|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 368.34M | 363.18M | 329.63M | 309.02M | 273.17M | 134.18M | 122.95M | 114.80M | 95.90M | 91.22M | 98.84M | 82.95M | 85.57M | 95.00M | 119.71M | 89.69M | 82.23M | 85.60M | 116.73M | 63.80M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 131.80M | 135.68M | 117.23M | 129.60M | 138.50M | 144.26M | 156.26M | 174.12M | 184.80M | 173.42M | 185.50M | 193.70M | 202.00M | 182.78M | 197.92M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 368.34M | 363.18M | 329.63M | 309.02M | 273.17M | 265.98M | 258.62M | 232.03M | 225.50M | 229.72M | 243.10M | 239.21M | 259.69M | 279.80M | 293.13M | 275.19M | 275.93M | 287.60M | 299.50M | 261.72M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 17.82M | 18.53M | 17.28M | 19.91M | 22.61M | 22.84M | 23.48M | 27.73M | 31.31M | 37.00M | 38.30M | 42.70M | 45.99M | 50.26M | 51.22M | 56.35M | 52.31M | 49.48M | 43.38M | 42.26M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 17.82M | 18.53M | 17.28M | 19.91M | 22.61M | 22.84M | 23.48M | 27.73M | 31.31M | 37.00M | 38.30M | 42.70M | 45.99M | 50.26M | 51.22M | 56.35M | 52.31M | 49.48M | 43.38M | 42.26M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 2.12M | 2.38M | 2.02M | 2.35M | 3.37M | 3.80M | 3.98M | 4.52M | 6.12M | 5.77M | 7.94M | 7.64M | 8.01M | 6.57M | 8.13M | 6.85M | 8.37M | 8.65M | 10.25M | 10.46M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 3.42M | 5.50M | 4.81M | 5.16M | 5.78M | 6.79M | 6.21M | 6.80M | 6.11M | 7.10M | 6.29M | 6.22M | 6.72M | 8.15M | 7.67M | 11.04M | 12.06M | 11.89M | 7.96M | 14.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 391.70M | 389.58M | 353.74M | 336.44M | 304.91M | 299.41M | 292.29M | 271.10M | 269.05M | 279.62M | 295.63M | 295.78M | 320.40M | 344.77M | 360.15M | 349.39M | 348.67M | 357.57M | 361.10M | 328.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 8.09M | 8.87M | 9.50M | 9.38M | 11.20M | 13.05M | 14.31M | 18.25M | 20.51M | 22.27M | 25.43M | 32.90M | 38.64M | 44.38M | 51.12M | 55.42M | 74.06M | 84.89M | 97.44M | 100.93M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.57M | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | 10.49M | 10.49M | 10.70M | 10.70M | 10.70M | 10.70M | 10.70M | 10.70M | 10.70M | 10.70M | 10.70M | 10.70M | 10.70M | 10.70M | 10.70M | 10.70M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | 32.80M | 32.10M | 88.92M | 87.28M | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | 32.80M | 32.10M | 88.92M | 87.28M | 132.67M | 130.36M | 126.35M | 124.13M | 121.88M | 119.61M | 117.33M | 115.09M | 112.84M | 110.57M | 106.23M | 77.90M | 104.12M | 101.85M | 99.57M | 97.35M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 1.63M | 1.73M | 1.72M | 2.70M | 1.22M | 1.20M | 1.11M | 0.79M | 1.19M | 1.57M | 1.44M | 1.72M | 2.68M | 1.83M | 1.23M | 1.27M | 1.24M | 1.28M | 3.77M | 4.28M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 43.83M | 44.11M | 108.83M | 107.98M | 153.47M | 158.40M | 155.04M | 155.79M | 156.35M | 156.40M | 157.71M | 162.73M | 166.91M | 169.79M | 171.08M | 152.33M | 196.06M | 205.22M | 217.46M | 218.90M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 435.53M | 433.69M | 462.57M | 444.43M | 458.38M | 457.81M | 447.33M | 426.89M | 425.40M | 436.02M | 453.34M | 458.51M | 487.31M | 514.57M | 531.24M | 501.71M | 544.73M | 562.79M | 578.56M | 547.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 1.37M | 2.77M | 2.55M | 3.31M | 3.28M | 5.77M | 4.73M | 9.96M | 7.13M | 6.93M | 10.27M | 9.32M | 9.54M | 6.81M | 6.90M | 8.50M | 13.18M | 12.21M | 18.71M | 15.04M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 1.37M | 2.77M | 2.55M | 3.31M | 3.28M | 5.77M | 4.73M | 9.96M | 7.13M | 6.93M | 10.27M | 9.32M | 9.54M | 6.81M | 6.90M | 8.50M | 13.18M | 12.21M | 18.71M | 15.04M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 8.58M | 12.12M | 15.48M | 8.57M | 14.85M | 19.53M | 24.36M | 12.80M | 17.30M | 22.41M | 28.95M | 14.71M | 21.24M | 27.67M | 32.55M | 17.86M | 24.97M | 31.76M | 38.29M | 19.11M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 2.52M | 3.11M | 5.68M | 5.59M | 8.18M | 5.11M | 5.26M | 5.61M | 7.32M | 5.90M | 7.32M | 6.74M | 7.45M | 8.07M | 7.99M | 8.37M | 8.22M | 8.88M | 8.94M | 10.69M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 20.85M | | | | | | | | | | | 0.28M | 1.11M | 1.94M | | 0.42M | 1.67M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | 1.18M | 1.20M | 1.21M | 1.53M | 1.78M | 1.78M | 1.97M | 1.09M | 1.14M | 1.19M | 1.23M | 1.75M | 1.67M | 1.44M | 1.57M | 1.45M | 1.32M | 1.25M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | 6.18M | 3.00M | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 18.65M | 20.99M | 24.89M | 39.52M | 27.52M | 31.94M | 36.13M | 30.14M | 33.72M | 36.32M | 47.67M | 31.96M | 39.45M | 44.30M | 49.39M | 37.27M | 50.89M | 55.31M | 68.68M | 48.76M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.03M | | 0.31M | 0.29M | 0.31M | 0.33M | 0.36M | 0.34M | 0.31M | 0.29M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 10.01M | 10.02M | 9.74M | 8.92M | 8.10M | 10.05M | 9.64M | 8.40M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.99M | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 19.57M | 0.76M | 0.61M | 0.61M | 27.12M | 0.44M | 0.44M | 0.44M | 24.68M | 0.21M | | 4.22M | 24.29M | 0.84M | 3.13M | 3.24M | 2.33M | 2.33M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | 6.90M | 6.71M | 6.48M | 11.90M | 11.53M | 11.10M | 12.43M | 13.44M | 14.17M | 13.86M | 13.64M | 14.69M | 14.35M | 14.05M | 25.38M | 25.30M | 25.22M | 25.12M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.13M | 0.00M | 0.12M | 0.10M | 0.16M | 0.12M | 0.09M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M | | | | | 1.50M | 1.50M | 1.50M | 1.50M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 19.49M | 21.98M | 50.71M | 46.99M | 36.56M | 46.25M | 48.09M | 41.69M | 46.59M | 50.20M | 62.05M | 56.03M | | | 75.40M | | 87.85M | 94.24M | 106.18M | 84.89M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 19.62M | 21.98M | 50.83M | 47.09M | 36.72M | 46.38M | 48.18M | 41.74M | 46.63M | 50.24M | 62.07M | 56.05M | 63.42M | 73.51M | 75.40M | 61.41M | 89.35M | 95.74M | 107.68M | 86.39M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 20.85M | | | | | | | | 10.00M | 10.01M | 10.02M | 10.02M | 10.03M | 10.04M | 10.05M | 10.06M | 10.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 415.94M | 411.71M | 411.74M | 397.34M | 421.66M | 411.43M | 399.15M | 385.15M | 378.77M | 385.78M | 391.27M | 402.46M | 423.89M | 441.06M | 455.83M | 440.31M | 455.38M | 467.05M | 470.87M | 461.42M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 415.94M | 411.71M | 411.74M | 397.34M | 421.66M | 411.43M | 399.15M | 385.15M | 378.77M | 385.78M | 391.27M | 402.46M | 423.89M | 441.06M | 455.83M | 440.31M | 455.38M | 467.05M | 470.87M | 461.42M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 435.53M | 433.69M | 462.57M | 444.43M | 458.38M | 457.81M | 447.33M | 426.89M | 425.40M | 436.02M | 453.34M | 458.51M | 487.31M | 514.57M | 531.24M | 501.71M | 544.73M | 562.79M | 578.56M | 547.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -75.57M | -87.36M | -93.77M | -118.39M | -120.04M | -0.19M | -160.91M | -190.11M | -208.90M | -215.79M | 0.14M | -0.11M | -212.00M | -209.70M | 0.23M | -226.00M | -221.45M | 0.24M | 0.27M | -238.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 1.05M | | | | 0.20M | | | | 0.20M | | | | 3.20M | | | 3.91M | 0.35M | 0.43M |