|
Gross Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.33% | 34.54% | 35.52% | 35.14% | 36.14% | 34.52% | 38.14% | 38.06% | 39.71% | 38.62% | 38.63% | 39.33% | 40.25% | 39.91% | 39.53% | 39.96% | 39.69% | 40.02% | 39.64% | 39.61% |
|
EBT Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.78% | 4.57% | 6.45% | 1.59% | 9.01% | 8.40% | 9.77% | 9.89% | 10.13% | 9.47% | 7.07% | 6.90% | 14.00% | 12.93% | 8.81% | 14.09% | 8.83% | 13.63% | 10.18% | 9.88% |
|
EBIT Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42% | 8.43% | 9.40% | 6.21% | 9.33% | 9.23% | 11.66% | 10.99% | 13.11% | 13.44% | 12.63% | 10.94% | 13.53% | 14.43% | 12.86% | 12.53% | 12.01% | 14.66% | 13.06% | 12.71% |
|
EBITDA Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42% | 8.43% | 9.40% | 6.21% | 9.33% | 9.23% | 11.66% | 10.99% | 13.11% | 13.44% | 12.63% | 10.94% | 13.53% | 14.43% | 12.86% | 12.53% | 12.01% | 14.66% | 13.06% | 12.71% |
|
Operating Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.42% | 8.43% | 9.40% | 6.21% | 9.33% | 9.23% | 11.66% | 10.99% | 13.11% | 13.44% | 12.63% | 10.94% | 13.53% | 14.43% | 12.86% | 12.53% | 12.01% | 14.66% | 13.06% | 12.71% |
|
Net Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.20% | 3.36% | 4.73% | 1.36% | 6.65% | 6.24% | 7.29% | 7.53% | 7.51% | 7.03% | 5.38% | 4.65% | 10.41% | 9.62% | 6.55% | 10.24% | 6.56% | 10.10% | 7.54% | 7.21% |
|
FCF Margin (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.52% | 14.65% | 4.50% | 3.27% | 8.42% | 6.63% | -0.83% | 2.89% | 8.40% | 13.11% | 7.73% | 2.21% | 10.68% | 13.23% | 15.04% | -9.61% | 6.35% | 14.61% | 7.49% | 5.60% |
|
Inventory Average (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 241.56M | 247.59M | 239.16M | 271.67M | 289.56M | 289.91M | 308.62M | 330.62M | 342.43M | 335.59M | 327.14M | 321.17M | 341.51M | 349.67M | 336.46M | 332.54M | 335.30M | 344.69M | 352.01M | 345.63M |
|
Assets Average (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,253.64M | 3,283.57M | 3,351.12M | 3,432.76M | 3,435.75M | 3,503.80M | 3,589.47M | 3,653.41M | 3,754.62M | 3,897.12M | 4,067.91M | 4,215.11M | 4,293.02M | 4,976.58M | 5,464.40M | 5,292.93M | 5,358.44M | 5,472.61M | 5,605.00M | 4,985.75M |
|
Equity Average (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 539.17M | 588.92M | 646.32M | 695.96M | 757.72M | 852.66M | 960.30M | 1,067.15M | 1,174.82M | 1,306.98M | 1,452.02M | 1,479.96M | 1,518.39M | 1,398.19M | 1,240.09M | 1,351.30M | 1,458.51M | 1,564.82M | 1,633.07M | 448.10M |
|
Invested Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 640.01M | 685.98M | 752.42M | 782.85M | 815.08M | 912.59M | 1,617.69M | 1,125.21M | 1,833.11M | 1,388.40M | 2,123.45M | 1,443.12M | 1,608.10M | 1,201.49M | 3,070.77M | 1,422.64M | 1,503.80M | 1,633.35M | 1,637.80M | -737.98M |
|
Asset Utilization Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57 | 1.62 | 1.62 | 1.62 | 1.66 | 1.67 | 1.68 | 1.70 | 1.70 | 1.67 | 1.62 | 1.58 | 1.55 | 1.35 | 1.24 | 1.30 | 1.29 | 1.27 | 1.26 | 1.45 |
|
Interest Coverage Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.77 | 14.45 | 16.92 | 10.57 | 17.01 | 20.61 | 31.22 | 44.73 | 70.35 | 172.71 | -142.65 | -48.44 | -79.31 | | | | | | | |
|
Debt to Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.61 | 1.27 | 1.17 | 1.02 | 0.90 | 0.80 | 0.59 | 0.54 | 0.49 | 0.43 | 0.39 | 0.42 | 0.37 | 1.49 | 1.39 | 1.26 | 1.19 | 1.10 | 1.09 | -3.77 |
|
Debt Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28 | 0.24 | 0.23 | 0.21 | 0.21 | 0.20 | 0.17 | 0.16 | 0.16 | 0.15 | 0.14 | 0.14 | 0.14 | 0.32 | 0.34 | 0.34 | 0.33 | 0.32 | 0.32 | 0.65 |
|
Equity Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17 | 0.19 | 0.20 | 0.21 | 0.23 | 0.25 | 0.28 | 0.30 | 0.32 | 0.35 | 0.37 | 0.33 | 0.37 | 0.21 | 0.24 | 0.27 | 0.28 | 0.29 | 0.29 | -0.17 |
|
Times Interest Earned (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.77 | 14.45 | 16.92 | 10.57 | 17.01 | 20.61 | 31.22 | 44.73 | 70.35 | 172.71 | -142.65 | -48.44 | -79.31 | | | | | | | |
|
FCF Payout Ratio (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | 0.01 | 0.04 | 0.05 | 0.02 | 0.02 | -0.17 | 0.05 | 0.25 | 0.02 | 0.04 | 0.13 | 0.91 | 0.02 | 0.02 | -0.13 | 0.22 | 0.08 | 0.15 | 0.20 |
|
Enterprise Value (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -51.83M | -54.20M | -186.88M | -142.31M | -127.08M | -188.80M | -163.24M | -197.65M | -289.78M | -430.17M | -616.22M | -635.27M | -584.90M | -1898.06M | -1451.05M | -1437.03M | -1491.86M | -1570.11M | -1681.53M | -281.92M |
|
Return on Sales (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04% | 0.03% | 0.05% | 0.01% | 0.07% | 0.06% | 0.07% | 0.08% | 0.08% | 0.07% | 0.05% | 0.05% | 0.10% | 0.10% | 0.07% | 0.10% | 0.07% | 0.10% | 0.08% | 0.07% |
|
Return on Capital Employed (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15% | 0.16% | 0.17% | 0.17% | 0.19% | 0.20% | 0.20% | 0.23% | 0.24% | 0.27% | 0.26% | 0.27% | 0.25% | 0.25% | 0.20% | 0.23% | 0.22% | 0.22% | 0.22% | 0.25% |
|
Return on Invested Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46% | 0.47% | 0.46% | 0.43% | 0.44% | 0.43% | 0.33% | 0.35% | 0.36% | 0.37% | 0.35% | 0.34% | 0.41% | 0.46% | 0.30% | 0.30% | 0.45% | 0.43% | 0.42% | 1.56% |
|
Return on Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.08% | 0.09% | 0.12% | 0.12% | 0.12% | 0.11% | 0.10% | 0.11% | 0.10% | 0.10% | 0.12% | 0.11% | 0.11% | 0.11% | 0.11% |
|
Return on Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41% | 0.38% | 0.37% | 0.27% | 0.30% | 0.33% | 0.34% | 0.40% | 0.39% | 0.37% | 0.31% | 0.28% | 0.30% | 0.36% | 0.43% | 0.47% | 0.39% | 0.37% | 0.37% | 1.27% |