|
Revenue (Quarter)
|
3.66M | 3.98M | 3.71M | 11.44M | 8.72M | 10.74M | 14.77M | 17.64M | 17.42M | 12.71M | 15.22M | 17.30M | 22.81M | 22.76M | 23.48M | 25.04M | 26.85M | 34.84M | 37.01M | 38.34M | 42.04M | 50.14M | 61.49M | 66.12M | 72.97M | 87.00M | 85.78M | 86.31M | 87.99M | 86.19M | 83.04M | 87.01M |
|
Cost of Revenue (Quarter)
|
1.25M | 1.33M | 1.35M | 1.37M | 1.60M | 1.99M | 1.71M | 2.01M | 2.39M | 2.15M | 1.88M | 9.69M | 3.03M | 3.70M | 4.50M | 4.60M | 5.94M | 7.69M | 8.86M | 9.52M | 10.18M | 11.06M | 11.32M | 12.42M | 13.89M | 14.52M | 15.61M | 16.18M | 16.38M | 17.63M | 18.70M | 18.32M |
|
Gross Profit (Quarter)
|
2.41M | 2.65M | 2.36M | 10.07M | 7.12M | 8.75M | 13.07M | 15.62M | 15.03M | 10.57M | 12.74M | 14.63M | 19.79M | 19.06M | 18.98M | 20.44M | 20.91M | 27.15M | 28.15M | 28.82M | 31.86M | 39.08M | 50.17M | 53.70M | 59.08M | 72.48M | 70.17M | 70.13M | 71.61M | 68.56M | 64.34M | 68.69M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | 0.26M | 0.69M | 1.05M | 1.60M | 2.10M | 2.31M | 2.21M | 2.20M | 2.20M | 2.30M | 2.30M | 2.20M | 2.25M | 2.30M | 2.10M | 20.10M | 2.00M | 2.28M | 2.28M |
|
Research & Development (Quarter)
|
| 1.16M | 1.29M | 1.14M | 1.39M | 1.32M | 1.51M | 3.16M | 2.91M | 2.70M | 3.06M | 4.58M | 5.91M | 6.79M | 7.50M | 9.45M | 10.76M | 11.93M | 10.91M | 11.31M | 14.39M | 13.31M | 12.92M | 12.99M | 13.81M | 14.14M | 12.32M | 11.77M | 12.59M | 12.79M | 12.96M | 13.52M |
|
Selling, General & Administrative (Quarter)
|
| 4.16M | 3.92M | 4.17M | 6.05M | 6.82M | 7.12M | 9.85M | 11.08M | 10.39M | 11.70M | 14.96M | 18.16M | 20.82M | 22.59M | 25.16M | 30.45M | 37.50M | 36.63M | 38.43M | 46.76M | 44.68M | 44.62M | 44.09M | 48.49M | 51.09M | 50.50M | 49.97M | 58.62M | 58.06M | 55.91M | 56.73M |
|
Other Operating Expenses (Quarter)
|
| | | | | | -52.00 | 415.00 | | 0.26M | | | | 3.95M | 5.19M | 5.61M | 10.15M | -10.62M | 11.01M | 11.44M | 12.40M | 13.31M | 13.59M | 14.69M | 16.14M | 16.77M | 17.88M | 20.52M | 44.71M | 19.59M | 20.98M | 20.59M |
|
Operating Expenses (Quarter)
|
| 5.32M | 5.21M | 5.30M | 7.44M | 8.14M | 8.64M | 13.01M | 13.99M | 13.36M | 14.76M | 19.54M | 24.07M | 31.57M | 35.29M | 40.21M | 51.37M | 38.81M | 58.55M | 61.17M | 73.56M | 71.30M | 71.13M | 71.78M | 78.44M | 81.99M | 80.70M | 82.26M | 115.92M | 90.44M | 89.85M | 90.84M |
|
Operating Income (Quarter)
|
2.41M | -2.67M | -2.85M | 4.77M | -0.32M | 0.61M | 4.43M | 2.61M | 1.04M | -0.65M | -3.90M | -3.03M | -4.28M | -8.81M | -11.81M | -15.17M | -24.52M | -3.97M | -21.54M | -22.83M | -31.52M | -21.16M | -9.64M | -5.66M | -5.47M | 5.01M | 5.08M | 4.05M | -27.93M | -4.25M | -6.80M | -3.83M |
|
EBIT (Quarter)
|
2.41M | -2.67M | -2.85M | 4.77M | -0.32M | 0.61M | 4.43M | 2.61M | 1.04M | -0.65M | -3.90M | -3.03M | -4.28M | -8.81M | -11.81M | -15.17M | -24.52M | -3.97M | -21.54M | -22.83M | -31.52M | -21.16M | -9.64M | -5.66M | -5.47M | 5.01M | 5.08M | 4.05M | -27.93M | -4.25M | -6.80M | -3.83M |
|
Interest & Investment Income (Quarter)
|
| 0.00M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.28M | 0.30M | 0.04M | 0.02M | 0.02M | 0.00M | 0.02M | 0.02M | 0.02M | 0.03M | 0.37M | 1.29M | 2.27M | 2.34M | 2.40M | 2.77M | 3.12M | 3.00M | 3.14M | 3.40M | 3.37M | 3.10M | 2.94M | 2.83M | 2.90M |
|
Other Non Operating Income (Quarter)
|
| 0.03M | -0.04M | -0.24M | -0.03M | -0.19M | 5.20M | | | | | -1.40M | | | | | | | | | | | | | | | | | | | 0.05M | 0.10M |
|
Non Operating Income (Quarter)
|
| 0.03M | -0.04M | -0.24M | -0.03M | -0.19M | -2.71M | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.10M |
|
EBT (Quarter)
|
2.41M | -3.15M | -3.45M | 3.88M | -1.36M | -1.27M | 5.85M | 2.13M | 0.57M | -1.38M | -4.59M | -4.80M | -4.28M | -8.79M | -11.79M | -15.15M | -24.49M | -3.60M | -20.25M | -20.56M | -29.19M | -18.76M | -6.87M | -2.54M | -2.49M | 7.89M | 8.28M | 7.88M | -26.27M | -0.14M | -0.39M | -2.71M |
|
Tax Provisions (Quarter)
|
| | | 0.01M | | | | 0.07M | | | | 0.08M | | 0.01M | | -1.77M | 0.13M | -1.96M | | 0.06M | 0.01M | 0.02M | 0.03M | 0.04M | 0.04M | -1.03M | 6.01M | -1.71M | -0.42M | -4.70M | 0.12M | -0.38M |
|
Profit After Tax (Quarter)
|
-3.63M | -3.15M | -3.45M | 3.87M | -1.36M | -1.27M | 5.85M | 2.06M | 0.57M | -1.38M | -4.59M | -4.89M | -4.28M | -8.79M | -11.79M | -6.43M | -24.62M | -1.65M | -20.25M | -20.62M | -29.20M | -18.78M | -6.91M | -2.58M | -2.53M | 8.92M | 2.27M | 9.59M | -25.85M | 4.52M | -0.50M | -2.33M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.56M | -1.40M | 1.19M | 3.56M | -1.83M |
|
Income from Continuing Operations (Quarter)
|
2.41M | -3.15M | -3.45M | 3.87M | -1.36M | -1.27M | 5.85M | 2.06M | 0.57M | -1.38M | -4.59M | -4.89M | -4.28M | -8.79M | -11.79M | -13.38M | -24.62M | -1.65M | -20.25M | -20.62M | -29.20M | -18.78M | -6.91M | -2.58M | -2.53M | 8.92M | 2.27M | 9.59M | -25.85M | 4.56M | -0.50M | -2.33M |
|
Consolidated Net Income (Quarter)
|
2.41M | -3.15M | -3.45M | 3.87M | -1.36M | -1.27M | 5.85M | 2.06M | 0.57M | -1.38M | -4.59M | -4.89M | -4.28M | -8.79M | -11.79M | -13.38M | -24.62M | -1.65M | -20.25M | -20.62M | -29.20M | -18.78M | -6.91M | -2.58M | -2.53M | 8.92M | 2.27M | 9.59M | -25.85M | 4.56M | -0.50M | -2.33M |
|
Income towards Parent Company (Quarter)
|
2.41M | -3.15M | -3.45M | 3.87M | -1.36M | -1.27M | 5.85M | 2.06M | 0.57M | -1.38M | -4.59M | -4.89M | -4.28M | -8.79M | -11.79M | -13.38M | -24.62M | -1.65M | -20.25M | -20.62M | -29.20M | -18.78M | -6.91M | -2.58M | -2.53M | 8.92M | 2.27M | 9.59M | -25.85M | 4.56M | -0.50M | -2.33M |
|
Preferred Dividend Payments (Quarter)
|
| 0.87M | 0.06M | -2.41M | 0.93M | 0.94M | 0.02M | 2.03M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
-4.49M | -4.08M | -4.46M | 2.86M | -2.34M | -2.27M | 5.54M | 2.06M | 0.57M | -1.38M | -4.59M | -4.89M | -4.28M | -8.79M | -11.79M | -13.38M | -24.62M | -1.65M | -20.25M | -20.62M | -29.20M | -18.78M | -6.91M | -2.58M | -2.53M | 8.92M | 2.27M | 9.59M | -25.85M | 4.56M | -0.50M | -2.33M |
|
EPS (Basic) (Quarter)
|
-2.37 | -2.15 | -2.33 | 1.49 | -1.22 | -1.05 | 0.43 | 0.12 | 0.03 | -0.08 | -0.23 | -0.23 | -0.17 | -0.35 | -0.47 | -0.25 | -0.97 | -0.06 | -0.77 | -0.79 | -1.10 | -0.70 | -0.26 | -0.09 | -0.09 | 0.32 | 0.08 | 0.35 | -0.90 | 0.16 | -0.02 | -0.07 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
-2.37 | -2.15 | -2.33 | 0.38 | -1.22 | -1.05 | 0.05 | 0.11 | 0.03 | -0.08 | -0.23 | -0.23 | -0.17 | -0.35 | -0.47 | -0.25 | -0.97 | -0.06 | -0.77 | -0.79 | -1.10 | -0.70 | -0.26 | -0.09 | -0.09 | 0.31 | 0.08 | 0.32 | -0.90 | 0.15 | -0.02 | -0.07 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
1.90M | 1.90M | 1.91M | 1.91M | 1.92M | 0.17M | 12.76M | 8.58M | 17.37M | 17.46M | 18.29M | 18.93M | 24.91M | 25.09M | 25.07M | 25.14M | 25.42M | 25.75M | 26.32M | 26.05M | 26.61M | 26.67M | 26.83M | 26.80M | 27.48M | 27.65M | 27.66M | 27.78M | 28.61M | 28.76M | 29.07M | 28.99M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | 1.90M | 1.91M | 1.92M | 2.04M | 5.75M | 8.66M | 18.73M | 17.54M | 18.29M | 18.93M | 24.91M | 25.09M | 25.07M | 25.14M | 25.42M | 25.75M | 25.94M | 26.05M | 26.61M | 26.73M | 26.83M | 26.80M | 27.48M | 28.74M | 28.84M | 29.25M | 28.61M | 29.55M | 29.07M | 28.99M |
|
EBITDA (Quarter)
|
2.41M | -3.15M | -3.45M | 3.87M | -1.36M | -1.27M | 5.85M | 2.06M | 0.57M | -1.38M | -4.59M | -4.89M | -4.28M | -8.79M | -11.79M | -6.43M | -24.62M | -1.65M | -21.54M | -22.83M | -31.52M | -21.16M | -9.64M | -5.66M | -5.47M | 5.01M | 5.08M | 4.05M | -27.93M | -4.25M | -6.80M | -3.83M |
|
Interest Expenses (Quarter)
|
| 0.52M | 0.57M | 0.65M | 1.02M | 1.69M | 1.09M | 0.77M | 0.76M | 0.77M | 0.71M | 0.40M | | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.22M | 0.20M | 0.09M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Tax Rate (Quarter)
|
| | | 0.23% | | | | 3.39% | | | | -1.75% | | -0.06% | | 11.71% | -0.55% | 54.29% | | -0.28% | -0.05% | -0.09% | -0.47% | -1.53% | -1.81% | -13.11% | 72.60% | -21.62% | 1.61% | 3,286.71% | -29.79% | 14.08% |