Crinetics Pharmaceuticals Cash Flow Statement (2017-2026) | CRNX

Cash Flow Statement Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating Activities
Net Income (Quarter)
26.09M27.85M-184.49M33.62M42.38M41.92M44.99M45.99M50.98M56.46M-362.77M66.46M74.06M-76.83M-80.59M96.77M115.64M-130.09M-122.64M-249.27M
Share-based Compensation (Quarter)
4.23M4.55M5.16M5.75M7.13M7.43M7.95M8.10M10.18M11.05M11.62M13.45M18.94M18.15M18.84M20.48M26.12M22.70M21.72M29.68M
Deferred Taxes (Quarter)
Cash from Operations (Quarter)
-19.95M-25.67M-22.90M-13.54M-27.98M-38.48M-35.21M-40.72M-45.73M-41.34M-40.81M-52.86M-47.64M-62.82M-66.87M-88.45M-85.85M-110.72M-92.90M-124.70M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.09M-0.07M-0.19M-0.32M-0.20M0.13M0.35M0.53M0.91M1.25M3.58M3.85M3.41M3.51M4.16M4.38M4.71M3.60M2.73M2.22M
Amortization of Deferred Charges (Quarter)
0.76M0.81M0.65M0.70M
Depreciation & Amortization (CF) (Quarter)
0.23M0.23M0.23M0.24M0.21M0.25M0.28M0.28M0.28M0.27M0.26M0.47M0.75M0.77M0.79M0.93M0.96M1.01M0.99M1.16M
Change in Working Capital
Change in Receivables (Quarter)
5.09M
Change in Inventory (Quarter)
0.91M
Change in Accured Expenses (Quarter)
2.17M0.49M3.90M1.53M6.71M-1.33M4.08M-1.34M7.42M4.38M1.90M1.31M5.21M0.69M6.12M-1.36M12.52M6.65M11.18M-12.06M
Other Working Capital Changes (Quarter)
-0.89M4.40M0.36M-2.49M-0.74M2.54M0.48M-0.25M9.74M-10.30M5.33M-0.21M-3.68M2.06M7.80M6.92M-8.70M20.32M-2.02M7.02M
Investing Activities
Capital Expenditures (Quarter)
-0.02M0.42M0.02M0.09M-0.01M1.30M-1.38M0.02M0.02M0.39M0.45M1.33M-0.98M-0.29M3.78M0.26M4.18M-4.38M0.33M0.46M
Change in Acquisitions & Divestments (Quarter)
20.00M13.96M0.24M11.72M18.90M56.19M70.69M71.44M91.17M87.84M86.68M101.38M139.30M151.15M183.97M306.48M224.03M382.37M271.21M302.89M
Cash from Investing Activities (Quarter)
19.84M-7.03M-101.80M-43.38M-174.27M6.82M36.85M48.76M31.44M-193.30M-87.31M0.31M-53.64M20.60M-542.09M-85.96M37.95M164.81M57.11M-252.36M
Financing Activities
Other financing activities (Quarter)
0.74M0.49M-1.29M1.78M1.74M-3.52M4.72M1.12M-10.73M10.36M2.03M10.68M-32.88M4.44M2.88M11.70M-14.58M9.94M
Cash from Financing Activities (Quarter)
73.30M15.46M163.86M1.78M118.99M1.08M0.12M0.48M12.66M337.88M40.22M393.57M7.52M57.33M556.24M4.44M7.05M3.08M26.04M389.88M
Change in Capital Stock
Net Equity Issued and Repurchased (Quarter)
-0.04M14.98M162.01M-0.01M11.31M328.96M29.29M383.21M48.30M543.53M380.51M
Additional items
Exchange Rate Effect (Quarter)
-0.01M
Change in Cash (Quarter)
73.19M-17.23M39.16M-55.15M-83.25M-30.58M1.76M8.52M-1.64M103.24M-87.90M341.03M-93.76M15.11M-52.72M-169.98M-40.84M57.17M-9.76M12.81M
Free Cash Flow (Quarter)
-19.93M-26.09M-22.92M-13.63M-27.97M-39.78M-33.83M-40.73M-45.76M-41.73M-41.25M-54.19M-46.66M-62.54M-70.65M-88.72M-90.03M-106.33M-93.23M-125.17M
Net Cash Flow (Quarter)
73.19M-17.23M39.16M-55.15M-83.25M-30.58M1.76M8.52M-1.64M103.24M-87.90M341.03M-93.76M15.11M-52.72M-169.98M-40.84M57.17M-9.76M12.81M