|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7,218.00M | 7,229.00M | 3,497.00M | 6,526.00M | 6,528.00M | 6,455.00M | 7,134.00M | 5,949.00M | 5,912.00M | 5,624.00M | 6,405.00M | 5,796.00M | 5,743.00M | 5,798.00M | 6,538.00M | 5,741.00M | 5,936.00M | 6,053.00M | 6,838.00M | 5,951.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,821.00M | 2,870.00M | -7749.00M | 2,983.00M | 3,030.00M | 3,079.00M | 1,363.00M | 2,287.00M | 2,594.00M | 2,349.00M | 2,626.00M | 2,309.00M | 2,315.00M | 2,397.00M | 2,648.00M | 2,230.00M | 2,413.00M | 2,530.00M | 2,872.00M | 2,360.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4,397.00M | 4,359.00M | 2,230.00M | 4,058.00M | 4,013.00M | 3,891.00M | 4,226.00M | 3,662.00M | 3,318.00M | 3,275.00M | 3,779.00M | 3,487.00M | 3,428.00M | 3,401.00M | 3,890.00M | 3,511.00M | 3,523.00M | 3,523.00M | 3,966.00M | 3,591.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 426.00M | 441.00M | 251.00M | 441.00M | 431.00M | 420.00M | 236.00M | 373.00M | 361.00M | 362.00M | 407.00M | 368.00M | 391.00M | 383.00M | 442.00M | 379.00M | 403.00M | 378.00M | 438.00M | 387.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,966.00M | 2,062.00M | 913.00M | 2,092.00M | 2,085.00M | 2,149.00M | 798.00M | 1,772.00M | 1,794.00M | 1,728.00M | 2,035.00M | 1,807.00M | 1,869.00M | 2,060.00M | 2,023.00M | 1,858.00M | 2,360.00M | 1,991.00M | 2,026.00M | 1,860.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,392.00M | 2,503.00M | 1,164.00M | 2,533.00M | 2,516.00M | 2,569.00M | 1,034.00M | 2,145.00M | 2,155.00M | 2,090.00M | 2,442.00M | 2,175.00M | 2,260.00M | 2,443.00M | 2,465.00M | 2,237.00M | 2,763.00M | 2,369.00M | 2,464.00M | 2,247.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,005.00M | 1,309.00M | 1,066.00M | 1,931.00M | 1,891.00M | 1,717.00M | 1,997.00M | 1,517.00M | 1,163.00M | 1,185.00M | 1,337.00M | 1,312.00M | 1,168.00M | 958.00M | 1,425.00M | 1,274.00M | 760.00M | 1,154.00M | 1,502.00M | 1,344.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,005.00M | 1,309.00M | 1,066.00M | 1,931.00M | 1,891.00M | 1,717.00M | 1,997.00M | 1,517.00M | 1,163.00M | 1,185.00M | 1,337.00M | 1,312.00M | 1,168.00M | 958.00M | 1,425.00M | 1,274.00M | 760.00M | 1,154.00M | 1,502.00M | 1,344.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 3.00M | 1.00M | 1.00M | 2.00M | 9.00M | 29.00M | 48.00M | 59.00M | 79.00M | 117.00M | 60.00M | 39.00M | 4.00M | 14.00M | 6.00M | 8.00M | 3.00M | 13.00M | 27.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.00M | 137.00M | 76.00M | -20.00M | -87.00M | -51.00M | -69.00M | 24.00M | -15.00M | -47.00M | -137.00M | -36.00M | -59.00M | 102.00M | -63.00M | -79.00M | -42.00M | -14.00M | -87.00M | -73.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.00M | 137.00M | 76.00M | -20.00M | -87.00M | -51.00M | -69.00M | 24.00M | -15.00M | -47.00M | -137.00M | -36.00M | -59.00M | 102.00M | -63.00M | -79.00M | -42.00M | -14.00M | -87.00M | -73.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,043.00M | 1,387.00M | 998.00M | 2,099.00M | 2,069.00M | 1,931.00M | 1,047.00M | 1,523.00M | 1,142.00M | 1,147.00M | 1,232.00M | 1,271.00M | 1,083.00M | 977.00M | 1,315.00M | 1,129.00M | 655.00M | 1,076.00M | 1,373.00M | 1,235.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.00M | 229.00M | 110.00M | 374.00M | 389.00M | 359.00M | -304.00M | 283.00M | 222.00M | 207.00M | 111.00M | 183.00M | 176.00M | 159.00M | 229.00M | 175.00M | 100.00M | 168.00M | 190.00M | 206.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,699.00M | 1,158.00M | 888.00M | 1,536.00M | 1,437.00M | 1,343.00M | 2,012.00M | 1,240.00M | 1,106.00M | 1,129.00M | 1,121.00M | 1,088.00M | 907.00M | 818.00M | 1,086.00M | 954.00M | 555.00M | 908.00M | 1,197.00M | 1,029.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,699.00M | 1,158.00M | 888.00M | 1,725.00M | 1,680.00M | 1,572.00M | 1,351.00M | 1,240.00M | 920.00M | 940.00M | 1,121.00M | 1,088.00M | 907.00M | 818.00M | 1,086.00M | 954.00M | 555.00M | 908.00M | 1,183.00M | 1,029.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.00M | | 900.00M | 189.00M | 243.00M | 229.00M | 220.00M | 210.00M | 186.00M | 189.00M | -42.00M | | | | | 954.00M | 555.00M | 908.00M | 1,183.00M | 1,029.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.00M | | 900.00M | 189.00M | 243.00M | 229.00M | 220.00M | 210.00M | 186.00M | 189.00M | -42.00M | | | | | 954.00M | 555.00M | 908.00M | 1,183.00M | 1,029.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 41.00M | 41.00M | 41.00M | 41.00M | 22.00M | 21.00M | 22.00M | 21.00M | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,744.00M | 1,117.00M | 1,747.00M | 1,684.00M | 1,658.00M | 1,551.00M | 2,210.00M | 1,429.00M | 1,106.00M | 1,129.00M | 1,079.00M | 1,088.00M | 907.00M | 818.00M | 1,086.00M | 954.00M | 555.00M | 908.00M | 1,183.00M | 1,029.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.44 | 1.56 | 1.06 | 2.09 | 1.95 | 2.13 | 2.73 | 1.67 | 1.25 | 1.27 | 1.52 | 1.47 | 1.23 | 1.13 | 1.50 | 1.33 | 0.77 | 1.28 | 1.67 | 1.45 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40 | 1.54 | 1.06 | 2.05 | 2.25 | 1.79 | 2.70 | 1.65 | 1.24 | 1.51 | 1.50 | 1.45 | 1.22 | 1.12 | 1.49 | 1.32 | 0.77 | 1.27 | 1.66 | 1.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 714.50M | 714.30M | 714.60M | 716.30M | 726.70M | 723.80M | 725.10M | 729.40M | 733.40M | 739.40M | 736.50M | 740.60M | 739.10M | 733.80M | 731.00M | 716.30M | 716.40M | 714.50M | 712.70M | 707.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 736.00M | 736.40M | 736.80M | 737.70M | 736.00M | 737.00M | 737.10M | 737.20M | 744.70M | 742.10M | 743.10M | 748.60M | 742.40M | 740.10M | 737.20M | 720.80M | 719.10M | 713.70M | 716.10M | 711.20M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,005.00M | 1,309.00M | 1,066.00M | 1,931.00M | 1,891.00M | 1,717.00M | 1,997.00M | 1,517.00M | 1,163.00M | 1,185.00M | 1,337.00M | 1,312.00M | 1,168.00M | 958.00M | 1,425.00M | 1,274.00M | 760.00M | 1,154.00M | 1,502.00M | 1,344.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.00M | 62.00M | 49.00M | 54.00M | 51.00M | 42.00M | 57.00M | 66.00M | 65.00M | 70.00M | 85.00M | 65.00M | 65.00M | 87.00M | 61.00M | 72.00M | 71.00M | 67.00M | 55.00M | 63.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.84% | 16.51% | 11.02% | 17.82% | 18.80% | 18.59% | -29.04% | 18.58% | 19.44% | 18.05% | 9.01% | 14.40% | 16.25% | 16.27% | 17.41% | 15.50% | 15.27% | 15.61% | 13.84% | 16.68% |