Corsair Gaming Ratios (2019-2025) | CRSR

Ratios Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Profitability
Gross Margin 21.18%21.57%25.48%27.62%27.99%27.64%30.28%27.56%25.92%23.86%23.84%12.84%22.95%24.54%24.13%25.45%24.60%24.61%25.69%24.14%22.90%26.16%27.68%26.83%26.92%
EBT Margin 0.51%0.20%1.26%7.06%8.66%9.51%11.32%6.35%0.55%4.40%-1.12%-19.73%-3.87%2.15%-0.65%-1.96%-0.82%-2.44%-3.80%-10.53%-8.08%0.78%-2.23%-6.46%-2.40%
EBIT Margin 3.85%4.35%4.32%9.57%10.88%10.59%12.71%7.34%2.75%4.92%-0.65%-19.36%-3.52%3.42%0.29%-0.83%-0.21%2.91%-3.03%-9.46%-6.88%1.43%-0.61%-5.29%-1.63%
EBITDA Margin 3.85%4.35%4.32%9.57%10.88%10.59%12.71%7.34%2.75%4.92%-0.65%-19.36%-3.52%3.42%0.29%-0.83%-0.21%2.91%-3.03%-9.46%-6.88%1.43%-0.61%-5.29%-1.63%
Operating Margin 3.85%4.35%4.32%9.57%10.88%10.59%12.71%7.34%2.75%4.92%-0.65%-19.36%-3.52%3.42%0.29%-0.83%-0.21%2.91%-3.03%-9.46%-6.88%1.43%-0.61%-5.29%-1.63%
Net Margin 0.53%0.31%0.39%5.94%7.95%7.95%8.83%5.87%0.45%4.84%-1.35%-20.92%-2.85%3.14%-0.30%0.34%-0.85%1.49%-3.72%-11.32%-19.20%0.32%-2.72%-5.31%-2.76%
FCF Margin 10.45%0.05%19.05%4.96%11.63%4.86%6.08%-9.49%-1.60%-2.75%3.03%8.71%3.71%10.50%-0.19%-4.20%13.21%-8.55%-8.03%7.16%13.07%4.24%8.58%-11.95%
Efficiency
Inventory Average 218.08M230.31M254.00M302.67M315.13M299.37M296.50M271.26M221.33M190.60M200.51M224.05M237.86M245.96M258.64M279.27M276.49M268.41M286.23M305.04M
Assets Average 1,284.92M1,323.77M1,355.92M1,360.05M1,339.54M1,328.41M1,275.66M1,207.58M1,240.26M1,297.29M1,308.14M1,328.56M1,347.81M1,307.33M1,245.72M1,218.45M1,219.25M1,237.64M1,230.67M1,210.19M
Equity Average 412.97M462.55M508.70M533.35M552.60M580.15M563.86M531.30M580.53M638.87M651.18M659.36M669.04M675.68M663.04M625.62M601.39M606.53M606.33M602.06M
Invested Capital 219.14M388.55M437.39M487.71M529.69M541.77M572.93M596.87M540.32M531.65M640.56M652.03M668.94M672.16M690.23M685.54M664.98M610.71M616.53M621.02M610.01M606.35M
Asset Utilization Ratio 1.321.451.491.431.421.321.231.231.111.041.061.081.081.101.111.081.081.091.141.20
Leverage & Solvency
Interest Coverage Ratio 1.201.681.423.804.899.7813.607.701.4924.72-1.94-32.79-4.023.520.24-0.60-0.182.79-2.77-7.19-6.961.93-0.85-6.83-2.74
Debt to Equity 2.330.950.730.600.510.460.440.420.460.460.380.360.350.340.290.270.280.300.290.240.210.20
Debt Ratio 0.480.290.240.220.200.190.190.190.200.210.180.180.170.170.150.150.150.150.140.120.100.10
Equity Ratio 0.200.310.330.370.380.400.420.450.430.450.490.500.500.490.500.540.530.500.490.490.490.50
Times Interest Earned 1.201.681.423.804.899.7813.607.701.4924.72-1.94-32.79-4.023.520.24-0.60-0.182.79-2.77-7.19-6.961.93-0.85-6.83-2.74
Dividends & Payouts
FCF Payout Ratio 0.14-0.070.820.020.01
Valuation
Enterprise Value -12.13M-55.50M-50.48M-111.31M1,722.31M3,192.13M2,875.08M2,926.62M2,285.64M2,081.50M1,999.17M1,238.03M1,049.36M1,167.23M1,698.23M1,639.09M1,357.66M1,286.67M1,158.37M1,072.03M675.19M597.83M841.27M901.97M890.39M
Market Capitalization 1,846.17M3,329.49M3,004.39M3,068.92M2,366.15M2,149.62M2,014.43M1,252.60M1,087.24M1,302.57M1,862.31M1,810.55M1,493.42M1,452.00M1,274.80M1,147.12M724.86M692.07M929.02M997.89M945.85M
Return Ratios
Return on Sales 0.02%0.04%0.06%0.08%0.08%0.06%0.05%0.03%-0.02%-0.02%-0.04%-0.04%0.00%0.00%-0.02%-0.02%-0.04%-0.08%-0.06%-0.06%-0.06%-0.03%
Return on Capital Employed 0.20%0.26%0.24%0.19%0.15%0.07%-0.02%-0.05%-0.06%-0.05%0.00%0.01%0.01%0.00%-0.03%-0.05%-0.06%-0.05%-0.04%-0.02%
Return on Invested Capital 0.32%0.38%0.35%0.27%0.22%-0.03%-0.06%-0.08%-0.07%0.00%0.01%
Return on Assets 0.08%0.11%0.11%0.09%0.08%0.04%-0.02%-0.03%-0.04%-0.04%0.00%0.00%-0.02%-0.03%-0.04%-0.08%-0.07%-0.07%-0.06%-0.03%
Return on Equity 0.25%0.32%0.30%0.23%0.18%0.09%-0.05%-0.07%-0.09%-0.08%-0.01%0.00%-0.04%-0.05%-0.08%-0.17%-0.14%-0.14%-0.13%-0.06%