|
Revenue (Quarter)
|
240.86M | 284.37M | 326.56M | 308.52M | 380.41M | 457.10M | 556.34M | 529.41M | 472.90M | 391.12M | 510.62M | 380.69M | 283.91M | 311.77M | 398.73M | 353.96M | 325.43M | 363.19M | 417.29M | 337.26M | 261.30M | 304.20M | 413.62M | 369.75M | 320.11M | 345.76M | 436.86M |
|
Cost of Revenue (Quarter)
|
195.34M | 224.15M | 256.10M | 229.90M | 275.34M | 329.16M | 402.54M | 369.09M | 342.55M | 289.76M | 388.81M | 289.94M | 247.45M | 240.21M | 300.87M | 268.56M | 242.60M | 273.84M | 314.61M | 250.62M | 198.22M | 234.54M | 305.41M | 267.39M | 234.24M | 252.67M | 292.30M |
|
Gross Profit (Quarter)
|
45.52M | 60.23M | 70.45M | 78.62M | 105.06M | 127.94M | 153.80M | 160.33M | 130.35M | 101.36M | 121.81M | 90.76M | 36.46M | 71.56M | 97.86M | 85.40M | 82.83M | 89.35M | 102.67M | 86.64M | 63.09M | 69.66M | 108.21M | 102.36M | 85.87M | 93.10M | 144.55M |
|
Amortization - Intangibles (Quarter)
|
| | | 0.24M | 0.21M | 0.22M | 0.17M | 0.16M | 0.15M | 0.08M | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| 9.45M | 9.19M | 11.56M | 11.83M | 12.90M | 13.78M | 15.19M | 15.47M | 14.49M | 15.14M | 17.11M | 18.03M | 15.62M | 15.74M | 16.84M | 15.59M | 16.11M | 16.72M | 16.64M | 17.41M | 16.53M | 16.96M | 17.63M | 17.51M | 16.69M | 17.31M |
|
Selling, General & Administrative (Quarter)
|
| 39.81M | 0.60M | 53.73M | 56.83M | 65.32M | 81.13M | 77.85M | 80.17M | 76.11M | 81.54M | 76.13M | 73.39M | 66.93M | 68.48M | 67.53M | 69.95M | 74.00M | 73.83M | 80.22M | 70.39M | 74.07M | 85.33M | 86.99M | 85.28M | 82.03M | 100.36M |
|
Other Operating Expenses (Quarter)
|
| -3.10M | 0.44M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| 49.27M | 56.23M | 65.28M | 68.65M | 78.22M | 94.91M | 93.04M | 95.64M | 90.61M | 96.68M | 93.24M | 91.42M | 82.55M | 84.22M | 84.37M | 85.55M | 90.11M | 90.55M | 96.86M | 87.80M | 90.61M | 102.29M | 104.62M | 102.79M | 98.72M | 117.67M |
|
Operating Income (Quarter)
|
-1.85M | 10.96M | 14.22M | 13.34M | 36.41M | 49.72M | 58.89M | 67.29M | 34.71M | 10.76M | 25.14M | -2.48M | -54.96M | -10.99M | 55.04M | 1.04M | -2.71M | -0.76M | 12.12M | -10.22M | -24.71M | -20.94M | 5.92M | -2.26M | -16.92M | -5.63M | 22.26M |
|
EBIT (Quarter)
|
-1.85M | 10.96M | 14.22M | 13.34M | 36.41M | 49.72M | 58.89M | 67.29M | 34.71M | 10.76M | 25.14M | -2.48M | -54.96M | -10.99M | 55.04M | 1.04M | -2.71M | -0.76M | 12.12M | -10.22M | -24.71M | -20.94M | 5.92M | -2.26M | -16.92M | -5.63M | 22.26M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 1.47M | 1.98M | 1.74M | 1.65M | 1.56M | 1.16M | 0.30M | 0.33M | 0.63M | 0.58M | 0.20M | 0.25M |
|
Other Non Operating Income (Quarter)
|
| -9.52M | 26.98M | -0.06M | 0.01M | 0.02M | -4.08M | -0.44M | -0.17M | -8.60M | -0.87M | -1.78M | -1.04M | 1.66M | -1.58M | -0.50M | -1.13M | 0.30M | -1.26M | -0.46M | -0.52M | -0.91M | 0.04M | -3.95M | -1.86M | -0.83M | 0.10M |
|
Non Operating Income (Quarter)
|
| -9.52M | 28.24M | | | -10.15M | 27.28M | | | -8.60M | 17.36M | -1.78M | -1.04M | -1.07M | 8.01M | -3.32M | -3.65M | -2.23M | 7.97M | | | | | | | | |
|
EBT (Quarter)
|
-1.85M | 1.44M | 0.64M | 3.90M | 26.85M | 39.57M | 52.91M | 59.92M | 30.03M | 2.15M | 22.46M | -4.26M | -56.00M | -12.06M | 44.13M | -2.29M | -6.37M | -2.98M | -10.20M | -12.81M | -27.51M | -24.57M | 76.46M | -8.26M | -20.68M | -8.31M | 25.09M |
|
Tax Provisions (Quarter)
|
| -0.07M | 5.17M | 2.68M | 4.25M | 3.22M | 8.68M | 13.20M | 2.29M | 0.37M | -2.25M | -0.98M | -4.16M | -6.12M | 12.05M | -0.64M | -2.29M | -0.10M | 3.50M | -1.78M | -4.00M | 27.02M | -21.02M | 2.06M | -0.37M | 2.08M | 6.31M |
|
Profit After Tax (Quarter)
|
-7.43M | 1.52M | 6.01M | 1.22M | 22.60M | 36.36M | 43.04M | 46.72M | 27.75M | 1.78M | 24.71M | -3.04M | -51.84M | -6.21M | 6.89M | -1.86M | -4.48M | -2.89M | 8.53M | -11.56M | -24.19M | -51.71M | 0.94M | -10.46M | -20.31M | -10.39M | 26.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | -0.41M | 0.10M | 0.16M | 0.41M | 0.21M | 0.24M | 0.19M | 0.99M | 0.54M | 0.69M | 0.12M | 0.44M | 0.14M | 0.56M | 0.24M | 0.26M |
|
Income from Continuing Operations (Quarter)
|
-1.85M | 1.52M | -4.53M | 1.22M | 22.60M | 36.36M | 44.23M | 46.72M | 27.75M | 1.78M | 24.71M | -3.28M | -51.84M | -5.95M | 32.08M | -1.65M | -4.08M | -2.89M | -13.70M | -11.03M | -23.51M | -51.59M | 97.48M | -10.32M | -20.31M | -10.39M | 18.78M |
|
Consolidated Net Income (Quarter)
|
-1.85M | 1.52M | -4.53M | 1.22M | 22.60M | 36.36M | 44.23M | 46.72M | 27.75M | 1.78M | 24.71M | -3.28M | -51.84M | -5.95M | 32.08M | -1.65M | -4.08M | -2.89M | -13.70M | -11.03M | -23.51M | -51.59M | 97.48M | -10.32M | -20.31M | -10.39M | 18.78M |
|
Income towards Parent Company (Quarter)
|
-1.85M | 1.52M | -4.53M | 1.22M | 22.60M | 36.36M | 44.23M | 46.72M | 27.75M | 1.78M | 24.71M | -3.28M | -51.84M | -5.95M | 32.08M | -1.65M | -4.08M | -2.89M | -13.70M | -11.03M | -23.51M | -51.59M | 97.48M | -10.32M | -20.31M | -10.39M | 18.78M |
|
Net Income towards Common Stockholders (Quarter)
|
-1.85M | 1.52M | -4.53M | 1.22M | 22.60M | 36.36M | 44.23M | 46.72M | 27.75M | 1.78M | 24.71M | -5.13M | -59.39M | -8.90M | 12.50M | -1.05M | 1.10M | -3.08M | 6.22M | -12.54M | -29.58M | -58.39M | 1.34M | -10.07M | -17.00M | -9.53M | 24.14M |
|
EPS (Basic) (Quarter)
|
0.10 | 0.02 | 0.08 | 0.01 | 0.27 | 0.43 | 0.47 | 0.51 | 0.30 | 0.02 | 0.26 | -0.05 | -0.62 | -0.09 | 0.14 | -0.01 | 0.01 | -0.03 | 0.06 | -0.12 | -0.28 | -0.56 | 0.02 | -0.10 | -0.16 | -0.09 | 0.23 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.10 | 0.02 | 0.08 | 0.01 | 0.26 | 0.40 | 0.43 | 0.47 | 0.28 | 0.02 | 0.25 | -0.05 | -0.62 | -0.09 | 0.14 | -0.01 | 0.01 | -0.03 | 0.06 | -0.12 | -0.28 | -0.56 | 0.02 | -0.10 | -0.16 | -0.09 | 0.23 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
75.81M | 75.94M | 76.22M | 84.08M | 84.09M | 84.35M | 86.26M | 91.95M | 92.79M | 93.92M | 93.26M | 95.28M | 95.37M | 95.54M | 96.28M | 101.69M | 102.30M | 102.86M | 102.48M | 103.56M | 103.76M | 104.40M | 104.16M | 105.24M | 105.55M | 105.80M | 106.00M |
|
EBITDA (Quarter)
|
-1.85M | 10.96M | 14.22M | 13.34M | 36.41M | 49.72M | 58.89M | 67.29M | 34.71M | 10.76M | 25.14M | -2.48M | -54.96M | -10.99M | 55.04M | 1.04M | -2.71M | -0.76M | 12.12M | -10.22M | -24.71M | -20.94M | 5.92M | -2.26M | -16.92M | -5.63M | 22.26M |
|
Interest Expenses (Quarter)
|
| 9.12M | 8.48M | 9.37M | 9.57M | 10.17M | 6.02M | 4.95M | 4.51M | 7.20M | 1.02M | 1.28M | 1.68M | 2.73M | 3.87M | 4.30M | 4.50M | 4.27M | 4.35M | 3.69M | 3.25M | 3.01M | 3.07M | 2.68M | 2.48M | 2.05M | 2.15M |
|
Tax Rate (Quarter)
|
| -5.19% | 803.42% | 68.79% | 15.83% | 8.13% | 16.40% | 22.02% | 7.61% | 17.39% | -10.04% | 23.06% | 7.44% | 50.70% | 27.31% | 27.94% | 35.93% | 3.25% | -34.32% | 13.88% | 14.54% | -109.97% | -27.49% | -24.96% | 1.78% | -25.02% | 25.16% |