Diodes Inc /Del/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 556.76M825.41M891.35M633.81M826.85M890.65M848.90M942.16M1054.20M1213.99M1249.13M1229.21M1805.16M2000.58M1661.74M1311.12M
Cost of Revenue 313.15M388.02M441.55M472.22M589.01M613.37M600.32M655.24M697.43M778.71M783.32M798.09M1134.80M1173.34M1003.56M875.26M
Gross Profit 121.21M224.87M193.70M161.59M237.84M277.28M248.58M286.92M356.78M435.28M465.81M431.12M670.36M827.24M658.18M435.86M
Operating items
Amortization - Intangibles 8.30M7.66M6.03M5.12M8.08M7.91M8.60M20.48M18.80M18.35M18.04M16.26M16.22M15.61M15.28M16.50M
Research & Development 23.76M26.58M27.23M33.76M48.30M52.14M57.03M69.94M77.88M86.29M88.52M94.29M119.20M126.32M134.87M134.05M
Selling, General & Administrative 70.40M88.78M89.97M101.36M132.11M133.70M139.25M158.32M168.59M176.20M181.34M185.07M257.71M280.88M257.94M233.91M
Restructuring Costs -0.44M1.53M0.01M10.14M0.21M1.58M8.59M
Other Operating Expenses 4.67M4.57M4.50M19.23M25.51M0.98M0.06M-0.07M0.24M0.64M24.43M-1.07M-1.00M3.65M2.04M7.64M
Operating Expenses 98.38M119.94M121.71M136.69M195.56M192.77M206.48M248.93M277.37M280.79M265.20M296.79M394.38M419.04M407.61M385.41M
Operating Income 22.83M104.93M71.99M24.90M42.28M84.51M42.10M37.99M79.41M154.48M200.61M134.33M275.99M408.19M250.57M50.45M
EBIT 22.83M104.93M71.99M24.90M42.28M84.51M42.10M37.99M79.41M154.48M200.61M134.33M275.99M408.19M250.57M50.45M
Non-operating items
Non Operating Investment Income 2.08M28.02M-16.51M18.27M-0.32M
Other Non Operating Income 0.01M2.98M1.26M2.17M-8.00M7.10M7.08M-9.81M17.55M6.79M6.72M-6.31M
Non Operating Income -14.54M-6.83M-8.32M-15.52M-8.36M-9.42M-10.13M-12.96M-23.52M7.10M7.08M-13.99M39.11M-12.25M27.36M12.23M
Net income details
EBT 59.37M130.36M91.90M55.22M51.52M85.99M61.69M65.90M135.26M174.10M198.25M120.34M315.10M395.94M277.93M108.88M
Tax Provisions 7.47M23.57M32.59M12.32M14.48M22.11M18.02M29.01M62.33M44.56M44.13M21.11M78.81M84.02M61.49M42.86M
Profit After Tax 9.85M80.26M53.51M25.98M26.53M65.63M26.51M18.48M-1.80M105.41M154.12M99.23M236.29M339.25M230.65M50.84M
Income from Non-Controlling Interests 2.33M3.53M2.77M1.83M-2.43M1.96M2.24M2.54M2.07M1.39M0.86M1.14M7.53M7.97M3.47M6.82M
Income from Continuing Operations 51.90M106.80M59.31M42.90M37.04M63.88M43.66M36.89M72.93M129.55M154.12M99.23M236.29M311.92M216.44M66.02M
Consolidated Net Income 51.90M106.80M59.31M42.90M37.04M63.88M43.66M36.89M72.93M129.55M154.12M99.23M236.29M311.92M216.44M66.02M
Income towards Parent Company 51.90M106.80M59.31M42.90M37.04M63.88M43.66M36.89M72.93M129.55M154.12M99.23M236.29M311.92M216.44M66.02M
Net Income towards Common Stockholders 51.90M106.80M59.31M42.90M37.04M63.88M43.66M36.89M72.93M129.55M154.12M99.23M236.29M311.92M216.44M66.02M
Additional items
EPS (Basic) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
EPS (Weighted Average and Diluted) 0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M
Shares Outstanding (Weighted Average) 43.75M44.80M45.46M46.02M46.70M47.64M48.59M48.30M49.39M50.22M51.21M44.28M45.02M45.47M45.94M46.33M
Shares Outstanding (Diluted Average) 43.45M45.55M
EBITDA 22.83M104.93M71.99M24.90M42.28M84.51M42.10M37.99M79.41M154.48M200.61M134.33M275.99M408.19M250.57M50.45M
Tax Rate 12.59%18.08%35.46%22.32%28.11%25.71%29.22%44.02%46.08%25.59%22.26%17.54%25.01%21.22%22.12%39.36%