|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.08B | 7.53B | 6.00B | 5.64B | 11.67B | 12.03B | 15.16B | 17.68B | 15.67B | 9.29B | 5.80B | 8.18B | 6.28B | 4.01B | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B | 0.34B | 0.27B | 0.22B | 0.13B | 0.32B | 0.14B | 0.04B | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11B | 7.56B | 6.03B | 5.67B | 11.70B | 12.37B | 15.43B | 17.90B | 15.80B | 9.61B | 5.94B | 8.22B | 6.28B | 4.01B | | | | | | |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.12B | 15.71B | 16.57B | 18.42B | 23.25B | 24.20B | 22.47B | 20.46B | 16.70B | 19.29B | 19.50B | 19.92B | 18.00B | 18.30B | 19.59B | 20.68B | 17.20B | 17.66B | 16.00B | 18.07B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.10B | 10.90B | 11.20B | 4.70B | 16.40B | 18.70B | 15.00B | 4.28B | 12.70B | 12.50B | 15.20B | 4.49B | 14.40B | 14.20B | 13.20B | 14.23B | 13.20B | 11.80B | 12.80B | 12.31B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.22B | 26.61B | 27.77B | 23.12B | 39.66B | 42.90B | 37.47B | 24.73B | 29.40B | 31.79B | 34.70B | 24.41B | 32.40B | 32.50B | 32.79B | 34.91B | 30.40B | 29.46B | 28.80B | 30.39B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.64B | 1.59B | 1.57B | 1.98B | 1.51B | 1.43B | 1.42B | 1.87B | 2.41B | 2.28B | 2.31B | 2.15B | 2.32B | 2.39B | 2.48B | 2.08B | 2.10B | 2.02B | 2.51B | 2.50B |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.54B | 4.09B | 3.94B | 4.25B | 4.47B | 5.67B | 6.92B | 5.87B | 6.27B | 6.40B | 6.67B | 6.06B | 7.21B | 7.66B | 6.77B | 6.49B | 6.60B | 6.28B | 7.42B | 6.64B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.62B | 6.24B | 6.13B | 6.79B | 6.53B | 7.71B | 9.00B | 8.25B | 9.23B | 9.20B | 9.43B | 8.61B | 9.94B | 10.48B | 9.72B | 9.07B | 9.17B | 8.81B | 10.44B | 9.71B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.59B | 3.47B | 3.41B | 2.85B | 3.23B | 4.24B | 4.60B | 3.74B | 4.30B | 4.70B | 4.37B | 4.37B | 3.87B | 4.13B | 4.17B | 4.37B | 5.20B | 4.15B | 4.82B | 4.47B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.43B | 32.97B | 32.14B | 21.87B | 44.71B | 51.19B | 51.50B | 11.67B | 48.35B | 42.79B | 41.73B | 10.11B | 40.51B | 39.37B | 38.19B | 40.91B | 38.57B | 34.69B | 40.87B | 38.55B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 154.00B | 151.21B | 147.94B | 146.96B | 144.44B | 144.41B | 144.14B | 143.59B | 142.95B | 142.77B | 153.97B | 153.62B | 153.64B | 153.00B | 147.89B | 147.80B | 148.12B | 147.44B | 219.49B | 219.73B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.59B | 40.55B | 41.10B | 40.70B | 41.73B | 43.56B | 45.15B | 45.24B | 46.25B | 46.77B | 48.12B | 46.81B | 47.65B | 47.65B | 47.48B | 47.44B | 49.15B | 48.03B | 44.40B | 43.87B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40B | 4.40B | 4.40B | 4.38B | 4.37B | 4.66B | 4.66B | 4.72B | 4.72B | 4.72B | 4.72B | 4.72B | 4.72B | 4.72B | 4.72B | 4.58B | 4.57B | 4.57B | 4.57B | 4.57B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40B | 4.40B | 4.40B | 4.38B | 4.37B | 4.66B | 4.66B | 4.72B | 4.72B | 4.72B | 4.72B | 4.72B | 4.72B | 4.72B | 4.72B | 4.58B | 4.57B | 4.57B | 4.57B | 4.57B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.36B | 11.74B | 12.38B | 0.77B | 0.82B | 12.75B | 12.31B | 12.15B | 0.97B | 0.65B | 0.68B | 0.58B | 1.00B | 6.00B | 14.85B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 211.21B | 209.83B | 207.81B | 44.36B | 204.34B | 206.75B | 208.23B | 101.56B | 207.53B | 208.99B | 222.19B | 105.97B | 221.14B | 221.28B | 221.04B | 49.44B | 217.82B | 216.13B | 285.63B | 94.29B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.65B | 242.81B | 239.95B | 239.53B | 249.05B | 257.94B | 259.74B | 257.71B | 255.89B | 251.78B | 263.93B | 261.63B | 261.65B | 260.64B | 259.23B | 256.94B | 256.40B | 250.82B | 326.50B | 324.01B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.86B | 14.72B | 15.31B | 16.45B | 20.14B | 24.91B | 21.70B | 18.95B | 17.94B | 18.66B | 21.65B | 20.42B | 21.26B | 21.01B | 20.04B | 22.08B | 20.88B | 18.61B | 19.07B | 19.28B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84B | 3.50B | 0.29B | 0.26B | 0.31B | 3.23B | 2.22B | 1.96B | 2.93B | 1.27B | 0.44B | 0.53B | 0.28B | 1.74B | 5.14B | 4.41B | 4.08B | 6.19B | 3.59B | 0.98B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.70B | 18.22B | 15.60B | 16.71B | 20.45B | 28.14B | 23.92B | 20.92B | 20.87B | 19.93B | 22.09B | 20.95B | 21.54B | 22.74B | 25.18B | 26.48B | 24.95B | 24.80B | 22.66B | 20.26B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.56B | 7.68B | 6.94B | 6.97B | 6.97B | 6.71B | 7.18B | 7.49B | 6.66B | 7.26B | 7.62B | 7.66B | 7.78B | 9.05B | 8.31B | 8.49B | 8.37B | 8.12B | 10.54B | 10.76B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91B | 1.04B | 1.18B | 1.41B | 1.21B | 1.35B | 1.76B | 1.42B | 1.32B | 1.11B | 1.63B | 1.79B | 1.62B | 1.34B | 1.52B | 1.72B | 1.53B | 1.25B | 1.35B | 1.52B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84B | 3.50B | 0.29B | 0.26B | 0.31B | 3.23B | 2.22B | 1.96B | 2.93B | 1.27B | 0.44B | 0.53B | 0.28B | 1.74B | 5.14B | 4.41B | 4.08B | 6.19B | 3.59B | 0.98B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.21B | 1.47B | 1.70B | 2.57B | 2.92B | 4.02B | 4.38B | 4.88B | 1.55B | 1.93B | 1.86B | 2.00B | 0.89B | 0.70B | 1.87B | 0.84B | 0.66B | 0.91B | 0.84B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.48B | 28.15B | 25.19B | 7.49B | 31.20B | 39.12B | 36.88B | 16.32B | 33.73B | 29.85B | 33.26B | 14.09B | 32.94B | 34.03B | 35.72B | 38.56B | 35.70B | 34.83B | 35.47B | 33.39B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.11B | | | | 21.38B | | | | 20.31B | | | | 20.14B | | | | 39.78B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.14B | 20.44B | 20.30B | 20.78B | 20.27B | 19.72B | 20.00B | 20.40B | 19.61B | 19.98B | 20.88B | 24.23B | 22.45B | 21.45B | 21.95B | 22.09B | 21.61B | 21.89B | 23.59B | 24.54B |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02B | 7.65B | 7.14B | 6.25B | 5.93B | 5.58B | 5.18B | 3.35B | 4.10B | 3.96B | 3.78B | 10.39B | 3.95B | 3.94B | 3.93B | 3.86B | 3.81B | 3.86B | 4.09B | 4.11B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04B | 0.73B | 0.86B | 0.87B | 0.88B | 1.01B | 0.95B | 0.96B | 0.98B | 0.97B | 0.98B | 0.97B | 1.03B | 1.03B | 0.83B | 0.84B | 0.84B | 0.84B | 5.76B | 5.73B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.47B | 13.14B | 13.55B | 14.66B | 15.53B | 15.94B | 16.62B | 17.13B | 17.74B | 18.45B | 19.64B | 18.83B | 19.11B | 19.51B | 19.90B | 25.90B | 19.59B | 19.71B | 29.80B | 30.01B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.81B | | | | 12.70B | | | | 13.83B | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.22B | | | | 22.94B | | | | 6.34B | | | | 7.28B | | | | 18.43B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 108.71B | 108.89B | 103.23B | 99.59B | 101.95B | 103.37B | 100.11B | 97.47B | 95.45B | 92.48B | 97.68B | 99.70B | 100.00B | 100.38B | 102.20B | 103.78B | 106.32B | 103.56B | 130.90B | 131.84B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.84B | 3.50B | 0.29B | 31.37B | 0.31B | 3.23B | 2.22B | 23.34B | 2.93B | 1.27B | 0.44B | 20.84B | 0.28B | 1.74B | 5.14B | 24.54B | 4.08B | 6.19B | 3.59B | 40.76B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.93B | 133.91B | 136.72B | 139.94B | 147.10B | 154.56B | 159.63B | 160.24B | 160.43B | 159.30B | 166.25B | 161.93B | 161.66B | 160.26B | 157.03B | 152.32B | 150.08B | 147.26B | 189.84B | 192.18B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 132.93B | 133.91B | 136.72B | 139.94B | 147.10B | 154.56B | 159.63B | 160.24B | 160.43B | 159.30B | 166.25B | 161.93B | 161.66B | 160.26B | 157.03B | 152.32B | 150.08B | 147.26B | 189.84B | 192.18B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.65B | 242.81B | 239.95B | 239.53B | 249.05B | 257.94B | 259.74B | 257.71B | 255.89B | 251.78B | 263.93B | 261.63B | 261.65B | 260.64B | 259.23B | 256.94B | 256.40B | 250.82B | 326.50B | 324.01B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.51B | 0.01B | 0.51B | 0.48B | 0.49B | 0.51B | 0.53B | 0.55B | 575,431.36B | 554,927.92B | 0.58B | 0.60B | 0.61B | 0.65B | 0.67B | 0.70B | 0.71B | 0.43B | 0.45B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.59B | -4.29B | -4.42B | 165.55B | -3.65B | -3.49B | 186.39B | 190.02B | -2.74B | -2.71B | -2.60B | 200.03B | 202.51B | -2.92B | -2.83B | -2.76B | 206.36B | -2.57B | -2.59B | -2.46B |