|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 37.60B | 42.55B | 48.13B | 52.31B | 65.37B | 63.51B | 54.52B | 50.79B | 47.22B | 51.92B | 47.18B | 48.72B | 51.18B | 50.67B | 52.23B | 46.10B | 44.82B | 48.17B | 46.87B | 48.61B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.63B | 23.83B | 30.22B | 33.41B | 40.68B | 38.75B | 32.57B | 29.41B | 28.98B | 32.33B | 28.48B | 27.74B | 30.87B | 30.45B | 30.15B | 28.61B | 26.86B | 27.40B | 25.35B | 28.27B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.97B | 18.72B | 17.91B | 18.90B | 24.69B | 24.76B | 21.95B | 21.39B | 18.23B | 19.59B | 18.70B | 20.98B | 20.31B | 20.22B | 22.08B | 17.49B | 17.96B | 20.77B | 21.52B | 20.34B |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.16B | 0.19B | 0.21B | 0.20B | 0.12B | 0.45B | 0.19B | 0.17B | 0.30B | 0.25B | 0.13B | 0.26B | 0.15B | 0.45B | 0.19B | 0.25B | 0.29B | 0.32B | 0.20B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10B | 0.66B | 1.27B | 0.97B | 0.86B | 1.03B | 1.45B | 0.88B | 1.13B | 1.16B | 0.97B | 1.01B | 1.05B | 1.19B | 1.58B | 1.22B | 0.89B | 1.52B | 1.49B | 1.07B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.69B | 4.54B | 4.04B | 4.46B | 5.26B | 5.21B | -127.11B | 40.20B | 39.76B | 4.83B | 42.47B | 39.66B | 42.83B | 5.35B | 44.13B | 40.62B | 5.53B | 5.72B | 5.57B | 6.41B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90B | 5.35B | 5.51B | 5.64B | 6.32B | 6.36B | -125.20B | 41.27B | 41.06B | 6.30B | 43.69B | 40.79B | 44.15B | 6.70B | 46.17B | 42.03B | 6.67B | 7.53B | 7.39B | 7.68B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07B | 13.37B | 12.40B | 13.27B | 18.37B | 18.40B | 147.15B | -19.89B | -22.83B | 13.29B | -24.99B | -19.82B | -23.83B | 13.52B | -24.09B | -24.54B | 11.29B | 13.24B | 14.14B | 12.67B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07B | 13.37B | 12.40B | 13.27B | 18.37B | 18.40B | 147.15B | -19.89B | -22.83B | 13.29B | -24.99B | -19.82B | -23.83B | 13.52B | -24.09B | -24.54B | 11.29B | 13.24B | 14.14B | 12.67B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.42B | 8.10B | 6.94B | 9.10B | 16.00B | 14.80B | 9.81B | 9.52B | 7.80B | 8.74B | 3.48B | 7.90B | 7.00B | 6.49B | 6.11B | 5.58B | 4.10B | 5.40B | 4.60B | 3.90B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30B | 1.90B | 1.95B | 2.78B | 4.29B | 3.60B | 3.43B | 2.91B | 1.80B | 2.20B | 1.27B | 2.37B | 2.60B | 1.99B | 2.76B | 2.07B | 1.63B | 1.80B | 1.75B | 1.70B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.09B | 6.12B | 5.02B | 6.28B | 11.71B | 11.24B | 6.38B | 6.61B | 6.01B | 6.53B | 2.30B | 5.55B | 4.43B | 4.50B | 3.17B | 3.51B | 2.52B | 3.54B | 2.77B | 2.29B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44B | 1.65B | 1.66B | 2.08B | 2.47B | 2.41B | 1.62B | 1.59B | 1.24B | 1.31B | 0.99B | 1.44B | 1.21B | 1.26B | 0.69B | 0.82B | 0.54B | 0.98B | 0.66B | 0.74B |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.73B | -0.86B | -0.87B | -0.88B | -1.01B | -0.95B | -0.96B | -0.98B | -0.97B | -0.98B | -0.97B | -1.03B | -1.03B | -0.83B | -0.84B | -0.84B | -0.84B | -5.76B | -5.73B | -5.66B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.03B | 0.02B | 0.09B | 0.01B | 0.03B | 0.03B | -0.00B | 0.03B | -0.02B | 0.05B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.07B | 0.07B | 0.08B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12B | 6.20B | 4.99B | 6.32B | 11.71B | 11.20B | 6.38B | 6.61B | 6.00B | 6.54B | 2.21B | 5.53B | 4.40B | 4.50B | 3.35B | 3.51B | 2.47B | 3.60B | 2.85B | 2.20B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.12B | 6.20B | 4.99B | 6.32B | 11.71B | 11.20B | 6.38B | 6.61B | 6.00B | 6.54B | 2.21B | 5.53B | 4.40B | 4.50B | 3.35B | 3.51B | 2.47B | 3.60B | 2.85B | 2.20B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39B | 5.34B | 4.12B | 5.44B | 10.71B | 10.25B | 5.42B | 5.62B | 5.03B | 5.55B | 1.24B | 4.50B | 3.37B | 3.67B | 2.51B | 2.68B | 1.63B | -2.16B | -2.88B | -3.46B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39B | 5.34B | 4.12B | 5.44B | 10.71B | 10.25B | 5.42B | 5.62B | 5.03B | 5.55B | 1.24B | 4.50B | 3.37B | 3.67B | 2.51B | 2.68B | 1.63B | -2.16B | -2.88B | -3.46B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61 | 3.19 | 2.63 | 3.23 | 5.98 | 5.81 | 3.34 | 3.48 | 3.22 | 3.48 | 1.23 | 2.99 | 2.43 | 2.49 | 1.85 | 2.01 | 1.45 | 1.83 | 1.36 | 1.12 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.60 | 3.19 | 2.63 | 3.22 | 5.95 | 5.78 | 3.33 | 3.46 | 3.20 | 3.48 | 1.22 | 2.97 | 2.43 | 2.48 | 1.84 | 2.00 | 1.45 | 1.82 | 1.36 | 1.11 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 1.92B | 1.92B | 1.94B | 1.94B | 1.94B | 1.93B | 1.89B | 1.88B | 1.87B | 1.87B | 1.84B | 1.83B | 1.82B | 1.81B | 1.74B | 1.72B | 1.80B | 1.85B | 1.98B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92B | 1.92B | | 1.94B | 1.96B | 1.95B | | 1.90B | 1.88B | 1.88B | | 1.85B | 1.83B | 1.83B | | 1.75B | 1.74B | 1.95B | | 1.99B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.07B | 13.37B | 12.40B | 13.27B | 18.37B | 18.40B | 147.15B | -19.89B | -22.83B | 13.29B | -24.99B | -19.82B | -23.83B | 13.52B | -24.09B | -24.54B | 11.29B | 13.24B | 14.14B | 12.67B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.17B | 0.15B | 0.14B | 0.13B | 0.13B | 0.12B | 0.12B | 0.12B | 0.11B | 0.12B | 0.12B | 0.11B | 0.16B | 0.20B | 0.21B | 0.27B | 0.37B | 0.36B | 0.34B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.40% | 23.46% | 28.10% | 30.52% | 26.79% | 24.32% | 34.97% | 30.61% | 23.08% | 25.18% | 36.54% | 30.01% | 37.14% | 30.71% | 45.15% | 37.09% | 39.80% | 33.33% | 38.14% | 43.59% |