|
Gross Margin (Quarter)
|
47.90% | 47.21% | 48.02% | 49.84% | 49.31% | 50.26% | 52.59% | 51.85% | 53.12% | 52.74% | 49.10% | 49.34% | 51.79% | 51.73% | 51.59% | 51.16% | 52.33% | 52.68% | 51.93% | 51.49% | 51.51% | 52.08% | 52.10% | 50.96% | 54.56% | 55.16% | 53.91% | 52.21% | 55.23% | 56.14% | 55.32% | 54.53% | 55.50% | 55.04% | 56.02% | 55.83% | 56.38% | 56.36% | 55.34% | 55.03% | 55.80% | 55.88% | 55.77% | 55.53% | 56.25% | 53.84% | 54.83% | 58.49% | 62.02% | 60.92% | 60.30% | 63.77% | 62.18% | 61.47% | 60.28% | 59.24% | 61.56% | 56.12% | 58.23% | 59.00% | 60.16% | 59.69% | 58.66% | 59.50% | 61.16% | 59.35% | 58.20% | 58.00% |
|
EBT Margin (Quarter)
|
12.06% | 11.73% | 15.79% | 10.60% | 13.37% | 15.55% | 26.91% | 15.50% | 16.90% | 15.97% | 12.78% | 15.73% | 16.13% | 17.00% | 16.24% | 16.55% | 20.75% | 17.01% | 16.68% | 17.27% | 17.15% | 18.38% | 18.66% | -7.08% | 22.81% | 26.65% | 12.92% | 13.90% | 19.97% | 15.43% | 11.54% | 15.19% | 13.91% | 14.30% | 16.12% | 11.47% | 17.73% | 19.66% | 19.20% | 13.30% | 17.06% | 18.52% | 17.97% | 20.03% | 16.37% | 23.05% | 17.35% | 22.81% | 30.37% | 28.30% | 19.19% | 28.54% | 32.16% | 31.69% | 29.91% | 14.68% | 25.60% | 19.32% | 20.39% | 19.23% | 21.93% | 18.86% | 16.85% | 20.11% | 19.67% | 11.03% | 17.78% | 20.08% |
|
EBIT Margin (Quarter)
|
12.95% | 12.86% | 16.89% | 11.80% | 14.01% | 16.02% | 17.87% | 17.25% | 17.77% | 16.78% | 14.47% | 16.52% | 17.03% | 17.82% | 17.12% | 17.35% | 16.44% | 17.81% | 17.40% | 16.86% | 16.63% | 18.30% | 18.40% | 16.59% | 14.02% | 17.11% | 13.67% | 15.07% | 15.62% | 16.74% | 16.92% | 15.89% | 14.67% | 15.00% | 16.77% | 18.43% | 17.09% | 17.87% | 17.86% | 18.75% | 17.05% | 18.26% | 17.73% | 19.75% | 16.07% | 15.93% | 18.49% | 23.68% | 29.12% | 27.78% | 18.11% | 30.48% | 29.59% | 28.97% | 26.60% | 27.99% | 25.50% | 19.67% | 21.07% | 20.87% | 22.64% | 20.34% | 16.52% | 21.80% | 22.19% | 12.80% | 19.06% | 21.97% |
|
EBITDA Margin (Quarter)
|
12.95% | 12.86% | 16.89% | 11.80% | 14.01% | 16.02% | 17.87% | 17.25% | 17.77% | 16.78% | 14.47% | 16.52% | 17.03% | 17.82% | 17.12% | 17.35% | 16.44% | 17.81% | 17.40% | 16.86% | 16.63% | 18.30% | 18.40% | 16.59% | 14.02% | 17.11% | 13.67% | 15.07% | 15.62% | 16.74% | 16.92% | 15.89% | 14.67% | 15.00% | 16.77% | 18.43% | 17.09% | 17.87% | 17.86% | 18.75% | 17.05% | 18.26% | 17.73% | 19.75% | 16.07% | 15.93% | 18.49% | 23.68% | 29.12% | 27.78% | 18.11% | 30.48% | 29.59% | 28.97% | 26.60% | 27.99% | 25.50% | 19.67% | 21.07% | 20.87% | 22.64% | 20.34% | 16.52% | 21.80% | 22.19% | 12.80% | 19.06% | 21.97% |
|
Operating Margin (Quarter)
|
12.95% | 12.86% | 16.89% | 11.80% | 14.01% | 16.02% | 17.87% | 17.25% | 17.77% | 16.78% | 14.47% | 16.52% | 17.03% | 17.82% | 17.12% | 17.35% | 16.44% | 17.81% | 17.40% | 16.86% | 16.63% | 18.30% | 18.40% | 16.59% | 14.02% | 17.11% | 13.67% | 15.07% | 15.62% | 16.74% | 16.92% | 15.89% | 14.67% | 15.00% | 16.77% | 18.43% | 17.09% | 17.87% | 17.86% | 18.75% | 17.05% | 18.26% | 17.73% | 19.75% | 16.07% | 15.93% | 18.49% | 23.68% | 29.12% | 27.78% | 18.11% | 30.48% | 29.59% | 28.97% | 26.60% | 27.99% | 25.50% | 19.67% | 21.07% | 20.87% | 22.64% | 20.34% | 16.52% | 21.80% | 22.19% | 12.80% | 19.06% | 21.97% |
|
Net Margin (Quarter)
|
9.05% | 11.15% | 12.77% | 13.84% | 0.25% | 11.91% | 0.42% | 1.29% | 0.38% | 5.75% | 0.18% | 0.15% | 2.15% | | | | | | | 1.98% | 0.79% | 0.19% | -0.01% | 0.23% | 6.95% | 5.81% | 29.14% | 3.88% | 4.40% | 5.63% | -0.27% | | 0.53% | | | | 14.08% | 15.86% | 15.90% | 16.22% | 7.76% | 15.94% | 14.81% | 25.79% | 13.26% | 16.84% | 14.31% | 17.75% | 24.22% | 24.16% | 15.45% | 49.96% | 25.80% | 25.40% | 24.03% | 30.98% | 24.02% | 18.71% | 20.07% | 16.85% | 18.77% | 15.79% | 14.11% | 16.61% | 16.62% | 9.35% | 15.00% | 17.30% |
|
FCF Margin (Quarter)
|
10.67% | 16.39% | 17.15% | 14.50% | 12.13% | 15.43% | 16.33% | 16.21% | 11.78% | 16.67% | 15.90% | 12.53% | 12.22% | 19.72% | 19.39% | 13.56% | 11.70% | 16.11% | 17.82% | 17.69% | 8.57% | 17.64% | 17.36% | 23.96% | 12.93% | 27.94% | 24.32% | 2.33% | 12.35% | 30.57% | 5.69% | 19.98% | 9.55% | 19.13% | 20.61% | 6.96% | 17.18% | 20.77% | 18.45% | 23.78% | 13.57% | 20.30% | 20.77% | 19.15% | 15.80% | 24.35% | 26.10% | 28.28% | 23.62% | 25.15% | 23.74% | 29.51% | 26.33% | 26.10% | 26.85% | 31.48% | 28.26% | 27.01% | 11.95% | 18.06% | 24.98% | 19.68% | 20.96% | 22.99% | 18.36% | 18.36% | 22.63% | 25.53% |
|
Inventory Average (Quarter)
|
| | 1.07B | 1.03B | 1.09B | 1.21B | | | 1.23B | 1.67B | 2.02B | 1.88B | 1.84B | 1.87B | 1.87B | 1.85B | 1.84B | 1.89B | 1.94B | 1.87B | 1.83B | 1.88B | 1.88B | 1.83B | 1.84B | 1.90B | 2.13B | 1.96B | 1.91B | 2.24B | 1.98B | 1.71B | 1.74B | 1.78B | 1.84B | 1.87B | 1.89B | 1.96B | 2.00B | 1.83B | 1.83B | 2.04B | 2.04B | 1.83B | 2.10B | 2.58B | 2.51B | 2.36B | 2.36B | 2.49B | 2.64B | 2.75B | 2.92B | 3.16B | 3.25B | 3.00B | 3.07B | 3.28B | 3.10B | 2.81B | 2.62B | 2.66B | 2.67B | 2.50B | 2.43B | 2.61B | 2.68B | 2.58B |
|
Assets Average (Quarter)
|
| | 18.74B | 10.88B | 11.24B | 19.98B | | | 22.63B | 27.27B | 31.07B | 30.28B | 30.19B | 30.80B | 31.38B | 32.26B | 32.71B | 32.79B | 33.42B | 34.20B | 34.86B | 35.35B | 35.59B | 36.26B | 36.53B | 36.53B | 43.35B | 48.97B | 48.30B | 49.94B | 46.40B | 43.30B | 45.27B | 45.45B | 45.75B | 46.25B | 46.90B | 47.60B | 47.89B | 47.78B | 49.80B | 52.55B | 57.43B | 61.81B | 65.51B | 70.10B | 72.08B | 74.53B | 75.79B | 76.73B | 80.26B | 82.84B | 83.29B | 82.60B | 81.42B | 82.69B | 84.69B | 84.97B | 86.32B | 86.11B | 83.94B | 80.98B | 79.58B | 79.08B | 78.33B | 80.37B | 80.76B | 81.68B |
|
Equity Average (Quarter)
|
| | 10.91B | 5.78B | 6.10B | 11.96B | | | 12.83B | 15.61B | 16.53B | 14.81B | 15.47B | 18.13B | 18.63B | 9.41B | 9.81B | 20.02B | 20.87B | 12.76B | 13.59B | 23.41B | 23.76B | 22.03B | 21.86B | 23.78B | 23.68B | 22.10B | 22.76B | 24.77B | 24.15B | 14.29B | 14.55B | 24.19B | 24.98B | 15.46B | 1.85B | -0.92B | 13.85B | | | 0.01B | 16.60B | 20.38B | 7.60B | 2.88B | 18.05B | 32.57B | 13.59B | -0.33B | 21.39B | 38.14B | 21.48B | 22.97B | 41.40B | 22.06B | -0.60B | 0.84B | 26.21B | 52.95B | 26.75B | 0.01B | 25.66B | 50.43B | 20.12B | -4.58B | 25.61B | 51.80B |
|
Invested Capital (Quarter)
|
| 10.64B | 11.26B | 3.28B | 11.92B | 14.88B | | 13.77B | 17.45B | 23.06B | 22.46B | 18.36B | 22.82B | 23.27B | 23.60B | 5.28B | 24.15B | 24.52B | 24.87B | 7.66B | 26.52B | 26.86B | 26.78B | 23.80B | 26.57B | 27.33B | 23.93B | 33.88B | 36.90B | 39.70B | 31.58B | 17.58B | 35.74B | 36.18B | 36.28B | 16.06B | 8.66B | 11.33B | 38.30B | 9.74B | 9.50B | 10.31B | 50.80B | 29.29B | 33.60B | 20.52B | 59.80B | 48.36B | 20.29B | 19.75B | 67.06B | 55.00B | 31.90B | 55.87B | 66.24B | 16.80B | 21.50B | 19.88B | 74.47B | 71.89B | 18.17B | 17.02B | 68.83B | 65.56B | 7.17B | 17.51B | 67.93B | 70.95B |
|
Asset Utilization Ratio (Quarter)
|
| | 0.60 | 0.97 | 0.96 | 0.57 | | | 0.57 | 0.49 | 0.48 | 0.53 | 0.57 | 0.59 | 0.57 | 0.57 | 0.56 | 0.57 | 0.56 | 0.56 | 0.55 | 0.54 | 0.54 | 0.53 | 0.49 | 0.45 | 0.35 | 0.29 | 0.31 | 0.32 | 0.36 | 0.39 | 0.38 | 0.38 | 0.39 | 0.40 | 0.39 | 0.38 | 0.37 | 0.36 | 0.35 | 0.33 | 0.31 | 0.29 | 0.28 | 0.27 | 0.28 | 0.30 | 0.33 | 0.35 | 0.35 | 0.30 | 0.29 | 0.29 | 0.28 | 0.32 | 0.31 | 0.30 | 0.29 | 0.28 | 0.28 | 0.29 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
|
Interest Coverage Ratio (Quarter)
|
14.14 | 10.98 | 14.59 | 9.26 | 13.71 | 17.43 | 17.31 | 22.05 | 19.22 | 19.42 | 15.18 | 20.84 | 18.65 | 21.41 | 19.18 | 21.15 | 18.65 | 21.41 | 23.21 | 32.17 | 22.71 | 26.37 | 29.26 | 666.77 | 15.28 | 20.10 | 12.28 | 12.85 | 11.59 | 12.79 | 16.00 | 22.56 | 15.31 | 16.63 | 19.03 | 48.83 | 17.58 | 17.57 | 18.05 | 64.43 | 35.11 | 41.20 | 32.35 | 21.96 | 14.85 | 10.82 | 13.95 | 22.24 | 34.43 | 32.34 | 21.11 | 21.76 | 35.76 | 37.08 | 40.88 | 35.04 | 22.98 | 17.89 | 16.93 | 15.73 | 20.18 | 17.97 | 11.01 | 23.36 | 17.69 | 10.70 | 17.22 | 27.31 |
|
Debt to Equity (Quarter)
|
| 0.27 | 0.26 | 8.46 | 0.24 | 0.23 | | 0.26 | 0.19 | 0.40 | 0.36 | 0.41 | 0.28 | 0.27 | 0.25 | -90.26 | 0.23 | 0.20 | 0.16 | 0.84 | 0.15 | 0.13 | 0.13 | 0.17 | 0.14 | 0.13 | 0.65 | 0.61 | 0.51 | 0.59 | 0.36 | 2.31 | 0.50 | 0.47 | 0.43 | 1.90 | -5.70 | 0.00B | 0.38 | | 0.00B | 0.00B | 0.53 | 2.87 | 3.40 | -12.02 | 0.57 | 0.78 | 0.00B | -30.26 | 0.54 | 0.68 | 2.15 | 0.56 | 0.41 | -6.85 | 11.89 | 0.00B | 0.42 | 0.34 | 0.00B | 0.00B | 0.34 | 0.32 | -1.77 | 111.97 | 0.33 | 0.35 |
|
Debt Ratio (Quarter)
|
| 0.16 | 0.15 | 1.13 | 0.15 | 0.14 | | 0.13 | 0.12 | 0.21 | 0.19 | 0.18 | 0.16 | 0.16 | 0.15 | 0.16 | 0.14 | 0.13 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.30 | 0.27 | 0.26 | 0.28 | 0.20 | 0.27 | 0.26 | 0.25 | 0.24 | 0.23 | 0.22 | 0.24 | 0.22 | 0.20 | 0.18 | 0.19 | 0.29 | 0.35 | 0.38 | 0.31 | 0.30 | 0.28 | 0.27 | 0.26 | 0.29 | 0.27 | 0.26 | 0.25 | 0.24 | 0.23 | 0.23 | 0.23 | 0.25 | 0.22 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 |
|
Equity Ratio (Quarter)
|
| 0.58 | 0.59 | 0.13 | 0.60 | 0.60 | | 0.49 | 0.64 | 0.52 | 0.54 | 0.44 | 0.59 | 0.59 | 0.60 | 0.00 | 0.61 | 0.62 | 0.63 | 0.12 | 0.66 | 0.67 | 0.67 | 0.55 | 0.65 | 0.65 | 0.47 | 0.44 | 0.51 | 0.49 | 0.56 | 0.12 | 0.53 | 0.54 | 0.55 | 0.12 | -0.04 | 0.00 | 0.58 | | 0.00 | 0.00 | 0.54 | 0.12 | 0.11 | -0.03 | 0.52 | 0.36 | 0.00 | -0.01 | 0.53 | 0.39 | 0.12 | 0.44 | 0.58 | -0.03 | 0.02 | 0.00 | 0.60 | 0.63 | 0.00 | 0.00 | 0.64 | 0.64 | -0.12 | 0.00 | 0.64 | 0.63 |
|
Times Interest Earned (Quarter)
|
14.14 | 10.98 | 14.59 | 9.26 | 13.71 | 17.43 | 17.31 | 22.05 | 19.22 | 19.42 | 15.18 | 20.84 | 18.65 | 21.41 | 19.18 | 21.15 | 18.65 | 21.41 | 23.21 | 32.17 | 22.71 | 26.37 | 29.26 | 666.77 | 15.28 | 20.10 | 12.28 | 12.85 | 11.59 | 12.79 | 16.00 | 22.56 | 15.31 | 16.63 | 19.03 | 48.83 | 17.58 | 17.57 | 18.05 | 64.43 | 35.11 | 41.20 | 32.35 | 21.96 | 14.85 | 10.82 | 13.95 | 22.24 | 34.43 | 32.34 | 21.11 | 21.76 | 35.76 | 37.08 | 40.88 | 35.04 | 22.98 | 17.89 | 16.93 | 15.73 | 20.18 | 17.97 | 11.01 | 23.36 | 17.69 | 10.70 | 17.22 | 27.31 |
|
FCF Payout Ratio (Quarter)
|
0.03 | 0.02 | 0.02 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.03 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.05 | | 0.02 | 0.02 | 0.02 | 0.05 | 0.08 | 0.09 | 0.06 | 0.17 | 0.10 | 0.11 | 0.92 | | 0.16 | 0.47 | -0.34 | 0.16 | 0.00 | 0.23 | -0.61 | 0.14 | 0.13 | 0.15 | 0.10 | 0.20 | 0.13 | 0.17 | 0.15 | 0.20 | 0.11 | 0.11 | 0.09 | 0.10 | 0.11 | 0.11 | 0.19 | 0.11 | 0.13 | 0.12 | 0.09 | 0.12 | 0.14 | 0.30 | 0.17 | 0.12 | 0.18 | 0.16 | 0.13 | 0.18 | 0.21 | 0.17 | 0.13 |
|
Enterprise Value (Quarter)
|
-0.98B | -1.26B | -1.64B | -1.72B | -0.81B | -1.23B | -1.64B | -1.57B | -1.53B | -0.49B | -0.42B | -0.47B | -0.98B | -1.05B | -1.47B | -1.61B | -2.08B | -2.26B | -1.93B | -3.05B | -3.28B | -3.25B | -3.96B | -2.93B | -2.44B | -3.27B | -1.76B | -0.72B | -0.59B | -4.02B | -0.90B | -0.89B | -0.80B | -0.72B | -0.64B | -0.62B | -1.03B | -0.89B | -0.76B | -0.78B | -3.90B | -5.42B | -13.56B | -19.90B | -4.36B | -5.53B | -5.68B | -6.02B | -6.32B | -7.31B | -2.54B | -2.58B | -3.71B | -3.98B | -5.14B | -5.99B | -7.37B | -8.57B | -12.27B | -5.86B | -7.03B | -2.37B | -2.62B | -2.07B | -1.99B | -2.95B | -1.52B | -4.61B |
|
Return on Sales (Quarter)
|
0.09% | 0.11% | 0.13% | 0.14% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.06% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | | | | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.07% | 0.06% | 0.29% | 0.04% | 0.04% | 0.06% | 0.00% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.02% | 0.02% | 0.01% | 0.00% | 0.01% | 0.01% | 0.10% | 0.03% | 0.03% | 0.02% | | 0.25% | 0.01% | 0.06% | 0.26% | 0.03% | 0.04% | 0.04% | 0.03% | 0.04% | 0.03% | 0.03% | -0.01% | 0.01% | 0.01% | 0.00% | | 0.17% | 0.09% | 0.15% | 0.17% |
|
Return on Capital Employed (Quarter)
|
| | 0.10% | 0.18% | 0.18% | 0.10% | | | 0.12% | 0.10% | 0.09% | 0.10% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.11% | 0.10% | 0.09% | 0.07% | 0.05% | 0.05% | 0.06% | 0.06% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% | 0.05% | 0.05% | 0.06% | 0.08% | 0.10% | 0.09% | 0.09% | 0.08% | 0.08% | 0.09% | 0.10% | 0.09% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.06% | 0.06% | 0.06% |
|
Return on Invested Capital (Quarter)
|
| | 0.12% | 0.18% | 0.18% | 0.11% | | | 0.11% | 0.09% | 0.09% | 0.10% | 0.11% | 0.10% | 0.10% | 0.17% | 0.16% | 0.10% | 0.10% | 0.15% | 0.15% | 0.09% | 0.10% | 0.10% | 0.10% | 0.08% | 0.08% | 0.06% | 0.05% | 0.05% | 0.06% | 0.09% | 0.09% | 0.07% | 0.07% | 0.10% | 0.21% | 0.26% | 0.11% | 0.10% | 0.23% | 0.23% | 0.08% | 0.06% | 0.08% | 0.10% | 0.07% | 0.06% | 0.13% | 0.28% | 0.13% | 0.09% | 0.12% | 0.12% | 0.09% | 0.16% | 0.33% | 0.28% | 0.11% | 0.06% | 0.09% | 0.24% | 0.10% | 0.06% | 0.11% | 0.30% | 0.09% | 0.06% |
|
Return on Assets (Quarter)
|
| | 0.06% | 0.11% | 0.09% | 0.04% | | | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | | | | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.03% | 0.03% | 0.03% | 0.03% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | | 0.02% | 0.02% | 0.02% | 0.03% | 0.01% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | | 0.01% | 0.02% | 0.03% | 0.04% |
|
Return on Equity (Quarter)
|
| | 0.11% | 0.21% | 0.16% | 0.06% | | | 0.01% | 0.02% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | | | | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.02% | 0.06% | 0.07% | 0.07% | 0.06% | 0.02% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.02% | -0.13% | 0.01% | | | 22.02% | 0.01% | 0.03% | 0.08% | 0.18% | 0.03% | | 0.13% | -5.39% | 0.08% | 0.07% | 0.05% | 0.06% | 0.04% | 0.04% | -1.50% | 1.01% | 0.03% | 0.01% | 0.01% | 16.33% | 0.00% | | 0.05% | -0.33% | 0.09% | 0.07% |