|
Net Income
|
0.02B | 0.00B | 0.02B | 0.03B | -0.00B | -0.01B | -0.01B | 0.08B | 0.07B | -0.01B | -0.01B | -0.04B | 0.23B | 0.25B | 0.18B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Deferred Taxes
|
0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B | -0.00B | 0.01B | 0.01B | 0.01B | -0.02B | 0.02B | 0.01B | 0.02B | -0.00B |
|
Cash from Discontinued Operations
|
| | | | -0.00B | 0.01B | 0.15B | | | 0.04B | 0.02B | -0.02B | | | |
|
Gains from Investment Securities
|
-0.01B | 0.02B | 0.02B | 0.01B | 0.04B | 0.04B | 0.06B | 0.04B | 0.00B | 0.01B | 0.02B | 0.09B | 0.08B | 0.04B | 0.06B |
|
Asset Writedowns and Impairment
|
| | | | | | 0.01B | 0.01B | | | | | 0.00B | 0.00B | |
|
Change in Loans
|
| 2.27B | 12.15B | 21.36B | 17.55B | 0.04B | 0.04B | 0.04B | 0.03B | 0.05B | 0.07B | 0.07B | 0.06B | 0.60B | 1.35B |
|
Cash from Operations
|
-0.22B | 0.03B | -1.24B | 0.72B | -0.54B | 0.07B | 0.09B | 0.06B | 0.10B | 0.04B | 0.13B | 0.30B | -0.02B | 0.12B | 0.15B |
|
Amortizatization of Intangibles
|
0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B |
|
Change in Receivables
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | |
|
Change in Accured Expenses
|
-0.01B | -0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.02B | 0.01B | -0.03B | 0.05B | 0.10B | -0.02B | 0.02B | -0.03B |
|
Change in Net Loans
|
0.18B | 0.58B | -0.06B | 1.01B | 1.81B | 1.34B | 0.79B | 0.96B | -0.06B | | | | | | |
|
Capital Expenditures
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.04B | 1.17B | 0.27B | 1.91B | 0.48B | 0.71B | 0.20B |
|
Sales of Property, Plant and Equipment
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B |
|
Change in Intangibles
|
| | | | | | 0.02B | | 0.00B | | | | | | |
|
Acquisitions
|
| 0.02B | | | | | 0.02B | | | | | | | | |
|
Divestments
|
| | | | -0.00B | -0.00B | -0.03B | | | -0.00B | -0.00B | 0.00B | | | |
|
Change in Acquisitions & Divestments
|
0.15B | 0.18B | 0.31B | 0.14B | 0.21B | 0.08B | 0.06B | 0.77B | 0.48B | 0.10B | 0.39B | 0.69B | 0.98B | 0.32B | 0.63B |
|
Cash from Investing Activities
|
-0.35B | -0.76B | 0.26B | -1.59B | -1.92B | -1.68B | -0.96B | -0.57B | -0.10B | -1.44B | -6.42B | -1.20B | -1.30B | 3.16B | -1.01B |
|
Other financing activities
|
0.68B | 0.22B | 0.86B | 0.52B | 1.57B | 1.38B | 1.39B | -0.50B | 0.34B | 1.51B | 2.66B | 5.47B | 1.38B | -0.24B | 0.93B |
|
Long-Term Debt Issuances
|
| | 0.05B | 0.06B | 0.27B | 0.03B | 0.07B | 0.10B | | 0.35B | 4.42B | -4.42B | 0.50B | 2.56B | 0.15B |
|
Long-Term Debt Repayments
|
| | | | | | | | 0.06B | | | | | 1.86B | 0.33B |
|
Short-Term Debt issuances
|
| 0.33B | 0.09B | 0.21B | 0.63B | -0.02B | -0.83B | 0.74B | -0.36B | -0.75B | | -0.15B | | | |
|
Shares Issued
|
0.06B | 0.03B | 0.09B | 0.10B | 0.00B | 0.00B | 0.07B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B |
|
Shares Repurchased
|
| 0.00B | | 0.01B | | | | | 0.01B | 0.00B | | 0.03B | 0.03B | 0.04B | 0.02B |
|
Preferred Shares Issued
|
| | | | | 0.06B | 0.16B | | | | | | | | |
|
Preferred Shares Repurchased
|
| 0.00B | | | | | | | | | | 0.08B | | | |
|
Dividends Paid - Common
|
| | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Cash from Financing Activities
|
0.74B | 0.57B | 1.09B | 0.91B | 2.60B | 1.51B | 0.87B | 0.38B | -0.08B | 1.52B | 6.77B | 0.75B | 1.26B | 0.11B | 0.80B |
|
Change in Cash
|
0.17B | -0.17B | 0.11B | 0.05B | 0.14B | -0.11B | 0.00B | -0.12B | -0.08B | 0.15B | 0.48B | -0.18B | -0.06B | 3.39B | -0.06B |
|
Beginning Cash Balance
|
-0.17B | 0.17B | -0.11B | -0.05B | 0.23B | 0.37B | 0.26B | 0.26B | 0.15B | 0.06B | 0.21B | 0.69B | 0.52B | 0.46B | 0.06B |
|
Free Cash Flow
|
-0.22B | 0.03B | -1.24B | 0.72B | -0.54B | 0.06B | 0.09B | 0.04B | 0.06B | -1.13B | -0.14B | -1.61B | -0.50B | -0.58B | -0.05B |
|
Net Cash Flow
|
0.17B | -0.17B | 0.11B | 0.05B | 0.14B | -0.11B | 0.00B | -0.12B | -0.08B | 0.11B | 0.48B | -0.15B | -0.06B | 3.39B | -0.06B |