|
Revenue
|
937.55M | 1,097.17M | 1,702.37M | 1,904.06M | 1,375.10M | 1,459.88M | 1,316.38M |
|
Cost of Revenue
|
744.86M | 872.89M | 1,236.94M | 1,390.21M | 1,078.47M | 1,099.61M | 4.70M |
|
Gross Profit
|
192.69M | 224.29M | 465.43M | 513.85M | 296.63M | 360.26M | 327.60M |
|
Amortization - Intangibles
|
1.05M | 0.95M | 0.84M | | | | |
|
Research & Development
|
31.99M | 37.55M | 50.06M | 60.29M | 66.49M | 65.26M | 67.54M |
|
Selling, General & Administrative
|
138.91M | 163.03M | 257.00M | 315.67M | 284.93M | 285.31M | 310.01M |
|
Other Operating Expenses
|
| -24.60M | | | | | |
|
Operating Expenses
|
170.91M | 200.58M | 307.07M | 375.96M | 351.43M | 350.57M | 377.55M |
|
Operating Income
|
21.79M | 23.71M | 158.36M | 137.89M | -54.79M | 9.69M | -49.95M |
|
EBIT
|
21.79M | 23.71M | 158.36M | 137.89M | -54.79M | 9.69M | -49.95M |
|
Interest & Investment Income
|
| | | | 0.37M | 6.84M | 3.35M |
|
Other Non Operating Income
|
0.18M | -1.56M | -4.11M | -5.66M | 0.21M | -2.59M | -1.84M |
|
Non Operating Income
|
-3.29M | -4.17M | -1.86M | -3.30M | -11.53M | -1.23M | -17.49M |
|
EBT
|
-15.89M | -18.41M | 123.23M | 114.56M | -63.77M | -21.83M | -61.66M |
|
Tax Provisions
|
4.89M | -5.00M | 18.82M | 13.60M | -9.82M | 4.04M | 21.74M |
|
Profit After Tax
|
-13.72M | -8.39M | 103.22M | 100.96M | -54.39M | -2.59M | -85.18M |
|
Income from Non-Controlling Interests
|
| | | | 0.44M | 1.55M | 1.79M |
|
Income from Continuing Operations
|
-20.77M | -13.40M | 104.41M | 100.96M | -53.95M | -25.87M | -83.39M |
|
Consolidated Net Income
|
-20.77M | -13.40M | 104.41M | 100.96M | -53.95M | -25.87M | -83.39M |
|
Income towards Parent Company
|
-20.77M | -13.40M | 104.41M | 100.96M | -53.95M | -25.87M | -83.39M |
|
Net Income towards Common Stockholders
|
-20.77M | -13.40M | 103.22M | 100.96M | -60.92M | 3.19M | -99.17M |
|
EPS (Basic)
|
0.18 | 0.11 | 1.20 | 1.08 | -0.63 | 0.03 | -0.95 |
|
EPS (Weighted Average and Diluted)
|
0.18 | 0.11 | 1.14 | 1.01 | -0.63 | 0.03 | -0.95 |
|
Shares Outstanding (Weighted Average)
|
| | 91.92M | 95.20M | 95.99M | 102.98M | 104.70M |
|
Interest Expenses
|
32.68M | 35.55M | 35.14M | 17.67M | 9.56M | 17.42M | 13.21M |
|
Tax Rate
|
| 27.19% | 15.28% | 11.87% | 15.40% | | |