|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.32B | 2.55B | 2.59B | 3.72B | 3.98B | 5.15B | 6.00B | 7.38B | 8.57B | 12.28B | 5.86B | 7.03B | 2.37B | 2.63B | 2.08B | 1.99B | 2.96B | 1.53B | 4.62B | 5.70B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.32B | 2.55B | 2.59B | 3.72B | 3.98B | 5.15B | 6.00B | 7.38B | 8.57B | 12.28B | 5.86B | 7.03B | 2.37B | 2.63B | 2.08B | 1.99B | 2.96B | 1.53B | 4.62B | 5.70B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.10B | 4.19B | 4.63B | 4.41B | 4.53B | 4.41B | 4.10B | 4.31B | 4.20B | 4.20B | 3.92B | 3.38B | 3.30B | 3.51B | 3.54B | 3.51B | 3.56B | 3.75B | 3.91B | 3.82B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.07B | 0.09B | 0.09B | 0.07B | 0.08B | 0.08B | 0.07B | 0.06B | 0.05B | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20B | 4.28B | 4.71B | 4.50B | 4.62B | 4.48B | 4.18B | 4.40B | 4.27B | 4.26B | 3.98B | 3.38B | 3.30B | 3.51B | 3.54B | 3.51B | 3.56B | 3.75B | 3.91B | 3.82B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81B | 0.91B | 0.95B | 1.05B | 1.12B | 1.14B | 1.13B | 1.22B | 1.14B | 1.08B | 0.85B | 0.84B | 0.83B | 0.83B | 0.72B | 0.74B | 0.78B | 0.78B | 0.73B | 0.74B |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | 0.47B | 0.47B | 0.53B | 0.53B | 0.52B | 0.47B | 0.54B | 0.53B | 0.50B | 0.46B | 0.51B | 0.49B | 0.50B | 0.47B | 0.52B | 0.53B | 0.53B | 0.47B | 0.50B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.37B | 1.34B | 1.49B | 1.61B | 1.58B | 1.50B | 1.62B | 1.52B | 1.45B | 1.28B | 1.30B | 1.35B | 1.35B | 1.15B | 1.27B | 1.38B | 1.37B | 1.29B | 1.36B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.55B | 2.74B | 2.77B | 3.07B | 3.26B | 3.24B | 2.77B | 3.38B | 3.18B | 3.02B | 2.59B | 2.65B | 2.67B | 2.68B | 2.33B | 2.53B | 2.69B | 2.67B | 2.49B | 2.61B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42B | 1.29B | 1.66B | 1.47B | 1.46B | 1.46B | 1.74B | 1.46B | 1.50B | 1.70B | 1.56B | 1.32B | 1.27B | 1.25B | 1.55B | 1.49B | 1.79B | 1.65B | 1.74B | 1.81B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.39B | 10.78B | 11.65B | 12.67B | 13.23B | 14.25B | 15.88B | 16.53B | 17.46B | 21.20B | 13.94B | 14.37B | 9.61B | 10.06B | 9.50B | 9.53B | 11.00B | 9.61B | 12.76B | 13.94B |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.41B | 3.64B | 3.53B | 3.81B | 3.79B | 3.72B | 3.71B | 4.07B | 4.18B | 4.30B | 4.55B | 4.56B | 4.64B | 4.84B | 4.99B | 5.11B | 5.31B | 5.38B | 5.53B | 5.47B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.59B | 41.24B | 38.68B | 40.66B | 39.28B | 35.85B | 37.28B | 39.86B | 39.58B | 39.16B | 41.61B | 40.85B | 40.80B | 42.17B | 40.50B | 41.66B | 42.99B | 42.95B | 43.15B | 42.77B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.52B | 23.38B | 22.84B | 22.15B | 20.91B | 19.96B | 19.82B | 19.98B | 19.32B | 18.79B | 20.75B | 19.89B | 19.55B | 0.51B | 18.57B | 18.89B | 0.08B | 18.10B | 17.82B | 17.17B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.11B | 64.61B | 61.52B | 62.81B | 60.18B | 55.81B | 57.10B | 59.83B | 58.89B | 57.94B | 62.35B | 60.73B | 60.35B | 42.68B | 59.06B | 60.54B | 43.07B | 61.05B | 60.97B | 59.93B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12B | 3.47B | 3.72B | 4.10B | 4.60B | 4.85B | 4.16B | 4.61B | 4.37B | 4.29B | 3.64B | 3.73B | 3.95B | 3.69B | 3.99B | 3.94B | 3.69B | 3.87B | 4.21B | 4.21B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 62.63B | 71.72B | 71.54B | 70.72B | 68.58B | 66.78B | 68.47B | 68.51B | 67.44B | 66.53B | 70.55B | 69.03B | 68.95B | 70.56B | 68.05B | 69.59B | 70.62B | 70.29B | 70.71B | 69.61B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.03B | 82.50B | 83.18B | 83.39B | 81.81B | 81.03B | 84.35B | 85.04B | 84.90B | 87.73B | 84.49B | 83.40B | 78.56B | 80.61B | 77.54B | 79.12B | 81.62B | 79.90B | 83.46B | 83.54B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 2.13B | 2.57B | 2.36B | 2.42B | 2.19B | 1.86B | 2.08B | 1.96B | 1.89B | 1.77B | 1.68B | 1.65B | 1.60B | 1.75B | 1.72B | 1.73B | 1.70B | 1.84B | 1.79B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.97B | 2.13B | 2.57B | 2.36B | 2.42B | 2.19B | 1.86B | 2.08B | 1.96B | 1.89B | 1.77B | 1.68B | 1.65B | 1.60B | 1.75B | 1.72B | 1.73B | 1.70B | 1.84B | 1.79B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83B | 5.12B | 5.56B | 5.18B | 5.13B | 5.11B | 4.82B | 5.08B | 4.86B | 4.93B | 4.81B | 4.35B | 4.36B | 4.54B | 4.54B | 4.42B | 4.57B | 4.60B | 4.96B | 4.75B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.70B | 0.59B | 1.57B | 1.59B | 2.55B | 1.70B | 1.75B | 0.70B | 1.20B | 0.51B | 0.50B | 0.50B | 0.02B | 0.00B | 0.92B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.83B | 7.26B | 8.14B | 7.55B | 7.56B | 8.00B | 8.39B | 8.73B | 8.40B | 9.37B | 8.27B | 7.78B | 6.70B | 7.34B | 6.80B | 6.64B | 6.79B | 6.32B | 6.81B | 7.46B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.40B | 23.59B | 22.17B | 21.77B | 20.05B | 18.54B | 19.09B | 18.26B | 18.29B | 19.51B | 16.71B | 16.42B | 16.31B | 16.32B | 15.50B | 15.98B | 16.85B | 16.83B | 18.42B | 17.56B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.13B | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.04B | 8.19B | 7.70B | 7.71B | 7.60B | 7.49B | 6.50B | 6.56B | 6.49B | 6.44B | 6.02B | 5.76B | 5.64B | 5.65B | 5.69B | 5.64B | 5.63B | 5.66B | 5.70B | 5.57B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.73B | 30.85B | 42.66B | 75.67B | 72.54B | 26.54B | 77.84B | 78.47B | 81.99B | 28.88B | 24.98B | 77.63B | 75.19B | 23.66B | 72.15B | 22.62B | 59.03B | 23.17B | 25.23B | 25.03B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.76B | 39.04B | 50.36B | 83.39B | 80.14B | 34.04B | 84.34B | 85.03B | 88.48B | 35.32B | 31.00B | 83.39B | 80.83B | 29.31B | 77.84B | 28.26B | 64.66B | 28.83B | 30.93B | 30.59B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.42B | 23.60B | 22.18B | 21.78B | 20.06B | 19.25B | 19.68B | 19.83B | 19.88B | 22.06B | 18.40B | 18.16B | 17.01B | 17.52B | 16.00B | 16.48B | 17.36B | 16.86B | 18.42B | 18.48B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.26B | 43.46B | 32.83B | 0.01B | 1.67B | 46.99B | 0.01B | 0.01B | -3.58B | 52.41B | 53.49B | 0.01B | -2.27B | 51.30B | -0.30B | 50.86B | 16.96B | 51.07B | 52.53B | 52.95B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.89B | 43.46B | -1.83B | 0.01B | 35.81B | 46.99B | -2.87B | 12.13B | 0.01B | 52.41B | 53.49B | 41.96B | 0.01B | 51.30B | -3.22B | 50.86B | -0.30B | 51.07B | 52.54B | 52.95B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 78.03B | 82.50B | 83.18B | 83.39B | 81.81B | 81.03B | 84.35B | 85.04B | 84.90B | 87.73B | 84.49B | 83.40B | 78.56B | 80.61B | 77.54B | 79.12B | 81.62B | 79.90B | 83.46B | 83.54B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.68B | -1.06B | -1.03B | -1.38B | -2.75B | -3.85B | -2.87B | -2.77B | -3.58B | -3.96B | -1.75B | -2.74B | -2.59B | -1.31B | -3.22B | -1.61B | -0.57B | 45.92B | 46.89B | -0.59B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27B | 3.27B | 3.27B | 3.27B | 1.67B | 1.67B | 1.67B | 1.67B | | | | | | | | | | | | |