Corsair Gaming Income Statement (2019-2025) | CRSR

1Y3Y5Y7Y10YAll
Download Data
Income Statement Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 284.37M326.56M308.52M380.41M457.10M556.34M529.41M472.90M391.12M510.62M380.69M283.91M311.77M398.73M353.96M325.43M363.19M417.29M337.26M261.30M304.20M413.62M369.75M320.11M345.76M
Cost of Revenue 224.15M256.10M229.90M275.34M329.16M402.54M369.09M342.55M289.76M388.81M289.94M247.45M240.21M300.87M268.56M242.60M273.84M314.61M250.62M198.22M234.54M-678.67M267.39M234.24M252.67M
Gross Profit 60.23M70.45M78.62M105.06M127.94M153.80M160.33M130.35M101.36M121.81M90.76M36.46M71.56M97.86M85.40M82.83M89.35M102.67M86.64M63.09M69.66M108.21M102.36M85.87M93.10M
Operating items
Amortization - Intangibles 0.24M0.21M0.22M0.17M0.16M0.15M0.08M
Research & Development 9.45M9.19M11.56M11.83M12.90M13.78M15.19M15.47M14.49M15.14M17.11M18.03M15.62M15.74M16.84M15.59M16.11M16.72M16.64M17.41M16.53M16.96M17.63M17.51M16.69M
Selling, General & Administrative 39.81M47.04M53.73M56.83M65.32M81.13M77.85M80.17M76.11M81.54M76.13M73.39M66.93M68.48M67.53M69.95M74.00M73.83M80.22M70.39M74.07M85.33M86.99M85.28M82.03M
Other Operating Expenses -3.10M0.44M
Operating Expenses 49.27M56.23M65.28M68.65M78.22M94.91M93.04M95.64M90.61M96.68M93.24M91.42M82.55M84.22M84.37M85.55M90.11M90.55M96.86M87.80M90.61M102.29M104.62M102.79M98.72M
Operating Income 10.96M14.22M13.34M36.41M49.72M58.89M67.29M34.71M10.76M25.14M-2.48M-54.96M-10.99M13.64M1.04M-2.71M-0.76M12.12M-10.22M-24.71M-20.94M5.92M-2.26M-16.92M-5.63M
EBIT 10.96M14.22M13.34M36.41M49.72M58.89M67.29M34.71M10.76M25.14M-2.48M-54.96M-10.99M13.64M1.04M-2.71M-0.76M12.12M-10.22M-24.71M-20.94M5.92M-2.26M-16.92M-5.63M
Non-operating items
Interest & Investment Income 1.47M1.98M1.74M1.65M1.56M1.16M0.30M0.33M0.63M0.58M0.20M
Other Non Operating Income -9.52M26.98M-0.06M0.01M0.02M-0.86M-2.42M-0.17M-8.60M15.00M-1.78M-1.04M1.66M4.11M-0.50M-1.13M0.30M-1.26M-0.46M-0.52M-0.91M0.04M-3.95M-1.86M-0.83M
Non Operating Income -9.52M24.37M-10.15M27.28M-8.60M17.36M-1.78M-1.04M-1.07M-7.64M-3.32M-3.65M-2.23M7.97M
Net income details
EBT 1.44M0.64M3.90M26.85M39.57M52.91M59.92M30.03M2.15M22.46M-4.26M-56.00M-12.06M8.56M-2.29M-6.37M-2.98M-10.20M-12.81M-27.51M-24.57M3.22M-8.26M-20.68M-8.31M
Tax Provisions -0.07M-0.36M2.68M4.25M3.22M8.68M13.20M2.29M0.37M-2.25M-0.98M-4.16M-6.12M1.44M-0.64M-2.29M-0.10M7.06M-1.78M-4.00M27.02M0.50M2.06M-0.37M2.08M
Profit After Tax 1.52M6.01M1.22M22.60M36.36M43.04M46.72M27.75M1.78M24.71M-3.28M-52.01M-6.21M6.71M-2.01M-4.48M-3.08M6.98M-11.56M-24.19M-51.71M2.29M-10.46M-20.86M-10.63M
Income from Non-Controlling Interests -0.41M0.17M0.27M0.41M0.36M0.40M0.19M0.59M0.54M0.69M0.12M0.44M0.14M0.56M0.24M
Income from Continuing Operations 1.52M1.00M1.22M22.60M36.36M44.23M46.72M27.75M1.78M24.71M-3.28M-51.84M-5.95M7.12M-1.65M-4.08M-2.89M-17.26M-11.03M-23.51M-51.59M2.73M-10.32M-20.31M-10.39M
Consolidated Net Income 1.52M1.00M1.22M22.60M36.36M44.23M46.72M27.75M1.78M24.71M-3.28M-51.84M-5.95M7.12M-1.65M-4.08M-2.89M-17.26M-11.03M-23.51M-51.59M2.73M-10.32M-20.31M-10.39M
Income towards Parent Company 1.52M1.00M1.22M22.60M36.36M44.23M46.72M27.75M1.78M24.71M-3.28M-51.84M-5.95M7.12M-1.65M-4.08M-2.89M-17.26M-11.03M-23.51M-51.59M2.73M-10.32M-20.31M-10.39M
Net Income towards Common Stockholders 1.52M1.00M1.22M22.60M36.36M44.23M46.72M27.75M1.78M24.71M-5.13M-59.39M-8.90M12.50M-1.05M1.10M-3.08M6.22M-12.54M-29.58M-58.39M1.34M-10.07M-17.00M-9.53M
Additional items
EPS (Basic) 0.020.080.010.270.430.470.510.300.020.26-0.05-0.62-0.090.14-0.010.01-0.030.06-0.12-0.28-0.560.02-0.10-0.16-0.09
EPS (Weighted Average and Diluted) 0.020.080.010.260.400.430.470.280.020.25-0.05-0.62-0.090.14-0.010.01-0.030.06-0.12-0.28-0.560.02-0.10-0.16-0.09
Shares Outstanding (Weighted Average) 91.85M91.85M91.92M92.19M92.19M94.34M95.20M95.20M95.40M95.79M95.99M101.49M102.06M102.78M102.98M103.31M103.91M104.15M104.70M104.86M105.82M106.04M
EBITDA 10.96M14.22M13.34M36.41M49.72M58.89M67.29M34.71M10.76M25.14M-2.48M-54.96M-10.99M13.64M1.04M-2.71M-0.76M12.12M-10.22M-24.71M-20.94M5.92M-2.26M-16.92M-5.63M
Interest Expenses 9.12M8.48M9.37M9.57M10.17M6.02M4.95M4.51M7.20M1.02M1.28M1.68M2.73M3.87M4.30M4.50M4.27M4.35M3.69M3.44M3.01M3.07M2.68M2.48M2.05M
Tax Rate 68.79%15.83%8.13%16.40%22.02%7.61%17.39%23.06%7.44%50.70%16.85%27.94%35.93%3.25%13.88%14.54%15.38%1.78%