Coca-Cola Consolidated Balance Sheet (2010-2025) | COKE

Balance Sheet Jul2010 Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 3.50M30.42M45.87M30.38M3.00M68.55M90.76M57.65M78.33M112.66M10.40M11.89M25.73M25.28M11.76M18.77M22.87M23.07M9.10M21.16M43.80M40.49M55.50M32.60M49.32M54.22M21.85M31.94M43.51M11.92M16.90M8.48M19.72M9.34M13.55M8.50M5.69M5.99M9.61M47.75M77.55M164.82M54.79M51.83M54.20M186.88M142.31M127.08M188.80M163.24M197.65M289.78M430.17M616.22M635.27M401.26M1,699.29M1,236.01M1,135.82M1,151.81M1,219.92M1,532.47M
Short-term Investments 0.87M0.55M0.64M0.57M0.04M0.00M0.07M0.66M0.76M1.29M1.62M0.72M3.83M4.42M1.45M1.75M1.28M0.27M1.01M183.64M198.77M215.04M301.21M340.05M350.19M149.06M
Cash & Current Investments 3.50M30.42M45.87M30.38M3.00M68.55M90.76M57.65M78.33M112.66M10.40M11.89M25.73M25.28M11.76M18.77M23.75M23.62M9.10M21.81M44.38M40.53M55.50M32.67M49.98M54.98M23.14M33.56M44.23M15.75M21.32M9.93M21.47M10.62M13.55M8.76M5.69M5.99M10.62M47.75M77.55M164.82M54.79M51.83M54.20M186.88M142.31M127.08M188.80M163.24M197.65M289.78M430.17M616.22M635.27M584.90M1,898.06M1,451.05M1,437.03M1,491.86M1,570.11M1,681.53M
Receivables - Net 133.03M115.55M96.79M110.81M126.23M109.17M105.52M123.93M120.71M111.15M103.52M111.42M121.30M114.07M105.61M118.20M133.51M121.47M125.73M144.36M192.60M177.71M186.13M206.29M285.44M268.11M271.66M293.29M389.12M382.07M396.02M419.26M456.75M432.38M436.89M425.50M460.91M448.53M433.55M470.87M471.96M453.40M425.44M460.02M482.00M482.21M472.27M475.30M554.33M557.03M54.63M555.09M55.76M52.85M67.53M67.10M41.81M46.83M40.69M45.29M39.37M49.40M
Receivables - Other 20.90M20.16M12.08M15.26M26.15M17.66M9.30M22.07M22.30M20.44M15.52M20.80M25.11M24.55M17.85M25.82M30.75M33.07M22.74M30.64M41.32M42.35M28.56M53.09M51.62M52.05M67.59M76.18M87.29M65.90M66.00M69.64M64.14M62.54M44.91M56.45M68.19M60.42M62.41M56.66M48.09M54.52M49.20M62.73M58.48M58.32M57.74M55.30M49.58M46.74M35.79M46.59M
Receivables 153.93M135.72M108.87M126.06M152.38M126.84M114.81M145.99M143.01M131.59M119.05M132.23M146.41M138.62M123.46M144.02M164.26M154.54M148.47M175.00M233.92M220.06M214.69M259.38M337.06M320.16M339.25M369.47M476.41M447.97M462.02M488.90M520.89M494.93M481.81M481.95M529.10M508.95M495.96M527.53M520.05M507.92M474.65M522.75M540.47M540.53M530.01M530.61M603.91M603.77M90.42M601.68M55.76M52.85M67.53M67.10M41.81M46.83M40.69M45.29M39.37M49.40M
Raw Materials 11.29M10.01M11.02M10.72M10.40M8.59M9.13M10.57M10.16M9.80M10.13M10.47M11.02M8.66M12.28M11.35M15.52M14.36M23.20M25.09M31.50M29.47M33.07M30.48M33.74M35.70M39.84M37.05M38.03M38.43M45.27M
Finished Goods 45.96M43.81M36.45M44.04M46.02M42.70M35.36M47.86M55.03M50.73M42.53M60.67M67.94M65.21M56.25M74.72M84.28M84.55M90.26M119.25M128.85M125.49M116.35M137.82M148.46M156.67M135.56M145.24M154.67M155.34M142.36M
Inventory 72.11M62.69M64.87M72.61M75.16M74.37M66.16M75.89M76.78M74.49M65.92M74.10M75.35M70.25M61.99M76.11M83.31M80.12M70.74M91.13M99.64M94.15M89.46M110.45M126.73M126.04M143.55M180.05M200.44M191.94M183.62M207.16M222.07M229.89M210.03M220.32M230.90M231.75M225.93M228.62M211.13M207.77M225.76M257.36M237.82M240.50M302.85M276.28M303.54M313.70M347.55M337.31M333.87M320.40M321.93M361.09M338.25M334.68M330.39M340.21M349.17M354.86M
Current Deferred Tax Assets -4.71M-1.01M-4.17M
Prepaid Assets 30.58M31.82M25.76M27.31M24.82M20.80M31.61M31.14M31.88M29.90M33.07M32.09M31.10M32.21M26.87M29.56M30.32M30.46M44.17M39.73M39.72M38.94M53.34M49.43M53.17M51.13M63.83M61.60M66.87M129.67M100.65M108.32M88.90M91.51M70.68M69.36M72.33M78.40M69.46M73.59M72.17M69.83M74.15M76.59M76.32M84.15M78.07M94.15M86.84M91.96M94.26M88.29M84.63M91.31M88.58M89.59M83.22M93.42M96.33M96.22M92.85M100.55M
Current Assets 293.27M287.53M264.70M268.31M290.92M304.19M322.21M323.04M343.22M362.23M241.31M261.92M290.97M280.89M239.22M280.44M314.64M303.85M287.00M339.33M436.56M414.37M434.92M478.69M590.46M580.67M593.81M659.16M811.38M942.72M794.54M828.90M872.89M845.23M797.42M808.43M863.92M851.89M830.28M903.49M900.11M976.90M851.24M926.85M926.87M1,071.62M1,076.66M1,051.22M1,213.20M1,230.27M1,245.80M1,353.63M1,548.01M1,676.47M1,705.13M1,714.85M3,036.34M2,571.13M2,547.30M2,613.43M2,731.24M2,847.74M
Non-Current Assets
Property, Plant & Equipment (Net) 317.14M312.76M322.14M319.68M319.12M313.51M302.92M298.57M294.81M291.77M307.47M300.23M298.26M295.15M303.00M306.07M316.98M327.24M358.23M391.84M419.26M446.78M525.82M638.90M706.47M722.02M812.99M924.18M977.55M939.27M1,031.39M1,022.33M1,012.42M998.12M990.53M970.50M962.40M957.20M997.40M984.77M985.18M979.21M1,022.72M1,021.20M1,020.29M1,009.33M1,030.69M1,071.73M1,081.60M1,082.94M1,183.73M1,170.00M1,176.34M1,204.84M1,320.56M1,321.68M1,366.05M1,454.75M1,505.27M1,537.55M1,552.37M1,543.79M
Long-Term Investments 12.16M12.85M13.01M14.22M14.80M15.88M17.10M17.45M17.99M18.02M18.58M19.72M20.47M19.66M20.75M21.41M22.31M23.89M24.90M27.48M29.02M30.97M33.17M32.99M34.55M36.29M33.16M36.76M39.01M38.92M42.54M
Goodwill 102.05M102.05M102.05M102.05M102.05M102.05M102.05M102.05M102.05M102.05M102.05M102.05M102.05M102.05M102.05M102.05M103.29M103.29M106.22M109.98M111.59M113.83M117.95M135.31M139.76M141.27M144.59M149.38M160.43M152.70M169.32M170.26M170.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M165.90M
Intangibles 520.67M520.67M520.67M520.67M520.67M520.67M4.44M520.67M520.67M520.67M520.67M520.67M520.67M520.67M520.67M520.67M520.67M520.67M520.67M520.67M527.54M527.54M527.54M136.72M24.75M533.04M234.99M794.56M36.80M36.80M913.35M907.40M906.60M901.83M950.56M950.55M950.55M950.55M876.10M870.02M863.95M859.00M853.75M847.64M841.52M835.40M836.78M860.70M854.48M848.26M842.03M835.81M829.59M823.37M817.14M810.92M804.70M798.48M792.25M786.03M779.81M773.58M
Goodwill & Intangibles 622.72M622.72M622.72M622.72M622.72M622.72M106.49M622.72M622.72M622.72M622.72M622.72M622.72M622.72M622.72M622.72M623.97M623.97M626.89M630.66M639.13M641.38M645.49M272.03M164.51M674.31M379.57M943.95M197.23M189.50M1,082.67M1,077.66M1,077.49M1,067.73M1,116.46M1,116.45M1,116.45M1,116.45M1,042.00M1,035.93M1,029.86M1,024.91M1,019.66M1,013.55M1,007.43M1,001.31M1,002.68M1,026.61M1,020.38M1,014.16M1,007.94M1,001.72M995.49M989.27M983.05M976.82M970.60M964.38M958.15M951.93M945.71M939.49M
Long-Term Deferred Tax 125.13M105.75M147.31M182.30M
Other Non-Current Assets 41.03M40.65M46.33M51.46M52.32M51.81M50.33M53.62M54.79M54.57M53.80M56.74M61.17M62.62M58.56M59.96M60.34M60.50M60.83M63.31M64.22M63.16M63.74M68.30M79.06M82.61M86.09M92.42M99.59M128.96M116.21M115.52M116.09M119.19M115.49M113.54M113.03M111.02M113.27M106.43M109.82M111.78M111.78M113.00M117.25M120.23M120.49M119.34M112.13M112.47M115.89M125.31M132.02M133.96M145.21M156.14M162.28M170.30M181.05M185.53M197.56M210.08M
Non-Current Assets 1,035.20M1,029.14M1,042.92M1,062.80M1,061.60M1,053.87M1,040.21M1,037.56M1,033.61M1,028.79M1,042.16M1,036.32M1,037.24M1,034.46M1,036.94M1,039.82M1,064.54M1,073.28M1,146.08M1,231.29M1,271.69M1,295.09M1,411.65M1,545.18M1,655.29M1,673.36M1,855.67M2,005.66M2,080.07M1,968.38M2,278.42M2,261.54M2,250.10M2,227.19M2,212.51M2,267.26M2,268.23M2,266.82M2,296.65M2,292.26M2,284.47M2,335.99M2,371.21M2,357.98M2,355.43M2,348.32M2,368.91M2,374.71M2,368.47M2,367.01M2,463.74M2,446.07M2,446.52M2,464.81M2,583.81M2,582.24M2,619.73M2,701.59M2,765.84M2,790.30M2,810.25M2,820.77M
Assets 1,328.48M1,316.66M1,307.62M1,331.11M1,352.52M1,358.07M1,362.42M1,360.60M1,376.83M1,391.02M1,283.47M1,298.24M1,328.21M1,315.36M1,276.16M1,320.26M1,379.18M1,377.12M1,433.08M1,570.62M1,708.24M1,709.46M1,846.57M2,023.86M2,245.75M2,254.03M2,449.48M2,664.82M2,891.44M2,911.10M3,072.96M3,090.44M3,122.99M3,072.42M3,009.93M3,075.69M3,132.15M3,118.72M3,126.93M3,195.74M3,184.58M3,312.89M3,222.45M3,284.83M3,282.30M3,419.94M3,445.57M3,425.93M3,581.67M3,597.28M3,709.55M3,799.70M3,994.54M4,141.28M4,288.94M4,297.09M5,656.07M5,272.72M5,313.14M5,403.74M5,541.49M5,668.51M
Liabilities
Current Liabilities
Accounts Payables 52.57M43.39M41.88M42.00M48.99M37.24M42.20M47.51M49.13M45.31M51.65M50.08M49.88M46.28M43.58M52.31M55.32M49.48M58.64M60.21M92.00M85.89M82.94M96.95M130.45M125.92M135.16M135.03M187.48M182.69M197.05M192.14M234.70M186.71M152.04M168.53M181.42M191.78M187.48M209.69M216.14M234.72M217.56M227.94M283.45M270.94M319.32M273.70M323.45M323.35M351.73M310.44M361.82M348.37M383.56M347.00M368.60M347.00M334.88M328.39M365.85M362.39M
Notes Payables 5.00M
Dividends payables 32.81M154.67M21.90M
Payables 57.57M43.39M41.88M42.00M48.99M37.24M42.20M47.51M49.13M45.31M51.65M50.08M49.88M46.28M43.58M52.31M55.32M49.48M58.64M60.21M92.00M85.89M82.94M96.95M130.45M125.92M135.16M135.03M187.48M182.69M197.05M192.14M234.70M186.71M152.04M168.53M181.42M191.78M187.48M209.69M216.14M234.72M217.56M227.94M283.45M270.94M319.32M273.70M323.45M323.35M384.54M310.44M361.82M348.37M538.23M347.00M368.60M368.90M334.88M328.39M365.85M362.39M
Accumulated Expenses 18.00M26.39M30.94M13.73M20.95M23.88M29.22M12.46M78.78M76.90M75.11M60.27M72.16M73.86M77.62M78.11M73.09M73.86M68.78M80.45M97.27M93.10M104.17M111.22M129.65M132.43M133.88M150.75M183.68M148.28M185.53M149.61M201.00M153.61M250.25M197.75M197.10M191.30M208.83M182.92M190.02M207.52M205.14M219.58M223.01M214.10M226.77M230.57M229.40M207.25M200.98M201.58M226.13M218.70M237.99M254.47M254.65M276.74M246.69M266.91M261.63M292.87M
Other Accumulated Expenses 66.61M65.12M69.47M69.81M65.49M81.60M68.18M72.87M19.59M21.63M21.46M20.61M21.39M21.57M21.13M21.94M21.50M21.60M21.05M21.83M22.88M22.80M24.35M25.92M25.51M27.71M28.25M31.23M33.95M34.23M35.43M36.35M36.92M39.30M37.92M40.39M42.81M43.61M44.58M
Short term Debt 5.00M120.00M120.00M120.00M120.00M20.00M20.00M20.00M20.00M20.00M20.00M20.00M164.76M10.30M3.95M7.52M7.24M1.17M125.00M125.00M349.70M349.78M349.86M349.94M
Current Leases 3.86M3.86M3.87M3.95M4.17M4.37M4.57M4.78M4.97M5.11M5.23M5.35M5.61M5.73M5.94M6.06M6.19M6.33M6.45M6.68M6.86M6.95M7.06M7.17M7.27M7.38M7.53M7.70M7.88M7.96M8.22M8.27M8.26M8.44M8.62M13.55M14.77M14.93M24.43M22.94M21.67M24.63M19.77M19.39M19.96M20.65M22.05M23.56M24.77M26.46M27.64M27.32M26.44M26.07M26.19M25.09M23.92M22.32M23.26M23.20M24.54M24.54M
Current Taxes 2.86M5.00M5.50M4.81M2.52M8.27M0.57M1.65M
Curent Deferred Tax Liability 4.17M
Total Current Liabilities 198.50M187.19M176.74M174.29M191.68M194.33M303.77M312.34M321.49M326.43M216.31M196.45M219.53M225.34M208.82M222.34M237.36M217.81M227.42M239.21M310.45M476.30M326.55M344.97M432.78M434.84M457.91M466.31M602.09M587.08M639.45M574.96M692.92M558.62M601.74M559.14M601.95M613.17M622.20M607.99M634.23M683.99M647.06M683.91M743.95M768.30M834.86M894.07M977.43M876.70M905.16M812.58M891.98M907.83M1,091.33M917.88M1,539.61M1,040.86M1,313.17M1,290.19M1,339.19M1,393.65M
Non-Current Liabilities
Capital Leases 57.36M56.39M55.40M72.92M76.00M75.00M74.10M73.00M72.00M70.80M69.60M68.30M67.50M66.10M65.00M57.48M55.87M54.24M59.00M50.91M52.29M50.51M55.78M54.10M45.03M43.13M48.70M46.89M45.03M43.10M43.50M41.40M39.30M37.30M26.63M24.52M22.18M19.81M17.40M13.44M12.95M71.18M69.98M68.76M67.52M66.27M65.01M9.26M8.69M8.11M7.52M6.92M6.30M5.67M5.03M4.38M3.71M3.04M2.35M1.72M1.47M1.33M
Non-Current Debt 537.99M523.02M523.06M523.10M523.14M523.18M403.22M403.26M403.30M403.34M403.39M438.43M428.48M393.52M378.57M413.61M433.66M443.71M444.76M524.70M562.11M382.77M619.63M760.04M829.82M820.06M907.25M1,002.31M1,080.58M1,127.85M1,088.02M1,211.11M1,131.31M1,194.11M1,104.40M1,138.50M1,092.15M1,027.34M1,029.92M1,082.59M970.17M962.87M940.47M909.30M778.24M793.18M723.44M598.57M598.63M598.78M598.82M598.86M598.99M599.12M599.16M599.29M1,785.10M1,785.78M1,436.65M1,437.17M1,437.81M1,438.44M
Pension 88.47M81.02M114.16M113.29M111.74M106.55M138.16M124.43M122.25M119.77M140.72M139.93M139.16M138.29M109.39M111.86M111.87M113.84M134.10M133.81M133.55M122.78M122.08M122.07M119.39M121.31M126.68M126.76M126.31M125.71M125.79M126.22M126.52M128.08M126.10M131.27M134.75M138.21M114.83M116.64M117.84M103.43M113.33M115.31M116.45M110.58M93.39M96.40M99.49M76.38M60.32M62.85M55.78M53.29M60.61M60.78M61.89M61.62M58.50M58.91M59.10M59.34M
Minority Interest 54.64M56.32M56.52M57.08M57.96M59.18M59.90M60.47M61.62M62.76M64.20M64.99M65.89M67.81M68.60M69.26M70.81M72.38M73.33M74.06M76.05M78.06M79.38M80.38M82.06M84.47M85.89M86.53M87.76M89.36M92.20M92.83M94.01M95.80M97.00M98.23M99.72M102.26M104.20M105.10M108.15M111.32M
Liabilities from Discontinued Operations 19.97M
Non-Current Deferred Tax Liability 149.62M158.36M143.96M144.97M141.25M142.23M142.26M141.51M143.27M145.38M258.15M134.90M140.09M142.79M254.60M146.18M146.78M150.54M279.50M131.90M137.40M138.29M146.94M135.09M136.84M150.91M174.85M156.46M146.65M153.76M112.36M97.47M96.79M123.25M127.17M123.92M131.50M132.43M372.63M131.02M147.10M131.22M399.84M159.84M142.60M151.56M407.31M169.83M148.15M147.98M417.18M191.20M151.63M143.91M426.98M185.00M130.66M110.51M132.94M168.22M116.94M133.47M
Operating Leases 71.34M87.80M101.88M139.59M161.07M156.67M217.10M139.69M134.88M136.00M144.28M144.09M143.37M141.83M146.08M146.40M140.36M134.94M129.65M128.47M122.06M116.17M108.19M115.62M110.72M111.75M126.16M
Other Non-Current Liabilities 110.00M108.42M109.88M112.24M112.54M111.74M116.66M115.14M116.59M118.30M120.77M123.77M123.21M125.79M127.97M139.93M141.62M177.25M229.89M225.20M225.93M267.09M306.75M352.96M344.26M378.57M513.68M532.57M524.29M620.58M607.68M609.07M600.31M609.13M620.29M641.56M658.61M668.57M655.05M674.67M679.36M679.28M666.88M705.01M726.29M758.61M734.34M730.53M750.81M753.36M779.99M801.64M803.55M866.50M831.60M847.65M900.08M859.56M860.60M869.55M904.75M
Total Non-Current Liabilities 1,031.94M1,005.98M1,013.32M1,028.58M1,039.64M1,036.93M1,173.02M1,049.76M1,057.34M1,060.61M965.73M972.66M989.10M960.33M890.44M929.43M962.83M947.30M998.88M1,080.52M1,195.81M1,170.64M1,257.04M1,401.99M1,562.38M1,555.82M1,707.89M1,790.75M1,992.78M2,003.69M1,993.47M2,035.18M2,070.70M2,003.55M1,945.63M2,002.79M2,022.89M1,979.00M2,007.24M2,076.37M2,004.35M2,073.98M2,030.18M2,052.61M1,964.79M2,013.51M1,975.17M1,887.95M1,949.46M1,827.55M1,840.80M1,785.45M1,813.19M1,813.40M1,986.85M1,864.31M3,613.23M3,087.66M3,035.97M3,043.73M3,041.72M3,127.84M
Total Liabilities 1,141.94M1,114.40M1,123.20M1,140.82M1,152.18M1,148.66M1,173.02M1,166.42M1,172.48M1,177.20M1,084.04M1,093.44M1,112.87M1,083.53M1,016.23M1,057.41M1,102.76M1,088.92M1,176.13M1,310.41M1,421.01M1,396.57M1,524.13M1,708.75M1,915.34M1,900.08M2,086.46M2,304.43M2,525.35M2,527.98M2,614.05M2,642.86M2,679.77M2,603.86M2,554.76M2,623.09M2,664.44M2,637.61M2,675.81M2,731.42M2,679.01M2,753.34M2,709.46M2,719.49M2,669.80M2,739.80M2,733.78M2,622.28M2,679.99M2,578.36M2,594.16M2,565.44M2,614.83M2,616.95M2,853.34M2,695.91M4,460.88M3,987.74M3,895.53M3,904.32M3,911.27M4,032.59M
Shareholder's Equity
Total Debt 542.99M523.02M523.06M523.10M523.14M523.18M523.22M523.26M523.30M523.34M423.39M458.43M448.48M413.52M398.57M433.61M453.66M443.71M444.76M524.70M562.11M547.52M619.63M760.04M829.82M820.06M907.25M1,002.31M1,080.58M1,127.85M1,088.02M1,211.11M1,131.31M1,194.11M1,114.71M1,142.45M1,099.67M1,034.58M1,031.09M1,082.59M970.17M962.87M940.47M909.30M778.24M793.18M723.44M723.57M723.63M598.78M598.82M598.86M598.99M599.12M599.16M599.29M1,785.10M1,785.78M1,786.35M1,786.95M1,787.67M1,788.38M
Common Equity 186.53M202.26M182.59M190.29M200.34M209.41M189.41M194.19M204.34M213.82M199.44M204.81M215.34M231.82M259.93M262.86M276.42M288.20M256.94M260.22M287.23M312.89M322.43M315.12M330.41M353.94M363.02M360.39M366.09M383.12M458.91M447.58M443.22M468.56M455.17M452.60M467.71M481.11M451.12M464.32M505.56M559.55M512.99M565.34M612.50M680.14M711.79M803.65M901.68M1,018.91M1,115.39M1,234.25M1,379.71M1,524.33M1,435.60M1,601.19M1,195.19M1,284.99M1,417.61M1,499.41M1,630.22M1,635.92M
Shareholder's Equity 186.53M202.26M182.59M190.29M200.34M209.41M189.41M194.19M204.34M213.82M199.44M204.81M215.34M231.82M259.93M262.86M276.42M288.20M256.94M260.22M287.23M312.89M322.43M315.12M330.41M353.94M363.02M360.39M366.09M383.12M458.91M447.58M443.22M468.56M455.17M452.60M467.71M481.11M451.12M464.32M505.56M559.55M512.99M565.34M612.50M680.14M711.79M803.65M901.68M1,018.91M1,115.39M1,234.25M1,379.71M1,524.33M1,435.60M1,601.19M1,195.19M1,284.99M1,417.61M1,499.41M1,630.22M1,635.92M
Liabilities and Shareholders Equity 1,328.48M1,316.66M1,307.62M1,331.11M1,352.52M1,358.07M1,362.42M1,360.60M1,376.83M1,391.02M1,283.47M1,298.24M1,328.21M1,315.36M1,276.16M1,320.26M1,379.18M1,377.12M1,433.08M1,570.62M1,708.24M1,709.46M1,846.57M2,023.86M2,245.75M2,254.03M2,449.48M2,664.82M2,891.44M2,911.10M3,072.96M3,090.44M3,122.99M3,072.42M3,009.93M3,075.69M3,132.15M3,118.72M3,126.93M3,195.74M3,184.58M3,312.89M3,222.45M3,284.83M3,282.30M3,419.94M3,445.57M3,425.93M3,581.67M3,597.28M3,709.55M3,799.70M3,994.54M4,141.28M4,288.94M4,297.09M5,656.07M5,272.72M5,313.14M5,403.74M5,541.49M5,668.51M
Treasury Shares 3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.06M3.68M3.08M31.20M0.29M1.25M
Retained Earnings 120.11M133.35M-63.43M138.49M-62.69M154.75M-80.82M154.71M163.15M170.92M-94.53M172.99M181.91M195.77M-58.18M189.01M200.47M210.28M-89.91M210.86M235.47M258.70M260.67M248.31M261.63M282.44M301.51M294.13M298.15M313.13M388.72M372.20M365.93M388.75M359.44M369.99M383.01M393.67M381.16M393.48M430.71M480.25M544.28M595.30M641.14M707.72M724.49M815.53M912.75M1,029.17M1,112.46M1,230.59M1,348.22M1,435.63M1,352.11M1,517.85M1,685.98M1,216.23M1,395.18M1,477.00M1,642.59M1,524.34M