|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 440.45M | 471.42M | 480.17M | 482.12M | 500.97M | 521.27M | 496.21M | 467.24M | 467.15M | 404.65M | 322.70M | 301.97M | 319.77M | 350.08M | 339.30M | 332.11M | 366.21M | 392.17M | 391.58M | 405.47M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 280.65M | 290.19M | 289.48M | 285.43M | 294.45M | 303.45M | 290.02M | 272.79M | 271.78M | 248.77M | 210.22M | 202.39M | 212.38M | 232.07M | 228.41M | 227.42M | 250.89M | 271.68M | 269.65M | 276.68M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 159.80M | 181.23M | 190.69M | 196.70M | 206.53M | 217.82M | 206.20M | 194.45M | 195.38M | 155.88M | 112.48M | 99.58M | 107.39M | 118.01M | 110.88M | 104.69M | 115.32M | 120.49M | 121.93M | 128.79M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 4.06M | 4.08M | 3.86M | 3.98M | 3.94M | 3.83M | 3.85M | 3.82M | 3.81M | 3.81M | 3.81M | 3.85M | 3.83M | 5.00M | 5.82M | 5.84M | 5.85M | 4.71M | 3.94M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.99M | 31.46M | 30.10M | 28.68M | 30.76M | 32.79M | 34.09M | 33.23M | 34.61M | 34.07M | 32.96M | 33.96M | 33.19M | 33.69M | 33.21M | 38.63M | 40.54M | 41.86M | 41.15M | 40.62M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.28M | 67.80M | 70.95M | 71.44M | 69.07M | 68.55M | 71.82M | 70.99M | 67.50M | 62.96M | 56.48M | 53.73M | 58.47M | 59.39M | 62.32M | 58.70M | 59.47M | 60.50M | 62.94M | 64.31M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57M | -0.98M | | 8.25M | -0.21M | 0.55M | | 0.07M | 0.01M | 0.05M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.12M | -0.67M | 1.43M | 0.34M | 3.52M | -0.10M | -0.11M | | 0.01M | 1.40M | 0.47M | 4.87M | | -0.00M | 0.00M | 0.02M | -0.00M | -0.70M | 0.00M | -0.14M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.44M | 103.98M | 104.70M | 103.64M | 100.29M | 105.37M | 109.75M | 108.03M | 105.81M | 102.00M | 91.77M | 86.64M | 103.68M | 96.13M | 98.97M | 103.40M | 105.94M | 108.92M | 108.72M | 109.03M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.36M | 77.25M | 85.99M | 93.06M | 106.24M | 112.45M | 96.45M | 86.43M | 89.57M | 53.87M | 20.70M | 12.95M | 3.71M | 21.88M | 11.92M | 1.30M | 9.39M | 11.57M | 13.21M | 19.77M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.36M | 77.25M | 85.99M | 93.06M | 106.24M | 112.45M | 96.45M | 86.43M | 89.57M | 53.87M | 20.70M | 12.95M | 3.71M | 21.88M | 11.92M | 1.30M | 9.39M | 11.57M | 13.21M | 19.77M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.26M | 5.92M | 13.18M | -5.55M | -7.76M | -2.65M | -0.55M | 3.89M | 12.17M | 0.40M | 1.80M | 0.37M | 4.35M | | -1.63M | -4.03M | 13.73M | 2.39M | 14.83M | 2.45M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.51M | 0.81M | 7.29M | 1.88M | 1.82M | 2.22M | -3.96M | 0.53M | -2.22M | 1.31M | -8.50M | 0.43M | 0.56M | 0.68M | 5.54M | 0.62M | -6.43M | -3.33M | 0.80M | -3.38M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 8.32M | 22.80M | -2.24M | -5.03M | -3.30M | -1.69M | 2.17M | 11.39M | 6.63M | 7.17M | 5.86M | 9.10M | -3.08M | 0.35M | -4.07M | 43.83M | 7.46M | 1.27M | 2.68M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.75M | 85.57M | -84.17M | 90.82M | 101.21M | 109.15M | -79.89M | 88.59M | 100.95M | 60.51M | -77.27M | 18.81M | 12.80M | 18.80M | 12.27M | -2.77M | 53.22M | 19.03M | -45.18M | 22.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.12M | 14.77M | 42.49M | 16.65M | 18.46M | 20.17M | 27.87M | 16.62M | 17.22M | 10.67M | -44.46M | 3.54M | 2.64M | 3.62M | -9.68M | 0.02M | 9.06M | 3.56M | 4.99M | 4.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.37M | 70.80M | 65.51M | 72.69M | 82.75M | 86.39M | 100.02M | 71.15M | 82.02M | 48.72M | 25.11M | 14.04M | 10.16M | 13.74M | -1.81M | -4.44M | 46.10M | 15.48M | 10.20M | 14.96M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.25M | 2.38M | 0.80M | 1.48M | 2.60M | 2.59M | 1.31M | 0.83M | 1.71M | 1.11M | -0.18M | 1.23M | 2.16M | 1.44M | 1.99M | 1.65M | -1.94M | 1.20M | 2.12M | 1.14M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.63M | 70.80M | -126.66M | 74.17M | 82.75M | 88.97M | -107.76M | 71.98M | 83.73M | 49.83M | -32.81M | 15.27M | 10.16M | 15.18M | 21.95M | -2.79M | 44.16M | 15.48M | -50.18M | 18.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.63M | 70.80M | -126.66M | 74.17M | 82.75M | 88.97M | -107.76M | 71.98M | 83.73M | 49.83M | -32.81M | 15.27M | 10.16M | 15.18M | 21.95M | -2.79M | 44.16M | 15.48M | -50.18M | 18.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.63M | 70.80M | -126.66M | 74.17M | 82.75M | 88.97M | -107.76M | 71.98M | 83.73M | 49.83M | -32.81M | 15.27M | 10.16M | 15.18M | 21.95M | -2.79M | 44.16M | 15.48M | -50.18M | 18.44M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 58.63M | 70.80M | -126.66M | 74.17M | 82.75M | 88.97M | -107.76M | 71.98M | 83.73M | 49.83M | -32.81M | 15.27M | 10.16M | 15.18M | 21.95M | -2.79M | 44.16M | 15.48M | -50.18M | 18.44M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31 | 1.57 | -2.83 | 1.64 | 1.83 | 1.96 | -2.38 | 1.58 | 1.83 | 1.08 | -0.72 | 0.33 | 0.22 | 0.33 | 0.47 | -0.06 | 0.95 | 0.33 | -1.08 | 0.40 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29 | 1.55 | -2.77 | 1.62 | 1.81 | 1.93 | -2.34 | 1.56 | 1.81 | 1.08 | -0.71 | 0.33 | 0.22 | 0.33 | 0.47 | -0.06 | 0.95 | 0.33 | -1.08 | 0.40 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.67M | 44.99M | 44.77M | 45.10M | 45.27M | 45.48M | 45.33M | 45.60M | 45.73M | 45.94M | 45.80M | 46.03M | 46.13M | 46.33M | 46.21M | 46.37M | 46.40M | 46.38M | 46.34M | 45.92M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.38M | 45.64M | 45.78M | 45.84M | 45.84M | 46.01M | 46.04M | 46.16M | 46.24M | 46.32M | 46.31M | 46.28M | 46.32M | 46.44M | 46.41M | 46.37M | 46.46M | 46.44M | 46.41M | 46.14M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.73M | 45.02M | 45.02M | 45.23M | 45.29M | 45.47M | 45.47M | 45.71M | 45.75M | 45.94M | 45.94M | 46.11M | 46.15M | 46.33M | 46.33M | 46.40M | 46.21M | 46.38M | 46.34M | 45.92M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 65.36M | 77.25M | 85.99M | 93.06M | 106.24M | 112.45M | 96.45M | 86.43M | 89.57M | 53.87M | 20.70M | 12.95M | 3.71M | 21.88M | 11.92M | 1.30M | 9.39M | 11.57M | 13.21M | 19.77M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 48.00M | 7.67M | 5.95M | 1.59M | 6.13M | 16.07M | 49.41M | 6.96M | 43.20M | -8.60M | 6.31M | 6.69M | 37.45M | 20.36M | 6.62M | 54.04M | 50.01M | -11.80M | 0.68M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.13% | 17.26% | -50.48% | 18.33% | 18.24% | 18.48% | -34.88% | 18.76% | 17.06% | 17.64% | 57.54% | 18.81% | 20.64% | 19.25% | -78.86% | -0.72% | 17.03% | 18.68% | -11.05% | 17.82% |