|
Cash & Equivalents (Quarter)
|
| | | | | | | | 138.55M | 76.33M | 65.38M | 31.98M | 38.70M | 61.68M | 154.06M | 182.05M | 184.01M | 147.77M | 178.56M | 130.18M | 94.59M | 61.61M | 109.63M | 102.53M | 104.62M | 64.41M | 97.18M | 118.15M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 3.75M | 4.18M | 2.73M | 2.71M | 2.62M | 4.18M | 2.65M | 2.67M | 2.68M | 2.64M | 2.71M | 2.17M | 2.17M | 2.45M | 2.37M | 2.44M | 2.58M | 1.40M | 1.40M | 1.34M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 142.30M | 80.50M | 68.11M | 34.69M | 41.32M | 65.86M | 156.71M | 184.72M | 186.69M | 150.41M | 181.27M | 132.36M | 96.75M | 64.06M | 112.00M | 104.97M | 107.20M | 65.80M | 98.58M | 119.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 259.35M | 252.41M | 291.82M | 237.00M | 170.84M | 156.31M | 235.66M | 220.99M | 150.71M | 251.08M | 254.43M | 206.16M | 188.56M | 178.10M | 218.91M | 222.17M | 181.29M | 192.24M | 233.90M | 178.70M |
|
Receivables (Quarter)
|
| | | | | | | | 259.35M | 252.41M | 291.82M | 237.00M | 170.84M | 156.31M | 235.66M | 220.99M | 150.71M | 251.08M | 254.43M | 206.16M | 188.56M | 178.10M | 218.91M | 222.17M | 181.29M | 192.24M | 233.90M | 178.70M |
|
Raw Materials (Quarter)
|
| | | | | | | | 42.32M | 51.89M | 62.11M | 78.47M | 69.09M | 51.73M | 49.93M | 44.53M | 39.73M | 55.02M | 64.58M | 45.88M | 43.84M | 58.04M | 54.59M | 64.69M | 53.26M | 47.74M | 72.52M | 48.65M |
|
Work In Process (Quarter)
|
| | | | | | | | 5.79M | 8.40M | 4.93M | 8.10M | 7.99M | 9.97M | 4.17M | 10.74M | 9.28M | 10.08M | 5.20M | 8.98M | 7.91M | 7.17M | 14.93M | 7.71M | 14.43M | 9.62M | 12.88M | 11.98M |
|
Finished Goods (Quarter)
|
| | | | | | | | 225.29M | 271.64M | 231.27M | 213.86M | 215.51M | 188.24M | 138.62M | 133.22M | 163.52M | 170.46M | 170.39M | 196.89M | 213.79M | 227.80M | 190.46M | 204.44M | 227.94M | 257.10M | 217.94M | 212.84M |
|
Inventory (Quarter)
|
| | | | | | | | 273.40M | 331.94M | 298.31M | 300.42M | 292.59M | 249.94M | 192.72M | 188.48M | 212.54M | 235.56M | 240.17M | 251.75M | 265.54M | 293.00M | 259.98M | 276.84M | 295.63M | 314.45M | 303.34M | 273.47M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 61.47M | 47.68M | 51.02M | 57.88M | 53.33M | 47.72M | 40.59M | 41.68M | 45.15M | 45.21M | 39.82M | 34.57M | 31.18M | 39.09M | 35.38M | 35.02M | 35.18M | 35.54M | 29.64M | 28.02M |
|
Current Assets (Quarter)
|
| | | | | | | | 731.97M | 708.12M | 705.77M | 626.53M | 554.70M | 515.42M | 622.79M | 632.97M | 661.68M | 679.37M | 711.59M | 621.18M | 579.62M | 571.55M | 623.39M | 633.36M | 617.24M | 607.68M | 665.46M | 599.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 16.03M | 16.37M | 16.82M | 19.61M | 22.60M | 26.71M | 34.93M | 34.13M | 33.59M | 33.07M | 32.21M | 31.18M | 30.96M | 32.12M | 29.74M | 28.45M | 28.81M | 30.67M | 31.51M | 31.16M |
|
Goodwill (Quarter)
|
| | | | | | | | 314.20M | 313.79M | 317.05M | 348.42M | 347.91M | 346.30M | 347.75M | 348.21M | 348.55M | 354.87M | 354.70M | 354.41M | 354.39M | 357.52M | 354.22M | 355.00M | 359.72M | 357.79M | 357.76M | 357.40M |
|
Intangibles (Quarter)
|
| | | | | | | | 243.71M | 350.60M | 350.87M | 384.85M | 236.48M | 374.36M | 376.85M | 377.66M | 197.69M | 374.62M | 188.01M | 375.56M | 375.61M | 175.39M | 164.32M | 154.94M | 393.42M | 135.76M | 372.62M | 115.27M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 557.92M | 664.39M | 667.93M | 733.27M | 584.39M | 720.66M | 724.60M | 725.87M | 546.24M | 729.48M | 542.71M | 729.97M | 730.00M | 532.91M | 518.54M | 509.94M | 753.14M | 493.55M | 730.38M | 472.67M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | 11.12M | 11.29M | 12.74M | 16.05M | 17.61M | 20.09M | 5.51M | 25.21M | 27.83M | 28.56M | 27.75M | 30.79M | 37.04M | 5.57M | 6.47M | 7.47M | 10.05M | 10.27M | 11.37M | 12.93M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 72.25M | 0.23M | 3.00M | 10.12M | 0.23M | 70.35M | 6.55M | 74.70M | 6.93M | 6.96M | 6.64M | 6.18M | 100.31M | 65.84M | 0.25M | 0.25M | 0.25M | 4.37M | 4.62M | 0.25M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 646.43M | 633.57M | 631.62M | 692.90M | 677.20M | 667.85M | 674.45M | 664.36M | 657.28M | 658.78M | 645.87M | 636.01M | 654.62M | 631.11M | 612.44M | 606.10M | 604.64M | 590.82M | 588.33M | 577.98M |
|
Assets (Quarter)
|
| | | | | | | | 1,378.40M | 1,341.69M | 1,337.40M | 1,319.42M | 1,231.89M | 1,183.27M | 1,297.24M | 1,297.33M | 1,318.96M | 1,338.15M | 1,357.46M | 1,257.19M | 1,234.24M | 1,202.67M | 1,235.83M | 1,239.46M | 1,221.88M | 1,198.50M | 1,253.78M | 1,177.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 261.66M | 247.51M | 236.12M | 203.45M | 193.53M | 162.21M | 172.03M | 188.03M | 196.28M | 215.46M | 239.96M | 191.40M | 167.61M | 190.60M | 207.22M | 240.11M | 257.66M | 246.19M | 212.55M | 157.63M |
|
Payables (Quarter)
|
| | | | | | | | 261.66M | 247.51M | 236.12M | 203.45M | 193.53M | 162.21M | 172.03M | 188.03M | 196.28M | 215.46M | 239.96M | 191.40M | 167.61M | 190.60M | 207.22M | 240.11M | 257.66M | 246.19M | 212.55M | 157.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 26.01M | 223.29M | 20.53M | 176.56M | 158.30M | 158.17M | 164.47M | 152.49M | 159.21M | 167.14M | 17.99M | 14.06M | 12.22M | 11.18M | 176.87M | 164.80M | 16.45M | 15.21M | 212.28M | 180.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 48.24M | 37.55M | 40.72M | 37.39M | 36.44M | 31.82M | 19.96M | 30.36M | 30.00M | 23.74M | 20.84M | 22.64M | 23.95M | 33.95M | 26.32M | 25.94M | 26.79M | 25.09M | 25.93M | 24.27M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 4.75M | 4.75M | 4.75M | 4.71M | 4.66M | 6.50M | 8.37M | 10.25M | 12.13M | 12.19M | 12.21M | 12.22M | 12.22M | 12.23M | 12.27M | 6.12M | 6.12M | 6.12M | 6.12M |
|
Current Leases (Quarter)
|
| | | | | | | | 9.55M | 8.92M | 9.46M | 8.76M | 7.83M | 7.69M | 11.05M | 12.09M | 11.82M | 10.54M | 9.72M | 9.15M | 15.45M | 15.69M | 15.84M | 16.11M | 16.13M | 14.30M | 16.40M | 17.33M |
|
Current Taxes (Quarter)
|
| | | | | | | | 37.76M | 35.19M | 6.32M | 8.23M | 6.31M | 13.90M | 9.38M | 6.79M | 5.20M | 8.44M | 10.65M | | | | 9.17M | 7.21M | 6.84M | 6.80M | 11.09M | 8.26M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 7.08M | 4.52M | 6.66M | 4.72M | 4.25M | 3.41M | 6.26M | 2.82M | 2.60M | 4.47M | 7.44M | 4.49M | 3.93M | 3.87M | 7.28M | 5.37M | 4.28M | 3.95M | 9.00M | 5.20M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 494.03M | 475.55M | 446.75M | 384.76M | 356.53M | 325.04M | 343.00M | 348.89M | 365.74M | 394.72M | 418.49M | 342.10M | 322.73M | 361.12M | 396.31M | 417.18M | 426.18M | 410.02M | 430.94M | 344.10M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 270.01M | 244.09M | 242.90M | 241.71M | 240.38M | 239.05M | 232.17M | 220.39M | 217.36M | 210.57M | 186.01M | 171.11M | 168.05M | 164.99M | 161.31M | 136.39M | 118.28M | 116.75M | 115.22M | 113.69M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | 11.84M | 10.90M | 27.98M | 10.23M | 20.65M | 10.51M | 14.65M | 10.47M | 15.93M | 21.67M | | 15.15M | 14.54M | 11.27M | 10.35M | 12.20M | 13.17M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 30.98M | 29.68M | 25.70M | 29.24M | 23.25M | 16.41M | 18.05M | 17.68M | 16.93M | 15.41M | 17.39M | 14.10M | 11.11M | 8.39M | 7.38M | 7.36M | 7.95M | 8.11M | 6.07M | 4.98M |
|
Operating Leases (Quarter)
|
| | | | | | | | 50.69M | 52.04M | 51.15M | 49.21M | 46.38M | 44.57M | 45.46M | 42.96M | 42.20M | 39.92M | 38.59M | 37.58M | 53.18M | 50.54M | 47.66M | 51.33M | 50.23M | 49.07M | 52.78M | 50.71M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 53.69M | 55.35M | 2.72M | 0.30M | 49.37M | 3.22M | 48.59M | 46.05M | 45.02M | 42.76M | 41.59M | 40.63M | 4.74M | 55.29M | 51.38M | 3.90M | 54.30M | 3.96M | 3.01M | 53.77M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 795.02M | 749.32M | 766.50M | 707.59M | 620.16M | 625.08M | 593.22M | 586.96M | 600.02M | 620.71M | 621.89M | 527.31M | 555.07M | 534.50M | 565.00M | 612.26M | 552.41M | 583.96M | 605.02M | 462.76M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 848.72M | 804.67M | 769.22M | 707.89M | 669.53M | 628.30M | 641.81M | 633.02M | 645.04M | 663.47M | 663.48M | 567.94M | 559.81M | 589.79M | 616.38M | 616.16M | 606.71M | 587.92M | 608.03M | 516.53M |
|
Total Debt (Quarter)
|
| | | | | | | | 270.01M | 248.84M | 247.65M | 246.46M | 245.08M | 243.71M | 238.66M | 228.76M | 227.61M | 222.70M | 198.20M | 183.32M | 180.27M | 177.22M | 173.54M | 148.66M | 124.40M | 122.87M | 121.34M | 119.81M |
|
Common Equity (Quarter)
|
| | | | | | | | 529.69M | 537.01M | 568.18M | 592.11M | 535.61M | 516.20M | 634.07M | 643.66M | 658.69M | 649.93M | 678.04M | 673.33M | 652.76M | 598.48M | 604.30M | -2.44M | -85.83M | 600.23M | 633.56M | 647.64M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 529.69M | 537.01M | 568.18M | 592.11M | 535.61M | 526.99M | 634.07M | 643.66M | 658.69M | 660.03M | 678.04M | 673.33M | 652.76M | 598.48M | 604.30M | -68.83M | 0.89M | 600.23M | 633.56M | 647.64M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 1,378.40M | 1,341.69M | 1,337.40M | 1,319.42M | 1,231.89M | 1,183.27M | 1,297.24M | 1,297.33M | 1,318.96M | 1,338.15M | 1,357.46M | 1,257.19M | 1,234.24M | 1,202.67M | 1,235.83M | 1,239.46M | 1,221.88M | 1,198.50M | 1,253.78M | 1,177.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | 2.01M | 73.43M | -0.34M | 93.01M | 33.62M | 24.72M | 37.22M | -5.28M | 37.27M | -6.70M | 40.41M | -4.63M | -1.71M | -1.32M | -4.56M | -68.83M | 0.89M | -95.37M | -71.23M | -59.37M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | 0.64M | | | | 1.63M | | | | 1.86M | | | | 0.33M | | | | 2.34M | 0.90M |