146.93M | 1,316.64M | 1,468.76M | 1,416.02M | 1,496.81M | 1,709.38M | 1,667.44M | 1,620.12M | 1,781.61M | 1,956.72M | 2,494.42M | 2,690.93M | 2,080.80M | 2,708.19M | 3,303.10M | 3,667.99M | 3,227.13M | 3,559.08M | 4,073.24M | 4,943.40M | 3,916.43M | 2,921.62M | 2,952.17M | 3,462.06M | 4,219.35M | 3,932.82M | 3,066.84M | 3,215.33M | 3,527.02M | 2,788.23M | 2,908.78M | 2,857.35M | 2,000.24M | 2,454.17M | 2,471.22M |
|
Return on Sales
|
| | | | 0.17% | 0.17% | 0.17% | 0.15% | 0.09% | 0.07% | 0.06% | 0.05% | 0.07% | 0.05% | 0.05% | 0.05% | 0.04% | 0.06% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.05% | 0.05% | 0.04% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.05% | 0.07% | 0.08% | 0.09% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.12% | 0.12% | 0.11% | 0.10% | 0.08% | 0.09% | 0.10% | 0.12% | 0.13% | 0.14% | 0.15% | 0.16% | 0.16% | 0.16% | 0.16% | 0.15% | 0.13% | 0.11% | 0.06% | 0.04% | 0.05% | 0.04% | 0.06% | 0.06% |
|
Return on Capital Employed
|
| | | | | 0.19% | 0.18% | 0.14% | 0.11% | 0.09% | 0.06% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.03% | 0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.05% | 0.06% | 0.08% | 0.09% | 0.11% | 0.12% | 0.13% | 0.13% | 0.14% | 0.15% | 0.13% | 0.11% | 0.09% | 0.09% | 0.10% | 0.12% | 0.15% | 0.17% | 0.19% | 0.21% | 0.22% | 0.22% | 0.21% | 0.20% | 0.17% | 0.13% | 0.09% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | 0.02% |
|
Return on Invested Capital
|
| | | | 0.11% | 0.11% | 0.09% | 0.09% | 0.07% | 0.05% | 0.03% | 0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.05% | 0.03% | 0.02% | 0.01% | 0.02% | 0.03% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.07% | 0.08% | 0.12% | 0.12% | 0.13% | 0.13% | 0.14% | 0.12% | 0.11% | 0.10% | 0.09% | 0.11% | 0.13% | 0.16% | 0.16% | 0.18% | 0.19% | 0.21% | 0.21% | 0.19% | 0.18% | 0.14% | 0.11% | 0.07% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% |
|
Return on Assets
|
| | | | | 0.13% | 0.12% | 0.12% | 0.08% | 0.07% | 0.05% | 0.04% | 0.05% | 0.03% | 0.03% | 0.03% | 0.03% | 0.04% | 0.05% | 0.05% | 0.05% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.01% | 0.02% | 0.02% | 0.03% | 0.03% | 0.03% | 0.05% | 0.06% | 0.07% | 0.08% | 0.09% | 0.09% | 0.10% | 0.10% | 0.09% | 0.09% | 0.07% | 0.06% | 0.05% | 0.06% | 0.08% | 0.10% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.14% | 0.13% | 0.12% | 0.09% | 0.07% | 0.04% | 0.02% | 0.03% | 0.02% | 0.03% | 0.03% |
|
Return on Equity
|
| | | | 0.16% | 0.16% | 0.12% | 0.12% | 0.08% | 0.07% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% | 0.06% | 0.05% | 0.07% | 0.08% | 0.08% | 0.08% | 0.08% | 0.08% | 0.05% | 0.05% | 0.04% | 0.02% | 0.03% | 0.04% | 0.05% | 0.06% | 0.06% | 0.08% | 0.10% | 0.11% | 0.13% | 0.13% | 0.14% | 0.15% | 0.15% | 0.14% | 0.12% | 0.11% | 0.10% | 0.09% | 0.12% | 0.14% | 0.17% | 0.19% | 0.20% | 0.21% | 0.22% | 0.20% | 0.19% | 0.18% | 0.16% | 0.12% | 0.09% | 0.05% | 0.03% | 0.04% | 0.03% | 0.04% | 0.04% |