|
Revenue
|
10.52B | 0.38B | 0.28B | 0.10B | 18.28B | 12.87B | 14.43B | 16.88B | 15.52B | 17.05B | 17.91B | 22.28B | 24.80B | 26.64B | 23.89B | 23.88B |
|
Cost of Revenue
|
5.45B | 6.15B | 7.91B | 8.85B | 8.94B | 6.02B | 6.66B | 7.55B | 6.95B | 7.54B | 7.93B | 9.81B | 9.56B | 10.46B | 9.86B | 9.67B |
|
Gross Profit
|
5.07B | 6.40B | 8.18B | 9.41B | 9.34B | 6.85B | 7.77B | 9.33B | 8.57B | 9.51B | 9.98B | 12.47B | 15.24B | 16.19B | 14.03B | 14.21B |
|
Research & Development
|
0.60B | 0.77B | 1.02B | 1.14B | 1.10B | 0.77B | 0.86B | 0.98B | 0.96B | 1.06B | 1.13B | 1.35B | 1.50B | 1.53B | 1.50B | 1.58B |
|
Selling, General & Administrative
|
3.12B | 3.60B | 4.61B | 5.18B | 5.12B | 4.04B | 4.75B | 5.62B | 5.04B | 5.39B | 5.59B | 6.90B | 6.82B | 7.12B | 7.33B | 7.76B |
|
Other Operating Expenses
|
0.09B | 1.86B | 2.01B | | | | | | | | | 0.46B | | | | |
|
Operating Expenses
|
9.64B | 4.38B | 5.63B | 6.32B | 6.22B | 4.80B | 5.61B | 6.60B | 6.00B | 6.45B | 6.71B | 8.24B | 8.31B | 8.65B | 8.83B | 9.34B |
|
Operating Income
|
1.44B | 2.05B | 2.62B | 3.17B | 3.12B | 2.04B | 2.16B | 2.74B | 2.57B | 3.06B | 3.27B | 4.23B | 6.38B | 7.54B | 5.20B | 4.86B |
|
EBIT
|
1.44B | 2.05B | 2.62B | 3.17B | 3.12B | 2.04B | 2.16B | 2.74B | 2.57B | 3.06B | 3.27B | 4.23B | 6.38B | 7.54B | 5.20B | 4.86B |
|
Interest & Investment Income
|
0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.14B | 0.07B | 0.01B | 0.04B | 0.30B | 0.12B |
|
Other Non Operating Income
|
| | -0.03B | | 0.43B | 0.12B | 0.01B | 0.24B | 0.10B | 0.04B | 0.01B | 0.49B | 0.45B | -0.23B | -0.17B | -0.06B |
|
Non Operating Income
|
-0.12B | -0.01B | -0.01B | 0.00B | 0.01B | -0.04B | -0.12B | -0.10B | -0.06B | 0.04B | 0.01B | 0.49B | 0.45B | -0.23B | -0.17B | -0.06B |
|
EBT
|
1.33B | 2.23B | 2.45B | 3.01B | 3.42B | 2.09B | 2.04B | 2.61B | 2.54B | 2.96B | 3.31B | 4.50B | 6.51B | 7.15B | 5.04B | 4.65B |
|
Tax Provisions
|
0.27B | 0.51B | 0.51B | 0.71B | 0.83B | 0.45B | 0.29B | 0.54B | 0.37B | 0.56B | 0.87B | 0.85B | 1.06B | 0.82B | 0.82B | 0.75B |
|
Profit After Tax
|
1.15B | 1.79B | 2.17B | 2.39B | 2.69B | 2.60B | 3.36B | 2.55B | 2.49B | 2.65B | 3.01B | 3.65B | 6.43B | 7.21B | 4.76B | 3.90B |
|
Equity Income
|
| 0.02B | 0.07B | 0.07B | | | | | | | | | | | | |
|
Income from Continuing Operations
|
1.05B | 1.72B | 1.94B | 2.30B | 2.59B | 1.64B | 1.75B | 2.07B | 2.17B | 2.41B | 2.43B | 3.65B | 5.45B | 6.33B | 4.22B | 3.90B |
|
Consolidated Net Income
|
0.06B | 0.07B | 0.24B | 0.09B | 0.10B | 1.40B | 2.06B | 0.40B | 0.32B | 0.24B | 0.59B | 3.65B | 0.99B | 0.88B | 0.54B | 3.90B |
|
Income towards Parent Company
|
0.06B | 0.07B | 0.24B | 0.09B | 0.10B | 1.40B | 2.06B | 0.40B | 0.32B | 0.24B | 0.59B | 3.65B | 0.99B | 0.88B | 0.54B | 3.90B |
|
Preferred Dividend Payments
|
| | | | | | | | | | 0.07B | 0.14B | 0.16B | 0.11B | 0.02B | |
|
Net Income towards Common Stockholders
|
0.06B | 0.07B | 0.24B | 0.09B | 0.10B | 1.40B | 2.06B | 0.40B | 2.49B | 2.65B | 2.94B | 3.51B | 6.27B | 7.10B | 4.74B | 3.90B |
|
EPS (Basic)
|
1.80 | 2.74 | 3.21 | 3.45 | 3.87 | 3.70 | 4.81 | 3.69 | 3.58 | 3.78 | 4.11 | 4.97 | 8.77 | 9.80 | 6.44 | 5.33 |
|
EPS (Weighted Average and Diluted)
|
1.73 | 2.64 | 3.11 | 3.36 | 3.80 | 3.63 | 4.74 | 3.65 | 3.53 | 3.74 | 4.05 | 4.89 | 8.61 | 9.66 | 6.38 | 5.29 |
|
Shares Outstanding (Weighted Average)
|
0.64B | 0.65B | 0.69B | 0.69B | 0.70B | 0.70B | 0.69B | 0.69B | 0.70B | 0.70B | 0.72B | 0.71B | 0.71B | 0.73B | 0.74B | 0.72B |
|
Shares Outstanding (Diluted Average)
|
0.34B | 0.68B | 0.70B | 0.71B | 0.71B | 0.72B | 0.71B | 0.70B | 0.71B | 0.71B | 0.73B | | 0.74B | 0.74B | 0.74B | 0.74B |
|
EBITDA
|
1.44B | 2.05B | 2.62B | 3.17B | 3.12B | 2.04B | 2.16B | 2.74B | 2.57B | 3.06B | 3.27B | 4.23B | 6.38B | 7.54B | 5.20B | 4.86B |
|
Interest Expenses
|
0.12B | 0.12B | 0.14B | 0.16B | 0.14B | 0.09B | 0.14B | 0.18B | 0.14B | 0.14B | 0.11B | 0.28B | 0.23B | 0.20B | 0.29B | 0.28B |
|
Tax Rate
|
20.69% | 22.94% | 20.94% | 23.63% | 24.17% | 21.45% | 14.35% | 20.79% | 14.59% | 18.77% | 26.41% | 18.89% | 16.34% | 11.45% | 16.32% | 16.08% |