|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,269.86M | 1,433.09M | 1,457.43M | 1,402.34M | 1,404.36M | 1,595.21M | 1,628.59M | 1,572.80M | 1,571.64M | 1,738.83M | 1,712.43M | 1,630.96M | 1,591.63M | 1,795.94M | 1,765.65M | 1,746.49M | 1,579.98M | 1,855.52M | 1,888.32M | 1,904.24M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 821.15M | 938.15M | 939.72M | 909.51M | 896.78M | 1,044.56M | 1,007.48M | 974.18M | 947.54M | 1,067.26M | 1,050.88M | 989.48M | 951.07M | 1,079.23M | 1,067.62M | 1,048.62M | 952.87M | 1,113.02M | 1,139.80M | 1,150.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 448.70M | 494.94M | 517.71M | 492.83M | 507.58M | 550.66M | 621.11M | 598.61M | 624.11M | 671.58M | 661.55M | 641.48M | 640.56M | 716.71M | 698.04M | 697.87M | 627.10M | 742.50M | 748.52M | 754.25M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.52M | 374.08M | 380.68M | 405.74M | 376.59M | 403.37M | 431.18M | 425.77M | 418.05M | 437.91M | 445.29M | 463.01M | 425.15M | 457.57M | 470.98M | 479.12M | 437.28M | 470.41M | 501.88M | 512.13M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.52M | 374.08M | 380.68M | 405.74M | 376.59M | 403.37M | 431.18M | 425.77M | 418.05M | 437.91M | 445.29M | 463.01M | 425.15M | 457.57M | 470.98M | 479.12M | 437.28M | 470.41M | 501.88M | 512.13M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.18M | 120.86M | 137.03M | 87.09M | 130.99M | 147.29M | 189.93M | 172.84M | 206.05M | 233.67M | 216.26M | 178.47M | 215.41M | 259.14M | 227.06M | 218.75M | 189.82M | 272.08M | 246.63M | 242.12M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.18M | 120.86M | 137.03M | 87.09M | 130.99M | 147.29M | 189.93M | 172.84M | 206.05M | 233.67M | 216.26M | 178.47M | 215.41M | 259.14M | 227.06M | 218.75M | 189.82M | 272.08M | 246.63M | 242.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.35M | 1.52M | 3.68M | 2.72M | 1.62M | -2.19M | -4.00M | -6.87M | -5.95M | -4.69M | -25.17M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.05M | -47.04M | -34.98M | 89.81M | 3.28M | -6.20M | -24.75M | 18.80M | -2.27M | -2.27M | -0.61M | -0.59M | -0.83M | -0.71M | -0.71M | -0.43M | -0.74M | -0.75M | -0.37M | -1.29M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.05M | -47.04M | -34.98M | 89.81M | 3.28M | -6.20M | -24.75M | 18.80M | -2.27M | -2.27M | -0.61M | -0.59M | -0.83M | -0.71M | -0.71M | -0.43M | -0.74M | -0.75M | -0.37M | -1.29M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 73.38M | 65.45M | 93.95M | 22.36M | 126.56M | 133.95M | 159.10M | 155.47M | 159.20M | 164.75M | 120.98M | 112.54M | 222.84M | 232.22M | 155.56M | 246.03M | 139.47M | 252.99M | 192.23M | 188.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 17.27M | 25.02M | 3.27M | 33.20M | 34.39M | 40.34M | 37.03M | 41.10M | 42.43M | 28.89M | 36.71M | 57.09M | 59.41M | 39.94M | 67.13M | 35.86M | 65.61M | 49.90M | 50.94M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.36M | 48.18M | 68.93M | 19.11M | 93.39M | 99.56M | 118.76M | 118.44M | 118.13M | 122.32M | 92.09M | 75.84M | 165.74M | 172.81M | 115.62M | 178.95M | 103.61M | 187.39M | 142.33M | 137.25M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.38M | 48.18M | 68.93M | 19.09M | 93.36M | 99.56M | 118.76M | 118.44M | 118.10M | 122.32M | 92.09M | 75.84M | 165.74M | 172.81M | 115.62M | 178.90M | 103.61M | 187.39M | 142.33M | 137.29M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.38M | 48.18M | 68.93M | 19.09M | 93.36M | 99.56M | 118.76M | 118.44M | 118.10M | 122.32M | 92.09M | 75.84M | 165.74M | 172.81M | 115.62M | 178.90M | 103.61M | 187.39M | 142.33M | 137.29M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.38M | 48.18M | 68.93M | 19.09M | 93.36M | 99.56M | 118.76M | 118.44M | 118.10M | 122.32M | 92.09M | 75.84M | 165.74M | 172.81M | 115.62M | 178.90M | 103.61M | 187.39M | 142.33M | 137.29M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.38M | 48.18M | 68.93M | 19.09M | 93.36M | 99.56M | 118.76M | 118.44M | 118.10M | 122.32M | 92.09M | 75.84M | 165.74M | 172.81M | 115.62M | 178.90M | 103.61M | 187.39M | 142.33M | 137.29M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.69 | 5.14 | 7.36 | 2.04 | 9.99 | 10.62 | 12.67 | 12.68 | 12.60 | 13.05 | 9.82 | -31.11 | 17.68 | 1.86 | 1.32 | 2.04 | 11.88 | 2.15 | 1.64 | 1.83 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.67 | 5.12 | 7.31 | 2.06 | 9.94 | 10.59 | 12.63 | 12.59 | 12.57 | 13.01 | 9.80 | -30.95 | 17.46 | 1.85 | 1.32 | 1.96 | 11.86 | 2.15 | 1.64 | 1.79 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.14M | 2.23M | 7.14M | 2.23M | 2.02M | 7.86M | 1.00M | 1.26M | 8.37M | 8.37M | 8.37M | 83.69M | 1.00M | 10.05M | 10.05M | 10.05M | 1.00M | 10.05M | 10.05M | 10.05M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.27M | 2.27M | 2.27M | 9.40M | 9.40M | 9.40M | 9.41M | 9.40M | 1.03M | 9.40M | 9.40M | 10.23M | 9.39M | 10.19M | 91.58M | 90.52M | 8.73M | 87.24M | 10.17M | 83.81M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.18M | 120.86M | 137.03M | 87.09M | 130.99M | 147.29M | 189.93M | 172.84M | 206.05M | 233.67M | 216.26M | 178.47M | 215.41M | 259.14M | 227.06M | 218.75M | 189.82M | 272.08M | 246.63M | 242.12M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.75M | 8.37M | 8.10M | 8.24M | 7.70M | 7.15M | 6.08M | 3.86M | 2.93M | 1.35M | -1.52M | -3.68M | -2.72M | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.25% | 26.39% | 26.63% | 14.62% | 26.23% | 25.67% | 25.35% | 23.82% | 25.82% | 25.76% | 23.88% | 32.62% | 25.62% | 25.58% | 25.67% | 27.28% | 25.71% | 25.93% | 25.96% | 27.06% |