Chevron Growth Metrics (2009-2025) | CVX

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 5.96%6.54%9.00%12.24%15.27%17.45%15.18%13.37%10.35%8.76%11.15%11.22%10.48%11.24%9.25%8.92%8.77%7.37%7.10%4.84%4.40%1.68%1.14%-0.56%-2.14%-1.87%-3.20%-1.69%-1.79%-2.63%-1.81%-2.41%-1.03%1.31%0.57%0.02%0.14%-0.80%-0.03%-6.47%-7.84%-12.69%-13.05%0.99%2.10%8.69%7.57%-0.11%3.06%6.23%8.25%7.59%2.75%-2.39%1.61%1.52%2.25%3.52%-1.78%-1.79%-2.01%-3.77%25.95%
Assets Growth (3y) 10.46%10.82%11.75%12.27%12.01%12.42%11.83%11.15%9.86%9.11%9.15%8.29%7.85%6.69%5.77%4.33%3.58%2.33%1.59%0.82%0.11%-0.96%-1.31%-1.56%-1.65%-1.08%-1.49%-1.36%-0.90%-0.72%-0.43%-2.99%-2.97%-4.26%-4.38%-1.88%-1.96%-1.99%-2.21%-1.92%-1.02%0.27%0.41%2.77%2.64%4.07%5.77%2.95%2.69%2.39%2.61%2.37%0.97%-0.93%7.92%
Assets Growth (5y) 10.13%10.21%10.30%10.07%9.80%9.18%8.66%7.44%6.26%5.33%4.95%4.42%3.81%3.02%2.38%1.73%1.55%1.11%0.70%0.01%-0.11%-0.48%-0.68%-2.25%-2.57%-3.46%-3.64%-1.95%-1.74%-1.47%-1.58%-1.63%-0.79%0.26%0.36%0.31%-0.04%-0.48%0.56%0.60%0.37%0.37%0.21%1.59%1.61%2.34%7.92%
Assets (QoQ) 1.11%0.84%1.27%2.62%1.67%3.18%4.27%5.39%3.58%1.18%2.63%2.59%2.09%3.41%2.70%1.90%2.80%1.55%2.39%1.77%1.47%1.29%0.22%1.34%-1.17%0.75%-1.46%-0.26%-0.90%-0.62%0.08%-0.37%-1.74%0.22%-0.53%1.04%0.58%-0.51%-1.07%1.16%-0.36%0.26%-7.45%-0.32%-5.61%-0.15%7.50%0.77%0.48%-1.18%-0.17%3.97%3.57%0.70%-0.78%-0.71%-1.61%4.82%-0.87%0.01%-0.38%-0.54%-0.88%-0.21%-2.18%30.17%
Capital Expenditures Growth (1y) -33.71%2.75%37.19%2.78%17.09%70.76%21.22%32.76%26.91%-9.08%10.55%43.51%38.97%21.31%28.26%10.75%4.30%4.18%-13.98%-16.75%-11.03%-14.42%-17.59%-22.95%-26.78%-41.53%-40.31%-46.18%-40.44%-27.86%-20.69%-9.18%-9.59%0.06%10.98%9.61%-1.47%11.10%-5.84%5.49%6.10%-41.63%-51.62%-50.90%-44.27%-14.10%16.99%26.08%12.26%77.18%57.05%47.16%55.00%18.00%56.03%13.72%34.60%5.56%-13.22%-0.53%-3.96%-6.40%9.59%
Capital Expenditures Growth (3y) -0.50%16.85%22.50%25.11%27.34%23.49%19.79%28.26%22.53%4.74%6.85%9.78%8.85%2.65%-3.12%-10.77%-12.09%-19.52%-24.93%-29.85%-27.06%-28.80%-26.93%-27.78%-26.67%-24.99%-19.31%-18.78%-19.05%-7.09%-6.07%1.64%-1.86%-13.43%-20.34%-17.20%-16.48%-17.72%-18.92%-13.24%-12.77%-3.87%-3.85%-3.06%-1.02%21.55%42.06%28.26%32.80%30.20%28.59%18.51%26.07%5.25%14.06%
Capital Expenditures Growth (5y) 7.38%15.05%15.20%12.54%13.89%10.92%4.03%6.24%3.68%-10.48%-9.71%-11.31%-10.87%-14.53%-15.51%-19.07%-18.22%-17.76%-17.93%-19.23%-19.14%-16.69%-16.43%-15.32%-16.25%-22.83%-24.87%-22.62%-20.70%-16.66%-14.05%-8.25%-9.98%-0.25%-1.46%1.04%0.27%3.09%5.49%1.79%6.73%2.05%3.78%0.60%4.62%12.15%22.21%
Capital Expenditures (QoQ) -25.97%-8.04%31.44%-25.92%14.75%22.78%-1.52%-15.61%67.34%-12.84%7.85%-19.32%19.88%5.99%40.00%-21.88%4.65%12.06%20.88%-26.43%4.53%-7.47%16.99%-21.37%0.54%-10.90%9.38%-25.28%-19.71%-9.04%-1.38%-17.31%-2.75%0.00%12.93%-17.69%7.64%10.91%11.54%-26.01%21.37%-6.00%24.96%-25.58%-33.23%-22.08%26.81%-15.53%2.92%6.12%36.65%-24.79%62.45%-5.94%28.05%-20.78%23.67%24.38%-6.68%-6.24%-3.01%2.24%6.98%-9.47%-5.47%19.72%
Cash & Equivalents Growth (1y) -19.39%29.85%45.28%61.31%78.27%41.92%29.41%12.83%43.52%59.05%49.79%31.99%-7.93%-2.73%-20.17%-22.42%-10.14%-32.34%-16.45%-21.30%-18.81%-12.92%-9.02%-13.79%-32.45%-27.90%-43.16%-36.60%-18.44%-45.66%-9.66%-31.12%-7.40%60.18%45.85%94.10%34.53%11.60%20.76%-39.14%-2.38%-19.48%-41.30%-1.58%-16.67%9.80%-12.64%0.79%64.94%59.81%152.82%213.44%34.25%-22.75%-61.77%-53.74%-59.93%-56.87%
Cash & Equivalents Growth (3y) 27.29%43.11%41.22%33.93%33.05%29.97%15.67%4.93%5.89%1.54%-0.03%-6.94%-12.42%-16.93%-15.34%-19.26%-21.01%-24.83%-24.40%-24.51%-23.52%-30.13%-22.41%-27.79%-20.10%-14.39%-9.19%-5.36%0.53%-0.96%16.75%-6.64%6.74%12.91%1.12%5.15%3.05%-0.44%-14.76%-15.48%10.29%12.21%9.04%45.95%22.65%10.67%-5.49%13.48%-3.91%-18.95%
Cash & Equivalents Growth (5y) 11.28%14.04%13.44%7.96%11.44%5.29%3.30%-4.75%-8.22%-8.05%-12.37%-15.12%-18.03%-25.83%-20.80%-25.48%-17.94%-18.04%-10.66%-10.48%-11.04%-9.42%-3.82%-14.96%-7.70%-10.82%-11.89%-12.68%-3.74%-3.00%-3.99%-4.20%10.82%20.36%17.95%29.72%19.36%4.03%-9.76%-2.63%-6.31%-13.99%
Cash & Equivalents (QoQ) -20.92%4.59%15.17%-15.37%27.39%17.02%27.88%-6.48%1.41%6.70%11.49%18.95%12.39%0.49%-1.75%-17.03%18.74%-17.53%-4.52%-3.90%-10.59%1.83%-10.06%-0.86%-4.09%6.39%-14.78%-22.32%2.36%-16.12%-4.94%-0.07%-31.81%39.46%-27.53%34.34%17.97%26.98%-3.55%-6.88%-2.14%37.40%-51.39%49.35%-19.28%0.16%-18.50%26.45%6.37%-20.31%-5.97%106.93%3.07%26.06%16.58%-11.37%-40.69%-37.61%41.07%-23.23%-36.16%
Cash from Investing Activities Growth (1y) -59.15%-12.05%-50.68%13.44%-13.80%-90.02%-14.19%-24.45%76.36%31.81%-19.50%-101.18%-328.74%-45.51%-28.51%2.42%-1.43%10.16%20.78%31.42%23.01%48.39%14.84%-6.91%16.61%15.02%16.18%66.13%73.26%16.76%82.27%-34.62%-96.13%3.27%-138.69%-40.96%29.80%-27.46%-60.22%43.39%-55.72%60.19%48.79%73.68%50.51%-21.86%26.60%-101.30%57.45%-215.78%-106.34%-167.24%-322.11%20.55%-59.38%-9.67%-40.93%-0.25%16.19%165.59%-42.01%13.20%47.81%
Cash from Investing Activities Growth (3y) 24.63%-13.24%-27.16%-29.41%-4.87%-23.54%-20.59%-34.68%-0.92%3.76%-6.76%-10.42%-49.60%12.29%4.64%10.56%13.32%26.69%17.31%37.15%44.42%28.53%49.80%21.30%24.10%11.88%29.21%13.71%28.33%-0.87%12.15%-2.41%-28.94%21.12%-25.11%40.56%18.52%14.80%15.56%33.07%31.04%-15.28%8.13%-12.29%3.85%-45.14%-34.14%-80.70%-36.28%-36.00%-40.21%57.70%-103.67%11.58%11.33%
Cash from Investing Activities Growth (5y) -13.23%-13.68%-15.92%-7.72%2.07%2.65%-3.42%-12.37%7.97%17.12%2.78%13.39%5.68%13.75%33.62%20.07%19.33%20.51%24.88%13.97%25.06%14.76%13.51%17.21%13.72%19.07%21.88%37.45%22.27%13.02%23.93%10.66%14.70%-13.56%-24.29%-2.47%0.57%-9.18%-14.64%2.55%-14.30%-4.06%-0.71%24.72%-12.21%-21.62%-1.09%
Cash from Investing Activities (QoQ) 17.73%7.12%-32.00%-57.78%42.07%-24.90%24.18%-107.43%3.27%24.94%17.36%60.60%-179.07%-31.53%-39.12%16.04%5.28%-16.16%-5.63%12.73%16.11%-2.43%8.56%2.02%43.76%-69.02%-14.80%23.57%42.69%-66.71%53.62%39.66%-78.41%64.50%-252.20%12.08%12.01%12.39%-107.99%56.22%-59.76%-10.12%26.51%-20.44%59.15%-41.63%62.23%-126.52%-0.58%14.69%-3.58%52.12%-646.47%44.26%-34.15%24.38%-40.51%-11.82%7.69%2.82%0.05%6.53%172.24%-310.41%38.91%43.79%
Cash from Operations Growth (1y) 212.69%131.52%19.76%17.55%30.56%40.60%44.35%9.90%-14.54%-7.25%-32.91%40.92%-31.87%-14.07%33.45%-18.22%47.30%-7.50%-15.86%-37.84%-72.45%-8.39%-38.25%-29.86%-50.80%-64.94%-0.91%-18.65%231.03%96.40%3.50%64.36%33.52%37.90%74.08%50.19%0.28%28.13%-18.31%-38.18%-6.62%-99.09%-54.75%-60.44%-11.14%8,592.50%142.55%322.61%91.97%98.19%77.96%32.14%-10.55%-54.31%-36.64%-0.51%-5.23%-0.03%0.01%-30.07%-24.00%36.24%-2.99%
Cash from Operations Growth (3y) 51.67%44.53%5.07%22.10%-8.74%3.87%8.93%8.20%-4.99%-9.66%-9.01%-10.52%-34.85%-10.03%-11.49%-29.09%-41.55%-33.28%-19.85%-29.22%-23.44%-14.24%-14.12%-2.12%29.56%-1.71%21.31%26.16%64.26%51.40%13.75%15.13%7.73%-74.75%-13.67%-28.38%-5.94%0.48%-3.57%1.11%16.79%16.20%25.00%30.24%15.12%328.56%39.84%77.11%17.62%-3.26%4.09%-2.76%-13.63%-14.63%-14.97%
Cash from Operations Growth (5y) 28.48%19.13%5.43%-1.54%-20.96%-1.03%-7.66%-11.20%-34.97%-25.03%-14.35%-16.38%-14.75%-12.90%-6.59%-13.77%-2.47%-4.26%-1.49%-2.62%-9.69%2.19%-2.07%-2.73%15.28%-59.36%-7.98%-13.26%29.75%22.40%10.07%20.60%16.35%22.62%22.67%15.45%7.40%-1.68%0.22%6.32%6.19%-6.44%4.35%8.98%1.90%154.71%21.55%
Cash from Operations (QoQ) 36.61%102.95%5.33%7.08%1.14%4.98%3.38%18.93%8.93%7.78%-21.29%-7.52%18.22%-22.04%65.33%-55.29%49.11%21.08%1.32%-19.47%-6.37%10.14%-25.15%-64.31%211.34%-25.76%-14.98%-74.96%121.82%109.84%-30.20%1.89%31.61%10.58%10.84%-17.23%35.93%39.59%-4.37%-44.74%73.68%-11.00%-27.63%-16.53%-98.31%4,321.25%-36.73%87.49%65.73%23.37%10.25%-14.83%71.10%10.77%-18.14%-42.35%-12.60%53.61%28.54%-45.09%-7.81%53.68%-10.12%-40.32%65.27%9.43%
Dividends Paid - Common Growth (1y) 4.79%136.99%-77.98%5.82%5.82%8.28%7.64%11.07%10.72%12.98%13.04%9.40%9.12%9.27%9.37%9.05%9.22%5.10%5.07%5.20%5.38%-1.09%-0.65%-0.15%0.15%0.25%0.30%1.30%1.45%1.50%1.35%0.69%4.68%4.77%4.77%3.97%5.65%5.68%5.07%5.09%7.04%6.40%6.84%10.64%2.75%7.48%7.57%4.14%11.26%7.50%6.69%5.69%4.04%1.88%3.97%3.54%5.11%5.68%2.84%2.78%-0.63%-1.48%16.91%
Dividends Paid - Common Growth (3y) 7.08%34.86%-35.53%8.74%8.54%10.16%9.99%9.84%9.69%9.07%9.11%7.87%7.89%4.34%4.51%4.63%4.85%1.39%1.54%2.09%2.30%0.21%0.33%0.61%2.08%2.16%2.12%1.98%3.91%3.97%3.72%3.24%5.79%5.62%5.56%6.53%5.13%6.52%6.49%6.59%6.96%7.12%7.03%6.79%5.95%5.59%6.07%4.45%6.76%4.99%4.49%3.99%2.81%1.98%7.72%
Dividends Paid - Common Growth (5y) 7.91%20.30%-20.99%8.09%8.03%6.80%6.79%6.84%6.85%5.17%5.30%4.89%5.00%2.94%3.02%3.16%4.13%2.08%2.14%2.18%3.44%2.19%2.14%2.16%3.76%3.69%3.64%4.28%4.29%5.15%5.10%4.86%6.24%6.36%6.18%5.88%6.11%5.77%6.02%5.79%6.00%5.77%5.57%5.32%4.43%4.15%7.49%
Dividends Paid - Common (QoQ) -400.00%268.21%-79.23%0.00%5.90%0.14%-0.21%0.00%8.36%-0.45%2.97%-0.31%10.57%-0.40%-0.34%-0.57%10.72%-0.31%-0.63%-0.42%6.54%-0.35%-0.50%-0.25%0.00%0.10%0.00%0.05%0.10%0.15%1.00%0.20%0.15%0.00%0.34%4.17%0.24%0.00%-0.42%5.85%0.27%-0.58%-0.40%7.81%-0.33%-0.17%3.14%0.12%4.25%-0.08%-0.16%6.97%0.73%-0.83%-1.09%5.31%-1.37%1.21%-1.51%6.91%-0.83%-1.51%-1.57%3.36%-1.68%16.87%
EBITDA Margin Growth (1y) 712.00823.0054.00427.00251.00258.00686.0038.00145.0058.00-359.00317.00-178.00-476.00-201.00-518.00-321.0061.00111.00-292.00-648.00-1220.00-810.00-1924.00-1567.00-1018.00-422.00937.001,678.00-4068.00-4841.00-5412.00-5231.0051.00137.00740.00-194.00862.00-69.00-3238.00866.00-6405.00-1134.001,272.00-1198.005,930.001,989.001,631.00326.00721.00-63.00797.00564.00-736.00-770.00-1266.00-153.00-331.00-367.00684.00-768.00-411.00308.00
EBITDA Margin Growth (3y) 1,108.001,140.00381.00782.00218.00-160.00126.00-163.00-355.00-357.00-449.00-493.00-1148.00-1636.00-900.00-2733.00-2536.00-2177.00-1121.00-1279.00-537.00-6306.00-6073.00-6399.00-5120.00-5035.00-5127.00-3736.00-3747.00-3155.00-4773.00-7911.00-4559.00-5492.00-1066.00-1227.00-526.00386.00786.00-336.00-6.00246.00791.003,699.00-308.005,916.001,156.001,162.00737.00-346.00-1200.00215.00-357.00-1478.00-829.00
EBITDA Margin Growth (5y) 608.00724.00291.00-28.00-751.00-1319.00-573.00-2379.00-2570.00-2595.00-1681.00-1480.00-1037.00-6722.00-6163.00-7209.00-6089.00-6194.00-5826.00-5951.00-5962.00-5393.00-6005.00-8898.00-4448.00-10578.00-6329.00-5702.00-4079.00-3631.00-3918.00-5008.00-5431.001,159.00859.001,200.00364.00372.00-47.00-805.00405.00-821.00-345.003,117.00-1229.005,174.001,097.00
EBITDA Margin (QoQ) -47.00496.00-134.00396.0065.00-273.00239.00220.0072.00155.00-409.00327.00-15.00-262.00267.00-168.00-313.0013.00-50.0029.0070.0063.00-453.00-328.00-503.00474.00-1567.0029.0047.001,069.00-208.00771.00-5700.00296.00-779.00952.00-418.00382.00-176.0018.00638.00-549.00-3346.004,122.00-6633.004,723.00-940.001,653.00495.00782.00-1298.00348.00890.00-3.00-438.00115.00-409.00-37.00-934.001,228.00-588.00-73.00116.00-224.00-230.00646.00
EBIT Growth (1y) 141.12%162.02%10.96%50.66%45.01%50.37%93.84%13.63%8.51%-6.45%-25.55%20.18%-14.80%-30.48%-11.05%-31.55%-22.90%5.10%0.32%-34.33%-63.36%-84.90%-68.59%-141.05%-158.90%-246.07%-57.87%125.79%285.86%-722.30%-1,474.08%-3,552.11%-608.18%-21.18%-17.77%3.33%2.56%24.90%16.59%-47.71%27.83%-9.46%14.79%42.39%-35.44%0.63%-16.95%-43.54%-58.25%-52.29%-51.73%2.03%18.35%14.32%1.47%-9.78%0.35%-12.69%-1.57%3.59%-16.19%4.70%8.25%
EBIT Growth (3y) 55.97%54.47%17.00%27.19%10.27%-0.74%8.68%-2.22%-10.67%-11.91%-12.74%-18.55%-37.80%-52.04%-34.55%-29.75%-29.39%-30.68%-48.99%-58.88%-26.25%-56.24%-56.30%-78.16%-96.29%-154.87%-106.60%-104.94%-109.56%-95.60%-149.32%-271.56%-77.30%0.13%5.76%6.30%1.61%6.52%5.97%-6.89%-15.65%-18.32%-14.78%6.78%-20.51%-9.05%-20.47%-15.57%-8.79%-13.71%-14.94%-1.21%1.85%2.73%2.80%
EBIT Growth (5y) 20.04%21.91%7.40%-1.55%-17.65%-31.11%-16.56%-17.63%-16.58%-16.55%-38.51%-43.57%-23.41%-27.16%-29.36%-29.51%-28.99%-33.93%-32.92%-34.00%-31.86%-29.56%-30.51%-48.49%-42.67%-69.44%-46.92%-48.92%-55.17%-52.10%-72.90%-111.94%-57.39%-8.56%-8.24%-2.96%-4.24%-1.29%-4.44%-5.61%-4.71%-9.85%-8.64%3.03%-15.17%-6.85%-10.26%
EBIT Margin Growth (1y) 712.00823.0054.00427.00251.00258.00686.0038.00145.0058.00-359.00317.00-178.00-476.00-201.00-518.00-321.0061.00111.00-292.00-648.00-1220.00-810.00-1924.00-1567.00-1018.00-422.00937.001,678.00-4068.00-4841.00-5412.00-5231.0051.00137.00740.00-194.00862.00-69.00-3238.00866.00-6405.00-1134.001,272.00-1198.005,930.001,989.001,631.00326.00721.00-63.00797.00564.00-736.00-770.00-1266.00-153.00-331.00-367.00684.00-768.00-411.00308.00
EBIT Margin Growth (3y) 1,108.001,140.00381.00782.00218.00-160.00126.00-163.00-355.00-357.00-449.00-493.00-1148.00-1636.00-900.00-2733.00-2536.00-2177.00-1121.00-1279.00-537.00-6306.00-6073.00-6399.00-5120.00-5035.00-5127.00-3736.00-3747.00-3155.00-4773.00-7911.00-4559.00-5492.00-1066.00-1227.00-526.00386.00786.00-336.00-6.00246.00791.003,699.00-308.005,916.001,156.001,162.00737.00-346.00-1200.00215.00-357.00-1478.00-829.00
EBIT Margin Growth (5y) 608.00724.00291.00-28.00-751.00-1319.00-573.00-2379.00-2570.00-2595.00-1681.00-1480.00-1037.00-6722.00-6163.00-7209.00-6089.00-6194.00-5826.00-5951.00-5962.00-5393.00-6005.00-8898.00-4448.00-10578.00-6329.00-5702.00-4079.00-3631.00-3918.00-5008.00-5431.001,159.00859.001,200.00364.00372.00-47.00-805.00405.00-821.00-345.003,117.00-1229.005,174.001,097.00
EBIT Margin (QoQ) -47.00496.00-134.00396.0065.00-273.00239.00220.0072.00155.00-409.00327.00-15.00-262.00267.00-168.00-313.0013.00-50.0029.0070.0063.00-453.00-328.00-503.00474.00-1567.0029.0047.001,069.00-208.00771.00-5700.00296.00-779.00952.00-418.00382.00-176.0018.00638.00-549.00-3346.004,122.00-6633.004,723.00-940.001,653.00495.00782.00-1298.00348.00890.00-3.00-438.00115.00-409.00-37.00-934.001,228.00-588.00-73.00116.00-224.00-230.00646.00
EBIT (QoQ) 5.38%85.02%-6.14%31.76%14.51%-21.64%27.43%26.82%18.75%1.01%-25.30%21.11%2.37%-19.61%20.58%-14.14%-16.47%2.86%-7.21%-3.29%13.86%-1.82%-39.25%-46.04%-53.08%104.26%-179.38%22.58%-16.36%158.92%-51.41%457.89%-614.84%1.55%-22.08%17.87%-22.77%4.32%-0.21%17.22%5.37%-6.26%-77.46%59.56%-43.51%17.27%-19.97%4.91%-5.30%2.64%-47.24%-4.84%-1.33%2.99%4.93%12.63%-6.33%-11.55%-5.92%20.68%-20.24%-0.55%-0.53%4.41%1.37%3.20%
EBT Growth (1y) 141.10%161.98%11.07%50.59%45.39%50.66%94.09%13.68%8.51%-6.45%-25.55%20.18%-14.80%-30.48%-11.05%-31.55%-22.90%5.10%0.32%-34.33%-63.36%-84.90%-68.59%-141.05%-158.90%-251.87%-60.17%123.17%282.88%194.35%139.68%189.26%62.13%151.15%114.41%230.52%-21.94%21.10%-28.93%-271.71%4.80%-278.45%-101.09%88.66%-47.47%141.72%18,509.09%828.12%317.43%261.90%82.83%40.86%4.60%-51.03%-41.00%-64.35%-16.78%-10.22%-25.61%73.91%-29.31%-41.06%-16.71%
EBT Growth (3y) 56.10%54.56%17.08%27.19%10.36%-0.68%8.73%-2.21%-10.67%-11.91%-12.74%-18.55%-37.80%-52.04%-34.55%-29.75%-29.39%-30.86%-49.93%-60.32%-26.65%-39.97%-33.06%-34.96%20.42%53.24%26.97%61.53%62.80%69.50%54.00%-164.08%9.87%-95.11%-26.34%-38.27%-24.54%-3.40%12.43%12.33%31.96%39.15%54.06%46.79%31.88%39.92%485.38%78.17%53.74%16.74%-7.07%-4.42%-14.94%-36.25%-28.50%
EBT Growth (5y) 20.10%21.96%7.45%-1.55%-17.61%-31.08%-16.53%-17.63%-16.58%-16.62%-39.19%-44.77%-23.66%-30.85%-23.17%-34.17%-13.18%-10.60%-8.40%-9.80%-12.96%-8.03%-14.50%-28.92%7.39%-57.78%-15.05%15.48%26.77%32.84%48.84%68.42%23.80%52.30%40.99%45.85%13.41%9.83%8.92%-6.57%14.88%3.44%9.92%22.16%6.18%19.05%162.67%
EBT Margin Growth (1y) 710.00822.0055.00427.00255.00262.00688.0039.00145.0058.00-359.00317.00-178.00-476.00-201.00-518.00-321.0061.00111.00-292.00-648.00-1220.00-810.00-1924.00-1567.00-1045.00-443.00918.001,663.001,273.00366.00231.00407.00595.00561.00762.00-218.00368.00-174.00-3468.00192.00-8185.00-1139.001,932.00-637.007,832.001,830.001,822.00993.001,151.00410.00289.00200.00-725.00-606.00-992.00-248.00-228.00-333.00422.00-450.00-450.00-194.00
EBT Margin Growth (3y) 1,110.001,141.00384.00782.00222.00-157.00128.00-163.00-355.00-357.00-449.00-493.00-1148.00-1636.00-900.00-2733.00-2536.00-2204.00-1142.00-1297.00-552.00-992.00-887.00-774.00503.00824.00484.001,911.001,851.002,236.00753.00-2475.00381.00-7222.00-752.00-774.00-663.0015.00516.00286.00549.00798.001,101.004,043.00557.008,259.001,634.001,119.00946.00199.00-529.00-282.00-497.00-1402.00-1133.00
EBT Margin Growth (5y) 610.00726.00294.00-28.00-747.00-1316.00-571.00-2378.00-2570.00-2622.00-1702.00-1499.00-1052.00-1407.00-977.00-1584.00-466.00-336.00-215.00-304.00-363.00-29.00-500.00-3480.00477.00-6994.00-829.00375.001,407.001,883.001,444.001,279.00737.001,761.001,488.001,337.00531.00441.00320.00-417.00501.00-154.00161.003,472.00-141.007,581.001,107.00
EBT Margin (QoQ) -46.00495.00-131.00392.0066.00-271.00240.00221.0072.00155.00-409.00327.00-15.00-262.00267.00-168.00-313.0013.00-50.0029.0070.0063.00-453.00-328.00-503.00474.00-1567.0029.0020.001,075.00-205.00774.00-370.00168.00-340.00950.00-182.00134.00-140.00-31.00404.00-408.00-3434.003,630.00-7973.006,638.00-362.001,061.00496.00636.00-370.00232.00654.00-105.00-491.00143.00-271.0013.00-877.00888.00-251.00-92.00-123.0016.00-251.00164.00
EBT (QoQ) 5.45%84.94%-5.93%31.42%14.59%-21.59%27.54%26.88%18.75%1.01%-25.30%21.11%2.37%-19.61%20.58%-14.14%-16.47%2.86%-7.21%-3.29%13.86%-1.82%-39.25%-46.04%-53.08%104.26%-179.38%22.58%-20.98%153.57%-53.83%511.13%-37.58%36.10%-44.28%242.54%-3.31%16.19%-14.11%-19.10%50.00%-31.82%-307.53%149.38%-355.42%99.58%-2,065.91%328.75%102.84%83.18%-14.33%31.14%75.86%-7.46%-34.00%-2.61%-17.67%11.50%-60.13%127.38%-11.18%-7.62%-6.78%-7.58%-25.95%30.55%
Enterprise Value Growth (1y) 23.22%-28.11%-45.35%-64.95%-85.64%-46.21%-32.43%-13.56%-45.81%-57.78%-48.21%-29.93%10.95%2.97%21.26%23.64%9.59%33.24%16.67%20.73%19.13%13.49%8.28%15.63%35.26%29.89%46.61%42.58%24.82%54.68%16.32%37.84%8.66%-81.17%-58.50%-129.03%-45.11%-15.54%-23.77%42.77%1.61%11.56%38.06%3.47%19.78%-2.80%21.99%-4.64%-78.51%-66.31%-180.05%-252.79%-36.87%23.98%65.79%57.20%64.58%65.52%116.71%111.57%115.93%128.24%595.29%
Enterprise Value Growth (3y) -27.62%-43.51%-41.83%-34.51%-34.08%-30.81%-15.62%-4.06%-5.49%-0.73%0.93%7.69%13.33%17.56%15.57%20.07%22.07%26.02%25.83%27.31%26.72%34.98%25.72%32.97%23.68%16.81%10.87%6.50%0.12%1.74%-17.97%6.60%-9.25%-22.79%-6.71%-8.16%-4.62%-1.65%15.75%16.70%-12.10%-14.77%-10.61%-52.74%-25.14%-9.13%9.25%-16.47%4.70%24.18%29.27%29.56%27.59%27.53%33.84%
Enterprise Value Growth (5y) -10.84%-13.87%-13.36%-8.06%-12.00%-5.27%-3.39%5.50%9.28%9.12%13.79%17.55%20.53%29.19%23.10%28.85%20.13%19.77%11.55%11.38%12.20%10.47%4.27%16.97%8.69%10.07%11.50%14.70%4.69%2.92%4.53%3.82%-13.30%-25.91%-21.56%-36.11%-22.85%-5.84%10.54%2.68%7.34%16.90%15.74%16.83%16.11%16.29%23.46%
Enterprise Value (QoQ) 22.49%-4.27%-14.93%17.35%-29.35%-18.30%-30.43%6.98%-1.87%-7.14%-11.85%-19.44%-10.23%-0.64%1.95%18.14%-20.12%18.33%4.91%3.08%11.31%-1.94%9.55%1.12%5.12%-8.09%16.79%24.13%-2.75%17.70%10.51%0.67%38.06%-51.98%33.52%-45.96%-22.86%-32.96%3.94%7.52%2.17%-42.44%55.59%-58.98%12.07%0.24%30.78%-32.12%-12.68%24.30%7.15%-125.39%-4.98%-27.48%-16.96%12.56%41.69%42.63%-46.34%27.64%43.24%127.80%1.33%-0.36%0.60%584.54%
EPS (Basic) Growth (1y) 147.83%207.95%-1.56%72.08%36.40%43.17%108.47%-1.51%6.11%-5.15%-31.22%42.91%-3.03%-23.91%-4.80%-30.29%-25.63%7.14%15.12%-28.46%-42.02%-90.00%-63.30%-116.67%-128.26%-360.00%-37.61%170.97%466.67%198.72%51.47%650.00%34.27%132.47%106.80%19.39%-27.08%27.37%-35.21%-278.17%37.86%-294.74%-108.70%90.60%-62.69%136.26%2,758.33%896.97%348.61%271.43%82.13%27.00%7.74%-46.15%-40.10%-63.17%-14.08%-24.53%-28.45%50.41%-32.78%-40.33%-26.51%
EPS (Basic) Growth (3y) 53.08%61.11%12.17%34.30%11.96%1.09%10.93%-0.63%-8.53%-8.22%-8.99%-10.68%-25.22%-56.64%-26.18%-27.71%-28.50%-31.59%-35.88%-56.10%-15.62%-36.45%-29.74%-3.91%11.64%81.37%25.02%102.91%77.47%70.12%26.61%-161.85%10.51%-98.03%-28.39%-30.06%-27.89%-3.47%14.41%10.11%32.14%37.91%61.47%43.44%21.71%39.68%214.14%78.92%60.74%14.71%-7.93%-11.07%-14.62%-37.64%-31.96%
EPS (Basic) Growth (5y) 20.94%27.80%9.12%3.85%-9.55%-35.61%-10.42%-16.18%-16.28%-17.09%-29.63%-39.02%-15.40%-26.86%-17.59%-15.05%-9.71%-8.56%-3.76%-5.40%-10.07%-5.34%-14.21%-31.20%6.94%-75.82%-16.11%-1.26%30.92%32.37%36.22%64.25%17.70%50.68%41.34%15.15%12.63%12.46%10.32%-8.99%16.39%1.28%12.53%20.37%0.82%18.40%76.75%
EPS (Basic) (QoQ) -4.35%118.18%-19.79%48.05%18.86%-30.26%40.21%17.36%24.76%1.55%-33.76%26.44%11.52%-26.36%37.64%-14.21%-12.50%-7.86%0.78%-8.46%26.05%-1.00%-37.37%-25.81%-78.26%263.33%-128.44%-25.81%-100.00%187.18%-67.65%550.00%-46.15%33.77%60.19%16.36%-6.77%18.99%-7.51%-28.93%62.86%-39.47%-354.35%154.99%-330.05%97.30%-175.00%318.18%123.61%98.14%-17.55%22.81%85.14%-2.84%-42.51%4.19%-7.47%8.07%-64.66%143.09%-18.73%2.47%-25.70%8.65%-27.86%26.21%
EPS (Weighted Average and Diluted) Growth (1y) 146.74%210.34%-2.60%72.55%36.12%42.59%109.63%-2.27%5.83%-4.94%-31.38%43.41%-2.75%-24.32%-4.46%-30.54%-25.79%7.58%14.79%-28.02%-41.95%-89.93%-63.05%-116.76%-128.47%-360.00%-37.61%170.97%461.54%198.72%51.47%645.45%34.75%131.17%104.85%18.90%-26.84%27.53%-35.55%-278.46%38.85%-295.59%-108.82%90.52%-62.69%136.04%2,758.33%896.97%347.22%271.88%81.19%26.62%7.45%-46.22%-39.79%-63.36%-14.16%-24.06%-28.74%50.82%-32.66%-40.33%-26.61%
EPS (Weighted Average and Diluted) Growth (3y) 52.61%61.43%11.90%34.23%11.89%0.86%11.18%-0.89%-8.59%-8.18%-9.04%-10.49%-25.17%-56.56%-26.00%-27.73%-28.52%-31.65%-35.80%-55.93%-15.78%-36.31%-29.58%-3.94%11.52%81.04%24.63%102.39%77.20%69.97%25.99%-161.19%11.03%-98.03%-28.39%-30.08%-27.64%-3.49%14.77%10.49%32.32%37.88%61.98%43.53%21.48%39.60%214.14%78.60%60.38%14.95%-8.05%-11.23%-14.68%-37.54%-31.97%
EPS (Weighted Average and Diluted) Growth (5y) 20.73%27.92%8.97%3.87%-9.61%-35.56%-10.23%-16.19%-16.28%-17.11%-29.56%-38.88%-15.48%-26.78%-17.47%-15.02%-9.79%-8.46%-3.87%-5.37%-10.05%-5.30%-14.35%-31.16%7.09%-75.82%-16.11%-1.26%30.92%32.29%36.22%64.25%17.96%50.52%41.19%15.22%12.74%12.45%10.52%-8.95%16.40%1.37%12.77%20.39%0.72%18.40%76.58%
EPS (Weighted Average and Diluted) (QoQ) -5.43%120.69%-20.31%48.37%18.94%-30.74%41.18%17.05%24.60%1.82%-34.18%26.74%11.93%-26.50%37.55%-14.05%-12.89%-7.22%0.00%-8.17%26.27%-1.01%-37.29%-25.95%-78.10%263.33%-128.44%-25.81%-100.00%187.18%-67.65%540.91%-45.39%33.77%59.22%15.85%-6.32%18.54%-7.58%-28.72%63.31%-40.09%-355.88%155.46%-330.05%97.30%-175.00%318.18%122.22%99.37%-17.55%22.43%84.78%-2.86%-42.39%3.90%-7.51%8.75%-64.94%143.44%-18.18%2.06%-25.81%8.70%-27.50%25.52%
FCF Margin Growth (1y) 1,728.00861.00-74.00167.00120.00-153.00255.00-215.00-446.0032.00-695.0085.00-847.00-464.0080.00-586.00412.00-172.00-45.00-481.00-1505.0076.00-499.00-301.00-350.00-557.00836.00893.002,017.001,169.00214.00748.00404.00353.00734.00567.0056.00479.00-130.00-820.00-93.00-2602.00-452.00-330.00261.002,635.00712.001,355.00356.00170.00349.00110.00-301.00-1022.00-917.00177.00-258.00-64.00184.00-877.00-297.00630.00-115.00
FCF Margin Growth (3y) 1,401.00740.00-514.0037.00-1173.00-585.00-360.00-715.00-880.00-604.00-661.00-982.00-1939.00-560.00-464.00-1368.00-1443.00-653.00292.00111.00162.00688.00552.001,340.002,071.00964.001,785.002,207.002,476.002,000.00818.00494.00366.00-1770.00152.00-584.00223.00512.00130.00205.00523.00203.00610.001,136.00316.001,783.00145.001,643.00-203.00-917.00-383.00-589.00-856.00-456.00-848.00
FCF Margin Growth (5y) 967.00104.00-480.00-1030.00-2266.00-680.00-904.00-1497.00-2735.00-1085.00-323.00-390.00-272.0052.00586.00273.00978.00868.001,241.001,425.00622.001,519.001,156.001,086.002,033.00-1159.001,202.001,057.002,644.002,033.001,079.001,520.00983.001,035.001,214.00882.00279.00-340.00-437.00493.00-35.00-883.00-123.00436.00-239.002,349.00214.00
FCF Margin (QoQ) 706.00841.00-214.00395.00-161.00-94.0027.00348.00-434.00314.00-443.00117.0044.00-414.00337.00-815.00427.00130.00-328.00183.00-157.00257.00-764.00-841.001,424.00-318.00-566.00-890.001,217.001,075.00-509.00234.00368.00121.0024.00-110.00317.00503.00-144.00-621.00740.00-107.00-834.00106.00-1768.002,043.00-712.00697.00607.00121.00-69.00-303.00420.00300.00-307.00-714.00-301.00405.00787.00-1149.00-107.00654.00-275.00-569.00820.00-92.00
FCF Payout Ratio Growth (1y) 205.67%-86.11%-76.16%-35.88%-27.32%13.26%-45.74%73.23%129.67%15.72%2,135.85%-15.97%-209.74%-5,971.82%-62.98%-315.48%-2,031.12%94.69%79.07%61.48%97.47%-145.52%-128.50%-9.48%-19.57%78.12%216.72%-870.07%1,071.68%212.60%-44.44%112.40%-76.36%-49.56%-60.25%-50.59%2.74%-26.23%41.52%274.77%41.73%-374.94%149.20%836.21%-33.36%141.93%-69.25%-97.40%-55.28%-47.69%-42.00%-16.41%52.18%325.09%155.19%11.11%59.91%15.25%-8.49%90.43%115.66%-52.83%32.95%
FCF Payout Ratio Growth (3y) 55.55%-43.32%42.48%-2.27%-56.48%-329.00%64.99%-72.54%-281.93%-77.63%145.64%-39.20%-37.37%-112.89%-29.84%-42.75%13.57%69.45%-15.86%-59.93%31.89%37.59%-43.04%49.14%68.06%28.55%31.19%37.41%63.36%34.24%-32.14%30.64%-29.92%-44.59%11.92%158.81%-1.00%-5.26%2.74%-3.03%-24.97%-15.51%-23.69%-41.19%-23.17%43.13%-23.08%-71.10%2.86%36.85%10.65%20.93%73.78%32.21%45.89%
FCF Payout Ratio Growth (5y) -110.42%-20.75%13.91%-22.64%-24.48%-64.44%-33.83%-27.15%-29.39%-31.53%37.59%-56.56%47.08%13.51%-34.29%1.80%28.35%15.06%-33.35%17.61%15.68%17.35%-36.41%34.73%43.09%24.09%23.81%86.98%33.43%19.95%-24.86%15.50%-36.58%-25.83%-24.21%-17.74%-7.96%13.59%9.93%-3.27%0.55%24.19%0.75%-15.52%9.36%20.18%-11.15%
FCF Payout Ratio (QoQ) 1,037.17%-25.60%-67.69%-53.10%23.21%27.67%-13.10%-46.84%92.01%-38.83%177.41%-29.52%-3.25%1,081.94%-89.57%-192.04%-5,076.70%107.45%-160.69%-810.33%87.11%351.53%-113.05%40.13%-1,148.94%70.80%49.86%34.61%-128.56%255.77%-516.70%165.50%-73.52%-23.14%-6.98%24.84%-43.49%-39.43%15.61%159.59%-59.42%16.21%206.16%-1.82%-178.71%205.33%1,050.20%-93.01%-50.47%-22.77%-2.78%20.26%-42.07%-14.36%40.11%118.93%61.82%-48.59%-39.00%215.10%16.63%-59.18%26.94%256.85%-74.49%15.05%
Free Cash Flow Growth (1y) 199.16%366.23%-7.64%65.05%45.61%-4.39%98.37%-35.88%-51.79%-2.37%-94.94%30.19%-199.44%-101.86%195.42%-150.61%94.87%-1,881.13%-41.33%-173.13%-4,059.84%59.71%-448.56%8.80%16.24%-358.16%185.93%89.56%110.44%190.14%82.42%911.92%342.86%107.73%163.57%110.44%2.83%43.26%-25.76%-71.96%-24.48%-138.70%-57.13%-88.18%54.19%356.31%249.87%3,907.02%148.78%105.51%83.93%26.43%-31.63%-76.03%-59.26%-6.81%-34.27%-8.31%12.38%-46.03%-53.92%108.84%-12.07%
Free Cash Flow Growth (3y) 39.18%64.91%-54.75%11.27%-39.21%-26.36%-33.33%-34.30%-26.51%-33.14%-55.58%-56.04%-60.31%-29.04%-100.35%-48.29%-21.32%-231.91%20.68%36.17%77.98%54.16%76.13%40.50%33.65%119.53%83.03%55.83%35.28%67.30%52.83%89.37%50.95%-46.62%-5.68%-58.84%6.19%12.43%3.65%9.91%42.55%26.79%40.25%81.58%37.90%48.31%37.89%261.42%3.79%-23.28%-5.56%-14.01%-40.84%-22.86%-26.16%
Free Cash Flow Growth (5y) 48.72%1.73%-30.64%-31.31%-28.39%-16.42%-21.11%-25.01%-23.35%-21.65%-23.47%-16.77%-28.61%-9.31%56.78%1.34%23.09%134.21%53.24%45.16%79.37%47.37%60.63%19.69%18.13%-36.60%27.09%15.54%20.62%36.05%39.88%89.89%67.52%43.41%40.11%28.72%15.29%-6.89%-3.55%9.36%5.42%-14.84%4.78%24.66%-4.50%34.60%20.97%
Free Cash Flow (QoQ) 67.99%326.09%-35.74%113.21%-14.06%-21.57%14.83%88.10%-43.57%62.74%-62.88%41.43%14.29%-91.57%855.83%-208.02%97.86%1,437.74%-263.75%89.06%-726.77%139.62%-862.26%-66.60%91.99%-242.79%-99.45%-53.01%56.20%164.29%-124.24%252.98%278.14%30.11%7.88%-16.56%77.37%65.09%-13.87%-59.22%147.10%-14.45%-67.47%9.81%-226.62%194.78%-91.03%1,332.75%110.49%29.38%2.70%-11.05%73.88%15.80%-29.41%-51.90%-39.04%96.85%61.46%-66.07%-14.97%141.26%-22.46%-71.04%285.42%1.58%
Gross Margin Growth (1y) -544.00-425.00-23.0025.00496.00106.00230.00674.00249.005.00-586.00-562.00-373.00169.00-275.00-660.00-430.00-484.00511.00355.00-11.00-163.00-268.0095.00-103.00-32.00263.00-315.0039.00500.00
Gross Margin Growth (3y) 201.00-314.00-379.00138.00372.00280.00-631.00-547.00-554.00-310.00-350.00-866.00-814.00-478.00-32.00-209.00-544.00-679.00506.00136.00-76.00305.00
Gross Margin Growth (5y) -602.00-629.00-143.00-167.00-69.00-367.00-388.00-97.00-668.00-505.00-355.00-1086.00-878.00-10.00
Gross Margin (QoQ) 129.00-439.002.00-236.00248.00-37.0050.00235.00-142.0087.00494.00-190.00-386.00-503.00518.00-2.00156.00-948.00134.00228.00102.0047.00-22.00-138.00-50.00-58.00341.00-337.0021.00237.00-237.0017.00482.00
Gross Profit Growth (1y) 8.28%10.77%11.99%-6.25%2.99%-15.91%-9.63%3.19%-56.80%-32.22%-39.86%-9.57%118.04%89.73%78.81%44.96%65.48%33.61%33.45%2.02%-29.08%-22.02%-21.75%-1.92%2.02%-7.05%18.05%-9.42%-11.57%10.43%
Gross Profit Growth (3y) -21.61%-14.21%-15.25%-4.36%-1.01%2.64%-0.95%10.59%15.94%19.77%12.79%10.17%36.78%25.51%23.14%13.20%6.18%-1.06%7.22%-3.22%-13.83%-7.15%
Gross Profit Growth (5y) 11.69%9.86%7.75%5.28%2.63%2.41%0.29%6.24%2.43%4.49%5.80%3.51%18.21%15.20%
Gross Profit (QoQ) 7.89%-5.57%0.44%5.81%10.37%-4.53%-15.92%16.25%-9.89%2.61%-3.99%-51.34%41.39%-8.96%44.36%17.34%23.03%-14.20%17.03%33.95%-0.66%-14.30%-10.53%-6.89%9.24%-14.02%12.15%-3.15%-0.47%9.19%-13.94%-5.45%24.29%
Interest Coverage Ratio Growth (1y) -3.55%-7.52%72.61%-1,253.37%-2,612.61%-1,257.35%-263.00%73.20%77.35%11.98%31.14%17.69%22.94%-57.67%-0.24%-26.00%-2.36%48.47%-10.81%7.61%-10.23%-84.28%-130.40%-118.39%-106.26%-23.46%3.44%7.89%-10.63%-12.52%2.88%-19.67%29.39%41.87%35.33%60.70%59.33%
Interest Coverage Ratio Growth (3y) -44.00%-85.52%-162.38%-46.20%34.74%43.68%10.58%8.55%1.41%4.55%-14.40%-36.78%-36.48%-32.52%-5.44%-35.09%-22.95%-36.00%-36.80%-29.28%-34.02%-17.23%6.88%15.35%24.33%31.77%
Interest Coverage Ratio Growth (5y) -28.30%-47.36%-76.75%-37.26%10.92%16.49%-10.22%-11.22%-14.03%-14.69%-15.77%-19.14%-22.89%-12.70%5.17%-9.14%2.65%6.30%
Interest Coverage Ratio (QoQ) 40.50%-20.70%34.72%48.01%186.73%172.72%-46.38%534.47%-647.02%-35.02%75.30%10.64%10.05%-14.08%4.01%30.10%-7.53%-6.80%-96.41%55.56%-35.17%13.24%1.13%4.43%-12.70%-3.51%-65.29%-19.48%-6.83%2.24%1.06%6.55%-1.90%-17.42%-0.63%19.34%-25.56%30.72%17.15%10.27%23.69%28.32%
Net Cash Flow Growth (1y) -675.78%203.46%365.47%175.48%23.30%-92.38%-33.31%-44.44%408.25%1,456.69%-97.48%-122.85%-220.22%37.03%-15,037.50%-66.75%82.42%-150.40%108.03%-116.98%79.65%71.39%236.11%-36.04%-1,834.65%142.24%-246.38%100.79%84.53%-1,133.33%238.81%-13,533.33%505.53%159.72%5.03%88.24%-152.30%-101.27%52.76%-2,531.22%465.01%-12,043.75%-99.56%81.77%-46.30%122.49%-11,435.71%80.56%281.27%55.61%318.97%1,157.47%-136.11%-1,040.44%-196.63%-6.03%8.46%65.22%121.32%17.62%-5.12%62.19%376.82%
Net Cash Flow Growth (3y) 172.98%47.77%-57.24%-32.94%-41.65%17.57%-65.20%-30.29%13.32%-133.63%-32.89%-41.39%-26.89%-30.01%242.94%-70.10%11.54%-60.65%26.61%26.48%15.24%-7.69%89.73%-13.09%141.78%66.39%28.75%49.99%31.03%-27.62%61.69%-647.54%113.58%2.68%-80.76%17.37%0.84%-29.72%-40.41%2.30%111.60%254.37%3.26%33.42%-39.92%-48.75%-523.05%57.83%-48.28%-92.10%34.83%139.21%-32.90%-47.92%-0.59%
Net Cash Flow Growth (5y) -31.12%3.26%-1.27%-26.70%36.69%-17.44%-7.49%-21.29%-20.73%5.38%-28.38%-61.10%-16.31%-23.41%141.39%-39.24%19.47%-17.77%20.84%18.07%-5.25%60.61%61.42%-34.96%90.62%-32.10%-57.14%9.71%21.46%16.46%-2.29%-75.68%77.97%18.36%12.05%25.87%-27.82%-47.91%-29.38%62.31%-19.82%-168.29%-25.67%19.28%-22.08%15.42%200.21%
Net Cash Flow (QoQ) -1,137.27%115.41%258.63%-213.44%265.01%-30.66%112.25%-131.59%116.39%507.01%76.81%75.25%-17.24%-99.02%-1,704.17%-822.08%194.34%-207.05%82.09%2.80%-170.51%117.06%-583.68%90.88%-280.31%300.41%-295.76%-29.66%108.30%-794.61%101.06%-2,633.33%-454.74%193.31%-202.44%176.48%-18.30%64.10%-111.47%-240.08%98.01%19,825.00%-297.59%147.18%-166.04%100.72%-8,221.43%238.96%-72.34%-463.16%86.07%2,825.79%-88.71%411.03%-32.75%-193.07%-194.02%47.49%165.40%-190.66%-11.70%132.19%260.75%-181.03%59.82%505.95%
Net Income Growth (1y) 147.03%209.14%-1.40%71.50%36.22%42.54%107.20%-3.16%4.17%-6.80%-32.44%41.63%-4.00%-25.28%-5.88%-32.05%-27.54%5.29%12.63%-29.97%-42.49%-89.31%-63.44%-115.99%-127.19%-340.63%-36.75%178.92%481.75%200.21%52.65%612.10%35.57%133.42%104.23%19.27%-27.85%25.37%-36.39%-279.19%35.83%-293.01%-108.10%90.22%-60.93%137.37%3,047.37%872.39%349.68%278.25%81.96%25.97%4.84%-48.66%-41.67%-64.74%-16.40%-26.17%-31.17%47.61%-36.62%-43.30%-19.71%
Net Income Growth (3y) 51.91%60.14%11.34%32.99%10.85%-0.25%9.63%-2.32%-10.18%-9.83%-10.53%-12.33%-26.32%-56.19%-27.09%-27.57%-28.33%-31.44%-36.14%-55.46%-15.80%-36.37%-29.33%-3.51%12.06%77.88%25.40%105.69%78.99%70.22%25.64%-158.23%9.93%-97.02%-28.16%-30.24%-27.39%-3.30%14.95%10.62%33.63%39.73%63.17%43.45%22.58%39.69%221.67%75.78%57.96%12.76%-9.94%-13.12%-17.79%-40.10%-31.44%
Net Income Growth (5y) 19.52%26.44%7.91%2.28%-10.71%-35.49%-11.51%-16.04%-16.14%-16.96%-30.21%-38.92%-16.12%-27.33%-17.85%-15.63%-10.12%-8.73%-4.08%-5.58%-10.20%-5.49%-14.44%-31.42%6.64%-73.27%-16.01%-3.27%31.83%32.70%36.48%62.98%18.48%51.51%41.36%15.26%12.54%11.92%10.02%-9.67%15.90%0.67%11.77%20.07%-0.48%18.16%80.74%
Net Income (QoQ) -5.02%118.40%-19.34%47.65%18.86%-30.35%40.30%17.27%24.38%1.25%-34.43%26.15%11.28%-26.60%37.47%-14.50%-13.38%-7.55%-0.76%-8.81%25.86%-1.11%-38.30%-25.12%-76.62%238.32%-126.98%-27.39%-106.93%188.93%-66.33%516.21%-45.68%35.47%57.05%17.31%-6.48%18.53%-8.28%-29.03%62.50%-39.86%-358.37%153.80%-330.90%97.48%-211.96%314.88%120.84%99.10%-18.25%25.10%85.76%-4.22%-43.40%4.11%-9.04%8.82%-65.78%146.85%-19.67%1.44%-26.62%6.00%-28.14%43.66%
Net Income towards Common Stockholders Growth (1y) 147.03%209.14%-1.40%71.50%36.22%42.54%107.20%-18.18%4.17%-6.80%-48.75%37.58%-24.80%-43.57%-8.07%-39.16%-31.00%10.86%20.48%-36.64%-58.42%-113.57%-76.88%-174.71%-233.81%-327.52%-85.55%57.80%180.01%110.70%428.86%364.29%63.16%697.15%275.38%36.80%-36.01%44.38%-48.31%-391.07%66.05%-364.32%-130.94%77.94%-86.32%127.67%1,220.51%346.33%1,422.19%352.22%93.62%29.33%3.71%-52.92%-45.87%-76.50%-20.09%-32.35%-33.90%94.70%-40.68%-50.85%-158.39%
Net Income towards Common Stockholders Growth (3y) 51.91%60.14%1.54%24.52%2.19%-9.16%-0.80%-11.85%-18.54%-16.46%-17.20%-19.05%-40.03%-27.75%-36.50%-31.77%-33.59%-38.26%-65.73%-30.05%-23.65%-60.40%-43.89%-5.90%20.43%78.09%42.10%52.20%41.54%47.85%117.31%-119.14%20.13%-218.86%-37.51%-42.25%-47.42%1.83%21.46%16.51%51.22%48.99%88.63%39.30%29.26%37.31%139.54%40.08%132.79%12.93%-11.51%-16.05%-21.08%-46.11%-30.23%
Net Income towards Common Stockholders Growth (5y) 12.71%20.77%3.01%-5.73%-21.08%-16.14%-22.93%-18.37%-18.13%-18.52%-54.75%-16.73%-25.41%-47.77%-27.84%-20.32%-12.91%-11.31%-4.39%-6.30%-14.21%-6.49%-19.27%-39.68%13.16%-69.33%-19.71%0.41%16.97%23.74%104.28%50.49%29.27%107.06%67.09%22.85%18.07%17.58%13.43%-13.63%23.44%1.04%19.15%18.35%0.47%17.04%-35.29%
Net Income towards Common Stockholders (QoQ) -5.02%118.40%-19.34%47.65%18.86%-30.35%40.30%17.27%24.38%1.25%-44.60%49.30%11.28%-44.32%48.72%-18.40%-16.49%-9.29%-1.57%-7.46%34.16%-1.41%-48.23%-39.28%-143.79%267.92%-267.31%-8.75%-39.93%105.68%-588.59%306.18%-81.28%180.43%144.16%27.29%-8.53%32.05%-11.02%-40.46%106.38%-52.72%-601.05%133.96%-428.52%94.47%-257.29%121.07%564.33%124.10%-21.45%30.17%97.36%-4.05%-47.53%4.38%-10.41%10.33%-77.23%255.02%-24.16%7.81%-32.92%8.16%-37.16%-228.08%
Net Margin Growth (1y) 437.00589.00-62.00347.0083.0098.00457.00-259.0037.0030.00-526.00263.00-210.00-444.00-61.00-340.00-227.0069.00183.00-148.00-227.00-933.00-515.00-1091.00-1202.00-744.00-251.00359.001,246.00978.00168.00743.00199.00449.00455.00110.00-203.00302.00-249.00-2729.00381.00-6200.00-617.001,433.00-715.005,996.001,379.001,539.00885.00926.00354.0088.00110.00-526.00-513.00-685.00-185.00-364.00-302.00203.00-362.00-292.00-1156.00
Net Margin Growth (3y) 557.00717.00-131.00352.00-91.00-316.00-130.00-336.00-401.00-345.00-404.00-225.00-665.00-1307.00-393.00-1579.00-1657.00-1608.00-583.00-880.00-184.00-699.00-598.0010.00243.00682.00372.001,211.001,242.001,729.00374.00-1876.00377.00-5449.00-411.00-1186.00-537.0099.00513.00244.00551.00723.001,116.003,061.00280.006,397.001,221.00942.00811.0036.00-461.00-393.00-437.00-1182.00-1971.00
Net Margin Growth (5y) 120.00343.00-9.00-136.00-545.00-1179.00-462.00-1574.00-1830.00-2022.00-1170.00-957.00-621.00-1074.00-476.00-478.00-212.00-181.0040.00-27.00-188.0052.00-392.00-2609.00420.00-5215.00-494.00-84.00908.001,525.001,136.001,096.00548.001,474.001,322.00442.00458.00499.00355.00-353.00477.00-167.00301.002,579.00-266.005,741.00-238.00
Net Margin (QoQ) -75.00387.00-188.00313.0076.00-264.00222.0049.0092.0094.00-494.00345.0085.00-461.00295.00-129.00-149.00-79.0016.00-16.00148.0035.00-315.00-95.00-558.00453.00-890.00-207.00-100.00946.00-281.00680.00-368.00136.00294.00137.00-118.00142.00-51.00-176.00387.00-409.00-2531.002,934.00-6193.005,174.00-481.00785.00518.00556.00-320.00132.00559.00-16.00-586.00153.00-77.00-3.00-759.00654.00-256.0059.00-253.0088.00-186.00-805.00
Operating Income Growth (1y) -21.18%-17.77%3.33%2.56%24.90%16.59%-47.71%27.83%-9.46%14.79%42.39%-35.44%0.63%-16.95%-43.54%-58.25%-52.29%-51.73%2.03%18.35%14.32%1.47%-9.78%0.35%-12.69%-1.57%3.59%-16.19%4.70%8.25%
Operating Income Growth (3y) 0.13%5.76%6.30%1.61%6.52%5.97%-6.89%-15.65%-18.32%-14.78%6.78%-20.51%-9.05%-20.47%-15.57%-8.79%-13.71%-14.94%-1.21%1.85%2.73%2.80%
Operating Income Growth (5y) -8.56%-8.24%-2.96%-4.24%-1.29%-4.44%-5.61%-4.71%-9.85%-8.64%3.03%-15.17%-6.85%-10.26%
Operating Income (QoQ) 1.55%-22.08%17.87%-22.77%4.32%-0.21%17.22%5.37%-6.26%-77.46%59.56%-43.51%17.27%-19.97%4.91%-5.30%2.64%-47.24%-4.84%-1.33%2.99%4.93%12.63%-6.33%-11.55%-5.92%20.68%-20.24%-0.55%-0.53%4.41%1.37%3.20%
Operating Margin Growth (1y) 51.00137.00740.00-194.00862.00-69.00-3238.00866.00-6405.00-1134.001,272.00-1198.005,930.001,989.001,631.00326.00721.00-63.00797.00564.00-736.00-770.00-1266.00-153.00-331.00-367.00684.00-768.00-411.00308.00
Operating Margin Growth (3y) -5492.00-1066.00-1227.00-526.00386.00786.00-336.00-6.00246.00791.003,699.00-308.005,916.001,156.001,162.00737.00-346.00-1200.00215.00-357.00-1478.00-829.00
Operating Margin Growth (5y) 1,159.00859.001,200.00364.00372.00-47.00-805.00405.00-821.00-345.003,117.00-1229.005,174.001,097.00
Operating Margin (QoQ) 296.00-779.00952.00-418.00382.00-176.0018.00638.00-549.00-3346.004,122.00-6633.004,723.00-940.001,653.00495.00782.00-1298.00348.00890.00-3.00-438.00115.00-409.00-37.00-934.001,228.00-588.00-73.00116.00-224.00-230.00646.00
Profit After Tax Growth (1y) 147.03%209.14%-1.40%71.50%36.22%42.54%107.20%-3.16%4.17%-6.80%-32.44%41.63%-4.00%-25.28%-5.88%-32.05%-27.54%5.29%12.63%-29.97%-42.49%-89.31%-63.44%-115.99%-127.88%-341.78%-36.75%174.77%472.28%199.73%52.65%651.33%35.57%133.42%104.23%19.40%-27.60%25.80%-36.39%-277.54%35.86%-292.26%-108.10%90.08%-61.16%137.38%3,025.84%874.70%349.00%278.64%83.78%25.50%5.23%-48.70%-41.67%-64.83%-15.96%-26.07%-31.41%45.30%-36.73%-43.39%-19.64%
Profit After Tax Growth (3y) 51.91%60.14%11.34%32.99%10.85%-0.25%9.63%-2.32%-10.18%-9.83%-10.53%-12.33%-26.32%-56.19%-27.09%-27.57%-28.39%-31.46%-36.14%-56.26%-15.80%-36.37%-29.33%-3.52%12.06%77.88%25.40%105.73%78.15%70.18%25.64%-161.72%10.07%-97.01%-28.16%-30.26%-27.44%-3.30%14.67%10.93%33.32%39.61%63.31%43.66%22.43%39.70%221.93%75.65%58.35%12.82%-9.74%-13.77%-17.60%-40.12%-31.49%
Profit After Tax Growth (5y) 19.52%26.44%7.91%2.28%-10.71%-35.49%-11.51%-16.04%-16.17%-16.97%-30.21%-39.58%-16.12%-27.33%-17.85%-15.64%-10.12%-8.73%-4.08%-5.57%-10.14%-5.43%-14.44%-31.31%6.72%-73.26%-16.01%-3.40%31.47%32.63%36.28%65.04%18.39%51.54%41.43%15.39%12.54%11.92%10.08%-9.64%15.95%0.63%11.75%20.05%-0.49%18.17%80.74%
Profit After Tax (QoQ) -5.02%118.40%-19.34%47.65%18.86%-30.35%40.30%17.27%24.38%1.25%-34.43%26.15%11.28%-26.60%37.47%-14.50%-13.38%-7.55%-0.76%-8.81%25.86%-1.11%-38.30%-25.12%-76.62%238.32%-126.98%-30.63%-102.76%188.50%-68.10%550.36%-45.68%35.47%57.00%17.35%-6.48%18.53%-8.21%-28.85%62.51%-40.07%-356.20%154.45%-329.98%97.47%-213.88%313.11%121.32%97.64%-16.89%23.51%86.63%-4.07%-43.25%3.56%-9.01%9.07%-65.78%147.48%-19.96%1.19%-27.51%7.76%-28.39%43.66%
Property, Plant & Equipment (Net) Growth (1y) 5.19%5.19%7.93%8.33%14.10%16.46%16.36%17.32%12.35%12.46%12.14%15.28%16.97%16.70%18.21%16.61%15.93%15.58%13.49%11.13%9.98%6.44%5.23%2.85%2.05%-0.31%-2.12%-3.30%-5.08%-3.52%-2.73%-2.46%-2.47%-2.21%-3.81%-4.79%-5.18%-5.07%-4.24%-11.06%-10.50%-13.03%-13.37%4.07%3.21%5.12%3.91%-6.17%-6.21%-4.50%-2.57%-2.29%-1.03%-1.14%6.82%6.98%7.48%7.17%-3.95%-3.79%-3.59%-3.63%48.42%
Property, Plant & Equipment (Net) Growth (3y) 10.48%11.27%12.09%13.58%14.46%15.19%15.55%16.40%15.07%14.90%14.59%14.32%14.25%12.81%12.18%10.05%9.17%7.04%5.34%3.39%2.13%0.78%0.06%-1.00%-1.88%-2.02%-2.89%-3.52%-4.25%-3.61%-3.59%-6.17%-6.11%-6.88%-7.25%-4.12%-4.32%-4.62%-4.83%-4.59%-4.67%-4.43%-4.28%-1.55%-1.42%-0.25%2.64%-0.64%-0.08%0.39%-0.01%0.19%0.84%0.70%15.05%
Property, Plant & Equipment (Net) Growth (5y) 12.83%13.19%13.57%13.68%13.84%13.46%13.00%12.51%11.33%9.98%9.16%8.24%7.64%6.66%6.09%4.69%3.79%2.96%1.81%0.53%-0.30%-1.01%-1.59%-3.85%-4.32%-4.93%-5.35%-3.63%-4.11%-3.92%-4.21%-4.21%-4.34%-4.12%-4.18%-4.17%-4.06%-3.91%-2.15%-1.91%-1.62%-1.55%-2.09%-0.36%-0.15%0.49%9.04%
Property, Plant & Equipment (Net) (QoQ) 1.22%0.62%2.35%0.91%1.22%3.24%2.72%6.29%3.31%3.16%3.57%1.79%3.40%2.87%6.48%3.27%3.16%4.21%5.03%2.67%2.85%2.32%2.85%1.61%-0.46%1.15%0.53%0.82%-2.77%-0.67%-0.68%-1.04%-1.18%0.15%-0.41%-1.05%-0.91%-1.49%-1.42%-1.46%-0.79%-0.63%-8.44%-0.85%-3.60%-1.02%10.00%-1.67%-1.81%-2.16%-0.67%-1.71%-0.02%-0.18%-0.38%-0.45%-0.13%7.85%-0.23%0.01%-0.42%-3.34%-0.06%0.22%-0.46%48.87%
Return on Assets Growth (1y) -5.000.002.004.003.002.004.002.002.001.00-3.00-2.00-2.00-2.00-1.00-3.00-3.00-2.00-2.00-1.00-1.00-3.00-5.00-5.00-6.00-5.00-4.00-2.001.003.003.004.003.002.003.002.001.001.000.00-5.00-4.00-10.00-10.00-4.00-5.005.009.009.0012.0010.009.007.006.000.00-3.00-6.00-6.00-5.00-3.00-1.00-2.00-2.00-2.00
Return on Assets Growth (3y) 0.002.003.005.003.000.000.00-2.00-3.00-4.00-6.00-6.00-6.00-8.00-8.00-10.00-11.00-10.00-10.00-9.00-7.00-5.00-5.00-4.00-2.000.002.004.005.006.006.001.000.00-6.00-8.00-6.00-7.00-3.00-1.001.003.006.008.0013.0012.0016.0015.0011.0011.006.002.000.00-2.00-6.00-9.00
Return on Assets Growth (5y) -5.00-3.000.001.00-1.00-5.00-6.00-9.00-10.00-12.00-14.00-13.00-12.00-10.00-8.00-8.00-7.00-5.00-4.00-3.00-2.00-2.00-3.00-6.00-5.00-8.00-8.00-4.00-4.002.005.007.007.009.0011.0010.0010.007.004.002.002.001.001.006.005.009.0010.00
Return on Assets (QoQ) -3.00-3.00-1.002.002.000.001.000.001.002.000.000.00-1.00-1.001.000.00-1.000.00-1.00-1.000.000.00-1.00-1.00-2.00-1.00-1.00-1.00-1.000.000.001.001.000.001.000.001.001.000.000.000.00-1.00-4.000.00-5.00-1.003.00-1.005.003.002.002.003.002.001.000.00-2.00-2.00-2.000.00-1.00-1.000.00-1.00-1.00-1.00
Return on Capital Employed Growth (1y) -10.00-1.005.008.006.005.007.006.005.001.00-4.00-4.00-5.00-6.00-5.00-7.00-7.00-4.00-4.00-3.00-4.00-7.00-10.00-11.00-11.00-9.00-7.00-3.001.00-4.00-11.00-21.00-32.00-27.00-20.00-11.00-2.002.004.00-1.00-1.00-4.00-5.008.005.006.005.00-6.00-9.00-12.00-14.00-11.00-4.002.004.004.002.00-1.00-2.00-3.00-4.00-2.005.00
Return on Capital Employed Growth (3y) 0.005.009.0010.006.000.00-1.00-5.00-8.00-9.00-12.00-14.00-16.00-18.00-18.00-22.00-22.00-21.00-21.00-17.00-14.00-20.00-28.00-35.00-41.00-40.00-38.00-34.00-33.00-29.00-27.00-33.00-35.00-29.00-21.00-5.002.003.003.001.00-5.00-11.00-14.00-9.00-7.00-5.00-5.00-13.00-10.00-12.00-12.00-10.00-6.00-2.007.00
Return on Capital Employed Growth (5y) -12.00-6.000.000.00-6.00-12.00-15.00-19.00-23.00-26.00-29.00-28.00-26.00-31.00-36.00-45.00-53.00-52.00-51.00-49.00-48.00-45.00-44.00-47.00-45.00-42.00-39.00-28.00-29.00-27.00-27.00-31.00-39.00-36.00-31.00-21.00-10.00-7.00-6.00-7.00-7.00-10.00-12.00-8.00-9.00-9.00-2.00
Return on Capital Employed (QoQ) -6.00-6.00-1.003.003.000.001.002.002.003.000.000.00-1.00-2.000.00-1.00-3.00-1.00-2.00-1.000.000.00-2.00-2.00-3.00-2.00-3.00-2.00-1.00-1.001.002.00-6.00-8.00-9.00-9.00-1.00-1.000.000.002.001.00-5.000.00-1.000.008.00-3.000.00-1.00-2.00-6.00-4.00-2.001.002.002.000.000.000.00-1.00-1.000.00-1.000.007.00
Return on Equity Growth (1y) -9.00-1.003.006.005.003.006.003.002.000.00-5.00-3.00-3.00-4.00-2.00-4.00-5.00-4.00-3.00-2.00-2.00-5.00-8.00-8.00-9.00-8.00-7.00-3.001.004.005.007.005.004.005.003.002.001.00-1.00-8.00-6.00-16.00-17.00-6.00-8.009.0016.0016.0020.0017.0014.0011.008.000.00-6.00-9.00-10.00-7.00-5.00-2.00-2.00-2.00-3.00
Return on Equity Growth (3y) -1.002.004.007.004.000.000.00-4.00-6.00-7.00-9.00-9.00-10.00-13.00-13.00-15.00-16.00-17.00-17.00-14.00-10.00-9.00-9.00-5.00-3.000.004.007.008.0010.009.002.001.00-10.00-13.00-10.00-13.00-5.00-2.002.005.0010.0013.0020.0020.0025.0024.0017.0018.009.003.000.00-4.00-10.00-14.00
Return on Equity Growth (5y) -10.00-5.000.001.00-3.00-9.00-11.00-14.00-17.00-21.00-24.00-21.00-18.00-17.00-14.00-12.00-11.00-9.00-7.00-4.00-3.00-4.00-5.00-9.00-8.00-14.00-14.00-7.00-7.003.008.0012.0012.0015.0017.0016.0016.0011.006.003.004.002.002.0010.008.0016.0016.00
Return on Equity (QoQ) -3.00-5.00-3.002.004.00-1.001.001.002.002.00-2.000.000.00-3.000.00-1.000.000.00-3.00-1.001.000.00-2.00-1.00-2.00-2.00-3.00-2.00-1.00-1.001.002.002.000.002.001.001.001.000.00-1.001.00-1.00-7.001.00-9.00-2.004.00-2.009.005.004.003.005.002.000.000.00-3.00-3.00-3.000.00-1.00-1.001.00-1.00-1.00-2.00
Return on Invested Capital Growth (1y) -9.00-2.002.006.005.003.006.004.003.001.00-4.00-3.00-3.00-4.00-2.00-5.00-5.00-4.00-3.00-2.00-2.00-5.00-7.00-8.00-8.00-7.00-6.00-3.001.00-5.00-12.00-27.00-37.00-30.00-22.00-2.007.009.0010.008.001.00-8.00-7.00-3.00-1.0012.006.00-5.00-4.00-13.00-13.00-8.00-3.001.005.003.000.000.00-1.001.002.001.007.00
Return on Invested Capital Growth (3y) -2.002.004.007.004.000.000.00-4.00-6.00-7.00-9.00-10.00-11.00-13.00-13.00-15.00-16.00-16.00-16.00-13.00-10.00-18.00-26.00-38.00-44.00-43.00-41.00-32.00-29.00-27.00-24.00-22.00-29.00-29.00-19.003.006.0013.009.000.00-4.00-9.00-14.00-16.00-9.000.00-1.00-10.00-7.00-12.00-8.00-4.00-1.003.0012.00
Return on Invested Capital Growth (5y) -10.00-6.00-1.000.00-3.00-9.00-11.00-14.00-16.00-20.00-23.00-20.00-18.00-26.00-31.00-45.00-52.00-52.00-51.00-42.00-40.00-39.00-38.00-32.00-37.00-42.00-37.00-28.00-30.00-23.00-26.00-29.00-35.00-30.00-26.00-10.00-1.001.002.00-5.00-7.00-8.00-9.00-12.00-6.001.005.00
Return on Invested Capital (QoQ) -3.00-5.00-3.002.004.00-1.001.001.002.003.00-2.000.000.00-2.000.00-1.00-1.00-1.00-3.00-1.001.000.00-2.00-1.00-2.00-2.00-2.00-2.00-1.000.001.002.00-8.00-7.00-14.00-8.00-1.000.006.001.002.002.003.00-6.00-7.002.007.00-4.006.00-4.00-3.00-3.00-3.00-3.001.002.001.001.00-1.000.001.000.001.000.000.006.00
Return on Sales Growth (1y) 4.006.00-1.003.001.001.005.00-1.000.000.00-3.003.000.00-2.00-1.00-3.00-2.000.002.00-1.00-1.00-8.00-4.00-9.00-11.00-7.00-2.003.0011.009.001.007.002.004.004.000.00-2.003.00-2.00-27.004.00-63.00-8.0016.00-7.0060.0015.0013.007.009.003.001.001.00-5.00-5.00-6.00-2.00-4.00-3.002.00-4.00-3.00-2.00
Return on Sales Growth (3y) 6.007.001.006.001.00-1.001.00-1.00-2.00-1.00-2.00-1.00-3.00-10.00-3.00-14.00-14.00-14.00-4.00-7.000.00-6.00-5.001.002.007.003.0011.0011.0016.003.00-20.003.00-56.00-6.00-11.00-5.000.005.002.004.006.0010.0030.002.0064.0013.007.007.000.00-5.00-4.00-4.00-11.00-10.00
Return on Sales Growth (5y) 3.005.002.001.00-2.00-9.00-2.00-12.00-13.00-16.00-8.00-7.00-3.00-7.00-4.00-4.00-1.00-1.001.000.00-1.001.00-3.00-26.004.00-53.00-7.00-1.007.0013.009.009.004.0013.0011.003.003.004.003.00-4.004.00-2.002.0025.00-4.0058.008.00
Return on Sales (QoQ) -1.004.00-2.003.001.00-3.002.000.001.001.00-4.002.001.00-2.003.00-1.00-2.00-1.000.000.001.000.00-3.000.00-6.004.00-8.00-1.00-2.009.00-3.007.00-4.001.003.001.00-2.001.000.00-1.004.00-4.00-25.0030.00-63.0051.00-2.007.004.006.00-3.001.005.000.00-6.002.00-1.000.00-7.007.00-3.000.00-3.001.00-2.002.00
Revenue Growth (1y) 33.35%31.83%6.63%10.99%25.24%30.08%29.59%11.03%0.60%-9.20%-9.91%0.95%-6.40%-8.37%0.79%-7.26%-6.25%0.99%-6.54%-17.93%-35.12%-30.34%-37.24%-36.54%-31.85%-27.44%-12.17%7.69%41.90%17.75%20.12%19.43%12.99%22.49%21.49%12.59%-6.79%-8.02%-17.89%-14.17%-10.51%-59.01%-32.30%-31.05%1.68%136.07%82.86%92.02%69.76%82.89%49.06%17.34%-6.58%-28.89%-18.85%-16.46%-4.09%4.67%-6.31%10.70%-2.27%-12.42%-1.86%
Revenue Growth (3y) 18.88%15.91%7.58%7.55%5.65%2.67%5.57%1.30%-4.07%-5.63%-5.32%-8.41%-17.12%-13.62%-16.07%-21.54%-25.44%-20.08%-19.83%-17.53%-14.39%-15.89%-12.84%-6.55%3.00%1.53%8.63%13.14%14.33%9.88%6.21%4.89%-1.95%-22.70%-12.26%-12.66%-5.34%-3.80%0.54%4.35%15.60%20.96%22.66%15.82%17.26%45.34%30.29%23.47%15.00%10.83%4.26%2.76%-4.33%-13.29%-9.30%
Revenue Growth (5y) 8.07%7.58%3.24%-1.09%-6.43%-5.31%-7.15%-11.55%-17.15%-15.74%-14.10%-12.09%-11.25%-11.25%-9.01%-9.08%-7.85%-5.94%-5.54%-5.49%-7.95%-7.68%-7.96%-4.64%-1.84%-16.97%-6.55%-3.04%6.34%5.13%8.21%8.85%10.22%14.80%12.98%8.47%6.11%2.97%4.22%2.18%6.72%5.67%7.01%7.52%8.61%22.99%15.25%
Revenue (QoQ) 11.28%15.97%4.40%-1.02%10.01%-6.20%8.67%11.69%14.26%-6.55%-6.90%1.20%3.13%-7.29%4.32%-6.17%0.97%1.98%-4.01%-5.15%8.77%-5.62%-15.71%-25.02%16.78%-14.97%-14.77%-19.47%24.32%2.93%4.50%6.11%3.17%5.00%3.90%0.39%11.84%4.15%-3.72%-16.89%10.37%-7.04%0.65%-13.34%-49.44%53.53%2.51%27.79%17.38%18.92%7.65%12.97%26.46%-3.08%-15.26%-10.06%-3.73%10.60%-12.76%3.26%5.06%-1.00%3.07%-8.84%-5.86%10.94%
Shareholder's Equity Growth (1y) 9.38%13.35%12.87%12.56%15.41%16.09%18.17%17.35%13.96%12.76%10.31%13.77%12.00%9.81%8.83%8.73%7.30%7.34%7.69%6.51%3.42%0.74%-0.87%-16.81%-3.52%-4.85%-5.12%-4.66%-2.43%-0.63%-0.03%1.77%2.55%4.07%4.57%4.23%3.00%2.65%1.43%-6.70%-7.18%-14.65%-15.84%-8.60%-8.27%-0.35%3.55%5.44%10.66%15.42%16.75%14.51%9.06%3.06%4.15%1.05%0.76%0.61%-5.54%-5.42%-7.16%-8.11%24.56%
Shareholder's Equity Growth (3y) 12.89%14.06%13.74%14.54%13.78%12.86%12.36%13.23%11.05%9.95%8.94%9.63%7.52%5.89%5.13%-1.23%2.30%0.95%0.43%-5.47%-0.89%-1.61%-2.03%-6.89%-1.17%-0.54%-0.27%0.38%1.01%2.01%1.97%-0.35%-0.65%-3.03%-3.71%-3.85%-4.28%-4.42%-4.03%-3.48%-1.96%-0.62%0.58%3.34%3.45%5.83%7.98%6.85%6.74%6.17%4.72%3.05%0.67%-1.60%7.01%
Shareholder's Equity Growth (5y) 11.57%11.83%11.51%11.72%10.33%9.22%8.66%5.16%6.44%4.96%3.99%0.88%3.19%2.34%1.96%-1.34%1.39%1.25%1.15%-2.17%0.56%0.35%-0.05%-4.73%-1.59%-2.93%-3.27%-2.92%-2.58%-2.02%-1.57%-0.94%-0.09%0.96%1.54%1.42%1.14%0.76%1.45%0.80%0.70%0.35%0.02%1.07%0.70%1.85%8.18%
Shareholder's Equity (QoQ) 0.76%3.10%16.52%-9.63%4.41%2.67%16.20%-7.35%5.03%4.51%15.39%-10.02%3.93%2.23%19.00%-11.42%1.89%1.32%18.90%-12.59%1.93%1.65%17.60%-15.13%-0.71%0.03%-1.32%-1.57%-2.08%-0.25%-0.83%0.73%-0.27%0.35%0.95%1.50%1.20%0.84%0.63%0.31%0.85%-0.36%-7.45%-0.20%-7.26%-1.75%0.52%0.16%0.74%2.10%2.35%5.12%5.07%3.28%0.39%0.12%-0.71%4.36%-2.60%-0.17%-0.86%-2.02%-2.47%-2.01%-1.88%32.83%
Tax Rate Growth (1y) -144.00-947.00698.00-740.00377.00335.00-373.00899.00225.0022.00545.00-923.00-682.00-438.00-310.0045.00365.00-12.00-694.00-401.00-3248.001,843.00-1040.003,937.004,818.00-2607.00-4343.00-6043.00-4494.00-439.004,260.00-12505.001,413.00530.00355.0013,461.00546.00-246.00747.00-331.00-1974.00-589.00-41130.001,089.002,214.00814.0039,895.00-416.00-496.00-316.0036.00767.00-16.00-353.0087.0070.00-32.001,361.00559.00971.00720.00240.00250.00
Tax Rate Growth (3y) 458.00-591.00871.00-764.00-80.00-81.00-138.0021.00-93.00-428.00-459.00-1279.00-3565.001,393.00-2044.003,582.001,935.00-776.00-6077.00-2507.00-2923.00-1203.00-1123.00-14611.001,737.00-2516.00272.00-5088.00-2535.00-155.005,361.00624.00-15.00-305.00-40028.0014,219.00786.00-20.00-488.00342.00-256.00-91.00-1199.001,440.001,702.00145.0040,018.00421.00-544.00692.00682.001,808.00673.001,248.00896.00
Tax Rate Growth (5y) 140.00-1040.00-134.00-1120.00-2963.001,750.00-1871.003,558.001,478.00-1192.00-5841.00-3385.00-3241.00-1653.00-2127.00-14967.00-1145.00-685.00-1462.00-1552.00-964.00-919.00-22.00-1482.00309.00-3351.00-40111.00-4330.00-2295.0071.004,126.001,297.001,703.00193.00-97.0014,569.00274.00-690.00-365.001,179.00-304.00918.00-553.002,481.002,391.001,747.0040,827.00
Tax Rate (QoQ) 580.00-952.00886.00-658.00-223.00693.00-552.00459.00-266.00-14.00720.00-215.00-469.00509.00-749.0026.00-224.00637.00-393.00345.00-601.00-46.00-100.00-2501.004,489.00-2928.004,877.00-1621.00-2936.00-4664.003,177.00-71.001,119.0035.00-13588.0013,847.00236.00-140.00-483.00933.00-556.00852.00-1561.00-710.00830.00-39689.0040,658.00415.00-570.00-608.00347.00334.00-390.00-256.001,078.00-448.00-727.00184.001,061.00-550.00666.00-618.001,473.00-800.00185.00-609.00
Total Debt Growth (1y) -14.92%-13.23%0.98%9.57%11.95%11.98%-6.63%-10.42%-18.94%-11.08%27.08%20.64%53.37%96.30%51.07%68.15%63.47%18.04%38.61%36.47%47.46%35.69%39.67%38.63%24.79%41.43%27.18%19.66%6.85%-4.99%-7.99%-16.00%-12.19%-10.27%-14.10%-10.89%-82.29%-85.44%-78.33%-21.72%23.71%-32.87%-93.20%64.29%-44.28%-6.77%-45.09%-29.21%-93.51%-7.64%663.23%-25.60%833.44%-60.71%-80.19%-10.72%-90.38%36.72%1,069.09%17.78%1,345.39%256.83%-30.19%
Total Debt Growth (3y) -8.26%-4.76%6.21%5.79%11.65%25.03%21.48%22.03%26.67%27.24%38.58%40.41%54.63%46.50%43.01%47.07%44.36%31.33%35.03%31.31%25.28%22.17%17.79%11.69%5.40%6.43%0.17%-3.60%-45.02%-50.12%-44.47%-16.32%-42.27%-55.57%-76.70%4.65%-50.39%-55.00%-79.93%-3.08%-64.51%-16.70%-34.20%-4.71%-30.39%-30.32%-6.01%-22.24%-61.24%-20.83%160.50%-7.86%135.02%24.22%17.37%
Total Debt Growth (5y) 14.12%14.89%20.20%22.13%27.39%25.64%28.26%28.01%30.19%31.64%36.43%35.65%37.58%33.40%27.90%26.17%23.06%14.07%14.24%11.13%-21.10%-24.94%-21.18%-0.57%-23.82%-34.80%-56.94%2.87%-35.17%-40.01%-63.60%-7.38%-62.98%-40.35%-44.42%-9.61%-40.61%-49.43%-58.55%-9.57%-47.43%-20.86%-7.98%-1.87%-14.05%10.54%46.62%
Total Debt (QoQ) -1.25%-12.84%0.00%-1.16%0.72%1.43%8.50%0.99%0.75%-15.43%4.10%-8.61%10.51%20.87%-1.18%16.18%41.44%-6.97%9.99%12.95%2.13%9.24%8.29%22.05%-6.01%12.44%7.49%9.87%6.51%1.12%1.13%-1.89%-5.29%-2.08%-7.67%2.55%-3.22%-6.26%-4.21%-79.62%-20.43%39.50%246.03%-67.79%-56.83%-85.87%8,261.32%-89.08%-27.76%-91.68%10,679.73%-99.00%928.66%-31.24%950.83%-87.44%-56.70%-65.33%4,635.45%-98.65%515.25%196.48%377.08%-83.39%51.89%-42.00%