|
Revenue
|
0.83M | 0.64M | 0.53M | 0.44M | 0.66M | 0.55M | 0.78M | 0.37M | | 0.51M | 0.32M | 0.07M | | | | | | | | 3.13M | 0.44M | 0.46M | 0.71M | 2.68M | 0.99M | 0.35M | | 0.64M | 0.40M | | | 0.36M | 1.03M | 0.14M |
|
Research & Development
|
2.08M | 2.52M | 2.56M | 4.72M | 5.22M | 6.89M | 7.65M | 7.25M | 10.29M | 11.82M | 12.14M | 13.86M | 12.61M | 13.70M | 16.83M | 17.58M | | 21.58M | 20.49M | 28.25M | 32.99M | 31.99M | 36.99M | 38.47M | 40.64M | 43.84M | 45.58M | 53.34M | 58.34M | 61.91M | 66.57M | 76.24M | 80.30M | 90.46M |
|
Selling, General & Administrative
|
0.39M | 0.49M | 0.47M | 1.25M | 1.12M | 1.73M | 2.56M | 3.16M | 3.06M | 3.91M | 3.39M | 3.99M | 4.32M | 4.75M | 4.96M | 5.33M | | 6.23M | 5.60M | 8.71M | 10.49M | 11.93M | 11.27M | 12.19M | 13.34M | 15.48M | 17.08M | 20.83M | 24.84M | 25.89M | 28.18M | 35.53M | 49.84M | 52.27M |
|
Operating Expenses
|
2.48M | 3.01M | 3.03M | 5.97M | 6.34M | 8.62M | 10.21M | 10.41M | 13.35M | 15.73M | 15.54M | 17.85M | 16.93M | 18.45M | 21.79M | 22.92M | | 27.81M | 26.09M | 36.96M | 43.48M | 43.91M | 48.27M | 50.66M | 53.98M | 59.32M | 62.66M | 74.17M | 83.18M | 87.80M | 94.75M | 111.77M | 130.14M | 142.73M |
|
Operating Income
|
-2.61M | -2.37M | -2.50M | -5.53M | -5.68M | -8.07M | -9.43M | -10.04M | -13.35M | -15.23M | -15.21M | -17.78M | -16.93M | -18.45M | -21.79M | -22.92M | | -27.81M | -26.09M | -33.83M | -43.05M | -43.45M | -47.56M | -47.98M | -52.99M | -58.98M | -62.66M | -73.53M | -82.78M | -87.80M | -94.75M | -111.41M | -129.11M | -142.59M |
|
EBIT
|
-2.61M | -2.37M | -2.50M | -5.53M | -5.68M | -8.07M | -9.43M | -10.04M | -13.35M | -15.23M | -15.21M | -17.78M | -16.93M | -18.45M | -21.79M | -22.92M | | -27.81M | -26.09M | -33.83M | -43.05M | -43.45M | -47.56M | -47.98M | -52.99M | -58.98M | -62.66M | -73.53M | -82.78M | -87.80M | -94.75M | -111.41M | -129.11M | -142.59M |
|
Non Operating Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | -1.00M | | | | | | | | |
|
Interest & Investment Income
|
0.01M | 0.01M | 0.01M | 0.06M | 0.15M | 0.53M | 1.00M | 1.01M | 0.96M | 0.83M | 0.66M | 0.56M | 0.26M | 0.12M | 0.05M | 0.03M | | 0.02M | 0.02M | 0.19M | 0.72M | 1.50M | 1.90M | 2.04M | 2.11M | 2.57M | 6.72M | 7.32M | 8.74M | 11.01M | 14.37M | 14.83M | 13.46M | 12.54M |
|
Other Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.04M | | | | -0.05M |
|
Non Operating Income
|
-0.00M | -0.01M | 0.08M | 0.06M | 0.12M | 0.48M | 0.94M | 1.03M | 0.92M | 0.80M | 0.67M | 0.42M | 0.44M | 0.13M | 0.15M | 0.02M | | -0.07M | -0.06M | 0.21M | 0.67M | 1.53M | 2.56M | 1.98M | 2.02M | 2.52M | 6.76M | 7.07M | 8.73M | 10.97M | 14.15M | 14.63M | 13.47M | 12.49M |
|
EBT
|
-2.60M | -2.37M | -2.50M | -5.46M | -5.53M | -7.54M | -8.43M | -9.03M | -12.38M | -14.39M | -14.56M | -17.23M | -16.67M | -18.33M | -21.74M | -22.89M | | -27.78M | -26.07M | -33.63M | -42.33M | -41.95M | -45.65M | -45.94M | -50.89M | -56.41M | -55.94M | -66.21M | -74.04M | -76.83M | -80.38M | -96.57M | -115.66M | -130.09M |
|
Profit After Tax
|
-1.65M | -2.38M | -2.52M | -5.46M | -5.57M | -7.59M | -8.49M | -9.02M | -12.43M | -14.43M | -14.55M | -17.36M | -16.49M | -18.32M | -21.64M | -22.90M | | -27.85M | -26.09M | -34.63M | -42.38M | -41.92M | -44.99M | -45.99M | -50.98M | -57.46M | -60.10M | -66.93M | -74.06M | -76.83M | -80.59M | -96.77M | -115.64M | -130.09M |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | -1.01M | | | | | | -1.00M | -4.20M | -0.47M | | | | | | |
|
Income from Continuing Operations
|
-2.60M | -2.37M | -2.50M | -5.46M | -5.53M | -7.54M | -8.43M | -9.03M | -12.38M | -14.39M | -14.56M | -17.23M | -16.67M | -18.33M | -21.74M | -22.89M | | -27.78M | -26.07M | -33.63M | -42.33M | -41.95M | -45.65M | -45.94M | -50.89M | -56.41M | -55.94M | -66.21M | -74.04M | -76.83M | -80.38M | -96.57M | -115.66M | -130.09M |
|
Consolidated Net Income
|
-2.60M | -2.37M | -2.50M | -5.46M | -5.53M | -7.54M | -8.43M | -9.03M | -12.38M | -14.39M | -14.56M | -17.23M | -16.67M | -18.33M | -21.74M | -22.89M | | -27.78M | -26.07M | -33.63M | -42.33M | -41.95M | -45.65M | -45.94M | -50.89M | -56.41M | -55.94M | -66.21M | -74.04M | -76.83M | -80.38M | -96.57M | -115.66M | -130.09M |
|
Income towards Parent Company
|
-2.60M | -2.37M | -2.50M | -5.46M | -5.53M | -7.54M | -8.43M | -9.03M | -12.38M | -14.39M | -14.56M | -17.23M | -16.67M | -18.33M | -21.74M | -22.89M | | -27.78M | -26.07M | -33.63M | -42.33M | -41.95M | -45.65M | -45.94M | -50.89M | -56.41M | -55.94M | -66.21M | -74.04M | -76.83M | -80.38M | -96.57M | -115.66M | -130.09M |
|
Net Income towards Common Stockholders
|
-2.60M | -2.37M | -2.50M | -5.46M | -5.53M | -7.54M | -8.43M | -9.03M | -12.38M | -14.39M | -14.56M | -17.23M | -16.67M | -18.33M | -21.74M | -22.89M | | -27.78M | -26.07M | -33.63M | -42.33M | -41.95M | -45.65M | -45.94M | -50.89M | -56.41M | -55.94M | -66.21M | -74.04M | -76.83M | -80.38M | -96.57M | -115.66M | -130.09M |
|
EPS (Basic)
|
-1.22 | -1.67 | -1.68 | -2.92 | -2.41 | -0.38 | -0.35 | -0.37 | -0.51 | -0.60 | -0.60 | -0.71 | -0.53 | -0.56 | -0.66 | -0.69 | | -0.73 | -0.71 | -0.73 | -0.81 | -0.78 | -0.83 | -0.85 | -0.94 | -1.01 | -0.88 | -0.93 | -0.94 | -0.96 | -0.87 | -1.04 | -1.23 | -1.38 |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | -0.71 | | | -0.73 | -0.68 | -0.73 | -0.81 | -0.78 | -0.83 | -0.85 | -0.94 | -1.01 | -0.88 | -0.93 | -0.94 | -0.96 | -0.87 | -1.04 | -1.23 | -1.38 |
|
Shares Outstanding (Weighted Average)
|
| | | 22.01M | 22.01M | 24.02M | 24.04M | 24.10M | 24.14M | 24.20M | 24.22M | 24.57M | 32.85M | 32.88M | 32.92M | 33.03M | 37.59M | 38.56M | 47.50M | 47.78M | 53.51M | 53.75M | 53.81M | 53.91M | 54.03M | 54.69M | 66.80M | 69.60M | 78.86M | 80.04M | 92.74M | 93.05M | 93.68M | 94.18M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | 30.45M | | 37.06M | 38.31M | 38.44M | 47.71M | 52.52M | 53.77M | 51.98M | 53.91M | 54.27M | 56.81M | 58.07M | 72.29M | 79.01M | 80.09M | 80.78M | 93.10M | 93.79M | 94.22M |
|
EBITDA
|
-2.61M | -2.37M | -2.50M | -5.46M | -5.57M | -7.59M | -8.43M | -8.93M | -12.34M | -14.47M | -14.60M | -17.34M | -16.53M | -18.40M | -21.66M | -22.91M | | -27.87M | -26.10M | -36.44M | -43.80M | -43.32M | -43.91M | -44.58M | -50.17M | -56.62M | -58.26M | -67.76M | -74.39M | -74.60M | -81.67M | -95.73M | -116.02M | -129.52M |
|
Interest Expenses
|
0.00M | 0.00M | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | 1.55M | 2.19M | 2.34M | 24.04M | 24.06M | 24.11M | 24.20M | 24.22M | 24.26M | 24.59M | 32.88M | 32.92M | 33.00M | 33.02M | 37.68M | 38.62M | 47.60M | 4.78M | 53.72M | 53.80M | 53.88M | 53.99M | 54.68M | 66.71M | 68.17M | 78.54M | 79.32M | 80.84M | 92.93M | 93.53M | 94.13M | 94.55M |