Corsair Gaming Balance Sheet (2019-2025) | CRSR

Balance Sheet Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 12.13M51.95M50.48M111.31M120.14M133.57M125.58M138.55M76.33M65.38M31.98M38.70M61.68M154.06M182.05M184.01M147.77M178.56M130.18M94.59M61.61M107.01M99.84M104.62M64.41M
Short-term Investments 3.55M3.73M3.79M3.73M3.75M4.18M2.73M2.71M2.62M4.18M2.65M2.67M2.68M2.64M2.71M2.17M2.17M2.45M2.37M2.44M2.58M1.40M
Cash & Current Investments 12.13M55.50M50.48M111.31M123.87M137.36M129.31M142.30M80.50M68.11M34.69M41.32M65.86M156.71M184.72M186.69M150.41M181.27M132.36M96.75M64.06M109.39M102.28M107.20M65.80M
Receivables - Net 202.55M260.48M293.98M304.71M259.35M252.94M291.82M237.00M170.84M156.31M235.66M220.99M220.22M251.08M254.43M206.16M188.56M178.66M218.91M222.17M181.29M192.24M
Receivables 202.55M260.48M293.98M304.71M259.35M252.94M291.82M237.00M170.84M156.31M235.66M220.99M220.22M251.08M254.43M206.16M188.56M178.66M218.91M222.17M181.29M192.24M
Raw Materials 25.55M29.94M52.16M48.26M42.32M51.89M62.11M78.47M69.09M51.73M49.93M44.53M39.73M55.02M64.58M45.88M43.84M58.04M54.59M64.69M53.26M47.74M
Work In Process 2.69M17.84M9.65M9.46M5.79M8.40M4.93M8.10M7.99M9.97M4.17M10.74M9.28M10.08M5.20M8.98M7.91M7.17M14.93M7.71M14.43M9.62M
Finished Goods 122.83M162.37M164.19M176.89M225.29M271.64M231.27M213.86M215.51M188.24M138.62M133.22M163.52M170.46M170.39M196.89M213.79M227.80M190.46M204.44M227.94M257.10M
Inventory 151.06M210.15M226.01M234.61M273.40M331.94M298.31M300.42M292.59M249.94M192.72M188.48M212.54M235.56M240.17M251.75M265.54M293.00M259.98M276.84M295.63M314.45M
Prepaid Assets 24.70M38.01M38.00M47.51M61.47M47.68M51.02M57.88M53.33M47.72M40.59M41.68M45.15M45.21M39.82M34.57M31.18M39.09M35.38M35.02M35.18M35.54M
Current Assets 429.81M627.62M690.97M711.64M731.97M708.12M705.77M626.53M554.70M515.42M622.79M632.97M661.68M679.37M711.59M621.18M579.62M571.55M623.39M633.36M617.24M607.68M
Non-Current Assets
Property, Plant & Equipment (Net) 15.37M15.40M16.48M15.32M16.03M16.37M16.82M19.61M22.60M26.71M34.93M34.13M33.59M33.07M32.21M31.18M30.96M32.12M29.74M28.45M28.81M30.67M
Goodwill 312.75M311.57M312.76M314.09M314.20M313.79M317.05M348.42M347.91M346.30M347.75M348.21M348.55M354.87M354.70M354.41M354.39M357.52M354.22M355.00M359.72M357.79M
Intangibles 362.22M362.00M349.87M351.49M351.69M350.60M350.87M384.85M380.64M374.36M376.85M377.66M378.34M374.62M376.15M375.56M375.61M393.11M389.31M390.39M393.42M391.36M
Goodwill & Intangibles 674.97M673.57M662.63M665.58M665.89M664.39M667.93M733.27M728.54M720.66M724.60M725.87M726.89M729.48M730.86M729.97M730.00M750.62M743.54M745.39M753.14M749.15M
Long-Term Deferred Tax 4.79M11.12M11.29M12.74M16.05M17.61M20.09M23.57M25.21M27.83M28.56M27.75M30.79M37.04M5.57M6.47M7.47M10.05M10.27M
Other Non-Current Assets 10.54M35.45M34.36M39.90M72.25M69.03M71.81M74.80M69.98M70.35M75.29M74.70M77.22M74.11M70.71M72.02M100.31M65.84M63.91M67.46M69.60M66.35M
Non-Current Assets 629.91M628.10M623.14M621.78M646.43M633.57M631.62M692.90M677.20M667.85M674.45M664.36M657.28M658.78M645.87M636.01M654.62M631.11M612.44M606.10M604.64M590.82M
Assets 1,059.72M1,255.72M1,314.12M1,333.43M1,378.40M1,341.69M1,337.40M1,319.42M1,231.89M1,183.27M1,297.24M1,297.33M1,318.96M1,338.15M1,357.46M1,257.19M1,234.24M1,202.67M1,235.83M1,239.46M1,221.88M1,198.50M
Liabilities
Current Liabilities
Accounts Payables 182.03M274.77M299.64M272.25M261.66M247.51M236.12M203.45M193.53M162.21M172.03M188.03M196.28M215.46M239.96M191.40M167.61M190.60M207.22M240.11M257.66M246.19M
Payables 182.03M274.77M299.64M272.25M261.66M247.51M236.12M203.45M193.53M162.21M172.03M188.03M196.28M215.46M239.96M191.40M167.61M190.60M207.22M240.11M257.66M246.19M
Accumulated Expenses 115.54M169.59M205.75M227.02M232.37M223.29M205.87M176.56M158.30M158.17M164.47M152.49M159.21M167.14M166.34M138.49M142.90M158.30M176.87M164.80M162.40M157.72M
Other Accumulated Expenses 35.19M47.18M63.61M44.03M48.24M37.55M40.72M37.39M36.44M31.82M19.96M30.36M30.00M23.74M20.84M22.64M23.95M33.95M26.32M25.94M26.79M25.09M
Short term Debt 2.36M4.75M4.75M4.75M4.71M4.66M6.50M8.37M10.25M12.13M12.19M12.21M12.22M12.22M12.23M12.27M6.12M6.12M
Current Leases 9.07M9.59M9.55M8.92M9.46M8.76M7.83M7.69M11.05M12.09M11.82M10.54M9.72M9.15M15.45M15.69M15.84M16.11M16.13M14.30M
Current Taxes 8.52M20.93M22.45M37.75M37.76M35.19M6.32M8.23M6.31M13.90M9.38M6.79M5.20M8.44M10.65M9.17M7.21M6.84M6.80M
Current Deferred Revenue 9.79M11.60M7.08M4.52M6.66M4.72M4.25M3.41M6.26M2.82M2.60M4.47M7.44M4.49M3.93M3.87M7.28M5.37M4.28M3.95M
Total Current Liabilities 299.93M444.36M505.38M499.27M494.03M475.55M446.75M384.76M356.53M325.04M343.00M348.89M365.74M394.72M418.49M342.10M322.73M361.12M396.31M417.18M426.18M410.02M
Non-Current Liabilities
Non-Current Debt 503.45M370.09M321.39M294.25M270.01M244.09M242.90M241.71M240.38M239.05M232.17M220.39M217.36M210.57M186.01M171.11M168.05M164.99M161.31M136.39M118.28M116.75M
Minority Interest 19.42M26.75M27.98M21.37M20.65M15.23M14.65M15.94M15.93M21.67M14.39M15.15M14.54M11.27M10.35M
Non-Current Deferred Tax Liability 33.82M30.66M29.75M30.35M30.98M29.68M25.70M29.24M23.25M16.41M18.05M17.68M16.93M15.41M17.39M14.10M11.11M8.39M7.38M7.36M7.95M8.11M
Operating Leases 17.57M50.69M52.04M51.15M49.21M46.38M44.57M45.46M42.96M42.20M39.92M38.59M37.58M53.18M50.54M47.66M51.33M50.23M49.07M
Other Non-Current Liabilities 5.75M22.07M20.20M21.85M53.69M55.35M53.87M52.18M49.37M47.80M48.59M46.05M45.02M42.76M41.59M40.63M57.92M55.29M51.38M55.23M54.30M53.04M
Total Non-Current Liabilities 837.20M845.10M856.53M823.87M795.02M749.32M715.35M655.71M620.16M580.50M593.22M586.96M600.02M620.71M621.89M527.31M501.89M534.50M565.00M560.93M552.41M534.89M
Total Liabilities 842.94M867.17M876.73M845.72M848.72M804.67M769.22M707.89M669.53M628.30M641.81M633.02M645.04M663.47M663.48M567.94M559.81M589.79M616.38M616.16M606.71M587.92M
Shareholder's Equity
Total Debt 505.81M370.09M321.39M294.25M270.01M248.84M247.65M246.46M245.08M243.71M238.66M228.76M227.61M222.70M198.20M183.32M180.27M177.22M173.54M148.66M124.40M122.87M
Common Equity 216.78M388.55M437.39M487.71M529.69M537.01M568.18M592.11M535.61M526.99M634.07M643.66M658.69M660.03M678.04M673.33M652.76M598.48M604.30M608.76M603.90M600.23M
Shareholder's Equity 216.78M388.55M437.39M487.71M529.69M537.01M568.18M592.11M535.61M526.99M634.07M643.66M658.69M660.03M678.04M673.33M652.76M598.48M604.30M608.76M603.90M600.23M
Liabilities and Shareholders Equity 1,059.72M1,255.72M1,314.12M1,333.43M1,378.40M1,341.69M1,337.40M1,319.42M1,231.89M1,183.27M1,297.24M1,297.33M1,318.96M1,338.15M1,357.46M1,257.19M1,234.24M1,202.67M1,235.83M1,239.46M1,221.88M1,198.50M
Retained Earnings -106.03M-45.86M-2.81M43.91M71.66M73.43M98.15M93.01M33.62M24.72M37.22M36.17M37.27M34.19M40.41M27.87M-4.81M-60.10M-58.77M-68.83M-85.83M-95.37M
Treasury Shares 0.09M0.22M0.01M0.15M0.64M1.63M1.86M2.02M