|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.79M | 20.95M | 12.96M | -2.91M | -2.92M | 3.29M | 13.16M | 13.89M | 15.27M | 24.16M | -7.84M | 28.22M | 19.60M | 22.36M | 17.05M | -128.27M | 17.07M | 17.85M | 17.77M | 21.19M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.55M | 0.50M | 0.09M | 0.09M | 0.86M | 0.08M | 0.08M | 3.52M | 0.94M | 0.02M | 0.07M | -2.65M | 168.02M | 181.27M | 217.55M | 191.18M | 181.62M | 198.69M | 167.10M | 167.43M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 116.08M | 118.45M | 132.11M | 145.41M | 152.12M | 153.61M | 233.10M | -536.01M | 36.90M | 20.60M | 0.02M | 671.85M | 23.60M | 1.60M | 4.66M | -720.84M | 12.05M | 13.67M | 10.91M | 230.53M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 6.16M | 1.79M | 2.06M | 7.98M | 8.33M | 5.10M | 15.20M | 20.30M | 25.44M | 3.40M | 5.70M | 4.53M | 5.63M | 54.24M | -130.19M | 6.39M | 10.22M | 46.27M | -106.02M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.92M | 2.95M | 6.75M | 10.39M | 27.62M | 43.80M | 44.10M | 52.82M | 45.51M | 44.37M | 48.15M |
|
Other interest income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.29M | 0.62M | 1.25M | -2.40M | 1.02M | 0.95M | 0.85M | -0.75M | 5.68M | 1.03M | 1.96M | 1.20M | 1.32M | 1.62M | 2.53M | 2.58M | 2.11M | 3.01M | 1.91M | 2.14M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 125.34M | 125.22M | 139.65M | 153.09M | 161.12M | 162.88M | 242.85M | 214.04M | 183.48M | 196.33M | 235.92M | 269.65M | 314.94M | 330.16M | 376.34M | 345.92M | 331.78M | 334.04M | 332.11M | 329.91M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 34.35M | 23.24M | 18.35M | 16.11M | 15.66M | 15.65M | 15.91M | 15.41M | 13.71M | 22.78M | 65.38M | 124.37M | 143.93M | 136.38M | 145.82M | 150.31M | 153.72M | 148.78M | 155.83M | 144.97M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.39M | 2.69M | 5.76M | 5.75M | 5.19M | 2.69M | 0.01M | 0.05M | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 2.69M | 71.94M | 2.69M | 2.73M | 3.54M | 43.15M |
|
Interest Expense - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.59M | 2.57M | 5.41M | 5.60M | 4.84M | 4.82M | 4.35M | -7.04M | 2.38M | 3.70M | 4.13M | 2.99M | 1.77M | 1.54M | 1.57M | 1.55M | 1.49M | 1.43M | 1.61M | 1.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 44.02M | 33.24M | 32.21M | 30.15M | 28.38M | 24.12M | 22.96M | 20.34M | 18.78M | 31.48M | 76.88M | 134.51M | 165.05M | 164.89M | 176.57M | 173.41M | 171.39M | 166.38M | 173.57M | 162.09M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 81.32M | 91.98M | 107.44M | 122.95M | 132.73M | 138.76M | 219.89M | 193.69M | 164.70M | 164.85M | 159.03M | 135.14M | 149.90M | 165.27M | 199.77M | 172.51M | 160.38M | 167.65M | 158.54M | 167.82M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 49.53M | 71.04M | 94.48M | 125.86M | 135.65M | 135.47M | 206.73M | 179.80M | 148.70M | 141.00M | 167.03M | 106.92M | 130.30M | 141.64M | 181.92M | 158.98M | 143.31M | 149.53M | 141.48M | 146.63M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 1.67M | 1.91M | 2.51M | 2.54M | 2.62M | 3.01M | 4.02M | 3.99M | 4.27M | 6.03M | 5.93M | 5.28M | 5.23M | 8.01M | 8.64M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.97M | 4.35M | 11.71M | 0.04M | 23.57M | 1.81M | 6.06M | -0.05M | -1.06M | -3.03M | -2.13M | -16.94M | | | -0.43M | -0.14M | -0.03M | -0.72M | | -26.26M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.30M | 0.29M | 1.41M | 1.57M | 1.90M | 5.36M | 1.20M | 2.07M | 1.54M | -23.50M | -27.65M | | 0.40M | -0.35M | -0.33M | 0.01M | -0.24M | -0.30M | -0.85M |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 2.58M | 3.32M | 3.68M | 0.46M | 0.39M | 0.42M | 2.26M | 2.02M | 1.88M | 1.54M | 1.29M | 1.07M | 1.38M | 1.02M | 0.93M | 0.95M | 1.06M | 1.09M | 1.01M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.37M | 1.75M | -3.47M | 14.65M | 2.77M | 8.76M | 6.10M | 0.32M | 1.95M | 1.38M | 1.98M | 2.65M | 5.00M | 1.97M | 0.85M | 0.68M | 2.01M | 0.91M | -2.83M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.16M | 11.71M | 24.86M | 16.08M | 18.47M | 16.82M | 25.59M | 16.99M | 21.20M | 12.75M | -9.02M | 7.34M | 18.12M | 16.00M | 17.77M | 18.67M | 21.23M | 31.04M | 8.56M | -0.39M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 3.64M | 3.66M | 3.98M | 4.29M | 4.42M | 4.49M | 4.62M | 4.94M | 5.55M | 5.97M | 6.52M | 7.88M | 7.33M | 7.34M | 7.36M | 7.97M | 7.83M | 7.81M | 8.93M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.54M | 11.10M | 13.01M | 16.02M | 19.99M | 19.62M | 21.28M | 22.66M | 24.07M | 22.74M | 19.59M | 18.60M | 16.59M | 16.41M | 15.67M | 16.89M | 21.90M | 16.23M | 13.59M | 13.44M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.54M | 2.97M | 24.75M | 2.62M | 5.88M | 6.88M | 26.27M | 7.06M | 6.96M | 7.42M | 6.27M | 29.19M | 32.34M | 9.19M | 8.57M | -64.13M | 6.35M | 6.10M | 47.72M | 13.47M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 2.61M | 2.64M | 3.37M | 2.74M | 2.62M | 2.48M | 2.70M | 4.34M | 3.05M | 4.28M | 2.60M | 3.67M | 2.76M | 2.52M | 2.47M | 2.32M | 2.35M | 3.12M | 2.99M | 3.33M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.71M | 0.42M | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 32.39M | 32.41M | 35.59M | 36.48M | 34.61M | 44.31M | 51.53M | 49.93M | 41.75M | 43.64M | | 7.52M | 52.91M | 63.04M | -4.10M | 4.10M | 66.95M | 76.28M | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 48.97M | 49.79M | 56.28M | 59.93M | 61.93M | 70.82M | 80.01M | 81.55M | 73.81M | 76.20M | 76.20M | 78.42M | 80.13M | 89.30M | 89.47M | 93.77M | 99.17M | 103.45M | 104.02M | 110.38M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 55.75M | 66.19M | 95.27M | 112.16M | 120.58M | 105.59M | 175.26M | 135.59M | 114.87M | 109.03M | 158.69M | 170.36M | 233.33M | 233.23M | 286.79M | 257.30M | 236.77M | 243.50M | 219.59M | 197.95M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.38M | 1.20M | 0.24M | | 0.97M | 1.75M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -1.15M | -4.16M | 0.55M | 0.80M | 2.54M | -0.44M | 0.52M | 0.59M | 0.96M | 0.82M | 0.56M | 0.04M | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 11.73M | 32.96M | 63.06M | 82.01M | 92.19M | 81.47M | 152.31M | 115.25M | 96.09M | 77.55M | 81.81M | 35.85M | 68.28M | 68.34M | 110.23M | 83.89M | 65.38M | 77.12M | 46.02M | 35.86M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.27M | 7.98M | 12.02M | 23.45M | 17.56M | 20.12M | 36.26M | 12.99M | 19.33M | 18.90M | 17.90M | 7.14M | 14.56M | 20.77M | 23.47M | 21.80M | 15.65M | 19.03M | -0.72M | 8.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 22.72M | 50.52M | 58.56M | 74.63M | 61.34M | 116.04M | 100.67M | 76.76M | 58.65M | 63.91M | 28.71M | 53.72M | 47.57M | 86.76M | 62.09M | 49.73M | 58.09M | 46.74M | 26.91M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 8.45M | 24.98M | 51.05M | 58.56M | 74.63M | 61.34M | 116.04M | 102.25M | 76.76M | 58.65M | 63.91M | 28.71M | 53.72M | 47.57M | 86.76M | 62.09M | 49.73M | 58.09M | 46.74M | 26.91M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.35M | -3.19M | -0.53M | -2.32M | -38.04M | | | | | | | | 53.72M | 47.57M | 86.76M | 62.09M | 49.73M | 58.09M | 46.74M | 26.91M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.35M | -3.19M | -0.53M | -2.32M | -38.04M | | | | | | | | 53.72M | 47.57M | 86.76M | 62.09M | 49.73M | 58.09M | 46.74M | 26.91M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 3.58M | 3.43M | 3.41M | 3.39M | 3.30M | 2.98M | 2.02M | 1.86M | 2.13M | 2.55M | 3.09M | 3.46M | 3.57M | 3.80M | 3.87M | 3.80M | 3.79M | 3.81M | 3.65M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.52M | 19.14M | 47.09M | 52.83M | 33.20M | 58.04M | 110.24M | 98.65M | 74.90M | 56.52M | 61.36M | 25.62M | 50.27M | 44.01M | 82.95M | 58.22M | 45.93M | 54.30M | 42.94M | 23.27M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.68 | 1.49 | 1.74 | 2.23 | 1.80 | 3.40 | 3.02 | 2.27 | 1.73 | 1.89 | 0.79 | 1.58 | 1.41 | 2.65 | 1.86 | 1.46 | 1.72 | 1.36 | 0.74 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -0.02 | 0.68 | 1.50 | 1.73 | 2.17 | 1.72 | 3.25 | 2.87 | 2.18 | 1.68 | 1.85 | 0.77 | 1.55 | 1.39 | 2.58 | 1.79 | 1.40 | 1.66 | 1.31 | 0.72 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 31.39M | 31.43M | 31.46M | 31.51M | 31.88M | 32.28M | 32.21M | 32.31M | 32.96M | 32.71M | 32.46M | 32.63M | 31.82M | 31.25M | 31.29M | 31.44M | 31.47M | 31.56M | 31.56M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 59.18M | 69.83M | 98.94M | 116.14M | 124.87M | 110.00M | 179.76M | 140.22M | 119.81M | 114.58M | 164.66M | 176.88M | 241.21M | 240.56M | 294.13M | 264.65M | 244.74M | 251.33M | 227.40M | 206.88M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 27.92% | 24.21% | 19.05% | 28.59% | 19.05% | 24.70% | 23.81% | 11.27% | 20.12% | 24.37% | 21.88% | 19.91% | 21.33% | 30.39% | 21.29% | 25.98% | 23.94% | 24.68% | -1.58% | 24.95% |