|
EBT Margin
|
31.17% | 35.93% | 34.43% | 40.30% | 41.56% | 33.91% | 42.26% | 40.15% | 46.02% | 50.61% | 38.85% | 36.78% | 38.46% | 266.83% | 236.71% | 133.79% | 326.51% | 334.76% | 58.82% | 210.99% | 164.15% | 104.84% | 297.87% | -104.01% | 2,128.49% | 6,564.94% | 9,702.00% | 9,964.64% | 10,682.62% | 9,143.10% | 15,322.43% | 11,232.65% | 10,222.66% | 8,044.19% | 8,272.09% | 3,741.86% | 40.64% | 37.70% | 50.67% | 43.88% | 36.00% | 38.81% | 27.54% | 21.42% |
|
EBIT Margin
|
50.26% | 54.54% | 58.89% | 64.27% | 65.36% | 58.70% | 66.86% | 62.83% | 71.00% | 76.04% | 60.16% | 61.35% | 62.73% | 453.70% | 552.97% | 254.79% | 657.04% | 777.51% | 505.98% | 594.75% | 502.41% | 525.29% | 730.70% | -242.00% | 10,117.97% | 13,185.66% | 14,657.54% | 13,627.70% | 13,971.61% | 11,850.62% | 17,632.19% | 13,215.40% | 12,220.21% | 11,309.96% | 16,046.01% | 17,782.57% | 138.87% | 128.67% | 131.83% | 134.59% | 130.37% | 122.55% | 131.41% | 118.23% |
|
EBITDA Margin
|
50.26% | 54.54% | 58.89% | 64.27% | 65.36% | 58.70% | 66.86% | 62.83% | 71.00% | 76.04% | 60.16% | 61.35% | 62.73% | 453.70% | 552.97% | 254.79% | 665.48% | 787.61% | 516.69% | 608.98% | 517.98% | 545.32% | 751.57% | -250.44% | 10,739.93% | 13,911.35% | 15,221.08% | 14,111.54% | 14,468.83% | 12,346.13% | 18,084.21% | 13,666.18% | 12,745.96% | 11,885.89% | 16,649.24% | 18,462.94% | 143.56% | 132.71% | 135.20% | 138.43% | 134.76% | 126.49% | 136.08% | 123.56% |
|
Net Margin
|
21.93% | 23.34% | 25.73% | 25.95% | 26.80% | 20.87% | 25.51% | 26.73% | 26.77% | 24.39% | 20.26% | 20.46% | 25.99% | 148.83% | 43.25% | 74.28% | 212.47% | 220.16% | 23.44% | 130.86% | 95.76% | 50.53% | 199.09% | -71.10% | -93.47% | 3,812.15% | 7,243.85% | 6,419.32% | 3,847.51% | 6,514.25% | 11,090.64% | 9,614.72% | 7,967.66% | 5,862.97% | 6,204.65% | 2,674.63% | 29.92% | 24.28% | 38.13% | 30.45% | 25.29% | 27.33% | 25.70% | 13.90% |
|
FCF Margin
|
213.19% | -834.48% | -353.47% | -185.73% | -624.79% | -490.04% | 502.69% | 583.60% | -283.45% | -439.23% | -42.83% | 779.73% | 22.57% | -63.80% | 188.05% | 46.93% | 316.57% | 311.89% | 170.25% | -149.25% | -111.77% | 46.78% | 135.72% | 3,370.92% | -7,498.37% | -25,891.43% | 2,858.92% | 1,842.89% | 9,657.94% | -59,636.25% | -67,100.30% | -48,410.72% | -9,509.57% | 2,536.51% | -2,913.65% | -42,907.20% | 2.97% | -275.09% | 15.80% | -65.47% | -14.44% | -18.71% | -27.64% | 33.58% |
|
Assets Average
|
| 5.32B | 6.08B | 6.68B | 6.98B | 7.38B | 7.61B | 8.00B | 8.72B | 9.36B | 9.64B | 9.49B | 9.64B | 10.40B | 10.68B | 10.16B | 10.30B | 10.93B | 10.85B | 10.23B | 9.99B | 10.66B | 11.45B | 11.62B | 11.77B | 14.96B | 18.34B | 18.61B | 18.63B | 19.23B | 19.37B | 19.34B | 19.37B | 19.71B | 20.31B | 20.63B | 21.32B | 21.89B | 21.94B | 21.59B | 21.33B | 21.15B | 21.20B | |
|
Equity Average
|
| 0.41B | 0.42B | 0.43B | 0.45B | 0.49B | 0.53B | 0.55B | 0.27B | -0.00B | 0.40B | 0.82B | 0.87B | 0.90B | 0.91B | 0.92B | 0.92B | 0.93B | 0.95B | 0.96B | 0.97B | 0.98B | 1.01B | 1.04B | 1.01B | 0.99B | 1.03B | 1.08B | 1.15B | 1.22B | 1.27B | 1.33B | 1.37B | 1.37B | 1.37B | 1.39B | 1.41B | 1.44B | 1.51B | 1.60B | 1.67B | 1.72B | 1.77B | |
|
Invested Capital
|
0.40B | 1.72B | 2.02B | 2.06B | 0.46B | 0.52B | 1.52B | 0.55B | -0.01B | 0.00B | 0.79B | 0.86B | 0.88B | 0.91B | 0.91B | 0.92B | 0.92B | 0.94B | 0.95B | 0.96B | 0.98B | 0.99B | 1.02B | 1.40B | 0.96B | 1.01B | 1.05B | 1.12B | 1.19B | 1.25B | 1.28B | 1.37B | 1.38B | 1.85B | 1.39B | 1.40B | 1.42B | 1.46B | 1.56B | 1.64B | 1.69B | 1.75B | 1.80B | |
|
Asset Utilization Ratio
|
| | | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.03 | 0.04 | 0.04 | 0.04 | 0.03 | |
|
Interest Coverage Ratio
|
2.63 | 2.93 | 2.41 | 2.68 | 2.75 | 2.37 | 2.72 | 2.77 | 2.84 | 2.99 | 2.82 | 2.50 | 2.58 | 2.43 | 1.75 | 2.11 | 1.99 | 1.76 | 1.13 | 1.55 | 1.49 | 1.25 | 1.69 | 1.75 | 1.27 | 1.99 | 2.96 | 3.72 | 4.25 | 4.38 | 7.63 | 6.67 | 6.12 | 3.46 | 2.06 | 1.27 | 1.41 | 1.41 | 1.62 | 1.48 | 1.38 | 1.46 | 1.27 | 1.22 |
|
Debt to Equity
|
0.16 | 0.27 | 0.26 | 0.25 | 0.24 | 0.21 | 0.20 | 0.20 | -20.38 | 22.21 | 0.14 | 0.13 | 0.12 | 0.20 | 0.20 | 0.20 | 0.20 | 0.20 | 0.13 | 0.13 | 0.13 | 0.11 | 0.12 | 0.17 | 0.19 | 0.18 | 0.17 | 0.16 | 0.15 | 0.15 | 0.17 | 0.16 | 0.16 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.10 | 0.10 | |
|
Debt Ratio
|
0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
|
Equity Ratio
|
0.08 | 0.07 | 0.07 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.00 | 0.00 | 0.08 | 0.09 | 0.09 | 0.08 | 0.09 | 0.09 | 0.09 | 0.08 | 0.09 | 0.10 | 0.10 | 0.09 | 0.09 | 0.09 | 0.08 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | |
|
Times Interest Earned
|
2.63 | 2.93 | 2.41 | 2.68 | 2.75 | 2.37 | 2.72 | 2.77 | 2.84 | 2.99 | 2.82 | 2.50 | 2.58 | 2.43 | 1.75 | 2.11 | 1.99 | 1.76 | 1.13 | 1.55 | 1.49 | 1.25 | 1.69 | 1.75 | 1.27 | 1.99 | 2.96 | 3.72 | 4.25 | 4.38 | 7.63 | 6.67 | 6.12 | 3.46 | 2.06 | 1.27 | 1.41 | 1.41 | 1.62 | 1.48 | 1.38 | 1.46 | 1.27 | 1.22 |
|
FCF Payout Ratio
|
| | | | | | 0.00 | 0.00 | -0.01 | -0.01 | -0.06 | 0.01 | 0.19 | -0.42 | 0.20 | 0.32 | 0.12 | 0.13 | 0.21 | -0.22 | -0.26 | 0.69 | 0.23 | 0.00 | -0.09 | -0.03 | 0.18 | 0.23 | 0.04 | -0.01 | 0.00 | 0.00 | -0.02 | 0.09 | -0.09 | -0.01 | 0.69 | -0.01 | 0.11 | -0.03 | -0.15 | -0.11 | -0.08 | 0.06 |
|
Enterprise Value
|
-0.25B | -0.16B | 0.15B | 0.15B | 0.32B | 0.33B | 0.31B | 0.47B | 0.37B | 0.40B | 0.42B | 0.72B | 0.78B | 0.45B | 0.78B | 0.65B | 0.70B | 0.64B | 0.08B | 0.51B | 0.45B | 0.51B | 0.47B | 0.53B | 0.09B | -0.69B | 0.02B | -0.12B | 0.50B | 0.83B | 0.34B | 1.60B | 1.44B | 0.87B | 0.55B | 0.47B | -1.46B | -2.21B | -2.34B | -2.04B | -2.03B | -1.53B | -1.62B | 1.53B |
|
Market Capitalization
|
0.51B | 0.53B | 0.48B | 0.52B | 0.65B | 0.72B | 0.69B | 0.73B | 0.64B | 0.68B | 0.69B | 0.99B | 0.96B | 0.87B | 1.00B | 0.80B | 0.92B | 0.89B | 0.75B | 0.58B | 0.57B | 0.61B | 0.65B | 0.75B | 0.34B | 0.38B | 0.35B | 0.57B | 1.02B | 1.26B | 1.39B | 2.12B | 1.72B | 1.12B | 0.96B | 0.92B | 0.59B | 0.95B | 1.08B | 1.81B | 1.67B | 1.52B | 1.47B | |
|
Return on Sales
|
| | | 0.24% | 0.18% | 0.11% | 0.04% | -0.03% | -0.03% | -0.04% | -0.04% | -0.05% | -0.04% | -0.07% | -0.04% | 0.14% | 0.79% | 1.47% | 1.42% | 1.79% | 1.48% | 1.09% | 1.51% | 45.51% | -5.69% | -2.15% | -0.54% | -5.54% | -15.96% | 5.96% | 38.03% | 36.50% | 65.58% | 63.68% | 50.46% | 59.21% | 1.20% | 0.55% | 0.38% | 0.33% | 0.32% | 0.33% | 0.29% | 0.25% |
|
Return on Invested Capital
|
| | | 0.03% | 0.06% | 0.16% | 0.08% | 0.09% | 0.36% | -527.23% | 0.32% | 0.16% | 0.16% | 0.17% | 0.15% | 0.16% | 0.16% | 0.18% | 0.20% | 0.21% | 0.20% | 0.19% | 0.21% | 0.19% | 0.18% | 0.23% | 0.23% | 0.23% | 0.26% | 0.27% | 0.31% | 0.33% | 0.31% | 0.27% | 0.26% | 0.31% | 0.37% | 0.42% | 0.47% | 0.48% | 0.46% | 0.45% | 0.43% | |
|
Return on Assets
|
| | | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | |
|
Return on Equity
|
| | | 0.10% | 0.07% | 0.04% | 0.01% | -0.01% | -0.03% | 42.30% | -0.03% | -0.02% | -0.02% | -0.02% | -0.01% | 0.02% | 0.05% | 0.08% | 0.08% | 0.08% | 0.07% | 0.05% | 0.07% | 0.08% | 0.06% | 0.05% | 0.02% | -0.01% | -0.04% | 0.02% | 0.11% | 0.10% | 0.18% | 0.18% | 0.14% | 0.16% | 0.15% | 0.13% | 0.14% | 0.16% | 0.15% | 0.15% | 0.12% | |