Danaher Growth Metrics (2009-2025) | DHR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 385.33%15.87%34.80%32.06%-1.09%3.16%9.99%6.73%6.22%6.76%5.26%7.93%7.68%5.38%6.69%2.94%3.74%39.88%30.36%34.14%39.25%-16.92%-6.07%-6.49%-11.37%11.03%2.99%4.20%5.28%4.07%2.54%9.82%10.96%28.94%29.79%33.14%33.66%18.46%22.68%9.42%9.48%13.18%9.22%10.56%4.84%-1.78%1.40%1.98%3.78%8.27%0.16%-1.93%-7.48%-8.11%-8.22%-5.14%3.90%-0.89%
Assets Growth (3y) 19.38%18.13%93.06%17.76%15.99%15.01%4.20%5.09%7.29%5.84%5.87%16.32%13.55%14.22%15.87%6.99%9.32%8.89%8.59%8.87%8.04%9.33%9.12%-1.35%-0.27%2.28%1.16%14.22%11.08%15.07%16.01%16.71%17.75%16.96%17.53%20.02%20.26%17.22%15.33%9.61%10.76%7.25%6.01%6.37%3.52%3.41%0.23%-0.77%-2.31%-1.74%-0.08%-0.47%
Assets Growth (5y) 14.24%13.15%51.88%12.65%16.76%16.00%10.32%6.17%8.63%8.26%7.93%7.74%7.21%7.74%7.74%7.19%6.65%8.12%8.38%11.61%10.91%13.83%14.02%7.96%9.57%9.29%8.66%14.84%12.93%13.01%12.38%12.06%12.58%12.52%12.06%12.95%12.05%10.00%8.06%5.55%4.55%2.79%2.75%1.85%
Assets (QoQ) 4.58%-76.11%334.29%3.68%36.81%-2.84%-2.18%1.57%2.46%1.33%4.29%-1.43%1.97%1.85%2.82%1.07%1.74%-0.33%4.10%-2.49%2.54%34.39%-2.99%0.34%6.44%-19.82%9.68%-0.11%0.89%0.45%1.74%1.06%1.93%-0.70%0.24%8.24%2.99%15.40%0.90%11.03%3.39%2.28%4.49%-0.97%3.45%5.73%0.83%0.25%-1.90%-0.95%4.10%0.82%-0.16%3.34%-3.70%-1.29%-5.81%2.62%-3.81%2.03%3.16%-2.11%
Capital Expenditures Growth (1y) 2.41%9.04%62.25%-15.17%24.19%13.43%114.88%135.04%154.39%88.28%-4.39%4.36%-1.27%23.04%32.79%17.13%12.55%8.44%-6.17%-61.65%-10.62%-7.79%-24.71%187.52%4.79%10.79%51.02%3.84%29.36%-1.99%-6.26%-25.43%-13.05%3.99%7.39%14.25%1.60%0.33%8.36%25.79%-5.07%0.45%15.36%76.04%88.72%96.77%70.05%15.82%-0.40%-2.95%-12.89%-19.40%6.40%11.15%27.80%47.12%9.40%-12.77%-15.82%18.89%-15.81%-13.59%-2.01%
Capital Expenditures Growth (3y) 47.90%32.55%49.38%27.67%46.11%37.99%39.73%42.16%41.40%35.94%6.01%-22.32%-0.23%7.15%-2.11%8.90%1.77%3.48%2.18%4.61%6.61%0.05%2.15%30.58%5.63%4.13%14.99%-4.00%4.55%0.75%2.94%2.33%-5.70%1.58%10.31%36.26%22.10%25.64%28.58%36.88%21.29%24.25%19.55%18.01%25.99%28.52%23.70%11.16%5.05%-2.01%-2.14%12.13%-0.67%-5.73%1.77%
Capital Expenditures Growth (5y) 29.17%25.45%32.95%-1.34%25.70%21.31%14.02%25.94%21.50%20.75%6.25%6.95%6.13%5.97%5.84%0.00%3.47%2.46%1.44%-0.50%1.37%0.88%4.40%26.19%2.60%2.62%13.70%14.40%15.41%15.11%16.43%16.92%9.53%14.89%14.74%18.76%14.04%16.43%18.80%24.91%15.74%13.21%12.95%23.51%13.00%9.86%9.32%
Capital Expenditures (QoQ) 30.56%-33.79%90.73%-37.88%39.02%-1.49%-0.28%-9.06%26.97%86.62%9.07%-1.57%-6.03%-5.24%19.07%-6.89%17.11%2.28%5.03%-10.53%12.83%-11.51%-57.08%108.56%16.41%-27.75%63.92%-23.99%23.08%-1.52%12.72%-5.31%-6.75%-5.81%-10.34%10.41%11.53%-2.73%-4.61%-1.82%10.14%5.06%10.73%-25.91%16.54%20.65%68.98%-20.57%21.51%4.26%15.09%-31.69%18.40%-6.42%6.50%-9.83%23.68%7.60%22.60%-32.95%-1.37%3.83%73.15%-52.52%1.22%17.74%
Cash & Equivalents Growth (1y) -17.38%-2.02%-0.07%-5.16%97.62%-55.26%-70.38%-67.12%-34.53%102.73%218.21%212.61%106.14%107.91%29.48%85.57%55.60%42.85%101.71%-3.52%-24.97%0.63%-54.45%-73.69%-73.54%22.61%-47.02%21.86%21.01%-82.27%-33.23%-34.63%30.08%24.45%19.67%25.08%273.91%501.06%1,736.14%2,426.90%11.71%1.94%-60.09%-69.69%44.92%32.19%-55.13%-57.15%-41.28%-45.59%101.80%131.83%98.52%115.24%138.39%-2.19%-4.72%-72.31%-78.60%-64.56%-71.65%24.56%-41.83%
Cash & Equivalents Growth (3y) 2.25%-3.86%-1.97%-0.84%38.68%23.54%6.87%24.02%28.06%81.92%102.55%77.55%34.01%44.04%5.96%-22.19%-32.40%20.79%-21.34%-32.37%-37.84%-39.75%-45.58%-40.60%-25.32%-35.33%-24.91%-0.12%80.55%9.86%144.81%174.40%75.80%96.83%106.22%112.38%82.25%100.83%48.70%48.61%-1.67%-9.83%-28.77%-32.98%19.10%15.68%29.23%-0.95%3.56%-31.30%0.97%-7.03%-18.76%-9.46%-33.30%
Cash & Equivalents Growth (5y) 27.95%21.42%19.73%11.79%25.51%22.07%2.32%-13.50%-16.05%49.34%14.93%12.41%-5.08%-8.27%-15.90%-17.80%-13.43%-17.21%-17.21%-24.04%3.16%10.35%28.77%45.96%11.71%10.63%25.41%50.15%56.97%12.31%21.31%21.83%35.83%40.55%51.34%56.92%47.81%56.82%73.71%49.39%12.45%-15.26%-28.70%-36.36%-14.52%-11.80%-23.12%
Cash & Equivalents (QoQ) 28.94%30.02%5.24%-53.17%52.90%32.61%-0.12%-2.42%-65.39%-12.19%10.87%94.28%7.18%37.84%8.91%28.12%8.10%-14.16%56.10%7.42%-0.76%21.20%-25.33%-16.46%33.09%-45.14%-56.87%-16.00%516.83%-76.29%-0.79%-16.58%-9.64%-10.71%-2.87%65.98%-13.55%-14.14%1.52%396.19%38.97%162.30%39.71%-78.06%26.81%2.69%6.10%4.89%15.67%-65.15%1.33%43.74%7.18%29.27%16.41%23.09%16.21%43.17%-52.24%19.90%-66.24%10.66%-20.90%-4.09%48.37%-48.33%
Cash from Investing Activities Growth (1y) -1,757.64%6.87%-3.43%-24.61%56.59%-2,860.46%31.56%60.95%69.77%82.32%-1.88%-288.13%424.77%55.12%-453.04%102.07%-151.33%-27.20%78.17%-12,644.10%-142.61%56.25%-9,124.01%89.35%106.88%13.57%98.88%-1,790.75%-444.63%1.97%-0.91%93.59%25.05%-971.99%-84.97%5.86%-306.28%89.79%14.68%10.44%-4,086.16%335.47%-34.51%-118.42%95.24%-297.96%-2,954.10%-51.29%49.35%62.51%94.87%7.17%39.56%-7.75%36.12%-637.38%-5.59%16.47%-84.19%88.47%24.61%28.33%48.51%
Cash from Investing Activities Growth (3y) -34.59%-69.55%10.32%-23.61%34.37%-32.92%-56.81%26.65%20.42%53.44%-7.14%-116.00%-59.32%37.03%-381.11%34.86%-55.92%21.65%39.19%-533.71%16.85%28.17%-1.30%49.47%43.79%-108.65%72.48%-4.48%-132.05%-2.36%-16.78%62.20%-403.28%66.03%-28.52%-22.57%-100.77%21.93%-227.25%-43.57%-0.30%-20.45%-28.17%-45.30%75.58%-40.94%0.00%-117.97%31.37%30.38%60.78%7.57%21.64%13.60%15.38%
Cash from Investing Activities Growth (5y) -32.37%-22.71%2.73%-37.44%11.90%-5.50%-138.79%15.97%15.82%47.96%-4.85%-82.57%0.85%26.70%-4.65%19.65%-17.31%-38.27%15.94%-76.71%-11.86%16.51%-10.41%35.84%-97.71%33.14%52.60%-17.41%-87.06%-37.97%-130.75%29.15%-25.17%-13.84%-27.14%-20.93%-19.90%28.10%-2.79%-82.53%8.43%-9.48%-19.90%-21.14%58.99%-19.91%1.06%
Cash from Investing Activities (QoQ) -189.59%15.58%-191.25%-160.90%85.48%6.25%-250.91%9.10%-889.99%97.83%-100.24%29.63%-478.86%87.51%-662.83%158.88%-179.99%-53.93%102.86%-1,560.00%-98.24%73.58%-1,540.58%71.76%64.25%-5,470.27%98.11%118.24%-549.26%28.02%-3,105.40%96.68%-27.79%25.91%-103.55%61.11%-1,727.71%87.22%-3.59%-67.85%54.08%-6.86%-8.75%-7,745.11%102.58%-161.04%-76.60%-70.91%-7.45%-841.71%91.25%42.78%20.48%-28.75%-58.45%62.75%-41.78%23.67%-1,728.88%94.67%-12.15%-68.33%-14.52%65.13%-6.61%-20.93%
Cash from Operations Growth (1y) 24.89%10.43%15.13%15.74%10.36%47.52%18.80%42.37%49.24%32.02%41.74%1.78%-2.29%-13.91%-0.41%29.78%-19.69%10.29%4.60%14.95%3.60%11.05%-7.56%-0.63%45.92%16.39%-12.89%-47.30%-27.51%-21.17%31.07%28.61%47.97%2.52%-14.26%48.27%-14.02%12.17%5.01%-10.18%15.90%24.34%78.44%99.80%126.51%46.71%18.05%5.04%5.18%-5.66%-1.18%8.92%-1.07%-3.70%-16.82%-36.28%-10.68%-26.43%-9.51%24.71%-25.30%-5.58%9.85%
Cash from Operations Growth (3y) 27.18%29.08%24.69%18.81%17.19%18.80%18.81%23.43%5.41%7.82%13.87%14.94%-6.67%1.78%-1.25%14.02%6.68%12.54%-5.56%-15.57%3.10%0.63%1.81%-12.35%16.11%-2.02%-0.71%0.16%-2.66%-3.22%5.68%19.65%13.82%12.66%17.12%38.57%31.18%26.96%30.30%23.53%40.29%19.84%27.68%31.73%33.08%10.05%-1.00%-10.00%-2.41%-12.57%-9.39%-4.70%-12.93%-12.54%-6.14%
Cash from Operations Growth (5y) 10.05%15.35%15.09%20.13%6.01%15.48%10.15%16.52%12.10%10.13%3.52%-4.48%-2.97%-0.66%1.91%0.09%5.42%2.87%-1.09%2.80%6.87%3.22%-1.01%-2.15%9.30%5.58%12.90%12.52%19.34%10.59%19.98%29.16%28.57%14.63%13.39%24.94%18.62%13.20%12.70%5.52%19.53%4.05%9.40%12.68%9.48%-1.53%-0.72%
Cash from Operations (QoQ) 53.36%3.60%-1.55%-20.16%35.60%8.01%-1.02%-23.87%81.26%-13.02%18.61%-20.20%60.35%-6.62%-14.82%-23.39%41.27%8.03%10.99%-52.59%93.99%2.46%21.98%-57.27%107.95%-14.71%31.12%-37.25%65.86%-36.17%-20.68%-13.68%80.38%6.13%-22.17%-0.69%24.98%-11.25%34.59%-42.41%63.06%-16.91%15.12%-25.69%74.94%19.24%28.90%-15.76%13.31%-4.06%14.70%-15.65%1.63%0.50%26.42%-23.38%-1.08%-13.19%-3.17%7.41%-18.52%6.77%33.44%-35.66%3.00%24.22%
Dividends Paid - Common Growth (1y) 35.56%36.14%35.80%1.33%2.36%5.02%31.21%30.95%30.39%26.96%0.84%100.34%-0.57%0.58%-49.42%304.62%302.30%304.02%304.60%36.43%36.71%31.58%31.68%15.29%15.46%-6.49%-6.58%-11.63%-12.13%12.49%12.59%14.90%15.24%14.90%15.08%8.86%35.03%27.01%22.99%19.15%7.21%19.72%22.46%31.72%17.90%12.35%13.02%15.18%6.81%6.28%6.81%-0.91%-2.45%-1.48%-13.24%-8.26%-1.51%-2.50%9.60%14.50%16.84%
Dividends Paid - Common Growth (3y) 21.85%21.98%21.57%38.53%9.85%9.99%9.89%9.46%72.22%59.79%59.98%59.65%76.39%76.86%39.06%85.32%85.18%70.67%70.74%11.60%11.53%11.44%11.47%5.39%5.35%6.52%6.57%3.40%10.99%17.97%16.80%14.22%18.60%20.44%20.12%19.54%19.51%19.54%19.40%21.82%10.52%12.65%13.92%14.56%7.10%5.57%1.55%1.55%0.87%0.69%0.52%1.35%3.93%
Dividends Paid - Common Growth (5y) 12.72%48.83%48.70%40.28%40.27%48.89%48.90%47.80%47.52%51.70%45.14%38.18%38.00%41.10%41.20%23.11%45.24%45.10%45.07%45.17%11.70%16.64%15.10%14.41%8.71%11.10%12.94%12.76%11.65%11.57%17.17%17.14%17.72%16.01%15.84%15.91%14.29%12.20%12.34%9.55%10.45%5.34%6.55%7.05%9.57%7.17%
Dividends Paid - Common (QoQ) 0.25%0.44%34.41%0.16%0.68%0.19%0.29%1.18%3.29%25.18%0.09%0.75%0.58%-0.57%98.84%0.58%0.00%0.00%302.30%0.00%0.43%0.14%35.65%0.21%-3.34%0.22%18.77%0.36%-21.72%0.12%12.36%-0.21%0.21%0.21%14.67%0.09%-0.09%0.36%8.47%24.16%-6.02%-2.82%5.07%11.72%4.94%-0.59%13.02%0.00%0.00%0.00%15.18%-7.27%-0.49%0.49%6.86%-8.72%0.50%-11.50%12.99%-2.00%-0.51%-0.51%18.04%0.00%
EBITDA Margin Growth (1y) 106.00315.0098.00545.00376.0076.00-340.00-73.00-74.00104.00265.0083.00-58.00-1.0028.00-49.0018.0050.00100.00-27.00-260.00-119.00-474.00-152.00160.00-37.00325.0082.00-95.00-174.00-15.00254.00242.00286.00109.0032.00-4.0040.00-13.00100.00-98.00-233.0076.00393.001,305.001,184.00-38.00680.0047.00119.00849.00-249.00-409.00-930.00-553.00-712.00-286.0067.00-455.0092.00-45.00-753.00254.00
EBITDA Margin Growth (3y) 408.00495.0023.00554.00244.00179.00-47.00-39.00-114.00153.00394.007.00-300.00-70.00-345.00-228.00-82.00-107.00-48.00-97.00-196.00-330.00-164.00184.00307.0075.00419.00368.00143.00152.0081.00386.00140.0093.00172.00525.001,203.00991.0025.001,173.001,254.001,070.00887.00824.00943.00374.00258.00-281.00-648.00-744.00-158.00-869.00-740.00-1616.00-753.00
EBITDA Margin Growth (5y) 368.00544.00151.00479.002.00109.00-420.00-218.00-214.00-4.00245.00-63.00-236.00-281.00-35.00109.0065.006.0046.00189.0043.00-4.00-67.00316.00205.00-118.00482.00861.001,350.001,104.00119.001,459.001,492.001,396.00983.00956.00841.00181.00321.00212.00558.00207.00-121.00204.00612.00-313.0057.00
EBITDA Margin (QoQ) -8.00403.00-509.00220.00201.00185.00-62.0051.00-99.00-231.00206.0051.0079.00-70.0023.00-90.00136.00-41.00-54.00-23.00168.0010.00-181.00-257.00309.00-345.00141.0055.00112.0018.00-103.00-122.0033.00176.00167.00-134.0078.00-1.0089.00-170.00121.00-53.00202.00-368.00-14.00256.00519.00544.00-134.00-967.001,238.00-89.00-62.00-237.00139.00-249.00-583.00140.00-20.00176.00-230.00-381.00527.0040.00-939.00626.00
EBIT Growth (1y) 21.07%46.68%16.42%103.60%42.00%20.91%18.89%31.55%25.65%33.00%17.52%10.77%-0.54%3.98%7.49%2.88%0.99%3.78%6.62%-2.39%-39.34%-33.42%-44.59%-24.83%36.94%21.82%45.65%11.82%0.64%-4.70%8.60%28.67%11.43%12.15%-1.83%-7.90%4.68%6.96%4.16%11.39%-3.02%3.98%40.15%66.48%186.10%137.56%20.31%-33.42%-3.30%-5.69%31.17%87.34%-21.44%-38.50%-30.98%-33.05%-13.51%0.43%-19.16%6.58%-2.90%-34.93%20.46%
EBIT Growth (3y) 29.27%33.12%17.61%43.69%21.07%18.69%14.52%14.45%8.06%12.80%10.44%3.62%-15.23%-10.44%-14.04%-8.94%-5.69%-5.58%-4.88%-6.38%-5.80%-8.23%-4.30%2.65%15.37%9.19%15.80%9.84%5.49%4.56%3.55%9.69%4.20%7.64%12.74%19.53%42.68%38.24%20.65%7.28%38.96%32.57%30.29%27.58%29.53%11.28%2.89%-5.83%-13.07%-16.48%-9.88%10.16%-12.94%-26.20%-12.41%
EBIT Growth (5y) 16.75%20.55%13.27%24.40%1.68%2.93%-2.36%1.93%0.95%3.09%1.68%-1.33%-3.44%-3.56%0.09%1.67%-1.22%-2.09%-1.71%-0.56%-0.50%-1.50%-2.17%2.10%9.29%7.68%17.78%19.70%26.64%23.07%13.37%7.91%25.63%22.82%17.73%16.33%17.15%8.91%9.72%9.14%12.76%7.55%4.30%8.18%12.79%-2.07%1.18%
EBIT Margin Growth (1y) 106.00315.0098.00545.00376.0076.00-340.00-73.00-74.00104.00265.0083.00-58.00-1.0028.00-49.0018.0050.00100.00-27.00-260.00-119.00-474.00-152.00160.00-37.00325.0082.00-95.00-174.00-15.00254.00242.00286.00109.0032.00-4.0040.00-13.00100.00-98.00-233.0076.00393.001,305.001,184.00-38.00680.0047.00119.00849.00-249.00-409.00-930.00-553.00-712.00-286.0067.00-455.0092.00-45.00-753.00254.00
EBIT Margin Growth (3y) 408.00495.0023.00554.00244.00179.00-47.00-39.00-114.00153.00394.007.00-300.00-70.00-345.00-228.00-82.00-107.00-48.00-97.00-196.00-330.00-164.00184.00307.0075.00419.00368.00143.00152.0081.00386.00140.0093.00172.00525.001,203.00991.0025.001,173.001,254.001,070.00887.00824.00943.00374.00258.00-281.00-648.00-744.00-158.00-869.00-740.00-1616.00-753.00
EBIT Margin Growth (5y) 368.00544.00151.00479.002.00109.00-420.00-218.00-214.00-4.00245.00-63.00-236.00-281.00-35.00109.0065.006.0046.00189.0043.00-4.00-67.00316.00205.00-118.00482.00861.001,350.001,104.00119.001,459.001,492.001,396.00983.00956.00841.00181.00321.00212.00558.00207.00-121.00204.00612.00-313.0057.00
EBIT Margin (QoQ) -8.00403.00-509.00220.00201.00185.00-62.0051.00-99.00-231.00206.0051.0079.00-70.0023.00-90.00136.00-41.00-54.00-23.00168.0010.00-181.00-257.00309.00-345.00141.0055.00112.0018.00-103.00-122.0033.00176.00167.00-134.0078.00-1.0089.00-170.00121.00-53.00202.00-368.00-14.00256.00519.00544.00-134.00-967.001,238.00-89.00-62.00-237.00139.00-249.00-583.00140.00-20.00176.00-230.00-381.00527.0040.00-939.00626.00
EBIT (QoQ) 1.10%35.08%-37.38%41.59%22.48%7.22%9.50%-1.25%4.29%5.43%21.16%-5.69%10.40%-6.84%14.20%-15.32%15.42%-3.70%9.31%-16.88%18.62%-1.06%0.07%-48.35%30.20%-17.65%35.75%-5.91%15.82%-1.55%4.22%-15.32%9.68%12.19%23.49%-26.67%10.39%-1.79%15.85%-16.64%12.78%-4.36%23.88%-27.42%20.92%28.91%47.15%24.73%0.40%-34.71%-18.56%81.14%-2.07%-9.20%16.31%-24.04%-23.34%1.89%12.83%-1.87%-10.98%-17.98%48.75%-10.60%-40.35%51.84%
EBT Growth (1y) 24.06%56.13%87.56%103.72%41.59%18.57%-30.24%39.50%25.10%33.28%26.18%10.95%32.49%4.10%8.60%10.43%-17.47%9.08%12.79%-140.67%-4.36%3.27%-48.33%262.49%7.62%-27.88%5.02%15.89%-25.32%-1.50%53.09%-16.23%21.86%29.51%9.80%4.99%0.97%-1.42%-1.83%59.22%-1.25%48.32%29.80%58.12%192.97%67.32%35.85%-35.28%0.77%1.27%39.22%4.91%-27.44%-44.80%-40.60%17.67%-16.55%-5.17%-14.82%6.74%-11.17%-39.52%10.13%
EBT Growth (3y) 30.01%35.13%18.19%46.64%32.89%18.05%-1.49%19.56%11.01%14.81%15.62%-35.69%1.50%5.45%-14.14%-9.97%-5.29%-6.69%-15.09%-8.51%-8.40%-9.81%-5.99%52.94%-0.69%-2.74%20.86%0.64%-2.78%7.94%18.17%11.88%6.71%23.72%11.84%38.26%42.95%34.74%20.07%17.67%42.85%35.96%34.90%2.40%28.91%-2.20%3.96%-7.21%-15.18%-19.07%-11.02%9.63%-18.67%-31.85%-17.71%
EBT Growth (5y) 19.16%22.88%15.13%-27.85%13.12%13.13%-11.04%2.47%7.08%2.42%-3.45%-1.26%-3.41%-3.59%0.35%-6.66%-5.02%0.72%0.57%-7.60%-1.11%-1.30%-2.18%35.91%-0.47%6.11%17.60%20.74%21.60%25.56%23.81%7.46%29.10%26.26%21.48%12.41%16.39%6.46%7.44%15.00%12.04%5.64%4.43%6.16%9.69%-11.71%1.05%
EBT Margin Growth (1y) 131.00382.001,112.00490.00354.0042.00-1413.0024.00-77.00103.00346.0082.00462.001.0044.0071.00-360.00137.00198.00-2434.00566.00827.00-574.002,098.00-284.00-1122.00-139.00129.00-605.00-113.00458.00-372.00381.00536.00308.00183.00-67.00-114.00-123.00673.00-69.00453.00-61.00278.001,400.00525.00183.00573.00179.00339.001,073.00-1386.00-656.00-1238.00-952.00456.00-367.00-46.00-354.0088.00-226.00-782.0093.00
EBT Margin Growth (3y) 407.00527.0045.00595.00739.00146.00-1023.00177.0025.00240.00588.00-2281.00668.00965.00-332.00-265.00-78.00-158.00-514.00-207.00-324.00-408.00-254.001,855.00-508.00-699.00628.00-60.00-291.00309.00643.00484.00246.00875.00124.001,134.001,265.00864.00-1.001,524.001,510.001,317.001,195.00-536.00923.00-373.00304.00-358.00-844.00-945.00-234.00-843.00-1250.00-2066.00-1214.00
EBT Margin Growth (5y) 509.00664.00287.00-1767.00944.001,109.00-1399.00-160.00306.00-54.00-125.00-54.00-222.00-270.00-12.00-508.00-303.00265.00252.00-396.00-9.0015.00-69.002,711.00-644.00-360.00443.00891.001,040.001,287.00765.001,335.001,825.001,740.001,380.00320.00787.00-34.00120.00593.00487.0034.00-112.008.00329.00-1202.0042.00
EBT Margin (QoQ) -32.00406.00-519.00277.00219.001,136.00-1142.00141.00-93.00-319.00295.0040.0087.00-76.0031.00420.00-374.00-33.0059.00-12.00123.0029.00-2574.002,989.00384.00-1372.0098.00607.00-454.00-390.00365.00-128.0038.00182.00-465.00626.00193.00-46.00-590.00376.00146.00-55.00206.00-366.00668.00-570.00546.00756.00-207.00-912.00935.00362.00-47.00-178.00-1524.001,092.00-628.00108.00-116.00269.00-307.00-201.00326.00-45.00-863.00674.00
EBT (QoQ) -0.97%38.44%-39.88%50.51%24.63%66.31%-34.70%4.61%4.37%-2.16%30.59%-6.19%11.19%-7.36%14.82%12.02%-12.64%-3.35%16.76%-16.28%15.46%-0.07%-142.10%296.89%24.67%-49.99%32.39%30.40%-16.46%-27.18%46.09%-15.97%10.18%13.18%-20.06%22.23%17.11%-4.05%-23.56%17.55%14.33%-4.45%23.98%-27.09%71.73%-16.38%51.03%35.08%-1.92%-32.11%-28.05%110.32%-1.43%-6.67%-45.78%45.46%-25.02%0.44%7.41%3.17%-14.79%-9.79%34.60%-14.14%-41.98%64.27%
Enterprise Value Growth (1y) 56.19%25.76%29.73%30.49%33.67%49.14%14.57%8.68%11.36%5.30%30.15%16.64%8.48%18.75%26.57%36.82%18.38%25.37%5.49%12.84%17.92%11.50%16.73%9.84%14.29%14.28%-7.37%-15.86%-10.17%-12.93%10.73%20.76%14.99%17.61%27.69%11.82%31.96%42.41%16.90%26.35%1.10%23.63%64.87%68.01%71.59%57.05%47.02%53.20%33.10%-2.39%-14.32%-19.48%-14.00%-8.23%-6.48%-11.83%0.81%8.40%14.85%-0.82%-18.32%-23.74%-33.35%
Enterprise Value Growth (3y) 32.48%25.46%24.60%18.26%17.32%23.09%23.58%20.15%12.67%16.16%20.22%21.66%14.84%18.40%15.94%19.25%16.85%16.90%4.48%1.41%6.58%3.53%6.19%3.73%5.69%5.38%9.41%4.35%10.88%13.40%18.24%19.49%15.33%27.46%35.01%33.39%31.79%40.36%41.51%48.16%32.17%23.75%27.59%27.50%25.23%12.05%5.62%2.84%4.89%-0.98%-2.73%-11.04%-10.87%-8.80%-10.54%
Enterprise Value Growth (5y) 24.45%24.07%20.90%20.62%17.65%21.12%18.37%16.54%14.02%14.84%13.44%10.73%9.23%10.56%9.84%11.50%10.51%10.35%10.03%7.09%12.93%13.19%12.31%9.54%9.51%15.56%20.35%19.25%18.78%23.14%31.99%34.44%28.50%25.99%25.39%23.97%21.25%19.89%17.82%18.22%14.89%13.52%17.41%12.63%10.09%3.07%-2.04%
Enterprise Value (QoQ) 9.59%7.49%17.68%12.66%-11.76%10.88%18.38%15.40%-1.54%-14.82%12.29%18.26%-6.91%5.28%0.64%9.99%1.90%12.21%8.80%-4.84%7.92%-5.58%16.37%-0.55%2.04%-1.16%9.51%3.48%2.03%-19.88%-0.53%10.47%-1.10%1.89%8.48%5.19%1.16%10.62%-5.01%24.14%9.17%-9.19%2.67%-0.67%33.50%21.09%4.62%1.45%22.19%13.36%9.02%-11.86%-10.40%-0.49%2.45%-5.86%-4.39%1.42%-3.41%7.64%2.81%7.45%-16.60%-11.35%-4.00%-6.09%
EPS (Basic) Growth (1y) -37.84%-38.71%-9.17%173.47%41.30%70.18%-23.23%15.28%36.92%-11.34%3.95%9.64%12.36%3.49%8.86%24.18%-17.00%7.87%12.79%-16.81%-2.41%2.08%110.31%6.38%35.80%-3.06%-71.57%8.00%-33.64%-15.79%41.38%13.89%10.96%20.00%15.85%-13.82%-43.21%3.13%-5.26%65.09%80.43%28.28%31.11%-3.43%180.72%92.13%32.20%44.38%0.86%-6.56%36.54%24.18%-16.60%-34.21%-28.17%-49.83%-25.00%-18.00%-26.14%-1.32%-9.52%-37.40%13.27%
EPS (Basic) Growth (3y) 6.35%-2.57%-10.17%43.07%29.54%16.01%-4.58%16.21%8.49%-0.34%8.47%4.24%-3.09%4.45%37.19%3.19%3.23%2.20%-12.30%-1.50%-4.19%-5.90%-5.45%9.38%0.00%-0.68%-22.49%1.96%-25.22%1.38%15.77%17.45%4.37%16.66%12.90%11.17%42.22%36.47%17.98%32.04%72.23%32.06%33.26%20.08%33.17%5.71%9.04%-3.47%-14.23%-20.41%-10.19%-14.97%-17.28%-30.36%-15.61%
EPS (Basic) Growth (5y) 2.32%0.64%-2.31%24.23%11.98%11.45%15.56%6.79%11.10%-0.42%-5.26%5.41%-3.89%-1.44%0.75%6.21%-4.13%1.53%2.01%-1.27%-11.13%0.62%-1.49%13.24%0.49%5.32%-10.37%11.07%16.20%20.76%21.88%17.70%26.34%23.30%21.04%19.76%19.33%9.34%10.00%7.48%26.16%4.44%4.66%-3.04%9.89%-9.52%1.64%
EPS (Basic) (QoQ) 25.68%17.20%-189.91%146.94%23.91%73.68%-27.27%-9.72%49.23%-21.65%9.21%7.23%-3.37%-8.14%15.19%9.89%-11.00%-3.37%31.40%-26.55%15.66%1.04%-3.09%-13.83%20.99%108.16%-50.98%10.00%-13.64%-38.95%86.21%-32.41%9.59%2.50%50.00%-34.15%18.52%-1.04%11.58%-56.60%115.22%-9.09%94.44%-52.57%53.01%-7.09%43.22%37.87%4.72%-36.07%56.41%-3.69%-2.98%-6.58%42.25%-35.31%-23.47%2.00%-0.65%-3.29%-16.33%-8.13%32.74%-11.33%-42.11%66.23%
EPS (Weighted Average and Diluted) Growth (1y) -37.50%-38.20%-9.52%174.19%40.00%70.91%-22.11%15.94%36.51%-10.64%4.05%11.25%13.95%3.57%9.09%24.72%-17.35%9.20%13.10%-17.12%-2.47%2.11%111.58%7.61%37.97%-3.09%-71.64%8.08%-33.94%-15.96%42.11%13.08%11.11%20.25%14.81%-13.22%-42.50%2.11%-4.30%64.76%76.09%27.84%30.34%-3.47%182.72%93.55%32.76%43.11%0.87%-6.25%36.36%25.10%-16.02%-33.78%-28.10%-49.83%-25.26%-18.12%-25.83%-0.67%-8.97%-36.89%13.39%
EPS (Weighted Average and Diluted) Growth (3y) 6.10%-1.91%-9.82%43.53%29.62%16.52%-4.02%17.17%8.74%0.35%8.68%4.77%-2.79%4.91%37.69%3.61%3.61%2.61%-12.13%-1.22%-3.85%-5.96%-5.18%9.56%0.42%-0.69%-22.66%1.98%-24.99%1.05%16.01%17.37%4.00%16.22%12.72%11.34%41.99%36.20%18.31%31.54%71.25%32.37%33.13%20.01%33.79%6.31%9.19%-3.52%-14.13%-20.19%-10.07%-14.57%-17.02%-30.05%-15.43%
EPS (Weighted Average and Diluted) Growth (5y) 2.38%1.31%-1.98%24.48%11.91%12.02%16.17%7.49%11.59%0.00%-5.09%5.99%-3.49%-1.22%1.02%6.34%-3.98%1.77%2.06%-1.11%-10.70%0.42%-1.30%13.46%0.50%5.03%-10.41%11.02%16.01%20.62%21.99%17.44%26.26%23.29%20.99%19.83%19.38%9.42%10.18%7.39%25.81%4.69%4.70%-2.94%10.26%-9.09%1.83%
EPS (Weighted Average and Diluted) (QoQ) 23.61%17.98%-188.57%148.39%22.22%72.73%-27.37%-8.70%49.21%-21.28%8.11%7.50%-2.33%-8.33%15.58%10.11%-11.22%-3.45%32.14%-27.03%17.28%0.00%-3.16%-14.13%22.78%107.22%-50.75%10.10%-13.76%-39.36%87.72%-32.71%9.72%2.53%49.38%-33.88%18.75%-2.11%12.90%-56.19%110.87%-8.25%94.38%-53.18%53.09%-6.45%43.97%37.13%4.80%-35.83%55.19%-3.35%-2.60%-6.67%42.38%-35.12%-23.20%1.34%-0.66%-3.33%-15.86%-8.20%33.04%-11.41%-41.67%64.94%
FCF Margin Growth (1y) 152.00-100.0030.00-245.00-33.00476.00-444.00-45.0051.0036.00670.00-58.00-66.00-440.00-189.00351.00-314.00154.0099.00496.00436.001,069.00513.00211.00364.00-167.00-774.00-1426.00-702.00-753.00440.00345.00763.00164.00-216.00982.00-361.00191.00-9.00-463.00239.00168.00775.00903.00767.0079.00-237.002,807.00270.0096.00311.00-2477.00193.0091.00-341.00-1298.00-327.00-734.00-248.00449.00-662.00-131.00168.00
FCF Margin Growth (3y) 170.00412.00257.00-347.00-48.0072.0037.00248.00-328.00-250.00580.00788.0056.00783.00423.001,057.00487.001,055.00-162.00-719.0098.00148.00180.00-869.00425.00-756.00-550.00-98.00-300.00-399.00215.00864.00641.00523.00550.001,422.00644.00438.00529.003,247.001,276.00343.00849.001,234.001,230.00266.00-267.00-968.00136.00-547.00-278.00-3326.00-797.00-774.00-421.00
FCF Margin Growth (5y) -210.00126.00166.00499.0074.001,295.00649.00954.00472.00652.00319.00-427.00-281.00-138.0089.00-23.00547.00466.0063.00608.00500.00503.00-46.00-350.00303.00-398.00216.00342.00705.00-151.00753.004,574.001,678.00698.00624.001,753.001,108.00624.00499.00-528.001,141.00-300.00260.00384.00240.00-599.00-347.00
FCF Margin (QoQ) 572.0076.0052.00-548.00320.00207.00-223.00-337.00829.00-713.00176.00-241.00814.00-79.00-553.00-248.00440.00172.00-13.00-913.00908.00117.00384.00-973.001,541.00-439.0082.00-819.001,009.00-1046.00-570.00-95.00958.00148.00-665.00322.00359.00-232.00533.00-1021.00911.00-432.0079.00-319.00840.00175.00208.00-456.00152.00-141.003,251.00-2992.00-22.0074.00464.00-323.00-124.00-358.00-493.00648.00-531.00128.00203.00-463.000.00427.00
FCF Payout Ratio Growth (1y) 6.06%23.11%21.27%-15.56%-6.02%-30.53%19.81%-1.79%-4.66%-0.42%-32.99%97.69%21.68%5.22%-61.69%265.79%278.08%218.19%272.92%19.31%43.95%45.47%-16.44%-1.61%45.00%107.87%51.25%15.86%-36.94%-23.69%-34.57%12.35%39.67%-25.51%38.87%-4.71%29.38%49.20%1.63%-6.92%-43.92%-41.42%-47.61%-6.38%5.53%8.81%6.57%22.69%5.76%-6.92%9.16%5.73%28.26%86.73%0.73%29.66%6.84%-23.13%50.58%18.70%3.62%
FCF Payout Ratio Growth (3y) -1.68%-5.21%-0.89%17.91%-5.58%-5.47%-9.39%10.40%64.26%38.66%34.07%73.94%74.47%78.91%21.04%62.54%99.09%112.69%67.66%10.79%9.59%32.14%-6.14%8.60%8.49%5.72%11.18%7.44%4.45%-5.35%-2.62%-0.12%0.45%-13.33%-9.58%-6.01%-8.51%-1.66%-17.21%2.25%-14.46%-15.97%-15.22%6.69%12.70%23.67%5.43%18.92%13.17%10.14%18.30%17.62%12.40%
FCF Payout Ratio Growth (5y) 6.05%30.54%31.10%14.85%36.36%29.72%35.68%28.05%33.20%39.07%40.96%48.77%46.08%43.35%39.25%22.98%41.08%47.37%40.47%33.77%7.80%18.92%20.72%3.14%2.58%-1.51%0.64%-6.06%1.57%-7.57%-11.58%-12.41%2.74%2.50%-7.99%-2.97%1.50%0.76%10.57%-9.01%7.95%-3.02%-3.16%-1.56%13.33%9.65%
FCF Payout Ratio (QoQ) -35.87%-6.71%45.64%21.72%-25.56%-8.10%1.40%35.47%-44.97%58.49%-16.88%31.52%-42.53%6.66%145.21%-7.77%-10.71%145.04%81.27%-4.68%-24.85%187.20%-42.01%15.01%-24.06%64.97%-31.71%69.51%8.86%20.03%-47.69%-7.75%31.73%2.93%-10.19%14.69%-29.75%91.90%-38.37%55.73%-18.99%30.71%-43.55%-6.17%-15.39%16.90%0.88%5.77%-12.76%14.49%16.13%-8.82%-23.22%34.27%12.48%10.61%11.78%-27.57%44.79%-8.86%-19.57%41.87%14.14%-20.44%
Free Cash Flow Growth (1y) 27.81%10.58%11.98%20.01%8.92%51.17%9.51%33.34%36.76%27.50%50.49%1.34%-2.51%-18.29%-4.41%32.02%-26.89%10.62%6.41%26.98%8.49%14.35%-5.03%-9.55%57.59%17.18%-20.37%-55.01%-38.23%-23.72%39.35%47.41%72.06%2.27%-17.49%54.25%-17.13%14.24%4.36%-14.87%21.03%28.00%91.16%104.38%133.77%40.70%11.72%3.25%6.05%-6.12%0.99%14.18%-2.15%-6.28%-23.95%-47.24%-13.86%-29.24%-7.81%26.84%-27.21%-3.54%12.76%
Free Cash Flow Growth (3y) 23.94%28.69%22.66%17.48%13.24%16.35%16.36%21.28%-0.85%4.84%15.24%19.32%-8.22%1.11%-1.15%14.88%7.72%14.02%-6.99%-19.76%1.83%0.73%1.76%-15.66%18.75%-2.95%-2.90%0.76%-4.15%-3.77%6.26%24.63%19.94%14.36%18.07%38.97%32.85%27.19%30.63%21.57%44.23%19.13%29.20%34.07%34.36%7.38%-4.97%-14.64%-3.67%-14.61%-10.87%-8.58%-15.03%-13.84%-7.54%
Free Cash Flow Growth (5y) 6.29%14.01%13.42%22.14%2.87%14.78%9.75%15.42%10.75%9.08%2.97%-7.12%-5.53%-1.57%1.40%0.11%5.84%2.95%-1.54%3.28%8.53%3.61%-1.92%-4.66%10.93%5.98%12.81%12.22%20.03%9.92%20.71%32.51%33.74%14.59%13.18%25.91%19.46%12.60%11.35%1.59%20.39%2.32%8.62%10.03%8.75%-3.31%-2.26%
Free Cash Flow (QoQ) 56.32%7.66%-7.71%-17.71%35.25%9.03%-1.10%-25.31%87.71%-21.02%20.42%-23.40%75.00%-6.78%-18.91%-26.31%46.67%9.06%11.99%-59.19%121.93%4.91%33.65%-65.13%133.91%-12.87%27.28%-39.25%73.93%-40.79%-28.09%-16.59%114.79%8.17%-23.93%-2.65%27.67%-12.73%42.21%-47.70%76.00%-20.27%16.00%-25.65%86.15%19.07%24.02%-14.96%12.04%-5.45%14.63%-12.66%-0.81%1.70%29.60%-25.16%-5.00%-17.47%-10.09%22.19%-21.96%7.52%23.70%-29.87%3.42%25.69%
Gross Margin Growth (1y) 141.00304.00456.00201.00381.00249.00-348.00-251.00-133.00-101.00249.00182.0053.0095.0034.0033.00-81.00-60.0017.00-52.00305.00308.00181.00125.0067.0098.00141.00232.0027.00-110.0070.00129.0088.00132.00-68.00-80.00-58.00-47.0043.0051.0045.00-204.00-94.00296.00576.00708.00547.00528.0017.0056.00-2.00-453.00-63.00-535.00-205.00-24.00-139.00357.0043.0050.0099.00-34.00-46.00
Gross Margin Growth (3y) 390.00452.00357.00132.00302.00242.00-65.00-36.00-161.00-66.00299.00163.00276.00343.00232.00105.00291.00346.00339.00305.00399.00296.00392.00486.00182.00120.00143.00281.0057.00-25.0044.00100.0075.00-120.00-120.00267.00563.00456.00496.00874.00638.00559.00451.00370.00531.00228.00341.0051.00-185.00-123.00-164.00-427.00-103.00-212.00-208.00
Gross Margin Growth (5y) 361.00486.00408.00113.00525.00490.00132.0036.00211.00340.00622.00520.00371.00331.00443.00467.00406.00368.00341.00354.00429.00381.00367.00457.00169.00-132.0092.00628.00678.00478.00498.00923.00668.00643.00426.00341.00518.00-24.00289.00397.00436.00381.00289.00396.00491.00551.00338.00
Gross Margin (QoQ) -68.0081.00181.00-53.0095.00233.00-74.00127.00-38.00-364.0023.00245.00-6.00-14.00-43.00117.0035.00-74.00-44.002.0057.002.00-113.00359.0060.00-125.00-170.00302.0091.00-81.00-79.0097.00-46.0098.00-20.0056.00-2.00-102.00-31.0077.008.00-12.00-23.0072.00-241.0098.00366.00352.00-110.00-62.00347.00-159.00-71.00-119.00-104.00232.00-543.00211.0077.00116.00-47.00-103.0084.00166.00-181.00-115.00
Gross Profit Growth (1y) 15.21%25.39%20.50%44.92%20.61%21.15%37.16%30.74%27.82%22.84%4.35%9.38%4.03%5.94%6.44%6.54%-1.68%-0.18%1.14%-1.81%-23.84%-24.58%-22.79%-15.22%24.44%26.74%20.74%10.76%7.71%4.24%10.97%13.56%-2.84%-3.56%-8.96%-10.76%3.83%3.76%5.71%6.71%3.74%14.82%32.14%46.25%74.09%54.17%35.12%-43.60%-4.58%-8.73%-10.74%89.51%-9.76%-17.32%-15.83%-10.58%-4.78%3.32%3.85%2.94%0.69%2.77%3.59%
Gross Profit Growth (3y) 21.10%23.11%19.92%27.49%17.06%16.39%15.06%15.06%9.35%9.11%3.95%4.59%-7.99%-7.26%-5.98%-3.93%-2.32%-1.55%-1.94%-2.67%0.69%-0.12%1.14%2.16%9.20%8.41%6.85%3.93%2.81%1.41%2.22%2.64%1.53%4.74%8.34%11.67%23.31%22.47%23.58%-4.17%19.89%17.34%16.81%16.05%14.45%5.17%0.50%-1.50%-6.41%-7.96%-7.94%20.38%-4.71%-4.25%-3.26%
Gross Profit Growth (5y) 12.68%14.56%13.17%16.73%3.73%3.49%3.53%4.86%4.38%4.43%0.93%1.44%0.87%1.05%2.18%2.21%-0.50%-0.83%-0.97%-1.35%0.59%-0.06%-0.09%0.31%7.00%8.70%11.25%11.86%14.43%13.05%13.78%-2.26%11.69%10.08%8.93%8.28%10.06%6.75%7.23%8.32%8.17%6.66%6.85%7.55%7.52%4.32%1.78%
Gross Profit (QoQ) 0.29%4.65%-7.02%18.05%9.16%0.56%11.83%-1.75%9.65%13.85%6.60%-3.94%5.37%-3.29%11.73%-8.63%7.30%-2.84%11.84%-15.67%8.94%-1.56%8.57%-34.59%7.88%0.77%19.21%-3.98%9.87%-4.00%9.36%-6.63%6.34%2.20%11.92%-20.11%5.55%-3.52%9.70%-7.06%5.47%-1.71%10.74%-9.64%16.74%13.11%22.57%7.56%3.39%-0.86%-48.84%81.97%-1.11%-3.04%8.61%-13.35%-9.39%-1.30%15.39%-7.73%-1.69%-0.79%14.38%-9.74%0.34%0.00%
Interest Coverage Ratio Growth (1y) -3.06%58.77%18.64%138.17%40.16%11.41%-12.30%-5.47%-2.93%10.23%26.36%1.50%-0.04%0.02%21.00%52.09%21.80%23.16%26.07%1,972.39%-32.72%-23.78%-58.05%-98.07%-24.15%-36.35%30.31%75.51%32.10%29.95%18.94%116.46%14.85%5.66%-5.16%31.96%99.66%134.55%79.24%-65.92%-57.70%-73.74%-56.88%1.27%131.84%198.86%51.36%-2.16%3.86%14.66%93.63%61.04%-35.72%-51.74%-58.59%-55.10%-12.18%0.43%-34.95%48.52%-12.34%-40.43%56.42%
Interest Coverage Ratio Growth (3y) 9.67%24.93%9.55%31.72%10.79%7.10%10.27%13.43%5.73%10.74%24.45%217.46%-6.43%-2.08%-13.82%-15.31%-14.66%-15.77%-11.67%-11.16%-12.32%-14.25%-13.37%-58.16%4.79%-4.39%13.70%71.15%44.69%47.67%26.45%-0.90%-1.01%-13.34%-9.83%-23.06%25.11%22.56%5.37%-30.37%0.62%-3.45%8.12%16.85%15.67%18.25%6.67%-10.90%-16.31%-17.79%-19.51%2.40%-20.90%-33.91%-25.03%
Interest Coverage Ratio Growth (5y) 9.94%19.16%14.93%135.23%2.19%2.89%-6.64%-10.23%-9.62%-8.01%1.05%1.59%-3.87%-4.93%-0.16%18.21%-1.17%-3.88%-4.91%14.90%9.10%9.34%2.02%-49.47%-0.57%-11.65%2.59%11.59%24.33%20.38%5.71%-0.72%18.49%17.40%16.53%-6.42%5.50%0.37%-1.27%-24.57%-10.48%-15.29%-19.39%1.25%3.57%-0.22%4.31%
Interest Coverage Ratio (QoQ) -22.37%32.90%-36.55%48.10%27.14%-0.69%27.37%-12.85%1.06%-21.83%37.29%-10.50%14.77%-10.39%10.28%-11.86%14.83%8.41%38.61%-29.41%16.11%10.97%2,178.50%-97.71%31.55%-38.92%4.69%-9.82%10.40%25.03%41.00%-32.13%8.60%14.44%156.62%-63.99%-0.09%2.73%257.05%-45.51%17.36%-21.50%-32.12%-32.36%-27.14%28.91%59.41%54.84%-6.08%-34.71%3.04%64.37%3.69%10.26%-14.30%-34.39%-22.16%-5.39%-7.08%28.32%-10.98%-38.72%112.15%-24.26%-39.51%60.91%
Net Cash Flow Growth (1y) -256.86%67.14%0.67%-100.71%91.54%-469.60%-120.61%10,003.32%323.65%107.81%643.65%328.70%182.76%45.64%-180.88%570.36%-49.82%-117.14%334.11%-183.24%-274.92%2,740.13%-282.83%-8.87%83.34%320.83%-109.77%155.31%-176.24%-103.60%96.42%-106.22%297.99%72.11%10.40%174.64%704.16%4,558.55%8,957.56%22,386.87%-598.32%-28.81%-99.15%-96.22%102.78%-16.53%-6,378.67%-85.45%177.62%-51.86%126.86%2,459.38%15.95%192.50%199.29%-911.23%-6.95%-461.93%-98.36%94.48%-115.41%117.88%-2,408.06%
Net Cash Flow Growth (3y) -33.31%-21.57%4.09%44.26%36.35%-25.09%-42.70%1,317.47%72.95%73.09%130.80%-195.95%-64.87%87.48%-76.11%-100.63%-28.99%167.03%-107.84%-20.56%-41.03%-58.78%-28.81%66.54%42.79%-26.87%59.32%26.53%258.26%-23.48%69.17%118.57%-329.70%121.40%38.78%102.79%3.72%205.43%-261.23%7.30%-27.24%-34.11%-47.71%-48.00%27.85%5.53%269.58%-218.14%44.15%-92.17%26.27%-137.93%-29.39%23.71%-46.30%
Net Cash Flow Growth (5y) -15.89%-16.22%16.38%-79.73%14.04%13.72%-42.51%-381.17%1.55%33.03%-108.58%70.49%-25.73%-24.57%-17.71%-17.18%-4.37%-16.99%22.04%-52.86%66.56%120.21%61.24%52.65%-105.36%6.06%15.44%17.27%51.96%-23.25%-8.62%-43.54%52.07%40.92%67.91%91.27%29.14%108.40%109.02%-203.74%-16.11%-38.13%-62.92%-15.58%58.14%-5.32%-83.98%
Net Cash Flow (QoQ) -55.23%48.18%-85.46%-1,725.83%147.71%-10.75%-100.10%-19,339.90%-1,985.30%95.02%149.09%339.03%-27.18%246.37%-61.29%189.58%-62.49%-292.35%420.88%-78.32%-112.81%2,727.51%-214.09%54.45%293.36%-281.96%32.06%93.03%4,983.50%-190.70%117.91%-134.82%36.30%9.86%68.88%1,208.07%-108.97%-189.57%125.93%11,838.22%-50.25%475.26%-34.18%-364.56%107.11%-93.15%193.33%95.00%113.05%-615.21%100.68%3,621.88%-63.06%187.50%-35.26%68.62%-6.81%194.17%-275.49%119.34%-462.49%101.33%-691.94%46.05%520.71%-271.79%
Net Income Growth (1y) -95.29%-96.48%-96.41%-73.46%12.50%1,911.67%-36.51%-83.79%637.30%186.88%6,741.65%8,676.28%644.78%2.77%8.80%-83.44%-94.96%-98.54%-100.12%-88.41%535.82%2,097.78%146,300.00%1,285.12%-22.22%20.68%-101.07%294.99%-87.08%133.47%5,300.91%-15.56%66.82%-85.47%-88.92%-88.73%-95.97%-32.22%-31.86%665.40%39,566.67%1,588.52%1,943.98%157.36%186.05%83.28%31.14%-27.48%-88.90%-85.70%-80.22%-75.56%11.11%-23.46%-17.47%-119.09%418.10%387.63%332.80%2,685.71%-12.32%-38.81%11.00%
Net Income Growth (3y) -26.89%26.61%16.02%55.74%295.31%289.98%261.56%33.08%40.44%-64.96%-27.80%18.99%33.67%-30.93%23.09%-35.70%-37.05%-27.13%-26.38%85.09%-13.87%295.62%835.72%258.82%-44.86%-25.74%-60.43%-27.83%-79.44%-38.73%80.97%-10.02%198.82%18.49%15.57%30.45%257.66%175.78%163.35%142.64%401.33%64.19%74.36%-23.02%-29.33%-41.46%-40.18%-26.70%-13.86%-18.88%-10.94%6.46%71.54%31.69%58.28%
Net Income Growth (5y) -31.87%-50.26%-14.89%-40.83%81.71%80.23%140.84%30.49%68.79%2.67%-27.52%147.12%-24.83%-1.47%0.84%-2.38%-44.27%-33.37%-36.14%-9.61%-46.71%43.57%129.53%108.97%21.81%36.20%-2.91%49.24%58.05%48.07%154.74%6.34%53.33%-15.30%-16.73%-17.01%41.36%18.09%24.42%-21.67%273.34%75.23%80.08%17.63%9.90%-9.75%0.56%
Net Income (QoQ) 24.39%18.83%-52.50%-93.29%-7.14%21.45%250.72%-71.56%1,560.43%-96.17%-10.44%1,193.33%546.07%-8.58%14.89%9.76%-10.85%-3.21%-82.51%-66.57%-74.21%-107.78%1,828.57%1,733.88%-10.86%417.39%-83.62%2.98%38.30%-104.61%6,118.18%-96.63%2,399.10%2.66%-2.29%-93.35%117.74%-21.73%-0.63%-97.62%3,560.00%-21.31%1,016.20%23.39%55.80%-4.75%40.54%37.15%-0.18%-31.84%-22.28%-79.00%28.57%-5.76%-3.93%-4.55%-11.43%1.61%-122.22%2,690.48%-16.64%-9.81%32.76%-12.15%-41.82%63.60%
Net Income towards Common Stockholders Growth (1y) -95.29%-96.48%-96.41%-73.46%12.50%1,911.67%-36.51%-83.79%637.30%186.88%6,741.65%8,676.28%644.78%2.77%8.80%-83.44%-94.96%-98.54%-100.12%-88.41%535.82%2,097.78%146,300.00%1,285.12%-22.22%20.68%-101.07%294.99%-87.08%133.47%5,300.91%-15.56%2,440.81%20.90%16.01%33.60%-42.23%5.16%-2.31%68.12%75.99%25.88%29.86%-4.42%188.37%95.52%32.66%45.58%1.38%-4.93%38.85%26.50%-15.14%-33.29%-27.21%-51.18%-23.86%-17.99%-27.55%0.65%-12.32%-38.81%11.00%
Net Income towards Common Stockholders Growth (3y) -26.89%26.61%16.02%55.74%295.31%289.98%261.56%33.08%40.44%-64.96%-27.80%18.99%33.67%-30.93%23.09%-35.70%-37.05%-27.13%-26.38%85.09%-13.87%295.62%835.72%258.82%36.68%50.46%-13.44%64.55%23.78%43.72%293.53%23.78%195.60%16.97%13.75%29.00%43.12%37.30%18.95%32.75%72.64%32.76%33.74%20.74%35.37%7.43%10.27%-3.48%-13.15%-19.58%-9.86%-14.65%-17.26%-30.57%-16.35%
Net Income towards Common Stockholders Growth (5y) -31.87%-50.26%-14.89%-40.83%81.71%80.23%140.84%30.49%68.79%2.67%-27.52%147.12%-24.83%-1.47%0.84%-2.38%-3.92%1.78%2.14%48.22%56.47%139.46%292.23%153.05%21.02%35.15%-3.83%48.25%57.28%48.85%152.95%21.42%137.47%24.37%22.08%31.64%20.32%10.42%11.21%7.64%27.16%5.06%4.76%-2.86%10.62%-9.05%1.52%
Net Income towards Common Stockholders (QoQ) 24.39%18.83%-52.50%-93.29%-7.14%21.45%250.72%-71.56%1,560.43%-96.17%-10.44%1,193.33%546.07%-8.58%14.89%9.76%-10.85%-3.21%-82.51%-66.57%-74.21%-107.78%1,828.57%1,733.88%-10.86%417.39%-83.62%2.98%38.30%-104.61%6,118.18%-96.63%2,399.10%2.66%-2.29%1.36%18.92%-1.50%12.52%-56.17%116.50%-8.50%93.63%-54.12%54.86%-5.61%42.52%38.42%5.00%-35.95%56.40%-3.61%-1.54%-6.45%42.49%-35.34%-22.60%2.08%-4.43%0.83%-16.64%-9.81%32.76%-12.15%-41.82%63.60%
Net Margin Growth (1y) -867.00-1073.00-1236.00-548.000.00542.00-24.00-114.00177.00743.001,225.001,252.001,341.00-16.0036.00-1069.00-1478.00-1283.00-1280.00-175.00617.00562.002,915.00365.00-255.00-18.00-2940.001,056.00-387.00673.001,290.00-345.001,355.00351.00327.00523.00-633.008.00-109.00957.00551.0090.00-50.00-804.001,096.00732.00114.003,221.00158.00124.00858.00-1898.00-178.00-669.00-395.00-1413.00-525.00-291.00-597.00-24.00-215.00-644.0089.00
Net Margin Growth (3y) -689.00212.00-35.00590.001,519.001,269.001,237.0069.0040.00-557.00-20.008.00480.00-737.001,671.00-879.00-1117.00-739.00-1305.001,246.00-26.001,217.001,265.001,076.00713.001,006.00-1324.001,234.00336.001,032.001,508.001,135.001,273.00448.00168.00676.001,014.00830.00-45.003,374.001,805.00945.00922.00519.001,076.00187.00576.00-91.00-545.00-837.00-134.00-3335.00-919.00-1605.00-903.00
Net Margin Growth (5y) -826.00-1087.00-1279.00-654.00657.00548.002,872.00259.00402.00-13.00-45.001,429.00-162.00-82.0021.00-168.00-148.00284.00312.001,424.00697.001,576.001,483.002,556.00631.001,103.00-1483.001,387.001,982.001,853.001,572.003,552.002,527.001,304.001,139.001,999.00994.00284.00417.0063.001,102.00-15.00-70.00-918.00335.00-749.0069.00
Net Margin (QoQ) 201.00171.00-600.00-639.00-5.009.0087.00-91.00537.00-557.00-3.00200.001,103.00-75.0024.00290.00-255.00-23.00-1080.00-120.00-60.00-20.0025.00672.00-114.002,333.00-2526.0052.00123.00-589.001,471.00-1391.001,183.0028.00-164.00309.00178.004.0032.00-846.00819.00-113.001,098.00-1253.00358.00-253.00344.00647.00-6.00-871.003,451.00-2415.00-41.00-137.00695.00-696.00-531.00137.00-323.00193.00-298.00-168.00250.001.00-727.00565.00
Operating Income Growth (1y) 21.07%46.68%16.42%103.60%42.00%20.91%18.89%31.55%25.65%33.00%17.52%10.77%-0.54%3.98%7.49%2.88%0.99%3.78%6.62%-2.39%-39.34%-33.42%-44.59%-24.83%36.94%21.82%45.65%11.82%0.64%-4.70%8.60%28.67%11.43%12.15%-1.83%-7.90%4.68%6.96%4.16%11.39%-3.02%3.98%40.15%66.48%186.10%137.56%20.31%-33.42%-3.30%-5.69%31.17%87.34%-21.44%-38.50%-30.98%-33.05%-13.51%0.43%-19.16%6.58%-2.90%-34.93%20.46%
Operating Income Growth (3y) 29.27%33.12%17.61%43.69%21.07%18.69%14.52%14.45%8.06%12.80%10.44%3.62%-15.23%-10.44%-14.04%-8.94%-5.69%-5.58%-4.88%-6.38%-5.80%-8.23%-4.30%2.65%15.37%9.19%15.80%9.84%5.49%4.56%3.55%9.69%4.20%7.64%12.74%19.53%42.68%38.24%20.65%7.28%38.96%32.57%30.29%27.58%29.53%11.28%2.89%-5.83%-13.07%-16.48%-9.88%10.16%-12.94%-26.20%-12.41%
Operating Income Growth (5y) 16.75%20.55%13.27%24.40%1.68%2.93%-2.36%1.93%0.95%3.09%1.68%-1.33%-3.44%-3.56%0.09%1.67%-1.22%-2.09%-1.71%-0.56%-0.50%-1.50%-2.17%2.10%9.29%7.68%17.78%19.70%26.64%23.07%13.37%7.91%25.63%22.82%17.73%16.33%17.15%8.91%9.72%9.14%12.76%7.55%4.30%8.18%12.79%-2.07%1.18%
Operating Income (QoQ) 1.10%35.08%-37.38%41.59%22.48%7.22%9.50%-1.25%4.29%5.43%21.16%-5.69%10.40%-6.84%14.20%-15.32%15.42%-3.70%9.31%-16.88%18.62%-1.06%0.07%-48.35%30.20%-17.65%35.75%-5.91%15.82%-1.55%4.22%-15.32%9.68%12.19%23.49%-26.67%10.39%-1.79%15.85%-16.64%12.78%-4.36%23.88%-27.42%20.92%28.91%47.15%24.73%0.40%-34.71%-18.56%81.14%-2.07%-9.20%16.31%-24.04%-23.34%1.89%12.83%-1.87%-10.98%-17.98%48.75%-10.60%-40.35%51.84%
Operating Margin Growth (1y) 106.00315.0098.00545.00376.0076.00-340.00-73.00-74.00104.00265.0083.00-58.00-1.0028.00-49.0018.0050.00100.00-27.00-260.00-119.00-474.00-152.00160.00-37.00325.0082.00-95.00-174.00-15.00254.00242.00286.00109.0032.00-4.0040.00-13.00100.00-98.00-233.0076.00393.001,305.001,184.00-38.00680.0047.00119.00849.00-249.00-409.00-930.00-553.00-712.00-286.0067.00-455.0092.00-45.00-753.00254.00
Operating Margin Growth (3y) 408.00495.0023.00554.00244.00179.00-47.00-39.00-114.00153.00394.007.00-300.00-70.00-345.00-228.00-82.00-107.00-48.00-97.00-196.00-330.00-164.00184.00307.0075.00419.00368.00143.00152.0081.00386.00140.0093.00172.00525.001,203.00991.0025.001,173.001,254.001,070.00887.00824.00943.00374.00258.00-281.00-648.00-744.00-158.00-869.00-740.00-1616.00-753.00
Operating Margin Growth (5y) 368.00544.00151.00479.002.00109.00-420.00-218.00-214.00-4.00245.00-63.00-236.00-281.00-35.00109.0065.006.0046.00189.0043.00-4.00-67.00316.00205.00-118.00482.00861.001,350.001,104.00119.001,459.001,492.001,396.00983.00956.00841.00181.00321.00212.00558.00207.00-121.00204.00612.00-313.0057.00
Operating Margin (QoQ) -8.00403.00-509.00220.00201.00185.00-62.0051.00-99.00-231.00206.0051.0079.00-70.0023.00-90.00136.00-41.00-54.00-23.00168.0010.00-181.00-257.00309.00-345.00141.0055.00112.0018.00-103.00-122.0033.00176.00167.00-134.0078.00-1.0089.00-170.00121.00-53.00202.00-368.00-14.00256.00519.00544.00-134.00-967.001,238.00-89.00-62.00-237.00139.00-249.00-583.00140.00-20.00176.00-230.00-381.00527.0040.00-939.00626.00
Profit After Tax Growth (1y) 26.29%25.97%83.97%77.53%43.04%74.17%-19.03%20.43%42.73%-7.49%4.83%10.46%12.89%2.77%8.80%25.21%-16.22%9.66%14.12%-16.17%-1.71%2.85%105.97%4.07%33.10%-5.61%-71.31%8.48%-33.27%-15.14%42.10%14.67%4.60%6.37%4.93%-20.17%-36.95%23.36%11.28%15.95%78.25%26.76%32.19%56.51%186.05%92.56%31.14%44.08%-9.75%-19.50%15.98%12.53%-5.60%-23.03%-15.93%-44.28%-24.97%-17.99%-27.55%-3.12%-12.32%-38.81%11.00%
Profit After Tax Growth (3y) 37.12%26.61%16.02%33.17%32.09%18.31%-2.62%18.54%10.52%1.40%9.19%5.06%-2.40%5.04%36.75%2.99%3.11%2.11%-12.31%-1.82%-4.42%-6.25%-5.66%8.99%-2.42%-5.20%-24.65%-0.23%-23.93%3.65%18.39%2.01%5.54%18.49%15.57%13.15%47.59%44.40%24.48%37.77%66.33%25.25%26.21%36.40%34.57%6.06%8.54%-3.33%-13.86%-20.20%-10.94%-15.31%-14.68%-27.18%-12.23%
Profit After Tax Growth (5y) 19.52%18.00%14.16%19.91%13.67%13.31%16.77%7.76%12.05%0.24%-5.11%5.53%-3.76%-1.47%0.84%6.32%-5.21%-0.79%0.11%-2.83%-10.45%1.57%-0.39%3.68%0.87%5.91%-8.85%12.50%17.55%22.14%23.53%19.07%24.86%20.86%18.61%18.62%22.33%13.28%13.47%10.39%26.66%4.40%4.13%6.49%9.90%-9.75%0.56%
Profit After Tax (QoQ) 24.39%18.83%-24.03%12.46%24.08%73.53%-26.69%-9.39%51.09%-19.33%9.04%7.39%-2.07%-8.58%14.89%9.76%-10.85%-3.21%32.21%-26.56%16.68%0.72%-2.88%-13.89%22.10%101.71%-50.93%10.14%-13.41%-38.69%85.54%-32.25%10.12%2.66%49.73%-38.20%11.98%1.27%13.91%-51.18%119.08%-8.66%18.70%-24.96%55.80%-4.75%40.54%37.15%4.88%-35.13%54.40%-14.09%-6.45%-6.54%49.81%-27.93%-23.72%2.08%-0.71%-2.94%-16.64%-9.81%32.76%-12.15%-41.82%63.60%
Property, Plant & Equipment (Net) Growth (1y) -1.19%-0.12%85.97%78.72%-7.22%-4.10%1.90%0.24%4.04%5.64%3.29%3.45%3.87%-0.81%-24.67%-2.14%-3.17%29.15%38.23%34.49%28.85%-19.22%2.23%-16.15%-13.00%7.53%-5.55%2.79%2.89%1.54%1.20%1.15%1.95%2.33%2.31%19.33%16.97%21.14%41.70%9.29%14.70%19.25%8.22%16.81%11.26%2.17%5.07%6.55%10.07%15.68%22.76%12.23%11.18%12.58%9.60%12.01%14.34%11.01%
Property, Plant & Equipment (Net) Growth (3y) 23.49%23.42%23.26%21.41%25.09%22.83%0.09%0.16%-7.45%0.49%1.52%10.61%2.46%10.83%9.02%1.15%2.11%3.34%2.77%3.91%10.10%5.05%4.87%-4.10%-0.77%-4.47%-3.00%3.77%-0.74%7.45%7.06%7.97%13.63%9.67%11.01%13.92%16.20%15.06%14.29%13.86%17.23%10.80%11.99%12.12%11.76%11.78%10.84%9.99%12.23%10.23%11.85%13.07%
Property, Plant & Equipment (Net) Growth (5y) 15.27%14.52%7.82%12.62%15.31%19.52%4.58%0.95%2.30%2.73%3.24%3.29%0.76%3.25%3.01%2.47%0.35%2.79%2.63%3.11%6.68%6.95%6.58%1.80%7.21%2.60%4.13%10.05%8.44%9.63%9.38%8.93%10.78%10.42%10.87%11.81%15.14%12.74%12.81%13.96%16.73%11.33%12.30%11.99%
Property, Plant & Equipment (Net) (QoQ) 0.06%4.18%3.13%4.24%89.02%-3.37%-2.33%0.18%-1.87%-0.12%3.78%-1.45%1.85%1.41%1.47%-1.30%2.27%-3.16%-22.94%28.22%1.19%29.16%-17.51%24.74%-3.05%-19.02%4.39%2.32%0.59%0.09%-8.31%11.36%0.69%-1.23%-8.62%11.30%1.49%-0.87%-8.64%29.82%-0.52%2.67%6.87%0.12%4.41%6.74%-3.02%8.07%-0.55%-1.98%-0.27%9.60%2.73%3.02%5.83%0.20%1.78%4.31%3.04%2.40%3.89%1.26%
Return on Assets Growth (1y) -6.001.001.003.005.007.005.004.000.00-4.00-5.00-7.00-6.00-3.00-1.003.003.003.002.00-2.00-1.00-1.00-1.003.001.002.000.00-2.00-3.00-3.00-2.00-1.000.001.003.004.004.004.004.003.002.00-2.00-4.00-5.00-6.00-4.00-2.00-1.000.001.002.003.004.003.002.001.00
Return on Assets Growth (3y) -2.00-3.001.004.001.000.00-1.000.00-1.00-1.00-3.00-4.00-4.00-6.00-3.00-2.001.004.004.003.001.00-2.00-3.00-3.00-3.00-1.00-2.000.000.000.001.003.005.006.006.004.003.002.000.00-1.00-2.00-3.00-4.00-5.00-5.00-4.00-2.000.001.002.00
Return on Assets Growth (5y) -6.00-9.00-6.003.002.000.002.001.000.000.00-2.00-4.00-5.00-6.00-5.00-3.00-2.000.001.001.002.001.002.003.004.006.004.003.000.00-2.00-3.00-3.00-2.00-1.000.001.002.003.004.003.001.000.00
Return on Assets (QoQ) 3.00-2.001.000.000.000.001.002.002.002.000.000.00-2.00-2.00-2.00-2.000.001.001.002.000.000.000.00-2.001.000.001.001.000.000.00-1.00-1.00-1.000.000.000.001.001.001.001.001.001.001.000.00-1.00-2.00-2.00-1.00-1.000.000.000.000.001.001.001.001.000.00-1.000.00
Return on Capital Employed Growth (1y) -5.00-1.001.002.001.000.000.000.000.000.000.000.000.00-1.00-2.00-4.00-6.00-4.00-3.000.003.002.001.000.000.000.001.000.000.000.00-1.00-1.00-1.00-1.00-2.00-1.001.002.004.004.002.000.00-1.000.002.001.000.00-1.00-3.00-3.00-2.00-1.000.000.00-1.000.00
Return on Capital Employed Growth (3y) 1.00-5.00-5.00-1.001.002.001.00-1.00-2.00-4.00-6.00-6.00-5.00-5.00-3.00-4.00-4.00-4.00-4.00-2.00-1.000.002.001.001.000.00-2.00-1.00-2.00-1.00-1.001.002.002.001.001.002.003.004.004.003.002.000.00-1.00-3.00-3.00-2.00-2.00-2.00-3.00
Return on Capital Employed Growth (5y) 1.00-5.00-6.00-6.00-4.00-3.00-2.00-4.00-4.00-5.00-4.00-4.00-4.00-4.00-4.00-4.00-4.00-5.00-5.00-4.00-4.00-1.001.003.004.003.001.001.002.002.003.002.001.000.000.000.000.000.001.001.001.001.00
Return on Capital Employed (QoQ) 6.000.00-1.00-1.001.001.001.000.000.000.000.000.000.000.000.000.000.00-1.00-1.00-2.00-2.000.000.001.001.00-1.000.000.000.000.000.000.000.000.000.000.000.000.00-1.000.001.002.002.000.00-1.000.000.001.001.00-1.00-1.00-1.00-1.000.000.000.000.000.00-1.000.00
Return on Equity Growth (1y) -7.001.002.005.009.0012.008.005.00-1.00-7.00-9.00-12.00-10.00-5.00-1.006.007.006.005.00-4.00-2.00-3.00-1.005.002.003.000.00-5.00-6.00-7.00-4.00-2.001.004.006.007.009.0010.007.006.003.00-4.00-8.00-10.00-12.00-8.00-4.00-2.00-1.001.003.004.007.004.002.001.00
Return on Equity Growth (3y) -4.001.006.006.001.00-1.00-1.00-1.00-2.00-1.00-4.00-7.00-6.00-10.00-5.00-2.002.007.007.006.003.00-3.00-6.00-6.00-6.00-2.00-3.000.001.001.004.007.008.0011.0013.009.005.003.000.00-2.00-4.00-6.00-10.00-11.00-9.00-8.00-7.00-2.001.003.00
Return on Equity Growth (5y) -10.00-10.00-7.006.005.001.003.002.001.001.00-4.00-7.00-7.00-9.00-9.00-6.00-3.000.002.003.004.002.004.007.007.0011.009.006.000.00-4.00-5.00-6.00-3.00-1.000.002.004.005.006.003.001.00-1.00
Return on Equity (QoQ) -1.00-2.001.000.000.000.002.003.004.003.00-2.000.00-2.00-4.00-3.00-3.000.001.001.004.001.000.000.00-4.002.00-1.001.002.000.000.00-3.00-2.00-2.000.000.000.002.002.002.002.003.003.00-1.000.001.00-4.00-5.00-2.00-2.000.000.000.000.002.001.001.002.000.00-1.000.00
Return on Invested Capital Growth (1y) 2.000.001.001.000.000.00-1.00-1.00-1.00-1.00-3.00-2.00-1.00-1.00-1.00-2.00-5.00-4.00-3.00-1.002.001.003.003.001.001.00-1.00-3.00-2.00-2.00-2.00-2.00-2.00-1.00-1.000.001.003.004.004.002.000.00-1.00-1.001.000.000.00-1.00-3.00-3.00-2.00-1.000.000.00-1.000.00
Return on Invested Capital Growth (3y) 1.002.002.00-2.00-2.00-2.00-1.00-2.00-5.00-5.00-6.00-7.00-7.00-5.00-4.00-4.00-2.000.00-2.00-2.00-1.000.001.001.001.00-1.00-3.00-1.00-3.00-5.00-2.001.002.002.002.003.002.003.005.004.004.002.000.00-2.00-3.00-3.00-3.00-3.00-2.00-3.00
Return on Invested Capital Growth (5y) -2.001.000.00-7.00-7.00-5.00-4.00-5.00-5.00-3.00-3.00-4.00-5.00-5.00-5.00-4.00-4.00-5.00-5.00-4.00-4.00-2.001.003.004.002.001.002.000.00-1.001.001.001.001.000.001.001.001.001.001.001.001.00
Return on Invested Capital (QoQ) -2.000.00-1.000.000.000.001.000.000.000.000.000.000.00-1.00-1.000.001.00-1.00-1.00-1.00-1.00-1.000.002.001.00-1.001.002.00-1.00-1.000.000.000.00-1.000.00-1.000.000.00-1.000.001.002.001.000.000.000.00-1.001.002.00-1.00-1.00-1.00-1.000.000.000.000.000.00-1.000.00
Return on Sales Growth (1y) -2.00-6.00-9.00-9.00-7.00-3.000.001.001.002.005.009.0012.009.007.000.00-6.00-10.00-13.00-10.00-6.00-1.009.0011.009.007.00-6.00-5.00-5.00-3.007.003.004.000.00-6.00-8.00-8.00-6.00-3.002.005.0010.0013.0013.0013.0010.007.006.00-3.00-10.00-14.00-19.00-13.00-7.00-4.00-1.003.006.008.0014.0010.005.003.00
Return on Sales Growth (3y) -8.00-6.00-4.000.006.009.0012.0010.006.002.00-1.00-1.00-1.00-1.003.001.00-3.00-3.00-10.00-4.00-2.003.009.009.008.004.00-5.00-10.00-9.00-9.00-2.00-3.001.004.004.007.0010.0014.0016.0021.0015.009.006.000.00-3.00-8.00-11.00-14.00-13.00-12.00-9.00-6.000.004.008.00
Return on Sales Growth (5y) -3.00-6.00-10.00-10.00-6.00-2.008.0011.0010.008.002.005.003.003.003.00-1.00-4.00-6.00-9.00-9.00-6.00-3.000.003.005.008.005.005.009.0011.0017.0016.0011.003.00-3.00-6.00-6.00-4.00-1.001.005.008.0011.0013.009.003.000.00
Return on Sales (QoQ) 0.000.00-1.00-2.00-3.00-3.00-1.000.001.000.000.000.002.003.003.003.000.000.00-3.00-3.00-3.00-3.000.001.001.007.002.00-1.000.00-7.003.00-1.002.003.00-1.000.00-3.00-3.00-3.000.000.000.002.003.004.003.002.003.002.000.001.00-6.00-6.00-4.00-3.000.000.000.00-1.004.003.003.005.00-1.00-2.000.00
Revenue Growth (1y) 11.91%17.80%10.04%39.29%11.96%15.44%46.88%37.39%31.10%25.24%-0.68%5.48%2.98%4.04%5.74%5.86%-0.12%0.97%0.81%-0.81%-28.09%-28.79%-25.39%-17.25%22.93%24.53%17.65%6.04%7.18%6.32%9.59%10.94%-4.35%-5.82%-7.83%-9.46%4.91%4.64%4.90%5.73%2.91%19.18%34.40%38.85%57.91%36.27%22.86%-48.27%-4.84%-9.56%-10.71%104.00%-8.84%-9.44%-12.87%-10.22%-2.57%-2.86%3.09%2.08%-0.95%3.36%4.40%
Revenue Growth (3y) 17.99%19.42%17.09%26.38%14.76%14.58%15.54%15.33%10.48%9.57%1.92%3.47%-9.57%-9.22%-7.35%-4.58%-4.07%-3.62%-3.99%-4.52%-1.78%-1.94%-1.28%-0.89%8.01%7.64%5.92%2.13%2.45%1.57%1.95%2.02%1.08%5.51%9.12%9.95%19.46%19.33%20.09%-8.76%15.64%13.67%13.82%13.58%11.06%3.73%-1.50%-1.78%-5.45%-7.34%-7.09%23.19%-4.18%-3.12%-2.12%
Revenue Growth (5y) 11.06%12.34%11.34%16.21%1.66%1.58%3.02%4.72%3.57%3.13%-1.45%-0.57%-0.52%-0.19%0.51%0.44%-1.97%-2.16%-2.22%-2.65%-1.01%-1.46%-1.44%-1.40%6.35%9.23%10.87%9.35%11.81%11.22%11.84%-5.27%9.18%7.68%7.35%7.00%8.14%6.84%6.15%6.82%6.55%5.26%5.78%6.07%5.74%2.30%0.57%
Revenue (QoQ) 1.75%2.88%-10.40%19.31%7.10%-3.89%13.42%-4.10%10.44%22.28%6.09%-8.49%5.50%-3.03%12.68%-10.66%6.59%-1.44%12.80%-15.71%7.76%-1.60%10.99%-38.90%6.71%3.11%23.09%-9.23%8.10%-2.59%10.94%-8.26%7.24%0.40%12.31%-20.90%5.59%-1.74%10.32%-8.35%5.31%-1.50%11.20%-10.79%21.97%11.08%14.89%1.45%5.25%0.15%-51.63%86.62%0.03%-1.12%10.52%-16.61%-0.62%-4.87%13.89%-9.51%-0.91%0.96%12.76%-12.19%3.40%1.97%
Share-based Compensation Growth (1y) -31.13%12.14%18.21%8.42%38.19%-4.92%2.39%8.30%4.06%15.09%12.84%27.17%17.30%5.99%2.07%-21.64%4.32%-8.13%-5.41%-92.89%4.48%8.46%-34.29%1,482.35%-2.31%25.18%70.65%24.54%13.51%7.08%6.37%-33.43%-0.89%6.08%14.37%18.39%5.41%3.24%7.33%57.20%28.21%13.53%9.76%20.48%20.00%12.77%15.56%-50.00%48.15%90.57%71.15%0.00%-12.50%-4.95%-11.24%144.00%-14.29%-9.38%6.33%-6.56%1.67%4.60%-1.19%
Share-based Compensation Growth (3y) -0.32%7.06%10.95%14.30%19.04%5.07%5.65%2.57%8.39%3.87%2.90%-58.62%8.53%1.84%-14.07%-4.10%2.11%7.65%1.99%11.91%5.03%13.29%6.05%135.84%3.20%12.45%27.57%-0.62%5.85%5.46%9.30%7.40%10.23%7.53%10.45%30.88%17.49%9.74%10.83%-1.80%31.60%34.62%29.48%-15.54%15.87%26.88%20.63%6.85%3.57%17.96%17.33%31.62%-8.64%-3.42%-2.30%
Share-based Compensation Growth (5y) 3.92%3.63%5.69%-39.18%12.95%2.94%-6.02%3.97%5.38%8.76%4.09%6.91%7.23%7.20%2.87%-6.07%3.68%7.22%5.23%2.01%3.89%9.75%7.93%89.46%8.23%10.76%19.59%13.20%12.78%8.47%10.62%-5.69%18.95%21.72%21.65%2.31%16.02%19.08%15.64%18.23%11.32%16.01%15.42%6.55%6.27%14.13%13.02%
Share-based Compensation (QoQ) -9.08%-2.41%-3.81%-19.31%48.04%2.87%-11.77%2.84%1.86%10.78%-6.68%-1.18%12.66%8.61%5.17%-8.85%1.80%4.59%-19.26%21.34%-10.34%7.69%-93.93%1,682.35%-6.93%-34.75%46.20%10.04%19.26%-11.05%6.69%0.30%12.50%-11.64%-33.23%49.33%20.42%-4.74%-30.89%32.95%17.95%-0.97%1.22%8.43%4.44%-4.26%11.11%8.00%-1.85%-1.89%-51.92%220.00%26.25%-11.88%-71.91%180.00%37.14%-17.71%-22.78%-1.64%45.00%-3.45%-32.14%7.02%49.18%-8.79%
Shareholder's Equity Growth (1y) 18.91%24.22%19.29%21.51%10.95%14.43%17.79%10.38%10.87%12.76%17.07%16.61%16.81%11.41%12.87%1.57%1.61%-2.63%3.39%5.07%3.92%0.35%-1.47%-3.20%-2.09%9.10%10.16%-1.58%10.69%9.08%10.33%34.82%18.32%19.90%-3.96%-1.59%12.60%14.39%12.39%30.14%17.90%14.46%20.87%14.67%8.97%8.13%52.59%11.05%10.99%11.54%-18.00%3.81%-3.52%-2.12%20.64%-4.85%4.89%-0.44%
Shareholder's Equity Growth (3y) 20.10%19.13%18.66%18.55%18.05%16.08%12.84%12.86%15.89%9.35%9.59%6.95%10.96%7.56%7.25%2.87%4.76%1.09%1.12%2.15%3.92%0.04%4.04%6.09%6.19%8.70%8.64%12.58%5.29%9.30%13.83%14.37%6.00%19.97%16.25%16.22%9.27%13.67%13.10%12.28%27.50%18.34%12.56%11.34%14.78%9.75%5.28%5.69%14.71%3.13%3.95%2.82%
Shareholder's Equity Growth (5y) 17.54%16.26%17.16%14.56%13.93%10.79%8.70%7.03%9.66%5.87%6.01%6.01%8.20%3.46%5.98%5.31%6.92%6.51%6.25%6.87%3.52%5.84%8.46%10.37%5.27%10.47%11.23%13.31%9.66%14.27%13.63%13.11%17.04%17.07%13.70%13.62%10.30%11.10%9.15%9.10%15.44%10.36%7.61%6.11%
Shareholder's Equity (QoQ) 5.73%-17.89%28.77%34.51%12.44%0.04%-21.16%37.02%2.66%3.19%-18.85%28.41%3.12%4.94%-15.75%27.90%3.30%0.09%-14.65%15.09%3.34%-4.09%-9.37%16.97%2.21%-7.39%-11.01%14.91%3.38%3.19%-10.14%2.67%16.27%1.69%-9.11%25.46%2.04%3.05%-27.20%28.55%16.76%4.68%-28.48%48.86%5.78%1.63%-24.47%41.23%0.52%0.84%6.59%2.79%0.46%1.34%-21.64%30.12%-6.63%2.81%-3.42%2.64%2.92%-2.41%
Tax Rate Growth (1y) 55.002,032.00310.00-1683.00-41.00-175.00-1290.00480.0020.00-186.001,418.00-62.00-32.0099.00-14.00124.00-114.00-41.00-91.00639.00-49.00-187.00-614.00-1777.00188.001,497.00-76.00-836.00-792.00-2257.00606.00-76.00322.00574.00-444.001,387.003,330.00-148.00265.0067.00-3753.00625.00-630.0080.00198.00-724.00299.00-850.00-47.00196.00208.0076.0064.00-54.00-418.00-319.00-177.00840.00110.00-98.00-66.00
Tax Rate Growth (3y) 34.001,671.00438.00-1265.00-53.00-262.00114.00542.00-126.00-127.001,313.00701.00-195.00-129.00-718.00-1014.0025.001,269.00-780.00-1974.00-653.00-948.00-83.00-2689.00-282.00-186.0087.00476.002,860.00-1831.00428.001,378.00-101.001,051.00-809.001,534.00-225.00-248.00-66.00-704.00-3603.0097.00-123.00227.00-464.00453.00-1051.00-389.00-59.00-24.00639.00-232.00-353.00-298.00
Tax Rate Growth (5y) -112.001,730.00333.00-502.00-216.00-490.00-590.00-597.0013.001,182.00624.00-1912.00-798.00-889.00-187.00-1926.00-445.00-414.00-617.00-662.002,999.00-522.00-262.00-1235.00-705.00290.00-279.00622.00-695.00-1931.0097.00608.0049.00523.00-302.00-196.0012.0087.00-905.00-3945.00-158.00-355.00-131.00-81.00-881.00210.00
Tax Rate (QoQ) -1922.001,335.001,699.00-1057.0056.00-387.00-294.00585.00-79.00-1502.001,476.00125.00-284.00102.00-4.00155.00-153.00-11.00133.00-82.00-81.00-61.00863.00-771.00-219.00-487.00-301.001,195.001,090.00-2060.00-1060.001,239.00-376.00804.00-1743.001,636.00-123.00-214.0089.003,579.00-3601.00199.00-110.00-241.00776.00-1056.00600.00-123.00-145.00-33.00-549.00680.0098.00-21.0086.00-139.00-904.00539.00185.002.00114.00-191.00-23.0035.00
Total Debt Growth (1y) -3.70%-5.51%87.82%80.63%-25.41%-20.04%0.71%-9.23%-15.26%-25.71%-34.51%-22.01%-26.13%-13.30%-0.73%-8.88%3.06%394.45%270.54%289.98%363.27%-44.63%-4.67%-3.56%-20.89%31.24%-14.24%-12.06%-2.34%-2.67%-7.43%-9.65%-9.03%65.80%123.08%173.53%117.39%23.98%-2.42%-21.93%-8.77%8.12%4.58%7.40%-1.77%-18.44%-11.27%-8.94%-0.93%14.62%-6.48%-8.42%-14.42%-20.56%-13.03%-9.28%2.03%-3.81%
Total Debt Growth (3y) 19.06%16.91%22.13%15.71%7.40%8.54%-22.42%-19.85%-13.17%-13.60%-13.60%47.12%34.05%40.46%52.21%33.39%51.92%50.77%55.74%53.16%44.69%48.99%52.97%-10.90%-8.87%-8.49%-11.09%28.42%20.99%29.53%24.53%26.01%26.31%24.49%21.73%30.50%31.55%31.88%24.89%3.02%-3.25%-8.60%-3.89%0.36%-4.61%-3.60%-5.91%-9.44%-10.30%-8.88%-4.72%-4.33%
Total Debt Growth (5y) 1.11%0.58%3.44%1.94%35.43%35.36%17.39%7.11%18.26%19.39%18.78%18.27%14.51%18.64%22.20%24.84%22.72%22.18%27.39%42.12%44.30%52.22%47.91%7.77%10.50%10.35%6.87%23.21%12.57%12.75%11.59%12.03%13.34%13.54%11.91%15.75%13.57%13.85%10.56%-0.09%-5.93%-8.70%-4.96%-5.04%
Total Debt (QoQ) 1.56%-0.58%-1.61%-3.46%141.03%-10.30%-10.02%-7.15%-0.46%-3.85%13.34%-16.32%-7.08%-15.71%-0.09%-0.34%-11.99%-1.07%14.40%-8.52%-0.46%374.64%-14.27%-3.72%18.24%-43.27%47.60%-2.60%-3.00%-5.89%-3.55%-0.12%7.72%-6.21%-8.26%-2.52%8.46%70.95%23.43%19.52%-13.80%-2.51%-2.85%-4.37%0.72%15.55%-6.03%-1.79%-7.88%-4.06%2.23%0.79%0.22%10.99%-16.58%-1.30%-6.35%3.02%-8.67%2.95%5.33%-2.88%