Danaher Income Statement (2009-2025) | DHR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Oct2010 Dec2010 Apr2011 Jul2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Apr2015 Jul2015 Oct2015 Dec2015 Apr2016 Jul2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Apr2020 Jul2020 Oct2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 2,627.74M2,673.61M2,750.69M2,464.64M2,940.60M3,149.50M3,026.90M3,433.00M3,292.20M3,635.90M4,445.80M4,716.60M4,316.20M4,553.50M4,415.50M4,975.20M4,444.70M4,737.50M4,669.10M5,266.70M4,439.20M4,783.50M4,707.10M5,224.20M3,192.20M3,406.30M3,512.20M4,323.00M3,924.10M4,241.90M4,132.10M4,584.30M4,205.70M4,510.10M4,528.20M5,085.70M4,022.80M4,247.60M4,173.60M4,604.50M4,220.20M4,444.50M4,378.00M4,868.40M4,343.00M5,297.00M5,884.00M6,760.00M6,858.00M7,218.00M7,229.00M3,497.00M6,526.00M6,528.00M6,455.00M7,134.00M5,949.00M5,912.00M5,624.00M6,405.00M5,796.00M5,743.00M5,798.00M6,538.00M5,741.00M5,936.00M6,053.00M
Cost of Revenue 1,369.13M1,411.34M1,429.74M1,236.37M1,539.12M1,611.88M1,480.90M1,513.61M1,543.35M1,718.32M2,262.71M2,389.53M2,080.70M2,198.00M2,137.50M2,429.90M2,119.00M2,242.00M2,244.40M2,335.70M2,209.80M2,343.40M2,254.80M-682.20M2,226.50M2,316.20M1,618.80M2,065.80M1,756.80M1,860.60M1,846.10M2,084.30M1,871.40M2,027.80M1,991.40M1,056.90M2,051.80M2,163.90M2,162.60M1,165.70M1,865.30M1,960.70M1,936.60M2,164.40M1,900.00M2,445.00M2,658.00M2,806.00M2,605.00M2,821.00M2,870.00M1,267.00M2,983.00M3,030.00M3,079.00M1,363.00M2,287.00M2,594.00M2,349.00M2,626.00M2,309.00M2,315.00M2,397.00M2,648.00M2,230.00M2,413.00M2,530.00M
Gross Profit 1,258.61M1,262.27M1,320.96M1,228.26M1,450.00M1,582.80M1,591.70M1,780.00M1,748.90M1,917.60M2,183.10M2,327.10M2,235.50M2,355.50M2,278.00M2,545.30M2,325.70M2,495.50M2,424.70M2,711.70M2,286.70M2,491.10M2,452.30M2,662.50M1,741.60M1,878.90M1,893.40M2,257.20M2,167.30M2,381.30M2,286.00M2,500.00M2,334.30M2,482.30M2,536.80M2,839.10M2,268.10M2,393.90M2,309.60M2,533.70M2,354.90M2,483.80M2,441.40M2,703.60M2,443.00M2,852.00M3,226.00M3,954.00M4,253.00M4,397.00M4,359.00M2,230.00M4,058.00M4,013.00M3,891.00M4,226.00M3,662.00M3,318.00M3,275.00M3,779.00M3,487.00M3,428.00M3,401.00M3,890.00M3,511.00M3,523.00M3,523.00M
Operating items
Research & Development 160.90M158.50M159.04M121.83M180.84M191.20M196.44M205.53M215.23M233.67M287.51M282.09M270.10M283.60M289.50M294.70M296.40M312.20M309.10M186.70M313.40M336.40M288.10M-86.90M299.40M304.60M212.20M236.10M226.10M239.90M241.10M268.00M267.40M283.30M279.20M126.50M298.70M311.70M301.20M147.40M267.50M282.10M282.60M293.80M287.00M323.00M342.00M396.00M380.00M426.00M441.00M251.00M441.00M431.00M420.00M236.00M373.00M361.00M362.00M407.00M368.00M391.00M383.00M442.00M379.00M403.00M378.00M
Selling, General & Administrative 757.50M759.82M782.44M815.51M866.33M896.59M872.93M967.85M963.24M1,088.38M1,268.41M1,287.66M1,244.90M1,278.60M1,251.20M1,406.50M1,298.40M1,339.70M1,303.20M1,175.80M1,350.60M1,394.50M1,298.00M141.00M1,413.70M1,405.00M1,201.20M1,369.50M1,328.10M1,431.30M1,345.80M1,519.10M1,449.90M1,522.30M1,498.40M572.00M1,601.90M1,637.90M1,558.60M592.60M1,367.70M1,390.00M1,382.50M1,448.80M1,458.00M1,685.00M1,796.00M1,957.00M1,876.00M1,966.00M2,062.00M913.00M2,092.00M2,085.00M2,149.00M798.00M1,772.00M1,794.00M1,728.00M2,035.00M1,807.00M1,869.00M2,060.00M2,023.00M1,858.00M2,360.00M1,991.00M
Other Operating Expenses 1,369.13M1,411.34M85.12M1,801.84M1,611.69M-0.40M0.40M
Operating Expenses 2,287.53M2,329.66M2,286.10M2,739.18M2,658.85M1,087.79M1,069.37M1,173.37M1,178.47M1,322.06M1,555.92M1,569.76M1,515.00M1,562.20M1,540.70M1,701.20M1,594.80M1,651.90M1,612.30M1,362.50M1,664.00M1,730.90M1,586.10M54.10M1,713.10M1,709.60M1,413.40M1,605.60M1,554.20M1,671.20M1,586.90M1,787.10M1,717.30M1,805.60M1,777.60M698.50M1,900.60M1,949.60M1,859.80M740.00M1,635.20M1,672.10M1,665.10M1,742.60M1,745.00M2,008.00M2,138.00M2,353.00M2,256.00M2,392.00M2,503.00M1,164.00M2,533.00M2,516.00M2,569.00M1,034.00M2,145.00M2,155.00M2,090.00M2,442.00M2,175.00M2,260.00M2,443.00M2,465.00M2,237.00M2,763.00M2,369.00M
Operating Income 340.22M343.95M464.60M290.92M411.90M504.50M540.90M592.30M584.90M610.00M643.10M779.20M734.90M811.30M755.80M863.10M730.90M843.60M812.40M888.00M738.10M875.50M866.20M866.80M447.70M582.90M480.00M651.60M613.10M710.10M699.10M728.60M617.00M676.70M759.20M937.50M687.50M758.90M745.30M863.40M719.70M811.70M776.30M961.70M698.00M844.00M1,088.00M1,601.00M1,997.00M2,005.00M1,309.00M1,066.00M1,931.00M1,891.00M1,717.00M1,997.00M1,517.00M1,163.00M1,185.00M1,337.00M1,312.00M1,168.00M958.00M1,425.00M1,274.00M760.00M1,154.00M
EBIT 340.22M343.95M464.60M290.92M411.90M504.50M540.90M592.30M584.90M610.00M643.10M779.20M734.90M811.30M755.80M863.10M730.90M843.60M812.40M888.00M738.10M875.50M866.20M866.80M447.70M582.90M480.00M651.60M613.10M710.10M699.10M728.60M617.00M676.70M759.20M937.50M687.50M758.90M745.30M863.40M719.70M811.70M776.30M961.70M698.00M844.00M1,088.00M1,601.00M1,997.00M2,005.00M1,309.00M1,066.00M1,931.00M1,891.00M1,717.00M1,997.00M1,517.00M1,163.00M1,185.00M1,337.00M1,312.00M1,168.00M958.00M1,425.00M1,274.00M760.00M1,154.00M
Non-operating items
Interest & Investment Income 0.67M1.13M1.59M1.65M1.55M1.04M1.78M1.73M2.12M2.28M0.39M0.31M0.70M0.70M0.70M1.10M0.90M1.60M1.40M1.80M4.90M3.70M3.60M1.10M2.30M2.30M0.60M0.10M0.10M1.60M1.80M2.20M1.90M1.40M2.50M2.80M2.30M15.70M26.20M30.10M67.00M62.00M1.00M4.00M4.00M4.00M3.00M3.00M1.00M1.00M2.00M9.00M29.00M48.00M59.00M79.00M117.00M60.00M39.00M4.00M14.00M6.00M8.00M3.00M
Other Non Operating Income -33.00M-0.01M-33.00M229.80M201.50M38.20M65.20M12.40M223.40M-178.80M15.70M6.90M7.00M8.30M81.30M7.80M8.30M9.10M9.80M5.10M5.00M4.20M-2.30M-2.00M454.00M7.00M35.00M140.00M97.00M137.00M76.00M-20.00M-87.00M-51.00M-69.00M24.00M-15.00M-47.00M-137.00M-36.00M-59.00M102.00M-63.00M-79.00M-42.00M-14.00M
Non Operating Income 5.10M5.00M4.20M-2.30M-2.00M454.00M7.00M35.00M140.00M97.00M137.00M76.00M-20.00M-87.00M-51.00M-69.00M24.00M-15.00M-47.00M-137.00M-36.00M-59.00M102.00M-63.00M-79.00M-42.00M-14.00M
Net income details
EBT 316.83M313.74M434.35M261.14M393.05M489.86M814.68M532.01M556.53M580.83M568.30M742.15M696.20M774.10M717.10M823.40M922.40M805.80M778.80M909.30M761.30M879.00M878.40M-369.80M728.10M907.70M453.90M600.90M783.60M654.60M476.70M696.40M585.20M644.80M729.80M583.40M713.10M835.10M801.30M612.50M720.00M823.20M786.60M975.20M711.00M1,221.00M1,021.00M1,542.00M2,083.00M2,043.00M1,387.00M998.00M2,099.00M2,069.00M1,931.00M1,047.00M1,523.00M1,142.00M1,147.00M1,232.00M1,271.00M1,083.00M977.00M1,315.00M1,129.00M655.00M1,076.00M
Tax Provisions 79.11M18.05M82.99M94.25M100.31M127.74M180.88M102.48M139.75M141.28M52.89M178.58M176.20M173.90M168.40M193.00M230.50M189.00M181.80M224.40M181.60M202.60M197.10M-114.90M170.10M192.20M74.00M79.90M197.80M236.60M74.10M34.40M101.40M87.50M157.70M24.40M146.50M161.30M137.60M110.60M387.70M146.80M155.90M182.60M116.00M294.00M138.00M301.00M381.00M344.00M229.00M110.00M374.00M389.00M359.00M-304.00M283.00M222.00M207.00M111.00M183.00M176.00M159.00M229.00M175.00M100.00M168.00M
Profit After Tax 237.71M295.69M351.36M266.94M300.20M372.50M646.40M473.90M429.40M648.80M523.40M570.70M612.90M600.20M548.70M630.40M691.90M616.80M597.00M789.30M579.70M676.40M681.30M661.70M569.80M695.70M1,403.30M688.60M758.40M656.70M402.60M747.00M506.10M557.30M572.10M856.60M529.40M592.80M600.30M683.80M333.80M731.30M668.00M792.90M595.00M927.00M883.00M1,241.00M1,702.00M1,785.00M1,158.00M1,788.00M1,536.00M1,437.00M1,343.00M2,012.00M1,450.00M1,106.00M1,129.00M1,121.00M1,088.00M907.00M818.00M1,086.00M954.00M555.00M908.00M
Equity Income 10.55M12.25M14.47M14.46M15.99M21.87M14.40M18.00M18.50M19.00M
Income from Non-Controlling Interests 5.90M
Income from Continuing Operations 237.71M295.69M351.36M166.89M292.75M362.12M633.80M429.53M416.77M439.55M515.41M563.57M520.00M600.20M548.70M630.40M691.90M616.80M597.00M684.90M579.70M676.40M681.30M-254.90M558.00M715.50M379.90M521.00M585.80M418.00M402.60M662.00M483.80M557.30M572.10M559.00M566.60M673.80M663.70M501.90M332.30M676.40M630.70M792.60M595.00M927.00M883.00M1,241.00M1,702.00M1,699.00M1,158.00M888.00M1,725.00M1,680.00M1,572.00M1,351.00M1,240.00M920.00M940.00M1,121.00M1,088.00M907.00M818.00M1,086.00M954.00M555.00M908.00M
Consolidated Net Income 237.71M295.69M351.36M166.89M11.20M10.40M12.63M44.30M12.60M209.21M8.02M7.18M92.90M600.20M548.70M630.40M691.90M616.80M597.00M104.40M34.90M9.00M-0.70M12.10M221.90M197.80M1,023.40M167.60M172.60M238.70M-11.00M662.00M22.30M557.30M572.10M559.00M37.20M81.00M63.40M63.00M1.50M54.90M43.20M482.20M595.00M927.00M883.00M1,241.00M1,702.00M1,699.00M1,158.00M900.00M189.00M243.00M229.00M220.00M210.00M186.00M189.00M-42.00M1,088.00M907.00M818.00M1,086.00M954.00M555.00M908.00M
Income towards Parent Company 237.71M295.69M351.36M166.89M11.20M10.40M12.63M44.30M12.60M209.21M8.02M7.18M92.90M600.20M548.70M630.40M691.90M616.80M597.00M104.40M34.90M9.00M-0.70M12.10M221.90M197.80M1,023.40M167.60M172.60M238.70M-11.00M662.00M22.30M557.30M572.10M559.00M37.20M81.00M63.40M63.00M1.50M54.90M43.20M482.20M595.00M927.00M883.00M1,241.00M1,702.00M1,699.00M1,158.00M900.00M189.00M243.00M229.00M220.00M210.00M186.00M189.00M-42.00M1,088.00M907.00M818.00M1,086.00M954.00M555.00M908.00M
Preferred Dividend Payments 6.50M22.70M19.60M19.20M19.00M35.00M41.00M41.00M41.00M41.00M41.00M41.00M41.00M22.00M21.00M22.00M21.00M
Net Income towards Common Stockholders 237.71M295.69M351.36M166.89M11.20M10.40M12.63M44.30M12.60M209.21M8.02M7.18M92.90M600.20M548.70M630.40M691.90M616.80M597.00M104.40M34.90M9.00M-0.70M12.10M221.90M197.80M1,023.40M167.60M172.60M238.70M-11.00M662.00M22.30M557.30M572.10M559.00M566.60M673.80M663.70M746.80M327.30M708.60M648.40M1,255.50M576.00M892.00M842.00M1,200.00M1,661.00M1,744.00M1,117.00M1,747.00M1,684.00M1,658.00M1,551.00M2,210.00M1,429.00M1,106.00M1,129.00M1,079.00M1,088.00M907.00M818.00M1,086.00M954.00M555.00M908.00M
Additional items
EPS (Basic) 0.740.931.09-0.980.460.570.990.720.650.970.760.830.890.860.790.911.000.890.861.130.830.960.970.940.810.982.041.001.100.950.581.080.730.800.821.230.810.960.951.060.460.990.901.750.831.271.181.692.332.441.562.442.352.282.133.031.961.501.531.521.471.231.131.501.330.771.28
EPS (Weighted Average and Diluted) 0.720.891.05-0.930.450.550.950.690.630.940.740.800.860.840.770.890.980.870.841.110.810.950.950.920.790.972.010.991.090.940.571.070.720.790.811.210.800.950.931.050.460.970.891.730.811.241.161.672.292.401.542.392.312.252.102.991.941.491.511.501.451.221.121.491.320.771.27
Shares Outstanding (Weighted Average) 637.40M637.49M639.48M642.47M646.96M649.29M652.62M653.95M664.06M685.55M685.55M686.35M689.29M692.75M695.36M692.69M690.25M692.71M695.57M697.20M698.48M699.53M700.68M702.69M705.78M707.53M683.49M685.29M687.15M688.70M690.54M691.70M693.28M694.12M694.69M695.61M697.57M698.57M699.75M700.90M701.88M715.93M717.37M718.28M696.24M697.51M709.41M710.38M712.20M713.28M713.90M714.58M715.35M727.08M727.45M727.96M728.58M737.90M738.35M738.93M739.70M740.69M722.21M722.28M714.71M715.67M716.05M
Shares Outstanding (Diluted Average) 333.48M669.08M336.27M335.74M680.12M682.34M683.43M683.30M688.33M694.60M710.40M701.20M714.00M714.90M714.30M713.10M708.40M709.80M711.90M711.00M714.80M715.60M716.20M716.10M718.70M719.60M712.30M708.50M697.10M698.90M701.30M699.80M705.70M705.50M705.60M706.10M709.50M709.50M710.60M710.20M718.50M727.90M729.30M725.50M707.90M718.20M724.30M735.10M736.00M736.40M736.80M737.70M736.80M737.40M737.10M737.20M744.70M745.90M743.10M748.60M745.50M740.10M737.20M720.80M719.90M717.90M
EBITDA 340.22M343.95M464.60M290.92M411.90M504.50M540.90M592.30M584.90M610.00M643.10M779.20M734.90M811.30M755.80M863.10M730.90M843.60M812.40M888.00M738.10M875.50M866.20M866.80M447.70M582.90M480.00M651.60M613.10M710.10M699.10M728.60M617.00M676.70M759.20M937.50M687.50M758.90M745.30M863.40M719.70M811.70M776.30M961.70M698.00M844.00M1,088.00M1,601.00M1,997.00M2,005.00M1,309.00M1,066.00M1,931.00M1,891.00M1,717.00M1,997.00M1,517.00M1,163.00M1,185.00M1,337.00M1,312.00M1,168.00M958.00M1,425.00M1,274.00M760.00M1,154.00M
Interest Expenses 24.06M31.33M31.84M31.43M30.04M28.94M31.25M26.86M30.44M31.41M42.36M37.39M39.40M37.90M39.40M40.80M39.20M39.40M35.00M27.60M32.50M33.20M29.60M1.30M29.30M29.00M39.10M50.70M52.90M55.50M43.70M32.30M40.30M40.70M39.90M19.20M39.10M43.20M41.30M13.40M20.50M19.70M24.00M43.80M47.00M78.00M78.00M72.00M58.00M62.00M62.00M49.00M54.00M51.00M42.00M57.00M66.00M65.00M70.00M85.00M65.00M65.00M87.00M61.00M72.00M71.00M67.00M
Tax Rate 24.97%5.75%19.11%36.09%25.52%26.08%22.20%19.26%25.11%24.32%9.31%24.06%25.31%22.46%23.48%23.44%24.99%23.45%23.34%24.68%23.85%23.05%22.44%31.07%23.36%21.17%16.30%13.30%25.24%36.14%15.54%4.94%17.33%13.57%21.61%4.18%20.54%19.32%17.17%18.06%53.85%17.83%19.82%18.72%16.32%24.08%13.52%19.52%18.29%16.84%16.51%11.02%17.82%18.80%18.59%18.58%19.44%18.05%9.01%14.40%16.25%16.27%17.41%15.50%15.27%15.61%