|
Gross Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 46.85% | 48.14% | 43.75% | 43.77% | 41.41% | 43.89% | 43.52% | 44.03% | 42.64% | 42.83% | 52.23% | 47.79% | 48.86% | 45.00% | 39.97% | 43.47% | 42.88% | 43.99% | 42.68% | 38.55% | 40.83% | 38.98% | 42.33% | 42.10% | 40.72% | 37.74% | 41.80% | 40.44% | 37.74% | 39.90% | 37.63% | 37.94% | 39.47% | 43.12% | 45.92% |
|
EBT Margin (Quarter)
|
9.07% | 8.32% | 13.70% | 11.23% | 16.37% | 16.54% | 13.82% | 16.23% | 19.04% | 19.81% | 21.78% | 17.17% | 19.88% | 19.73% | 17.84% | 21.29% | 18.94% | 14.97% | 15.10% | 13.09% | 14.88% | 15.58% | 17.10% | 12.79% | 8.41% | 3.70% | 8.11% | -6.04% | -7.26% | -7.07% | 3.80% | 1.70% | 9.93% | 5.66% | 7.34% | 3.94% | 13.43% | 11.61% | 12.96% | 11.56% | 11.25% | 16.34% | 11.64% | -20.39% | 13.97% | -66.54% | -0.18% | -3.82% | 7.02% | 12.18% | 19.04% | 13.25% | 16.65% | 23.27% | 23.30% | 17.31% | 18.74% | 16.03% | 16.76% | 7.12% | 17.01% | 14.19% | 12.81% | 12.54% | 12.15% | 9.35% | 11.21% | 9.91% |
|
EBIT Margin (Quarter)
|
9.09% | 8.34% | 13.73% | 11.23% | 16.41% | 16.57% | 13.84% | 16.23% | 19.04% | 19.81% | 21.78% | 17.17% | 19.88% | 19.73% | 17.84% | 21.29% | 18.94% | 14.97% | 15.10% | 13.09% | 14.88% | 15.58% | 17.10% | 12.79% | 8.41% | 3.70% | 8.11% | -6.04% | -7.26% | -6.80% | 4.02% | 1.89% | 10.09% | -47.48% | -44.52% | 249.09% | -42.79% | 29.07% | -43.15% | 30.19% | 30.14% | 28.36% | 27.52% | -56.33% | -44.30% | -102.40% | 26.17% | 261.87% | 27.48% | -48.97% | 31.41% | -35.36% | 28.18% | -35.89% | -42.64% | -40.31% | 30.25% | -43.25% | 25.61% | -47.48% | 26.42% | 24.39% | -47.29% | -57.89% | -53.22% | 24.43% | -48.87% | -271.26% |
|
EBITDA Margin (Quarter)
|
9.09% | 8.34% | 13.73% | 11.23% | 16.41% | 16.57% | 13.84% | 16.23% | 19.04% | 19.81% | 21.78% | 17.17% | 19.88% | 19.73% | 17.84% | 21.29% | 18.94% | 14.97% | 15.10% | 13.09% | 14.88% | 15.58% | 17.10% | 12.79% | 8.41% | 3.70% | 8.11% | -6.04% | -7.26% | -6.80% | 4.02% | 1.89% | 10.09% | -47.48% | -44.52% | 249.09% | -42.79% | 29.07% | -43.15% | 30.19% | 30.14% | 28.36% | 27.52% | -56.33% | -44.30% | -102.40% | 26.17% | 261.87% | 27.48% | -48.97% | 31.41% | -35.36% | 28.18% | -35.89% | -42.64% | -40.31% | 30.25% | -43.25% | 25.61% | -47.48% | 26.42% | 24.39% | -47.29% | -57.89% | -53.22% | 24.43% | -48.87% | -271.26% |
|
Operating Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -47.48% | -44.52% | 249.09% | -42.79% | 29.07% | -43.15% | 30.19% | 30.14% | 28.36% | 27.52% | -56.33% | -44.30% | -102.40% | 26.17% | 261.87% | 27.48% | -48.97% | 31.41% | -35.36% | 28.18% | -35.89% | -42.64% | -40.31% | 30.25% | -43.25% | 25.61% | -47.48% | 26.42% | 24.39% | -47.29% | -57.89% | -53.22% | 24.43% | -48.87% | -271.26% |
|
Net Margin (Quarter)
|
5.30% | 4.38% | 8.51% | 5.99% | 9.80% | 10.27% | 7.63% | 9.85% | 10.68% | 11.64% | 12.83% | 7.50% | 10.71% | 11.55% | 7.23% | 10.65% | 9.00% | 7.11% | 6.33% | 5.82% | 6.33% | 7.81% | 8.61% | 5.48% | 4.06% | -1.67% | 3.00% | -4.72% | -7.97% | -8.96% | 0.51% | -2.42% | 4.76% | 0.81% | 2.18% | 5.11% | 6.50% | 5.31% | 6.72% | 6.22% | 4.45% | 8.90% | 4.40% | -18.58% | 8.76% | -53.65% | -1.93% | -6.75% | 1.15% | 6.49% | 12.55% | 7.89% | 9.92% | 15.55% | 16.19% | 9.53% | 11.06% | 10.30% | 10.66% | 2.53% | 9.70% | 6.87% | 7.23% | 5.10% | 5.84% | 3.84% | -4.48% | -6.06% |
|
FCF Margin (Quarter)
|
-10.23% | -2.85% | 5.73% | 3.21% | 7.60% | 5.76% | 4.81% | 5.09% | 8.85% | 4.38% | 7.75% | 3.04% | 4.11% | 4.55% | 0.43% | 4.08% | -4.56% | -0.09% | 1.21% | -1.85% | -0.24% | -1.81% | 0.80% | -7.53% | -15.29% | -1.15% | -4.23% | -7.91% | -18.79% | -6.62% | 4.27% | -1.00% | 1.47% | 5.07% | 6.28% | 6.52% | 5.42% | 8.59% | 13.62% | 12.18% | 5.98% | 14.31% | 12.79% | 3.51% | 5.35% | -12.63% | 7.80% | 0.68% | 7.88% | 14.28% | 15.68% | 13.00% | 11.21% | 15.41% | 19.32% | 15.34% | 8.20% | 5.19% | 9.63% | 16.50% | 5.88% | 4.70% | 11.09% | 9.01% | 2.74% | 10.96% | 10.26% | 11.79% |
|
Inventory Average (Quarter)
|
6.64B | 6.46B | 6.40B | 5.93B | 5.80B | 5.99B | 6.02B | 5.82B | 5.86B | 6.76B | 6.68B | 5.81B | 6.45B | 7.27B | 7.59B | 7.07B | 6.40B | 7.04B | 7.16B | 6.64B | 6.93B | 7.34B | 7.26B | 6.90B | 6.67B | 6.98B | 6.99B | 6.60B | 6.42B | 6.47B | 6.20B | 5.70B | 5.67B | 6.00B | 5.92B | 5.67B | 5.86B | 6.39B | 6.34B | 5.87B | 6.21B | 6.77B | 6.38B | 5.90B | 6.21B | 6.04B | 5.60B | 5.68B | 5.65B | 5.93B | 6.18B | 6.46B | 6.66B | 7.12B | 8.36B | 8.62B | 8.74B | 9.21B | 9.31B | 9.02B | 9.28B | 10.21B | 10.10B | 9.40B | 9.12B | 8.99B | 9.62B | 10.07B |
|
Assets Average (Quarter)
|
160.30B | 160.31B | 161.88B | 163.59B | 166.78B | 170.34B | 174.47B | 180.98B | 189.75B | 198.23B | 202.91B | 206.79B | 212.18B | 217.13B | 223.12B | 229.92B | 235.20B | 240.73B | 245.94B | 250.80B | 256.00B | 260.14B | 263.74B | 265.73B | 267.81B | 268.03B | 267.45B | 266.49B | 264.19B | 262.66B | 260.67B | 259.97B | 259.59B | 256.86B | 254.88B | 254.48B | 255.12B | 257.19B | 257.27B | 255.23B | 255.34B | 256.34B | 256.21B | 246.98B | 237.05B | 230.04B | 223.23B | 231.43B | 240.72B | 242.23B | 241.38B | 239.74B | 244.29B | 253.49B | 258.84B | 258.72B | 256.80B | 253.83B | 257.85B | 262.78B | 261.64B | 261.15B | 259.94B | 258.08B | 256.67B | 253.61B | 288.66B | 325.26B |
|
Equity Average (Quarter)
|
44.82B | 88.15B | 89.85B | 45.65B | 59.86B | 109.97B | 101.63B | 51.85B | 55.79B | 113.64B | 119.05B | | | 128.81B | 132.76B | 67.77B | 71.40B | 142.82B | 145.12B | 73.06B | 75.93B | 153.28B | 156.03B | 78.65B | 78.50B | 156.45B | 155.91B | 154.91B | 152.68B | 149.90B | 148.14B | 147.34B | 147.26B | 147.59B | 147.65B | 148.62B | 150.44B | 152.47B | 154.03B | 155.16B | 155.88B | 156.78B | 157.17B | 151.05B | 145.06B | 139.65B | 133.21B | 132.38B | 132.83B | 133.42B | 135.32B | 138.33B | 143.52B | 150.83B | 157.09B | 159.93B | 160.34B | 159.87B | 162.77B | 164.09B | 161.79B | 160.96B | 158.65B | 154.67B | 151.20B | 148.67B | 168.55B | 191.01B |
|
Invested Capital (Quarter)
|
88.83B | 89.35B | 91.46B | 5.79B | 125.24B | 106.59B | 109.47B | 6.37B | 116.95B | 122.03B | 126.58B | 4.10B | 131.23B | 135.39B | 138.32B | 7.39B | 147.49B | 156.46B | 158.37B | 12.01B | 164.11B | 167.15B | 169.71B | 15.95B | 179.70B | 177.49B | 177.64B | 180.96B | 176.08B | 179.82B | 179.45B | 179.21B | 175.69B | 172.99B | 172.91B | 182.89B | 172.67B | 173.18B | 174.47B | 184.38B | 182.18B | 182.51B | 181.95B | 168.90B | 153.61B | 164.69B | 166.32B | 175.49B | 173.53B | 173.43B | 173.78B | 171.05B | 176.12B | 177.57B | 181.05B | 181.62B | 180.71B | 179.54B | 186.37B | 182.24B | 183.21B | 181.71B | 177.73B | 172.45B | 175.69B | 170.53B | 227.80B | 231.96B |
|
Asset Utilization Ratio (Quarter)
|
1.47 | 1.21 | 1.01 | 1.05 | 1.10 | 1.16 | 1.15 | 1.12 | 1.13 | 1.15 | 1.18 | 1.18 | 1.16 | 1.12 | 1.06 | 1.02 | 0.97 | 0.93 | 0.92 | 0.93 | 0.91 | 0.89 | 0.86 | 0.77 | 0.70 | 0.62 | 0.55 | 0.53 | 0.50 | 0.47 | 0.45 | 0.43 | 0.46 | 0.49 | 0.52 | 0.55 | 0.57 | 0.60 | 0.63 | 0.65 | 0.64 | 0.62 | 0.58 | 0.60 | 0.60 | 0.53 | 0.50 | 0.41 | 0.40 | 0.48 | 0.56 | 0.68 | 0.76 | 0.86 | 0.92 | 0.94 | 0.93 | 0.87 | 0.81 | 0.76 | 0.75 | 0.75 | 0.75 | 0.76 | 0.76 | 0.75 | 0.65 | 0.57 |
|
Interest Coverage Ratio (Quarter)
|
397.63 | 558.67 | 443.00 | | 383.50 | 516.65 | 764.67 | 0.00B | | | | | | | | | | | | | | | | | | | | | | -25.20 | 18.33 | 9.83 | 62.35 | -341.08 | -460.51 | 541.60 | -101.64 | 56.59 | -104.30 | 67.30 | 47.16 | 52.03 | 48.59 | -130.47 | -81.23 | -94.82 | 39.02 | 329.83 | 43.14 | -95.61 | 76.81 | -120.27 | 112.68 | -191.33 | -211.55 | -185.06 | 133.61 | -176.23 | 116.62 | -193.62 | 104.29 | 107.02 | -146.10 | -140.61 | -115.74 | 39.57 | -63.62 | -352.21 |
|
Debt to Equity (Quarter)
|
0.14 | 0.13 | 0.11 | 123.05 | 0.08 | 0.10 | 0.10 | 15.33 | 0.10 | 0.10 | 0.08 | | 0.07 | 0.08 | 0.09 | 9.25 | 0.10 | 0.14 | 0.13 | 391.04 | 0.15 | 0.15 | 0.16 | -0.00B | 0.22 | 0.20 | 0.23 | 0.25 | 0.28 | 0.30 | 0.31 | 0.31 | 0.31 | 0.29 | 0.28 | 0.26 | 0.26 | 0.25 | 0.23 | 0.22 | 0.04 | 0.04 | 0.05 | 0.19 | 0.06 | 0.03 | 0.00 | 0.33 | 0.04 | 0.03 | 0.00 | 0.22 | 0.00 | 0.02 | 0.01 | 0.15 | 0.02 | 0.01 | 0.00 | 0.13 | 0.00 | 0.01 | 0.03 | 0.16 | 0.03 | 0.04 | 0.02 | 0.21 |
|
Debt Ratio (Quarter)
|
0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.08 | 0.07 | 0.08 | 0.09 | 0.09 | 0.10 | 0.10 | 0.13 | 0.12 | 0.13 | 0.15 | 0.16 | 0.17 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | 0.15 | 0.15 | 0.15 | 0.14 | 0.14 | 0.03 | 0.02 | 0.03 | 0.11 | 0.04 | 0.02 | 0.00 | 0.18 | 0.02 | 0.01 | 0.00 | 0.13 | 0.00 | 0.01 | 0.01 | 0.09 | 0.01 | 0.01 | 0.00 | 0.08 | 0.00 | 0.01 | 0.02 | 0.10 | 0.02 | 0.02 | 0.01 | 0.13 |
|
Equity Ratio (Quarter)
|
0.55 | 0.55 | 0.56 | 0.00 | 0.71 | 0.58 | 0.58 | 0.00 | 0.57 | 0.58 | 0.60 | | 0.59 | 0.60 | 0.59 | 0.01 | 0.60 | 0.59 | 0.59 | 0.00 | 0.59 | 0.59 | 0.59 | 0.00 | 0.58 | 0.59 | 0.58 | 0.58 | 0.57 | 0.57 | 0.57 | 0.56 | 0.57 | 0.58 | 0.58 | 0.59 | 0.59 | 0.59 | 0.60 | 0.61 | 0.61 | 0.62 | 0.61 | 0.61 | 0.61 | 0.60 | 0.59 | 0.55 | 0.55 | 0.55 | 0.57 | 0.58 | 0.59 | 0.60 | 0.61 | 0.62 | 0.63 | 0.63 | 0.63 | 0.62 | 0.62 | 0.61 | 0.61 | 0.59 | 0.59 | 0.59 | 0.58 | 0.59 |
|
Times Interest Earned (Quarter)
|
397.63 | 558.67 | 443.00 | | 383.50 | 516.65 | 764.67 | 0.00B | | | | | | | | | | | | | | | | | | | | | | -25.20 | 18.33 | 9.83 | 62.35 | -341.08 | -460.51 | 541.60 | -101.64 | 56.59 | -104.30 | 67.30 | 47.16 | 52.03 | 48.59 | -130.47 | -81.23 | -94.82 | 39.02 | 329.83 | 43.14 | -95.61 | 76.81 | -120.27 | 112.68 | -191.33 | -211.55 | -185.06 | 133.61 | -176.23 | 116.62 | -193.62 | 104.29 | 107.02 | -146.10 | -140.61 | -115.74 | 39.57 | -63.62 | -352.21 |
|
FCF Payout Ratio (Quarter)
|
-0.36 | 1.11 | 0.00 | 0.02 | 0.00 | 0.91 | 0.60 | 0.52 | 0.28 | -0.48 | 0.01 | 3.45 | 0.00 | 0.00 | 21.20 | 0.76 | -0.70 | -36.25 | 2.70 | 4.71 | -14.92 | -1.92 | 4.84 | -0.63 | -0.38 | 4.66 | -0.07 | 0.00 | -0.45 | -1.03 | -3.17 | -26.41 | 4.39 | 1.16 | -1.76 | 0.00 | 0.01 | 1.17 | 0.36 | 0.41 | 1.07 | 0.43 | 0.50 | 1.54 | 1.51 | 1.19 | 3.76 | -41.88 | 1.01 | -0.47 | 1.14 | 0.37 | 0.00 | 0.52 | 0.22 | -0.94 | 0.00 | | 0.01 | | 0.00 | 0.00 | 1.59 | 0.66 | 2.36 | -0.61 | 1.88 | 0.62 |
|
Enterprise Value (Quarter)
|
-8.80B | -6.82B | -7.11B | -8.18B | -6.76B | -8.74B | -10.34B | -13.48B | -12.54B | -12.78B | -13.69B | -15.31B | -18.29B | -20.16B | -20.29B | -19.90B | -16.29B | -19.57B | -15.98B | -15.19B | -14.73B | -13.06B | -13.31B | -12.04B | -11.91B | -11.30B | -12.21B | -10.16B | -7.71B | -7.92B | -6.52B | -5.83B | -5.80B | -3.59B | -5.46B | -3.63B | -5.29B | -6.50B | -8.65B | -8.31B | -7.68B | -7.51B | -10.70B | -4.75B | -7.56B | -6.65B | -6.63B | -4.59B | -6.06B | -6.83B | -5.17B | -4.80B | -10.82B | -11.36B | -14.48B | -16.94B | -14.81B | -8.64B | -4.96B | -7.25B | -5.25B | -2.98B | 0.83B | 0.84B | 0.84B | 0.84B | 5.76B | 5.73B |
|
Return on Sales (Quarter)
|
0.05% | 0.04% | 0.09% | 0.06% | 0.10% | 0.10% | 0.08% | 0.10% | 0.11% | 0.12% | 0.13% | 0.09% | 0.11% | 0.12% | 0.10% | 0.13% | 0.11% | 0.09% | 0.09% | 0.08% | 0.08% | 0.10% | 0.11% | 0.08% | 0.08% | 0.02% | 0.06% | -0.02% | -0.03% | -0.05% | 0.04% | 0.01% | 0.09% | 0.04% | 0.05% | 0.08% | 0.10% | 0.08% | 0.09% | 0.09% | 0.08% | 0.12% | 0.07% | -0.16% | 0.12% | -0.52% | -0.01% | -0.03% | 0.05% | 0.09% | 0.15% | 0.10% | 0.12% | 0.17% | 0.18% | 0.11% | 0.13% | 0.12% | 0.13% | 0.05% | 0.12% | 0.09% | 0.09% | 0.07% | 0.08% | 0.06% | 0.07% | 0.06% |
|
Return on Capital Employed (Quarter)
|
0.27% | 0.21% | 0.15% | 0.14% | 0.17% | 0.20% | 0.20% | 0.21% | 0.23% | 0.25% | 0.27% | 0.28% | 0.27% | 0.26% | 0.24% | 0.24% | 0.22% | 0.20% | 0.19% | 0.16% | 0.15% | 0.15% | 0.15% | 0.13% | 0.11% | 0.08% | 0.05% | 0.02% | 0.00% | -0.01% | -0.02% | -0.01% | 0.01% | -0.05% | -0.13% | 0.28% | 0.20% | 0.33% | 0.31% | -0.04% | 0.07% | 0.06% | 0.19% | 0.03% | -0.08% | -0.21% | -0.23% | 0.19% | 0.30% | 0.29% | 0.32% | -0.06% | -0.04% | -0.07% | -0.25% | -0.24% | -0.27% | -0.25% | -0.07% | -0.06% | -0.08% | 0.06% | -0.10% | -0.13% | -0.29% | -0.30% | -0.26% | -0.56% |
|
Return on Invested Capital (Quarter)
|
0.44% | 0.18% | 0.14% | 0.22% | 0.20% | 0.15% | 0.16% | 0.33% | 0.34% | 0.19% | 0.22% | 0.41% | 0.40% | 0.20% | 0.18% | 0.36% | 0.34% | 0.16% | 0.15% | 0.25% | 0.23% | 0.12% | 0.12% | 0.21% | 0.18% | 0.07% | 0.05% | 0.03% | 0.01% | 0.00% | -0.01% | 0.00% | 0.02% | -0.06% | -0.13% | 0.36% | 0.23% | 0.37% | 0.34% | -0.04% | 0.06% | 0.06% | 0.17% | 0.02% | -0.07% | -0.22% | -0.22% | 0.19% | 0.30% | 0.23% | 0.29% | -0.06% | -0.03% | -0.06% | -0.22% | -0.23% | -0.23% | -0.22% | -0.06% | -0.06% | -0.07% | 0.05% | -0.08% | -0.10% | -0.23% | -0.24% | -0.20% | -0.45% |
|
Return on Assets (Quarter)
|
0.13% | 0.10% | 0.08% | 0.06% | 0.08% | 0.10% | 0.10% | 0.11% | 0.11% | 0.12% | 0.13% | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% | 0.11% | 0.10% | 0.10% | 0.09% | 0.08% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.03% | 0.02% | 0.01% | 0.00% | -0.01% | 0.00% | 0.01% | 0.02% | 0.03% | 0.04% | 0.04% | 0.05% | 0.06% | 0.06% | 0.05% | 0.06% | 0.05% | 0.01% | 0.02% | -0.04% | -0.05% | -0.02% | -0.03% | 0.01% | 0.04% | 0.07% | 0.08% | 0.12% | 0.13% | 0.14% | 0.14% | 0.12% | 0.10% | 0.08% | 0.08% | 0.07% | 0.06% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% |
|
Return on Equity (Quarter)
|
0.46% | 0.19% | 0.14% | 0.23% | 0.22% | 0.15% | 0.17% | 0.37% | 0.37% | 0.20% | 0.23% | | | 0.21% | 0.18% | 0.39% | 0.37% | 0.17% | 0.16% | 0.30% | 0.26% | 0.13% | 0.13% | 0.25% | 0.22% | 0.08% | 0.06% | 0.03% | 0.01% | 0.00% | -0.01% | 0.00% | 0.02% | 0.04% | 0.04% | 0.06% | 0.07% | 0.08% | 0.09% | 0.10% | 0.09% | 0.09% | 0.08% | 0.02% | 0.03% | -0.06% | -0.09% | -0.04% | -0.06% | 0.03% | 0.07% | 0.11% | 0.14% | 0.19% | 0.22% | 0.22% | 0.22% | 0.19% | 0.16% | 0.13% | 0.13% | 0.12% | 0.11% | 0.11% | 0.10% | 0.09% | 0.08% | 0.07% |