Danaher Corp /De/ Income Statement

Income Statement Dec2009 Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Revenue & cost
Revenue 10.52B0.38B0.28B0.10B18.28B12.87B14.43B16.88B15.52B17.05B17.91B22.28B24.80B26.64B23.89B23.88B
Cost of Revenue 5.45B6.15B7.91B8.85B8.94B6.02B6.66B7.55B6.95B7.54B7.93B9.81B9.56B10.46B9.86B9.67B
Gross Profit 5.07B6.40B8.18B9.41B9.34B6.85B7.77B9.33B8.57B9.51B9.98B12.47B15.24B16.19B14.03B14.21B
Operating items
Research & Development 0.60B0.77B1.02B1.14B1.10B0.77B0.86B0.98B0.96B1.06B1.13B1.35B1.50B1.53B1.50B1.58B
Selling, General & Administrative 3.12B3.60B4.61B5.18B5.12B4.04B4.75B5.62B5.04B5.39B5.59B6.90B6.82B7.12B7.33B7.76B
Other Operating Expenses 0.09B1.86B2.01B0.46B
Operating Expenses 9.64B4.38B5.63B6.32B6.22B4.80B5.61B6.60B6.00B6.45B6.71B8.24B8.31B8.65B8.83B9.34B
Operating Income 1.44B2.05B2.62B3.17B3.12B2.04B2.16B2.74B2.57B3.06B3.27B4.23B6.38B7.54B5.20B4.86B
EBIT 1.44B2.05B2.62B3.17B3.12B2.04B2.16B2.74B2.57B3.06B3.27B4.23B6.38B7.54B5.20B4.86B
Non-operating items
Interest & Investment Income 0.01B0.01B0.01B0.00B0.01B0.01B0.00B0.00B0.01B0.01B0.14B0.07B0.01B0.04B0.30B0.12B
Other Non Operating Income -0.03B0.43B0.12B0.01B0.24B0.10B0.04B0.01B0.49B0.45B-0.23B-0.17B-0.06B
Non Operating Income -0.12B-0.01B-0.01B0.00B0.01B-0.04B-0.12B-0.10B-0.06B0.04B0.01B0.49B0.45B-0.23B-0.17B-0.06B
Net income details
EBT 1.33B2.23B2.45B3.01B3.42B2.09B2.04B2.61B2.54B2.96B3.31B4.50B6.51B7.15B5.04B4.65B
Tax Provisions 0.27B0.51B0.51B0.71B0.83B0.45B0.29B0.54B0.37B0.56B0.87B0.85B1.06B0.82B0.82B0.75B
Profit After Tax 1.15B1.79B2.17B2.39B2.69B2.60B3.36B2.55B2.49B2.65B3.01B3.65B6.43B7.21B4.76B3.90B
Equity Income 0.02B0.07B0.07B
Income from Continuing Operations 1.05B1.72B1.94B2.30B2.59B1.64B1.75B2.07B2.17B2.41B2.43B3.65B5.45B6.33B4.22B3.90B
Consolidated Net Income 0.06B0.07B0.24B0.09B0.10B1.40B2.06B0.40B0.32B0.24B0.59B3.65B0.99B0.88B0.54B3.90B
Income towards Parent Company 0.06B0.07B0.24B0.09B0.10B1.40B2.06B0.40B0.32B0.24B0.59B3.65B0.99B0.88B0.54B3.90B
Preferred Dividend Payments 0.07B0.14B0.16B0.11B0.02B
Net Income towards Common Stockholders 0.06B0.07B0.24B0.09B0.10B1.40B2.06B0.40B2.49B2.65B2.94B3.51B6.27B7.10B4.74B3.90B
Additional items
EPS (Basic) 1.802.743.213.453.873.704.813.693.583.784.114.978.779.806.445.33
EPS (Weighted Average and Diluted) 1.732.643.113.363.803.634.743.653.533.744.054.898.619.666.385.29
Shares Outstanding (Weighted Average) 0.64B0.65B0.69B0.69B0.70B0.70B0.69B0.69B0.70B0.70B0.72B0.71B0.71B0.73B0.74B0.72B
Shares Outstanding (Diluted Average) 0.34B0.68B0.70B0.71B0.71B0.72B0.71B0.70B0.71B0.71B0.73B0.74B0.74B0.74B0.74B
EBITDA 1.44B2.05B2.62B3.17B3.12B2.04B2.16B2.74B2.57B3.06B3.27B4.23B6.38B7.54B5.20B4.86B
Interest Expenses 0.12B0.12B0.14B0.16B0.14B0.09B0.14B0.18B0.14B0.14B0.11B0.28B0.23B0.20B0.29B0.28B
Tax Rate 20.69%22.94%20.94%23.63%24.17%21.45%14.35%20.79%14.59%18.77%26.41%18.89%16.34%11.45%16.32%16.08%