|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40B | 3.07B | 6.20B | 5.04B | 6.28B | 11.70B | 11.23B | 6.34B | 6.61B | 6.01B | 6.52B | 2.21B | 5.55B | 4.44B | 4.49B | 3.30B | 3.53B | 2.55B | 3.60B | 2.88B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.25B | 0.07B | 0.66B | 0.23B | 0.63B | 0.71B | 0.37B | 0.41B | 0.79B | 0.67B | -0.12B | -1.05B | 0.69B | 0.45B | 0.40B | -0.30B | 0.48B | 0.03B | 0.20B | 0.28B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45B | 0.45B | 0.40B | 1.60B | 1.44B | -0.97B | -0.55B | 4.81B | 0.90B | -0.90B | 0.73B | 0.16B | 0.92B | -0.30B | -0.67B | 0.41B | -0.27B | 0.22B | 0.05B | 0.46B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20B | 6.95B | 8.58B | 9.46B | 8.05B | 13.78B | 15.27B | 12.50B | 7.21B | 6.30B | 9.67B | 12.43B | 6.83B | 6.29B | 9.67B | 8.70B | 5.19B | 8.58B | 9.38B | 10.79B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29B | 4.52B | 4.30B | 4.81B | 3.65B | 3.70B | 4.20B | 4.76B | 3.53B | 3.52B | 4.03B | 6.25B | 4.09B | 4.00B | 4.21B | 4.97B | 4.12B | 4.34B | 5.78B | 5.88B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75B | 1.80B | 1.91B | 2.61B | 1.96B | 3.18B | 3.00B | 3.83B | 3.04B | 3.76B | 4.67B | 4.36B | 4.09B | 3.97B | 4.05B | 4.34B | 3.93B | 3.71B | 4.44B | 5.26B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | 0.21B | 0.22B | 1.21B | 1.28B | 1.07B | 0.14B | 0.15B | 0.22B | 0.10B | 0.09B | 0.26B | 0.10B | 0.11B | 0.40B | 7.08B | 0.60B | 0.39B | 0.48B | 0.35B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06B | | | | | | 2.23B | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.56B | -1.57B | -1.34B | -1.39B | -0.67B | -4.96B | -2.77B | -3.71B | -2.81B | -3.94B | -4.41B | -4.07B | -3.96B | -3.95B | -3.70B | 2.67B | -5.62B | -3.43B | -1.93B | -4.93B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | | -0.01B | -0.03B | -0.07B | -0.01B | -0.01B | 0.01B | -0.04B | 0.00B | 0.00B | -0.00B | -0.20B | 0.00B | -0.01B | -0.02B | -0.19B | -0.10B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.05B | -4.95B | -8.82B | -8.29B | -1.37B | -8.14B | -9.03B | -6.45B | -6.57B | -8.75B | -8.62B | -6.17B | -4.86B | -4.57B | -5.26B | -8.78B | -1.66B | -5.99B | -4.04B | -7.37B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.47B | -2.44B | 7.59B | 2.57B | 0.01B | 5.51B | 2.74B | -8.14B | 0.01B | | 0.04B | | 0.00B | 0.00B | 8.91B | 2.89B | 2.98B | -2.95B | 9.31B | 3.40B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | -0.01B | -0.08B | -0.01B | -0.01B | -0.13B | -0.13B | 0.09B | -0.05B | -0.10B | -0.04B | 0.07B | -0.07B | -0.02B | 0.08B | -0.09B | -0.00B | 0.05B | -0.01B | 0.02B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | 0.42B | -1.66B | -0.23B | 6.01B | 0.55B | 3.34B | 2.42B | -2.22B | -6.50B | -3.39B | 2.27B | -2.06B | -2.25B | 0.80B | 2.50B | -2.10B | -0.79B | 3.41B | -1.50B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.45B | 5.16B | 6.67B | 6.85B | 6.09B | 10.60B | 12.27B | 8.66B | 4.17B | 2.54B | 5.00B | 8.07B | 2.74B | 2.33B | 5.62B | 4.36B | 1.26B | 4.86B | 4.94B | 5.53B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.58B | 0.44B | -1.59B | -0.22B | 6.02B | 0.68B | 3.48B | 2.34B | -2.17B | -6.39B | -3.36B | 2.20B | -1.99B | -2.22B | 0.72B | 2.58B | -2.09B | -0.84B | 3.41B | -1.51B |