Danaher Cash Flow Statement (2009-2025) | DHR

Cash Flow Statement Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income 0.24B0.30B0.35B0.17B0.01B0.01B0.01B0.04B0.01B0.21B0.01B0.01B0.09B0.60B0.55B0.63B0.69B0.62B0.60B0.10B0.03B0.01B-0.00B0.01B0.22B0.20B1.02B0.17B0.17B0.24B-0.01B0.66B0.02B0.56B0.57B0.56B0.04B0.08B0.06B0.06B0.00B0.05B0.04B0.48B0.59B0.93B0.88B1.24B1.70B1.70B1.16B0.90B0.19B0.24B0.23B0.22B0.21B0.19B0.19B-0.04B1.09B0.91B0.82B1.09B0.95B0.56B0.91B
Depreciation and Depletion 0.05B0.05B0.05B0.04B0.05B0.05B0.05B0.05B0.05B0.06B0.12B0.12B0.12B0.12B0.12B0.13B0.13B0.13B0.13B0.12B0.13B0.14B0.13B0.04B0.14B0.14B0.08B0.13B0.13B0.13B0.13B0.15B0.14B0.14B0.14B0.11B0.15B0.15B0.15B0.11B0.14B0.14B0.14B0.14B0.14B0.16B0.16B0.17B0.16B0.18B0.19B0.15B0.18B0.18B0.18B0.16B0.16B0.17B0.17B0.18B0.18B0.18B0.18B0.19B0.18B0.18B0.19B
Share-based Compensation 0.02B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.03B0.02B0.02B0.03B0.03B0.03B0.03B0.03B0.03B0.02B0.03B0.03B0.03B0.00B0.03B0.03B0.02B0.03B0.03B0.04B0.03B0.03B0.03B0.04B0.03B0.02B0.03B0.04B0.04B0.03B0.04B0.04B0.04B0.04B0.04B0.05B0.04B0.05B0.05B0.05B0.05B0.03B0.08B0.10B0.09B0.03B0.07B0.10B0.08B0.06B0.06B0.09B0.08B0.06B0.06B0.09B0.08B
Cash from Discontinued Operations 0.00B0.01B0.02B0.03B0.00B-0.13B0.01B0.01B-0.01B-0.04B-0.01B-0.03B0.12B1.02B-0.01B-0.01B0.10B0.29B0.17B0.07B-0.01B-0.02B0.38B-0.01B0.12B0.07B0.12B-0.01B0.94B0.14B0.28B0.23B0.03B
Gains from Sales and Divestitures 0.00B0.00B0.00B
Gains from Investment Securities 0.03B0.04B-0.01B0.12B0.06B-0.15B0.09B0.07B0.21B-0.39B0.05B0.09B0.08B-0.26B0.07B-0.76B0.92B-0.30B-0.01B0.03B-0.04B0.14B-0.00B-0.00B-0.03B0.05B0.22B0.01B-0.00B-0.00B0.07B0.13B0.18B0.19B-0.50B-0.01B0.20B0.30B-0.52B0.06B0.27B0.31B-0.67B0.12B0.45B0.52B-1.12B0.23B0.40B0.47B-1.15B0.23B0.47B0.48B-1.21B0.22B0.40B0.32B-0.97B0.20B0.33B0.28B
Asset Writedowns and Impairment 0.04B0.22B0.04B0.01B0.43B0.10B
Cash from Restructuring 0.01B0.00B
Non-cash Items 0.47B
Cash from Operations 0.32B0.49B0.50B0.50B0.40B0.54B0.58B0.57B0.44B0.79B0.69B0.82B0.65B1.04B0.98B0.83B0.64B0.90B0.97B1.08B0.51B0.99B1.02B1.24B0.53B1.10B0.94B1.23B0.77B1.28B0.82B0.65B0.56B1.01B1.07B0.83B0.83B1.04B0.92B1.24B0.71B1.16B0.97B1.11B0.83B1.45B1.72B2.22B1.87B2.12B2.03B2.33B1.97B2.00B2.01B2.54B1.95B1.93B1.67B1.62B1.74B1.42B1.51B2.02B1.30B1.34B1.66B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.04B0.04B0.04B0.04B0.05B0.05B0.05B0.05B0.06B0.06B0.08B0.08B0.08B0.08B0.09B0.09B0.09B0.09B0.09B0.07B0.09B0.10B0.07B0.01B0.10B0.10B0.06B0.14B0.14B0.14B0.14B0.16B0.17B0.16B0.17B0.09B0.17B0.18B0.17B0.09B0.16B0.16B0.16B0.16B0.16B0.32B0.33B0.34B0.34B0.35B0.36B0.33B0.39B0.37B0.36B0.31B0.37B0.37B0.37B0.39B0.41B0.40B0.41B0.41B0.41B0.43B0.43B
Depreciation & Amortization (CF) 0.05B0.05B0.05B0.04B0.05B0.05B0.05B0.05B0.05B0.06B0.12B0.12B0.12B0.12B0.12B0.13B0.13B0.13B0.13B0.12B0.13B0.14B0.13B0.04B0.14B0.14B0.08B0.13B0.13B0.13B0.13B0.15B0.14B0.14B0.14B0.11B0.15B0.15B0.15B0.11B0.14B0.14B0.14B0.14B0.14B0.16B0.16B0.17B0.16B0.18B0.19B0.15B0.18B0.18B0.18B0.16B0.16B0.17B0.17B0.18B0.18B0.18B0.18B0.19B0.18B0.18B0.19B
Change in Working Capital
Change in Receivables -0.20B-0.00B0.06B0.04B-0.04B0.10B0.02B0.17B-0.05B0.07B-0.02B0.14B-0.10B0.10B-0.14B0.21B-0.11B0.13B-0.02B0.03B0.01B0.15B-0.05B-0.06B-0.10B0.10B-0.08B0.08B-0.08B0.14B0.03B0.09B-0.17B0.10B-0.00B0.22B-0.22B0.06B0.03B0.18B-0.07B0.05B0.04B0.13B-0.18B-0.09B0.06B0.48B-0.06B0.13B0.08B0.45B-0.08B0.23B-0.01B0.26B-0.63B-0.12B0.04B0.39B-0.52B-0.07B0.11B0.15B-0.09B-0.04B0.20B
Change in Inventory 0.00B-0.09B-0.02B-0.08B0.07B0.08B0.04B-0.04B0.04B-0.01B-0.04B-0.15B0.08B-0.05B0.03B-0.12B0.09B0.02B0.01B-0.16B0.07B-0.01B0.03B-0.16B0.11B-0.01B-0.06B-0.19B0.09B0.02B0.03B-0.15B0.06B-0.01B0.05B-0.10B0.13B0.07B0.06B-0.12B0.12B0.05B-0.00B-0.14B0.17B0.09B-0.02B-0.12B0.17B0.12B0.15B-0.01B0.43B0.24B0.06B-0.28B0.26B-0.11B-0.09B-0.24B0.12B0.03B-0.04B-0.26B0.17B0.08B-0.01B
Change in Account Payables -0.15B-0.05B0.05B0.06B0.09B0.08B0.01B0.03B0.04B0.01B-0.02B0.01B0.02B0.05B-0.03B0.02B0.01B0.07B0.02B0.08B-0.10B0.05B-0.01B0.14B-0.08B0.01B-0.07B0.19B-0.12B0.07B0.00B0.12B-0.09B-0.01B0.06B-0.01B0.05B0.04B-0.02B0.16B0.01B-0.03B-0.03B0.07B0.01B-0.17B0.05B0.33B-0.04B-0.03B0.17B0.38B-0.13B0.12B-0.17B0.16B-0.20B-0.12B-0.00B0.17B-0.07B-0.03B-0.08B0.20B-0.06B-0.05B-0.02B
Change in Accured Expenses -0.15B0.08B0.04B0.14B-0.10B0.06B0.16B0.12B-0.17B0.25B-0.12B-0.10B-0.21B0.24B0.08B0.04B-0.21B0.05B0.04B0.05B-0.19B0.13B0.08B0.17B-0.23B0.13B-0.03B0.29B0.02B0.28B-0.05B-0.01B-0.34B0.03B0.09B0.58B-0.36B0.02B-0.06B0.45B-0.07B0.11B-0.02B0.38B-0.21B0.44B0.08B-0.20B-0.40B0.34B-0.06B0.20B0.08B-0.01B-0.03B0.06B-0.24B-0.39B-0.19B0.77B-0.36B-0.46B-0.03B0.36B-0.23B-0.24B0.10B
Other Working Capital Changes -0.08B0.04B-0.08B-0.03B-0.04B-0.08B0.00B0.06B-0.03B-0.01B-0.02B0.17B-0.08B0.01B-0.03B0.21B-0.04B-0.07B-0.04B0.27B-0.04B-0.05B-0.03B0.25B-0.03B-0.07B-0.12B0.28B-0.05B-0.06B-0.07B0.23B-0.06B-0.13B-0.06B0.26B-0.12B-0.06B-0.06B0.17B-0.17B-0.06B-0.01B0.19B-0.07B0.01B0.03B-0.07B-0.24B0.10B0.04B0.09B0.02B0.08B0.01B-0.03B-0.04B-0.35B0.06B-0.09B0.02B-0.24B-0.08B0.03B0.03B0.07B-0.05B
Investing Activities
Capital Expenditures 0.04B0.05B0.03B0.06B0.04B0.05B0.05B0.05B0.05B0.06B0.11B0.12B0.12B0.11B0.10B0.12B0.12B0.14B0.14B0.15B0.13B0.15B0.13B0.06B0.12B0.14B0.10B0.16B0.12B0.15B0.15B0.17B0.16B0.15B0.14B0.12B0.14B0.15B0.15B0.14B0.14B0.15B0.16B0.18B0.13B0.15B0.19B0.32B0.25B0.30B0.32B0.37B0.25B0.30B0.28B0.29B0.27B0.33B0.35B0.43B0.29B0.29B0.30B0.52B0.24B0.25B0.29B
Sales of Property, Plant and Equipment 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B-0.00B0.00B0.00B0.00B0.00B0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.00B0.01B0.00B0.01B0.00B0.01B0.00B
Acquisitions 0.14B0.42B1.26B0.14B0.17B0.56B0.52B5.54B0.03B0.12B0.06B0.89B0.03B0.82B0.01B0.31B0.55B0.01B0.16B0.44B0.03B2.21B0.48B0.11B13.61B0.04B0.09B-0.00B0.01B4.78B0.09B0.02B0.27B2.07B0.11B-0.00B0.31B0.02B0.00B-0.00B20.73B0.00B0.08B0.15B0.42B0.65B9.56B0.27B0.02B0.06B0.23B0.28B5.61B0.51B0.03B
Divestments -0.00B-0.00B-0.00B-0.02B-0.00B0.68B-0.00B0.34B0.69B-0.69B-0.09B-0.31B-0.01B-0.00B-0.11B-0.09B-0.04B-0.03B-0.00B-0.05B-0.02B-0.03B-0.02B-0.01B-0.01B-0.01B-0.01B
Change in Acquisitions & Divestments -0.44B0.01B0.14B0.04B0.27B-0.00B0.00B0.14B0.02B0.00B-0.00B0.01B0.04B0.01B0.05B0.02B0.02B0.00B0.00B0.00B0.03B0.03B0.01B0.24B0.00B0.01B0.01B0.00B
Cash from Investing Activities -0.07B-0.20B-0.17B-0.50B-1.30B-0.19B-0.18B-0.62B-0.56B-5.59B-0.12B-0.24B-0.17B-0.99B-0.12B-0.94B0.55B-0.44B-0.68B0.02B-0.28B-0.56B-0.15B-2.45B-0.69B-0.25B-13.75B-0.26B0.05B-0.21B-0.15B-4.92B-0.16B-0.21B-0.15B-0.32B-0.12B-2.24B-0.29B-0.30B-0.50B-0.23B-0.24B-0.27B-20.87B0.54B-0.33B-0.58B-0.99B-1.07B-10.05B-0.88B-0.50B-0.40B-0.52B-0.82B-0.30B-0.43B-0.33B-6.02B-0.32B-0.36B-0.61B-0.69B-0.24B-0.26B-0.31B
Financing Activities
Other financing activities 0.07B-0.11B0.05B0.01B0.00B-0.02B-0.00B-0.03B-0.46B-0.03B-0.01B-0.01B-0.01B-0.01B-0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.22B-0.00B-0.00B0.01B0.00B-0.03B-0.00B-0.05B-0.02B-0.01B-0.01B-0.02B-0.02B-0.02B-0.37B-0.02B-0.04B-0.06B-0.01B0.02B-0.04B-0.09B
Cash from Financing Activities 0.33B-0.03B0.05B0.06B0.01B0.08B-0.02B0.05B0.05B3.22B-0.65B-0.53B-0.31B0.07B-0.42B0.28B-0.71B-0.28B-0.64B0.02B0.01B-0.46B-0.06B0.28B-0.26B-0.04B11.33B-1.98B-0.89B2.36B-3.78B4.83B-0.59B-0.93B-1.03B-0.55B-0.32B1.17B-0.73B-0.91B2.88B0.60B8.13B4.98B4.63B-0.89B-1.32B-1.42B-0.45B-0.14B3.31B-1.42B-0.27B-1.16B-0.23B-0.91B-0.26B-0.21B2.44B-2.25B-0.13B-5.71B-0.84B-1.69B-1.25B-0.25B-2.78B
Dividend Payments
Dividends Paid - Common 0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.02B0.03B0.02B0.02B0.02B0.02B0.07B0.07B0.07B0.07B0.10B0.10B0.09B0.09B0.11B0.11B0.09B0.09B0.10B0.10B0.10B0.10B0.11B0.11B0.11B0.11B0.12B0.15B0.14B0.14B0.14B0.16B0.17B0.17B0.19B0.19B0.19B0.19B0.22B0.20B0.20B0.20B0.22B0.20B0.20B0.18B0.20B0.20B0.20B0.19B0.23B0.23B
Additional items
Exchange Rate Effect 0.01B0.03B-0.00B0.03B-0.02B-0.00B0.02B-0.00B0.04B-0.00B0.00B0.00B0.00B-0.01B0.01B0.00B-0.01B-0.01B0.02B0.01B-0.01B0.01B-0.11B-0.09B-0.07B0.02B-0.04B-0.03B-0.02B-0.04B-0.01B-0.08B0.03B0.05B0.03B0.02B0.03B-0.11B-0.03B-0.01B0.04B-0.02B-0.03B0.06B-0.13B0.08B0.07B0.13B-0.13B0.08B-0.06B0.00B-0.06B-0.17B-0.10B0.03B0.00B-0.09B-0.08B0.23B-0.12B0.00B0.19B-0.18B0.11B0.13B0.00B
Change in Cash 0.58B0.28B0.38B0.09B-0.92B0.43B0.40B-0.00B-0.04B-1.04B-0.07B0.05B0.51B0.07B0.42B0.14B0.47B0.17B-0.33B1.12B0.23B-0.03B0.70B-1.02B-0.49B0.83B-1.51B-1.04B-0.13B3.43B-3.13B-0.01B-0.16B-0.08B-0.08B-0.02B0.42B-0.14B-0.13B0.01B3.12B1.52B8.82B5.66B-15.54B1.17B0.15B0.35B0.29B0.99B-4.77B0.03B1.13B0.27B1.17B0.84B1.38B1.20B3.70B-6.41B1.17B-4.66B0.25B-0.55B-0.09B0.96B-1.43B
Beginning Cash Balance 0.39B0.98B1.26B1.64B1.72B0.81B1.23B1.64B1.63B1.59B0.55B0.48B0.54B1.04B1.12B1.54B1.68B2.15B2.32B2.00B3.12B3.35B3.32B4.03B3.01B2.51B3.34B1.83B0.79B0.66B4.10B0.97B0.96B0.80B0.73B0.65B0.63B1.05B0.90B0.78B0.79B3.91B5.43B14.25B19.91B4.37B5.54B5.69B6.04B6.33B7.32B2.55B2.59B3.72B3.98B5.15B6.00B7.38B8.57B12.28B5.86B7.03B2.37B2.63B2.08B1.99B2.96B
Free Cash Flow 0.28B0.44B0.47B0.44B0.36B0.48B0.53B0.52B0.39B0.73B0.58B0.70B0.53B0.93B0.87B0.71B0.52B0.76B0.83B0.93B0.38B0.84B0.89B1.18B0.41B0.97B0.84B1.07B0.65B1.13B0.67B0.48B0.40B0.86B0.93B0.71B0.69B0.88B0.77B1.09B0.57B1.01B0.80B0.93B0.69B1.29B1.54B1.91B1.62B1.81B1.72B1.97B1.72B1.70B1.73B2.25B1.68B1.60B1.32B1.19B1.45B1.13B1.22B1.50B1.05B1.09B1.37B
Net Cash Flow 0.57B0.26B0.38B0.06B-0.90B0.43B0.38B-0.00B-0.08B-1.59B-0.08B0.04B0.17B0.12B0.43B0.17B0.48B0.18B-0.35B1.11B0.24B-0.03B0.81B-0.93B-0.42B0.82B-1.48B-1.01B-0.07B3.43B-3.11B0.56B-0.19B-0.12B-0.11B-0.03B0.38B-0.03B-0.10B0.03B3.09B1.54B8.85B5.82B-15.41B1.09B0.07B0.22B0.43B0.91B-4.71B0.03B1.19B0.44B1.26B0.82B1.38B1.29B3.79B-6.64B1.28B-4.66B0.06B-0.37B-0.20B0.83B-1.43B