|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,457.43M | 1,402.34M | 1,404.36M | 1,595.21M | 1,628.59M | 1,572.80M | 1,571.64M | 1,738.83M | 1,712.43M | 1,630.96M | 1,591.63M | 1,795.94M | 1,765.65M | 1,746.49M | 1,579.98M | 1,855.52M | 1,888.32M | 1,904.24M | 1,846.67M | 2,052.42M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 939.72M | 909.51M | 896.78M | 1,044.56M | 1,007.48M | 974.18M | 947.54M | 1,067.26M | 1,050.88M | 989.48M | 951.07M | 1,079.23M | 1,067.62M | 1,048.62M | 952.87M | 1,113.02M | 1,139.80M | 1,150.00M | 1,119.59M | 1,274.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 517.71M | 492.83M | 507.58M | 550.66M | 621.11M | 598.61M | 624.11M | 671.58M | 661.55M | 641.48M | 640.56M | 716.71M | 698.04M | 697.87M | 627.10M | 742.50M | 748.52M | 754.25M | 727.08M | 778.41M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.68M | 405.74M | 376.59M | 403.37M | 431.18M | 425.77M | 418.05M | 437.91M | 445.29M | 463.01M | 425.15M | 457.57M | 470.98M | 479.12M | 437.28M | 470.41M | 501.88M | 512.13M | 489.56M | 507.07M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 380.68M | 405.74M | 376.59M | 403.37M | 431.18M | 425.77M | 418.05M | 437.91M | 445.29M | 463.01M | 425.15M | 457.57M | 470.98M | 479.12M | 437.28M | 470.41M | 501.88M | 512.13M | 489.56M | 507.07M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.03M | 87.09M | 130.99M | 147.29M | 189.93M | 172.84M | 206.05M | 233.67M | 216.26M | 178.47M | 215.41M | 259.14M | 227.06M | 218.75M | 189.82M | 272.08M | 246.63M | 242.12M | 237.52M | 271.34M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.03M | 87.09M | 130.99M | 147.29M | 189.93M | 172.84M | 206.05M | 233.67M | 216.26M | 178.47M | 215.41M | 259.14M | 227.06M | 218.75M | 189.82M | 272.08M | 246.63M | 242.12M | 237.52M | 271.34M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.98M | 89.81M | 3.28M | -6.20M | -24.75M | 18.80M | -2.27M | -2.27M | -0.61M | -0.59M | -0.83M | -0.71M | -0.71M | -0.43M | -0.74M | -0.75M | -0.37M | -1.29M | -0.85M | -1.01M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | 1.52M | 3.68M | 2.72M | 1.62M | -2.19M | -4.00M | -6.87M | -5.95M | -4.69M | -25.17M | -32.06M | -30.48M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.95M | 22.36M | 126.56M | 133.95M | 159.10M | 155.47M | 159.20M | 164.75M | 120.98M | 112.54M | 222.84M | 232.22M | 155.56M | 246.03M | 139.47M | 252.99M | 192.23M | 188.22M | 151.22M | 215.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.02M | 3.25M | 33.20M | 34.39M | 40.34M | 37.03M | 41.08M | 42.43M | 28.89M | 36.71M | 57.10M | 59.41M | 39.94M | 67.08M | 35.86M | 65.61M | 49.90M | 50.97M | 39.66M | 56.30M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.93M | 19.11M | 93.39M | 99.56M | 118.76M | 118.44M | 118.13M | 122.32M | 92.09M | 75.84M | 165.74M | 172.81M | 115.62M | 178.95M | 103.61M | 187.39M | 142.33M | 137.25M | 111.56M | 158.82M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.93M | 19.11M | 93.36M | 99.56M | 118.76M | 118.44M | 118.13M | 122.32M | 92.09M | 75.84M | 165.74M | 172.81M | 115.62M | 178.95M | 103.61M | 187.39M | 142.33M | 137.25M | 111.56M | 158.82M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.93M | 19.11M | 93.36M | 99.56M | 118.76M | 118.44M | 118.13M | 122.32M | 92.09M | 75.84M | 165.74M | 172.81M | 115.62M | 178.95M | 103.61M | 187.39M | 142.33M | 137.25M | 111.56M | 158.82M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.93M | 19.11M | 93.36M | 99.56M | 118.76M | 118.44M | 118.13M | 122.32M | 92.09M | 75.84M | 165.74M | 172.81M | 115.62M | 178.95M | 103.61M | 187.39M | 142.33M | 137.25M | 111.56M | 158.82M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 68.93M | 19.11M | 93.36M | 99.56M | 118.76M | 118.44M | 118.13M | 122.32M | 92.09M | 75.84M | 165.74M | 172.81M | 115.62M | 178.95M | 103.61M | 187.39M | 142.33M | 137.25M | 111.56M | 158.82M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.97 | 0.27 | 1.27 | 1.19 | 1.42 | 1.46 | 1.41 | 1.46 | 1.10 | 0.91 | 1.98 | 2.08 | 1.49 | 2.23 | 1.34 | 2.43 | 1.86 | 1.86 | 1.97 | 2.81 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73 | 0.20 | 0.99 | 1.06 | 1.26 | 1.26 | 1.26 | 1.30 | 0.98 | 0.81 | 1.77 | 1.85 | 1.32 | 1.98 | 1.19 | 2.15 | 1.64 | 1.64 | 1.67 | 2.38 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.41M | 71.41M | 73.57M | 83.69M | 83.69M | 81.17M | 83.69M | 83.69M | 83.69M | 83.69M | 83.69M | 83.02M | 77.56M | 80.35M | 77.13M | 76.97M | 76.55M | 73.66M | 56.52M | 56.52M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.09M | 94.00M | 93.96M | 93.99M | 94.06M | 94.05M | 93.95M | 93.96M | 93.95M | 93.92M | 93.87M | 93.21M | 87.72M | 90.53M | 87.26M | 87.16M | 86.73M | 83.81M | 66.62M | 66.65M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 71.41M | 71.41M | 73.57M | 83.69M | 83.69M | 81.17M | 83.69M | 83.69M | 83.69M | 83.69M | 83.69M | 83.02M | 77.56M | 80.35M | 77.13M | 76.97M | 75.88M | 73.66M | 56.52M | 56.52M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.03M | 87.09M | 130.99M | 147.29M | 189.93M | 172.84M | 206.05M | 233.67M | 216.26M | 178.47M | 215.41M | 259.14M | 227.06M | 218.75M | 189.82M | 272.08M | 246.63M | 242.12M | 237.52M | 271.34M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 170.99M | 12.34M | 167.67M | 165.01M | 169.15M | 7.39M | 8.03M | 1.35M | -1.52M | 5.83M | 7.61M | 14.99M | 1.00M | 33.64M | 6.24M | 126.13M | 145.63M | 15.51M | 131.13M | 124.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.63% | 14.54% | 26.23% | 25.67% | 25.35% | 23.82% | 25.80% | 25.76% | 23.88% | 32.62% | 25.62% | 25.58% | 25.67% | 27.27% | 25.71% | 25.93% | 25.96% | 27.08% | 26.23% | 26.17% |