|
Revenue
|
22.79M | 51.87M | 62.65M | 94.08M | 137.04M | 219.79M | 332.07M |
|
Cost of Revenue
|
5.30M | 7.31M | 9.69M | 15.82M | 32.01M | 44.98M | 60.20M |
|
Gross Profit
|
17.49M | 44.55M | 52.96M | 78.26M | 105.03M | 174.81M | 271.86M |
|
Amortization - Intangibles
|
| | | 2.00M | 8.30M | 9.01M | 11.11M |
|
Research & Development
|
4.85M | 7.38M | 13.26M | 29.65M | 44.90M | 53.62M | 52.04M |
|
Selling, General & Administrative
|
16.47M | 29.84M | 48.13M | 86.74M | 143.00M | 180.15M | 200.05M |
|
Other Operating Expenses
|
| | 1.88M | 17.78M | 21.99M | 53.99M | 71.31M |
|
Operating Expenses
|
21.32M | 37.23M | 69.19M | 134.16M | 209.89M | 287.76M | 323.40M |
|
Operating Income
|
-3.84M | 7.33M | -6.54M | -40.08M | -72.86M | -67.98M | 8.67M |
|
EBIT
|
-3.84M | 7.33M | -6.54M | -40.08M | -72.86M | -67.98M | 8.67M |
|
Interest & Investment Income
|
0.02M | 0.31M | 0.37M | 0.07M | 3.97M | 10.62M | 12.92M |
|
Other Non Operating Income
|
-0.27M | 5.21M | -1.40M | | | | |
|
Non Operating Income
|
-0.27M | -2.93M | | | | | |
|
EBT
|
-6.36M | 5.35M | -10.20M | -40.01M | -68.90M | -57.37M | 21.56M |
|
Tax Provisions
|
0.01M | 0.07M | 0.08M | -8.72M | -1.77M | 0.10M | 3.32M |
|
Profit After Tax
|
-6.37M | 5.28M | -10.28M | -31.29M | -67.14M | -57.47M | 18.25M |
|
Equity Income
|
| | | | | | 0.60M |
|
Income from Continuing Operations
|
-6.37M | 5.28M | -10.28M | -31.29M | -67.14M | -57.47M | 18.25M |
|
Consolidated Net Income
|
-6.37M | 5.28M | -10.28M | -31.29M | -67.14M | -57.47M | 18.25M |
|
Income towards Parent Company
|
-6.37M | 5.28M | -10.28M | -31.29M | -67.14M | -57.47M | 18.25M |
|
Preferred Dividend Payments
|
3.58M | 2.16M | | | | | |
|
Net Income towards Common Stockholders
|
-10.16M | 2.99M | -10.28M | -31.29M | -67.14M | -57.47M | 18.25M |
|
EPS (Basic)
|
-0.00M | 0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
EPS (Weighted Average and Diluted)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | 0.00M |
|
Shares Outstanding (Weighted Average)
|
15.46M | 17.07M | 19.91M | 25.30M | 26.35M | 26.91M | 28.01M |
|
Shares Outstanding (Diluted Average)
|
1.91M | 8.66M | 18.93M | 25.14M | 26.05M | 26.80M | 29.25M |
|
EBITDA
|
-6.37M | 5.28M | -10.28M | -31.29M | -72.86M | -67.98M | 8.67M |
|
Tax Rate
|
| 1.35% | | 21.79% | 2.56% | | 15.39% |