Coca-Cola Consolidated Growth Metrics (2010-2025) | COKE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Oct2010 Jan2011 Apr2011 Jul2011 Oct2011 Jan2012 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 1.81%3.14%4.19%2.22%1.80%2.43%-5.79%-4.58%-3.53%-5.44%-0.57%1.70%3.84%4.70%12.30%18.96%23.86%24.13%28.85%28.86%31.47%31.86%32.65%31.67%28.75%29.15%25.45%15.97%8.01%5.54%-2.05%-0.48%0.29%1.51%3.89%3.90%1.67%6.23%3.05%2.79%3.07%3.23%6.92%4.30%9.12%5.19%7.66%10.91%11.53%15.12%15.62%13.09%41.60%27.32%23.88%25.75%-2.03%7.51%
Assets Growth (3y) -0.01%-0.03%-0.81%-0.27%0.65%0.47%1.70%4.90%7.45%7.11%12.89%15.95%19.13%19.67%24.28%26.38%27.99%28.34%28.95%25.31%22.28%21.58%17.69%14.97%11.73%11.43%8.48%6.24%3.27%4.40%1.60%2.05%1.67%3.64%4.61%3.66%4.57%4.87%5.86%5.94%7.85%7.72%10.00%9.37%19.89%15.52%15.53%16.41%15.66%16.37%
Assets Growth (5y) 5.16%5.36%7.15%8.74%10.67%10.66%12.45%14.39%16.00%15.92%19.08%18.94%18.65%18.49%18.72%18.43%17.83%17.76%16.89%15.27%13.27%14.15%11.78%10.17%7.89%8.70%7.06%5.15%4.37%4.32%3.84%4.22%5.05%6.15%7.34%6.92%12.55%11.07%11.19%11.08%11.72%11.34%
Assets (QoQ) -0.89%-0.69%1.80%1.61%0.41%0.32%-0.13%1.19%1.03%-7.73%1.15%2.31%-0.97%-2.98%3.46%4.46%-0.15%4.06%9.60%8.76%0.07%8.02%9.60%10.96%0.37%8.67%8.79%8.50%0.68%5.56%0.57%1.05%-1.62%-2.03%2.18%1.84%-0.43%0.26%2.20%-0.35%4.03%-2.73%1.94%-0.08%4.19%0.75%-0.57%4.55%0.44%3.12%2.43%5.13%3.67%3.57%0.19%31.63%-6.78%0.77%1.71%2.55%2.29%
Capital Expenditures Growth (1y) -26.18%41.66%41.59%22.42%12.43%-8.43%-12.60%50.66%101.73%41.71%73.13%36.83%94.39%19.27%13.04%-9.56%1.13%13.69%-21.28%-59.23%-30.28%-34.62%40.76%196.95%12.89%40.78%-3.41%22.36%12.42%8.32%3.91%-60.50%180.49%-5.28%-1.44%217.92%-49.50%-1.56%53.22%13.40%46.19%104.91%115.50%-35.65%27.03%-27.74%-58.88%
Capital Expenditures Growth (3y) -1.24%-2.97%22.50%28.91%36.15%63.98%21.75%61.32%32.65%25.54%13.27%38.89%10.88%18.02%-16.20%-7.29%3.07%-7.33%1.52%2.29%13.99%-4.00%-0.10%12.21%12.80%52.69%13.04%-0.36%15.40%16.78%0.33%16.21%12.51%27.46%24.09%48.19%32.38%-2.12%13.39%10.73%
Capital Expenditures Growth (5y) 30.45%13.53%40.35%23.63%29.55%26.94%28.30%15.58%27.65%18.21%9.13%10.48%8.02%10.00%26.53%1.42%8.64%-4.36%0.23%-11.95%20.21%1.43%1.85%13.22%4.62%-1.45%16.36%38.92%21.32%23.85%26.71%2.32%24.22%8.38%6.82%
Capital Expenditures (QoQ) 15.02%-27.61%2.91%65.33%14.96%-37.41%-5.49%34.65%9.73%7.89%26.55%-5.41%34.05%-14.73%79.79%-39.00%-8.54%-7.05%74.41%-31.79%2.81%-35.64%-9.68%16.65%-3.58%38.56%90.54%-55.66%20.25%-4.93%141.38%-59.26%15.86%-8.80%-8.24%189.28%-60.87%-5.10%195.98%-54.05%-23.73%47.70%119.05%-40.76%6.91%55.33%-34.59%16.95%-39.19%-11.60%
Cash & Equivalents Growth (1y) -14.29%125.31%97.85%89.75%2,510.93%64.35%-88.54%-79.38%-67.16%-77.56%13.10%57.90%-11.08%-8.76%-22.67%12.73%91.49%75.54%510.20%54.04%12.61%33.90%-60.63%-2.02%-11.78%-78.01%-22.65%-73.45%-54.67%-21.68%-19.84%0.21%-71.14%-35.86%-29.04%461.94%1,262.44%2,652.10%469.93%8.54%-30.10%13.38%159.73%145.21%248.32%-12.65%38.88%128.02%127.84%277.48%221.41%38.47%295.03%100.58%78.79%187.05%-28.21%23.99%
Cash & Equivalents Growth (3y) 94.43%-5.98%-36.47%-14.82%96.82%-30.44%-53.55%-28.40%-17.61%-28.90%74.75%39.96%24.23%28.95%22.93%19.38%23.91%-19.75%22.95%-26.28%-23.35%-38.68%-37.50%-36.12%-51.31%-52.02%-23.94%14.34%21.24%140.01%48.00%82.84%40.07%171.51%119.01%146.38%221.30%200.95%173.94%82.41%77.02%55.20%126.33%97.83%215.32%87.71%99.84%108.49%86.26%110.95%
Cash & Equivalents Growth (5y) 65.76%5.88%3.88%1.42%75.06%-4.58%-24.78%-11.14%-11.09%-36.19%10.20%-6.54%-5.17%-18.06%2.87%-14.66%-24.28%-23.64%1.12%17.67%12.10%32.41%-0.26%9.72%1.91%28.08%45.47%31.81%34.11%68.77%63.53%102.65%85.24%131.16%115.88%116.19%212.61%190.36%159.71%89.01%73.52%56.20%
Cash & Equivalents (QoQ) 769.26%50.78%-33.77%-90.13%2,184.97%32.40%-36.48%35.87%43.83%-90.77%14.34%116.36%-1.72%-53.48%59.63%21.84%0.84%-60.57%132.69%106.97%-7.56%37.06%-41.26%51.30%9.92%-59.70%46.18%36.24%-72.60%41.77%-49.83%132.62%-52.66%45.10%-37.28%-33.01%5.22%60.53%396.65%62.42%112.54%-66.76%-5.41%4.58%244.77%-23.85%-10.70%48.56%-13.54%21.08%46.61%48.45%43.25%3.09%-36.84%323.49%-27.26%-8.11%1.41%5.91%25.62%
Cash from Investing Activities Growth (1y) 41.82%-39.31%-41.90%-10.25%-12.98%8.09%-4.82%-174.63%-107.13%-221.53%-280.36%-41.17%7.93%-116.44%-42.01%84.14%79.59%69.92%67.33%25.68%16.04%20.85%-32.68%-88.90%4.28%-43.56%6.97%-26.17%-22.62%-5.78%0.38%53.12%-234.29%8.47%-3.78%-170.90%60.35%-17.97%-60.93%-17.23%-401.05%-114.49%-134.36%-29.56%46.94%31.60%199.93%
Cash from Investing Activities Growth (3y) 2.14%4.71%-60.27%-78.18%-62.29%-29.16%-105.11%-170.99%-126.96%-55.72%-56.54%0.61%14.39%6.99%-10.82%37.56%39.39%45.26%30.08%26.12%-21.00%0.48%-6.32%-7.13%-3.77%-57.73%-11.60%1.29%-17.02%-17.57%-4.53%-18.50%-14.19%-87.97%-32.31%-57.59%-60.24%-1.77%-20.07%79.35%
Cash from Investing Activities Growth (5y) -12.31%-48.09%-91.09%-77.03%-62.79%-55.10%-23.74%-20.13%-25.55%-21.02%-18.59%-14.91%2.10%-10.70%-6.63%12.80%1.78%-10.93%22.16%33.33%7.63%19.84%16.05%-17.60%-5.49%-5.35%-15.48%-28.83%-50.79%-28.60%-29.40%-19.47%-34.00%-10.88%42.60%
Cash from Investing Activities (QoQ) 10.18%8.84%0.02%-70.17%8.51%29.17%-2.46%-38.43%-4.34%-85.57%22.72%-114.89%-23.43%31.12%49.60%38.71%40.06%21.50%45.00%21.12%11.66%14.76%-25.12%10.88%16.73%-42.90%-78.14%54.84%-24.89%7.41%-141.61%56.11%-7.74%12.80%-13.70%-212.95%70.50%1.12%-196.78%54.20%12.23%-34.88%-116.20%-95.75%62.43%-47.38%-19.53%19.83%51.56%315.31%
Cash from Operations Growth (1y) -349.88%-44.49%24.97%12.45%3.59%13.74%46.99%-50.91%-23.46%95.95%75.44%82.34%3.41%-747.74%865.71%17.74%-169.30%120.95%-233.08%35.54%106.93%-39.86%471.64%-39.95%477.00%137.03%27.07%37.62%153.68%-3.68%14.31%-30.65%59.79%-40.54%-10.51%95.65%41.12%76.33%73.25%3.71%5.19%22.26%3.66%1.40%2.01%-14.33%16.96%
Cash from Operations Growth (3y) -1.25%-44.13%7.35%53.94%0.22%-6.40%-3.35%61.12%161.80%48.52%-15.01%35.96%-255.65%58.33%-40.78%33.28%-1.41%-34.80%46.59%84.54%3.86%44.46%11.15%94.85%-16.93%185.98%10.72%9.13%23.14%78.84%0.33%21.01%12.06%33.36%8.63%17.13%27.19%14.83%22.69%28.07%
Cash from Operations Growth (5y) -5.29%-32.41%21.44%52.84%12.58%-13.41%41.14%-42.41%28.86%-21.29%46.18%22.56%34.20%24.87%15.39%82.04%41.43%30.12%49.16%-1.77%2.35%12.52%45.08%8.74%33.79%7.56%59.64%3.07%103.29%23.96%18.48%14.45%43.75%1.13%16.53%
Cash from Operations (QoQ) -154.21%287.96%39.55%-60.96%-173.27%381.70%28.55%-57.13%-134.15%360.88%100.42%9.75%-104.28%2,036.66%13.67%30.17%-46.40%-62.45%349.35%-176.62%270.89%-122.62%557.67%-96.08%1,383.02%39.77%-26.04%-62.36%509.23%-25.07%-19.90%-30.62%131.32%-11.08%-51.40%59.84%-13.93%33.84%6.25%15.29%7.55%31.50%-36.40%16.93%25.01%11.49%-37.78%17.63%4.99%52.22%
Dividends Paid - Common Growth (1y) 0.26%-0.52%0.22%0.22%0.26%0.22%0.22%0.26%0.17%0.26%0.22%0.22%0.26%0.26%0.22%-0.43%0.21%0.17%0.43%2.27%0.26%0.21%0.04%-0.50%0.21%-0.04%0.00%3,816.18%-0.04%0.09%-0.04%-97.45%0.04%-0.04%0.00%0.00%1,299.66%100.04%100.04%99.07%371.43%0.00%-6.55%364.22%-85.91%365.01%395.91%
Dividends Paid - Common Growth (3y) 0.23%0.23%-0.01%0.22%0.23%0.23%0.23%0.44%0.23%0.22%0.23%0.22%0.23%0.20%0.29%0.23%0.44%0.23%0.11%0.16%241.57%0.14%0.09%0.00%-0.22%0.07%0.00%-0.01%-0.06%140.99%26.02%25.98%-62.98%304.15%25.98%23.19%109.85%110.28%110.31%110.07%
Dividends Paid - Common Growth (5y) 0.23%0.23%0.21%0.22%0.22%0.22%0.22%0.22%0.22%0.26%0.63%0.23%0.21%0.23%0.48%0.23%0.15%0.18%0.17%0.23%0.14%0.08%0.09%0.32%69.67%14.92%14.87%14.61%131.25%14.87%13.32%55.96%56.20%56.23%56.09%
Dividends Paid - Common (QoQ) -0.73%0.26%-0.04%0.00%0.00%0.26%0.00%-0.04%0.00%0.30%-0.09%0.04%-0.04%0.30%-0.04%-0.64%0.26%-0.04%0.00%0.00%0.21%0.21%1.84%-1.97%0.17%0.04%1.28%-1.26%-0.09%0.09%3,866.30%-97.48%0.04%-0.04%1.15%-1.10%-0.04%0.00%1.15%1,284.30%-85.71%0.00%0.66%3,178.21%-96.97%-6.55%400.05%-0.49%0.00%-0.34%
Dividends payables Growth (1y) 371.43%
EBITDA Margin Growth (1y) -42.00-236.00-39.00-9.0038.00204.00-90.00-36.0042.00-337.00-92.0053.00-74.00294.0061.00-57.00-174.003,565.00-175.0028.0021.00-3312.00-24.00-232.00-144.00-570.00-353.00-258.0044.00109.00361.00366.0055.00223.0097.00150.00358.00397.00462.00166.00159.00-111.00191.0080.00226.00478.00378.00420.0097.00-5.0042.0099.0023.00158.00-152.0023.0020.00
EBITDA Margin Growth (3y) -87.00-156.00-221.008.006.00162.00-121.00-40.00-206.003,522.00-206.0024.00-226.00547.00-137.00-261.00-296.00-317.00-551.00-462.00-79.00-3773.00-16.00-124.00-45.00-239.00105.00258.00457.00728.00920.00682.00571.00508.00750.00396.00743.00764.001,031.00667.00481.00362.00612.00600.00346.00631.00269.00543.00140.00
EBITDA Margin Growth (5y) -91.00-404.00-335.00-21.00-146.00415.00-320.00-243.00-328.00-360.00-582.00-466.00-326.0086.00-129.00-153.00-198.0014.00-93.0054.00334.00-3154.00543.00192.00471.0047.00758.00504.00841.001,095.001,489.001,183.00894.00981.001,171.00915.00862.00917.00922.00789.00524.00
EBITDA Margin (QoQ) 137.00139.00-57.00-456.00335.00169.00-9.00-290.0040.00223.0068.00-668.00285.00369.00-59.00-301.0052.00250.00-176.003,438.00-3687.00453.00-183.00105.00-400.00245.00-94.00-321.00-183.00340.00207.00-256.0070.00345.00-104.00-88.00-56.00397.00104.00-50.0010.00102.0097.00-319.00312.00-9.00243.00-67.00212.0033.00-81.00-169.00259.0090.00-157.00-33.00-51.00265.00-160.00
EBIT Growth (1y) -4.69%-25.84%-2.85%0.45%9.91%120.09%-16.88%-5.78%10.07%-92.46%-21.77%16.23%-5.81%1,234.06%39.50%22.56%-2.68%1,602.89%-26.63%42.85%43.76%-79.94%20.55%-11.11%-5.85%-99.03%-227.07%-59.55%18.50%2,626.81%206.09%241.55%21.26%208.52%62.85%23.66%92.85%136.71%186.96%45.41%31.96%-6.94%39.07%21.87%38.60%98.45%57.31%58.64%13.86%3.26%4.54%10.90%4.99%22.57%-11.88%4.99%8.62%
EBIT Growth (3y) -3.38%-3.55%-14.20%3.23%4.45%30.31%-3.20%10.31%0.30%157.73%-7.14%26.72%9.64%257.16%7.26%15.89%9.62%-67.85%-46.18%-19.92%17.06%-62.38%17.57%7.09%10.60%-6.45%29.97%19.54%40.46%483.96%90.91%83.13%45.59%89.41%86.62%29.89%52.22%63.51%84.48%41.14%27.70%24.00%31.75%28.95%18.33%35.93%13.16%22.70%9.10%
EBIT Growth (5y) 5.14%-3.83%-8.35%14.01%9.78%49.85%-4.31%11.25%6.43%-49.33%-26.40%-6.06%8.01%64.62%10.71%16.54%13.61%22.83%14.19%16.75%30.26%-17.22%50.00%17.17%28.05%12.52%54.35%24.80%38.35%225.92%66.63%64.03%37.25%69.34%60.61%30.98%33.35%40.79%42.05%26.77%18.89%
EBIT Margin Growth (1y) -42.00-236.00-39.00-9.0038.00204.00-90.00-36.0042.00-337.00-92.0053.00-74.00294.0061.00-57.00-174.003,565.00-175.0028.0021.00-3312.00-24.00-232.00-144.00-570.00-353.00-258.0044.00109.00361.00366.0055.00223.0097.00150.00358.00397.00462.00166.00159.00-111.00191.0080.00226.00478.00378.00420.0097.00-5.0042.0099.0023.00158.00-152.0023.0020.00
EBIT Margin Growth (3y) -87.00-156.00-221.008.006.00162.00-121.00-40.00-206.003,522.00-206.0024.00-226.00547.00-137.00-261.00-296.00-317.00-551.00-462.00-79.00-3773.00-16.00-124.00-45.00-239.00105.00258.00457.00728.00920.00682.00571.00508.00750.00396.00743.00764.001,031.00667.00481.00362.00612.00600.00346.00631.00269.00543.00140.00
EBIT Margin Growth (5y) -91.00-404.00-335.00-21.00-146.00415.00-320.00-243.00-328.00-360.00-582.00-466.00-326.0086.00-129.00-153.00-198.0014.00-93.0054.00334.00-3154.00543.00192.00471.0047.00758.00504.00841.001,095.001,489.001,183.00894.00981.001,171.00915.00862.00917.00922.00789.00524.00
EBIT Margin (QoQ) 137.00139.00-57.00-456.00335.00169.00-9.00-290.0040.00223.0068.00-668.00285.00369.00-59.00-301.0052.00250.00-176.003,438.00-3687.00453.00-183.00105.00-400.00245.00-94.00-321.00-183.00340.00207.00-256.0070.00345.00-104.00-88.00-56.00397.00104.00-50.0010.00102.0097.00-319.00312.00-9.00243.00-67.00212.0033.00-81.00-169.00259.0090.00-157.00-33.00-51.00265.00-160.00
EBIT (QoQ) 12.89%48.18%-12.16%-74.40%191.55%53.22%-3.89%-48.74%10.11%73.68%12.27%-96.49%1,043.02%158.04%-9.01%-50.29%19.52%126.70%-27.75%769.81%-94.85%341.38%-27.29%21.34%-69.05%225.45%-22.98%-98.75%-4,141.91%203.59%125.64%-71.14%57.26%233.50%-19.89%-26.57%-16.99%153.25%24.94%-9.87%0.63%28.32%13.38%-36.44%50.39%12.45%28.95%-9.00%19.22%13.40%-7.45%-17.48%20.70%20.30%-12.38%-3.66%-13.22%43.34%-9.35%
EBT Growth (1y) -7.79%-36.03%-8.15%0.47%15.92%288.55%-15.20%0.10%24.09%-204.79%-39.66%22.73%-7.56%191.88%-8.73%94.32%87.84%4,131.35%-415.97%-39.84%-2.48%-99.13%42.54%-59.50%-20.72%1,283.90%-227.24%-125.46%41.70%-193.76%67.65%933.78%-48.97%87.55%344.23%140.45%231.15%2,713.56%250.08%13.24%27.97%-74.84%72.47%104.64%69.34%595.35%25.79%23.00%-23.96%-27.61%39.97%40.95%28.58%118.61%-37.41%8.94%23.57%
EBT Growth (3y) -2.48%-2.74%-22.25%7.27%9.97%56.26%-22.41%33.65%29.16%244.09%-55.23%12.79%19.19%32.76%-54.07%-22.06%13.24%72.34%-99.51%-27.28%3.09%-28.33%15.27%-4.92%-16.93%-53.48%66.13%72.18%33.79%45.03%68.28%191.24%29.32%41.26%155.84%77.29%92.89%262.73%96.56%41.79%18.12%8.19%44.81%52.52%18.30%122.42%3.29%23.61%6.51%
EBT Growth (5y) 17.21%9.83%-27.39%7.61%19.49%21.72%-23.28%-10.27%10.75%37.57%-39.44%-16.52%13.72%-34.55%-30.29%0.10%0.98%-21.03%36.24%4.45%13.11%-18.08%48.41%18.54%19.43%60.41%77.48%63.90%39.00%39.78%51.57%126.14%22.73%43.67%94.68%57.40%47.65%136.74%46.09%34.35%21.23%
EBT Margin Growth (1y) -45.00-237.00-36.00-6.0047.00231.00-42.002.0087.00-310.00-85.0066.00-64.00286.00-27.00236.00180.003,757.00-324.00-423.00-185.00-3861.00131.00-235.00-190.00236.00-155.00-121.0095.00-501.00171.00212.00-186.00211.00257.00282.00378.00724.00399.00-14.0092.00-536.00323.00383.00332.00829.00112.00108.00-270.00-298.00387.00346.00175.00719.00-517.0070.00137.00
EBT Margin Growth (3y) -49.00-102.00-164.0062.0070.00207.00-155.00304.00203.003,733.00-437.00-122.00-70.00182.00-220.00-423.00-195.00131.00-348.00-780.00-280.00-4126.00148.00-144.00-281.00-54.00273.00373.00287.00434.00827.00480.00284.00400.00979.00651.00802.001,017.00834.00477.00154.00-5.00822.00836.00236.001,249.00-18.00524.0041.00
EBT Margin Growth (5y) 253.0013.00-515.00-125.0064.00103.00-348.00-354.00-172.00108.00-461.00-478.00-165.00-83.00-204.00-332.00-287.00-158.0080.00-285.00-88.00-3191.00803.00124.00189.00134.00996.00742.00711.00728.001,262.00971.00346.00930.001,478.001,104.00707.001,438.00704.00892.00465.00
EBT Margin (QoQ) 124.00169.00-67.00-469.00332.00199.00-14.00-286.0059.00243.0071.00-683.00283.00395.00-59.00-332.00-31.00658.00-115.003,245.00-4111.00558.00123.00-430.00-120.00192.00168.00-5.00-510.00226.00384.00-601.00162.00267.00-14.00-203.00208.00292.0082.00142.00-117.00-121.00188.00-485.00742.00-62.00137.0012.0024.00-65.00-241.00-16.00710.00-107.00-412.00528.00-526.00481.00-345.00
EBT (QoQ) 18.11%86.15%-18.07%-119.75%405.01%103.62%-5.47%-67.88%37.18%140.35%17.18%-127.12%179.00%388.88%-11.74%-73.05%-21.53%940.82%-14.68%507.21%-105.86%298.16%38.31%-94.56%-485.18%239.66%170.74%-4.98%-191.08%89.13%1,606.87%-162.87%68.58%380.07%-7.77%-115.34%716.53%175.74%27.02%21.04%-17.42%-10.80%43.54%-76.20%466.06%5.83%18.78%-2.28%2.40%3.49%-26.57%-6.98%98.00%4.21%-33.01%58.16%-43.31%81.39%-24.02%
Enterprise Value Growth (1y) 7.47%-136.19%-389.75%-89.44%-130.40%-432.56%274.35%1,784.17%340.41%185.21%5.65%-4.92%17.16%14.67%13.02%3.51%-32.70%-23.04%-62.83%-8.69%1.25%-21.41%162.84%11.02%35.72%149.56%12.95%56.49%66.65%15.73%17.73%7.93%29.62%13.02%12.14%-35.89%-67.46%-155.58%-158.55%-190.36%-277.15%-249.27%-159.73%-145.21%-248.32%12.65%-38.88%-128.02%-127.84%-277.48%-221.41%-101.84%-341.23%-135.48%-126.21%-155.06%17.28%-15.88%
Enterprise Value Growth (3y) -7.73%17.98%74.76%23.66%-5.04%93.13%59.81%164.69%57.35%40.13%-23.72%-3.50%-7.23%-11.48%3.36%1.62%-2.57%14.71%3.34%16.63%31.81%31.42%51.76%23.31%43.12%48.34%14.25%2.69%-11.09%-39.71%-40.49%-37.95%-40.06%-61.26%-54.74%-50.67%-58.85%-54.61%-60.21%-91.77%-152.30%-125.83%-126.33%-124.30%-227.16%-98.02%-116.14%-127.27%-102.60%-117.58%
Enterprise Value Growth (5y) -9.14%7.70%17.52%12.32%-10.21%38.78%32.17%79.81%35.72%28.29%5.67%9.32%12.55%14.91%7.98%12.13%14.85%14.57%7.81%1.88%-0.69%-27.92%-33.84%-25.28%-29.84%-52.83%-33.67%-34.48%-44.67%-33.36%-36.78%-40.61%-51.31%-55.98%-57.24%-53.56%-85.87%-76.38%-76.97%-94.74%-121.50%-99.28%
Enterprise Value (QoQ) -49.37%-58.87%150.67%105.88%-117.05%-229.29%109.13%-692.90%-198.70%207.80%-1.31%-24.35%5.87%33.66%-11.18%-6.78%3.61%31.74%-18.65%-39.39%18.48%-36.38%99.85%-32.78%-8.04%112.78%-15.59%-17.83%69.09%-3.69%16.95%-12.49%17.43%-2.03%7.21%5.09%2.39%-2.79%-38.71%-46.65%-274.87%-2.41%5.41%-4.58%-244.77%23.85%10.70%-48.56%13.54%-21.08%-46.61%-48.45%-43.25%-3.09%7.93%-224.51%23.55%0.97%-3.81%-5.25%-7.10%
EPS (Basic) Growth (1y) -11.50%-37.28%-12.64%-21.88%118.02%2.83%102.87%6.00%4.31%60.55%-351.10%-50.94%23.14%-25.14%165.21%-7.69%94.63%109.92%7,953.71%-550.00%-42.07%-9.82%-101.90%50.00%-59.52%-25.00%1,806.94%-181.48%-161.76%44.62%-134.62%51.97%490.48%-48.33%62.30%313.70%157.93%297.84%776.78%264.74%21.51%33.09%-78.84%75.57%106.61%72.15%519.61%26.13%22.88%-22.49%-36.00%40.32%-85.75%-86.56%175.29%-32.81%15.59%24.24%
EPS (Basic) Growth (3y) 30.25%1.17%56.71%-25.94%30.68%7.31%26.97%-21.70%35.72%36.13%409.01%-59.24%11.56%12.32%0.15%-59.75%-23.01%12.40%196.48%-102.74%-28.96%-0.73%-28.30%12.24%-0.80%-17.55%-30.61%69.72%83.91%43.79%-4.05%79.08%142.37%39.86%36.44%150.32%86.39%108.89%121.55%100.64%45.58%21.10%-5.67%45.92%-28.74%-43.61%121.84%5.95%-41.28%-49.41%
EPS (Basic) Growth (5y) 20.13%10.23%44.32%-29.82%17.72%18.53%40.97%-25.23%-10.13%11.28%111.85%-37.24%-18.61%8.98%-42.54%-36.89%1.94%1.19%-40.12%45.41%7.84%14.99%-22.16%48.69%25.06%24.30%39.01%82.96%73.27%46.78%2.98%59.40%101.32%29.56%32.87%92.19%2.55%-1.03%77.54%50.09%-12.66%-21.58%
EPS (Basic) (QoQ) 129.27%-568.35%108.09%-1,106.01%116.46%-941.06%105.61%132.00%-6.03%-76.54%107.27%128.30%44.63%-136.69%140.49%473.08%-12.08%-68.04%-42.68%1,108.33%-5.17%1,126.24%-103.20%255.56%47.62%-125.78%15.53%225.93%173.53%486.66%-113.93%72.37%740.48%-240.43%80.68%324.66%-15.24%-202.46%209.54%171.15%30.73%74.30%-40.97%-9.67%43.19%-72.28%389.71%6.31%19.30%-0.24%-0.32%3.57%-24.75%-17.62%118.54%-89.48%-29.03%1,587.20%-46.66%-81.90%-23.72%
EPS (Weighted Average and Diluted) Growth (1y) -11.22%-36.90%-12.36%-23.44%123.33%2.83%102.86%6.12%4.31%59.63%-350.55%-50.00%22.31%-25.29%165.07%-7.69%95.27%110.77%7,935.58%-550.00%-42.21%-9.85%-101.89%50.00%-59.28%-25.10%1,803.30%-181.48%-161.76%45.41%-134.69%51.97%490.48%-48.70%62.57%312.33%155.49%299.28%776.07%265.81%22.20%32.85%-71.79%75.66%106.84%72.54%512.14%26.20%22.95%-22.41%-35.77%40.49%-85.79%-86.53%144.03%-32.79%16.22%24.24%
EPS (Weighted Average and Diluted) Growth (3y) 31.44%1.18%56.81%-25.94%31.96%7.04%26.96%-21.17%35.56%35.97%407.87%-59.75%11.34%12.39%0.37%-59.75%-22.84%12.48%195.83%-102.74%-28.97%-0.61%-28.30%12.24%-0.60%-17.64%-30.29%69.51%83.33%43.88%-4.25%78.95%142.10%39.61%39.49%150.10%86.22%109.17%139.14%100.91%45.93%21.16%3.52%46.04%-28.77%-43.50%112.50%6.02%-41.23%-49.36%
EPS (Weighted Average and Diluted) Growth (5y) 21.49%10.28%44.09%-29.82%18.49%18.43%41.10%-25.41%-10.13%11.16%111.38%-37.55%-18.61%9.10%-42.34%-36.89%2.07%1.20%-39.91%45.22%7.71%15.00%-22.32%48.62%25.12%24.27%44.13%82.86%73.17%46.84%8.68%59.34%101.23%29.51%36.89%92.15%2.44%-0.89%82.61%50.25%-12.49%-21.52%
EPS (Weighted Average and Diluted) (QoQ) 137.58%-464.86%110.44%-876.81%121.32%-749.72%107.11%136.73%-6.03%-81.92%163.87%132.69%43.80%-128.38%152.66%469.23%-12.16%-75.29%-25.29%1,104.17%-5.19%842.17%-104.18%254.63%47.90%-119.77%-10.59%225.93%172.06%349.57%-118.28%72.37%740.48%-207.25%74.70%324.66%-15.85%-178.26%243.52%170.32%31.50%32.51%-22.34%-9.70%42.97%-71.86%383.50%6.33%19.26%-0.16%-0.32%3.58%-24.73%-17.35%118.02%-89.52%-28.65%1,397.48%-39.95%-81.89%-23.72%
FCF Margin Growth (1y) -531.00-505.00-22.0048.00-21.00103.00244.00-611.00-568.00299.00-74.00141.00-429.00-111.001,705.00138.00-2027.00566.00-387.00644.00938.00-347.001,095.00-941.00208.00849.00220.00114.00359.00-257.0062.00117.00-163.00-571.00-198.00-37.00651.00461.00491.00-68.00-103.00-18.00-370.00264.00-102.00-93.00590.00
FCF Margin Growth (3y) -123.00-309.00-104.00149.00-422.00-1018.0059.00123.001,520.00214.00-407.00-38.00-433.00639.00-365.00616.00-159.00-881.001,068.00928.00-182.001,505.00245.001,377.00-709.00404.0021.0083.00195.00847.00-367.00354.0012.00385.00-128.00-77.00159.00446.00350.00711.00
FCF Margin Growth (5y) -1120.00-494.00-279.001,743.00-349.00-996.00363.00-262.00169.00-1362.00905.00431.00433.00301.00-335.00713.001,141.00950.001,183.0073.00-685.00240.00791.00-102.001,993.00135.001,669.00-814.00952.00464.00204.00391.00642.00-478.00574.00
FCF Margin (QoQ) -1402.001,429.00333.00-864.00-919.001,499.00264.00-741.00-778.00643.00307.00126.00-1150.00858.00-263.00620.00-663.00-314.00495.00-1545.001,930.00-1267.001,526.00-1251.00645.00175.00-510.00-102.001,286.00-454.00-616.00143.00669.00-135.00-560.00-138.00261.00238.00-398.00550.0071.00267.00-957.00515.00157.00-85.00-323.00149.00166.00598.00
FCF Payout Ratio Growth (1y) 62.83%1,858.60%3.89%-7.33%-0.79%-78.93%-36.31%-16,968.16%173.13%-72.64%22.86%101.84%-279.27%37.08%169.54%-51.41%-161.16%-74.18%79.77%-62.00%-419.03%73.52%176.87%949.52%-2,856.43%-65.14%-29.88%1,534.24%101.80%7.30%-15.22%-98.51%68.60%103.70%15.31%0.64%181.30%-9.32%11.03%151.01%430.79%-1.28%32.06%97.65%-83.53%402.47%168.22%
FCF Payout Ratio Growth (3y) 1.51%21.33%4.13%-0.35%42.09%-89.99%12.86%-37.41%32.72%26.13%-46.99%-24.20%35.56%-55.21%48.99%-30.21%24.68%-357.64%-46.15%28.24%302.45%68.20%-13.42%34.94%36.67%42.54%-8.67%-11.83%-37.45%27.76%25.61%2.77%-66.50%193.08%22.17%19.13%70.92%34.98%65.07%57.85%
FCF Payout Ratio Growth (5y) -48.08%25.06%0.24%19.55%-0.03%-38.99%-52.14%22.40%-22.58%-21.52%-46.15%-1.39%14.90%-28.81%11.68%-110.23%-44.15%15.68%25.98%-13.96%23.25%-19.34%16.07%-0.48%72.07%3.69%20.92%45.18%72.74%-7.37%0.10%3.96%15.71%57.95%30.91%
FCF Payout Ratio (QoQ) -164.77%236.24%-35.67%3,350.28%-103.18%231.37%-31.13%632.69%-120.56%-16,156.81%101.12%-26.60%-157.97%486.72%-208.94%-71.69%207.59%-305.31%127.19%-135.62%229.87%-260.85%151.07%-586.53%143.42%-28.74%597.26%-1,470.52%100.51%43.34%16,150.06%-98.49%-69.44%13.26%185.25%70.78%-63.08%-35.89%148.97%377.34%-88.10%-21.50%462.87%909.39%-97.79%5.01%742.41%-15.89%-32.47%-43.95%
Free Cash Flow Growth (1y) -169.73%-94.92%-4.27%8.14%1.06%375.69%26.48%-100.59%-63.32%266.40%-29.91%5,561.29%-155.93%-59.33%244.11%104.90%-263.86%287.93%-396.44%169.11%80.68%-42.25%230.14%-90.52%96.61%186.75%42.61%139.63%5,660.45%-6.72%17.90%71.29%-40.66%-50.93%-13.28%-0.64%397.56%120.61%80.17%-20.69%-11.18%1.29%-29.24%134.87%-14.44%-7.45%84.89%
Free Cash Flow Growth (3y) -1.25%-27.40%-3.98%0.14%-29.46%-30.20%-15.03%60.47%70.80%442.42%-41.88%32.21%-55.53%123.70%-96.62%23.02%-19.44%-26.22%85.90%123.83%-15.13%33.22%15.60%61.19%-26.99%46.10%9.49%13.40%59.77%449.78%0.32%22.59%10.51%37.90%3.12%3.41%22.78%55.79%27.40%33.09%
Free Cash Flow Growth (5y) -17.05%-33.75%-0.03%33.79%0.26%-18.30%109.42%-29.15%29.44%-28.90%86.87%1.14%223.64%40.79%-10.03%52.32%79.31%74.34%23.39%16.50%-18.75%24.08%62.76%0.80%25.19%10.83%40.21%-21.05%47.33%24.01%13.20%50.01%163.39%-1.09%19.24%
Free Cash Flow (QoQ) -253.27%173.59%55.38%-97.10%-3,246.32%176.32%45.21%-86.36%-586.30%99.38%9,060.00%36.29%-272.43%125.94%-191.75%251.03%-67.41%-148.69%467.84%-380.72%177.17%-162.30%299.40%-120.15%330.72%40.40%-85.47%-107.20%19,617.54%-30.18%-75.59%67.17%227.41%-11.75%-64.54%-42.09%170.75%55.97%-59.37%190.00%20.04%27.39%-82.12%224.77%36.91%-11.01%-40.64%18.31%48.08%77.79%
Gross Margin Growth (1y) -110.00-369.00-22.00111.0062.00466.00-118.00-56.00-18.0028.0016.0067.00-13.0030.0045.00-177.00-186.00-164.00-168.00-57.00-1.00-25.00-123.00-306.00-380.00-507.00-418.00-181.00-46.00-5.00171.00104.00-27.00156.00-75.0077.00156.00108.0078.00-45.00-4.00-98.0081.00-2.00262.00292.00357.00410.0049.00127.0054.00128.0090.0063.00-55.0011.0011.00
Gross Margin Growth (3y) -55.00-325.00-124.00122.0032.00523.00-57.00-166.00-216.00-106.00-108.00-166.00-200.00-159.00-246.00-540.00-567.00-695.00-709.00-544.00-427.00-537.00-370.00-383.00-453.00-356.00-322.000.0083.00258.00175.00136.00124.00165.0084.0030.00413.00301.00516.00364.00307.00321.00491.00537.00401.00481.00355.00550.00150.00
Gross Margin Growth (5y) -165.00-524.00-248.00-111.00-155.00335.00-348.00-528.00-597.00-638.00-648.00-653.00-626.00-671.00-493.00-616.00-640.00-545.00-613.00-363.00-299.00-274.00-366.00-351.00-301.00-347.00-163.00-46.00340.00452.00612.00545.00435.00584.00495.00569.00553.00491.00514.00503.00408.00
Gross Margin (QoQ) 353.00-232.0094.00-483.00599.00-99.0045.00-79.0015.00-37.0083.00-34.003.0015.003.009.0018.00-207.00-6.0031.0014.00-95.0049.007.00-84.00-279.00-24.00-119.004.00-42.00111.00-79.00181.00-108.00-21.00104.00-50.0043.0058.0056.00-79.00-80.0099.00-38.00100.00-162.00362.00-8.00165.00-109.001.0070.0091.00-34.00-37.0042.00-27.0032.00-38.00
Gross Profit Growth (1y) -1.45%-6.01%4.31%4.74%5.05%9.16%-1.22%-1.79%3.03%2.68%1.71%8.93%5.01%12.57%17.94%27.92%28.98%34.95%32.29%34.72%37.17%34.93%32.81%26.89%22.36%15.38%10.41%-0.24%3.09%1.53%8.85%7.68%4.73%8.55%4.11%-1.49%9.30%11.78%10.71%15.29%9.58%6.70%13.12%11.26%19.97%21.46%22.96%21.96%6.51%7.16%2.64%6.72%5.52%8.79%-2.10%3.60%7.23%
Gross Profit Growth (3y) 0.46%0.57%1.58%3.86%4.36%8.06%5.82%11.02%11.75%15.98%16.64%23.36%22.93%27.03%27.48%29.80%29.36%28.08%24.71%19.47%20.05%16.49%16.87%10.88%9.72%8.34%7.76%1.90%5.67%7.20%7.85%6.94%7.85%8.99%9.25%8.11%12.85%13.15%15.48%16.09%11.88%11.57%12.60%13.13%10.47%12.29%7.30%10.48%6.42%
Gross Profit Growth (5y) 7.15%6.62%10.33%14.07%14.99%18.10%15.79%18.53%18.56%19.42%18.40%18.90%18.57%19.15%20.02%18.62%18.50%18.29%17.06%12.59%14.65%13.91%12.97%9.13%9.61%8.69%9.40%6.30%9.18%9.81%11.78%10.66%9.90%11.00%10.47%10.46%10.06%11.05%9.12%11.58%9.64%
Gross Profit (QoQ) 3.04%11.00%-1.73%-13.09%10.03%11.45%-1.43%-9.68%-0.44%10.81%3.40%-9.99%-1.38%18.67%-0.31%-3.51%3.32%28.72%0.51%0.95%1.28%31.08%2.34%-0.69%-0.31%25.25%-1.31%-6.36%-4.60%13.16%1.98%-7.77%2.28%11.94%-0.82%-4.40%-1.91%5.92%10.05%-2.24%-2.85%10.30%4.60%-4.81%2.99%8.49%12.79%-3.62%4.26%7.61%-1.49%-3.03%-0.14%11.89%-2.61%-0.02%-10.14%18.40%0.81%
Interest Coverage Ratio Growth (1y) -7.22%-27.85%-6.08%0.04%10.57%157.09%2.18%15.46%35.07%-91.53%-20.08%17.27%-5.45%1,212.52%37.15%33.96%6.74%-42.42%-2.15%13.73%19.17%-16.49%-25.61%-98.65%-199.90%-66.87%-1.18%2,282.60%199.17%262.88%41.86%292.01%119.49%61.51%134.10%168.08%213.70%59.65%47.21%1.14%57.99%42.66%84.49%323.24%313.50%737.89%-556.88%-208.30%-212.74%
Interest Coverage Ratio Growth (3y) 2.34%2.52%-8.46%10.65%12.19%41.93%3.85%21.95%10.88%-14.22%15.41%4.70%176.86%-2.00%3.06%-3.34%-72.08%-39.00%-35.31%-5.80%5.69%0.14%1.41%7.92%29.55%24.76%48.61%530.28%106.68%110.72%69.72%119.87%121.57%54.37%85.26%125.56%173.66%167.23%-143.34%-87.92%-110.78%
Interest Coverage Ratio Growth (5y) 10.98%1.69%-9.54%12.17%11.38%35.82%-5.13%8.19%2.89%-52.49%-22.44%-15.72%-3.34%46.74%-1.39%5.65%4.83%15.24%8.33%9.67%22.66%52.06%20.96%29.16%27.79%60.88%34.63%54.88%303.67%115.62%156.87%-112.38%-119.30%-120.99%
Interest Coverage Ratio (QoQ) 12.39%43.71%-12.60%-75.58%206.17%53.08%-3.40%-43.22%21.69%72.97%13.00%-96.44%1,047.92%153.82%-8.89%-50.56%19.95%147.92%-27.40%321.27%-15.62%-34.15%-49.09%195.21%-24.83%-98.81%-3,878.85%197.92%124.18%-71.28%57.29%258.27%-12.36%-20.63%-11.93%163.64%27.02%-9.10%3.06%34.17%17.13%-37.55%60.98%21.15%51.48%43.26%57.27%145.50%-182.60%66.04%-63.72%
Net Cash Flow Growth (1y) -113.74%-417.27%104.50%-33.10%-101.29%86.78%370.36%-70.37%143.67%-3.33%72.08%452.15%-1,815.03%-289.74%144.06%107.66%-183.48%-2.84%67.12%-15.44%40.03%-124.94%102.86%-13.92%854.98%1,162.46%29,284.85%-3,135.31%-107.78%-92.03%52.02%59.50%-413.63%2,497.56%-119.26%177.20%704.98%127.47%827.90%-44.62%-353.99%824.58%-349.02%-625.83%106.83%-94.75%167.46%
Net Cash Flow Growth (3y) -26.57%34.86%-34.51%33.22%3.06%-27.98%-158.92%-68.81%12.89%41.33%-449.24%33.07%-39.21%-20.80%-46.40%39.58%27.15%55.77%37.06%68.25%-188.83%29.39%-40.44%145.37%-132.59%-44.47%188.46%-344.89%111.72%34.18%67.63%28.70%29.53%-328.95%717.48%-76.43%-31.00%45.01%3.34%142.32%
Net Cash Flow Growth (5y) -17.14%-8.13%-32.07%18.17%-10.96%-23.90%15.42%-50.22%-4.06%-88.02%18.24%-22.16%-21.83%9.00%17.71%25.87%5.65%95.24%33.56%7.28%-28.54%39.76%4.15%47.19%66.87%65.68%81.89%35.24%-115.36%241.54%-335.24%-96.95%-15.97%17.98%29.06%
Net Cash Flow (QoQ) -202.72%162.46%66.03%-397.85%101.46%827.90%-103.19%-2,959.28%151.86%-41.54%-95.29%-7,339.38%186.37%87.59%-114.62%115.51%14.71%-372.96%115.76%-269.14%233.50%-192.37%140.54%-219.95%44.47%110.59%1,120.54%951.97%-21.85%192.84%-226.08%97.31%180.13%5,483.92%-133.59%65.83%505.27%-141.41%234.61%167.80%52.38%32.52%-89.76%-1,328.26%654.69%-135.69%78.38%115.95%326.26%358.82%
Net Income Growth (1y) -10.59%-36.17%36.99%-0.70%2.08%187.20%-36.03%1.98%124.18%-524.71%-45.30%26.33%-45.48%128.57%-4.77%88.63%101.09%6,005.63%-405.89%-40.10%-7.28%-101.15%51.10%-56.24%-25.99%3,015.96%-207.04%-136.25%42.51%-131.94%58.87%713.39%-42.32%67.96%379.69%152.81%254.14%932.88%242.05%13.06%25.20%-72.24%74.96%106.65%72.29%519.90%26.49%22.86%-22.46%-35.97%40.33%41.28%25.55%135.96%-37.51%8.43%23.10%
Net Income Growth (3y) -3.26%13.46%-21.74%8.56%7.65%45.15%-30.67%34.45%34.95%320.01%-53.17%12.60%0.55%41.45%-50.73%-20.92%11.33%173.59%-87.51%-27.96%-0.74%-28.20%14.84%-0.91%-15.27%-43.96%76.86%77.80%42.79%-5.19%81.05%169.31%36.76%39.94%165.61%80.76%96.95%153.72%96.35%42.12%18.71%3.28%45.90%53.07%18.82%110.79%3.52%23.47%6.22%
Net Income Growth (5y) 16.63%9.87%-27.70%7.65%18.39%5.76%-20.10%-8.62%11.02%90.14%-34.44%-17.36%1.40%-13.32%-30.60%1.91%2.55%-32.57%39.50%8.06%14.84%-22.16%51.22%22.70%21.95%54.83%87.44%67.37%44.41%7.96%60.67%115.53%27.86%37.64%99.64%59.28%49.38%88.27%46.02%34.47%20.92%
Net Income (QoQ) 28.40%85.25%-8.34%-133.93%337.78%34.28%-5.76%-71.02%74.43%114.08%107.14%-154.91%122.47%394.42%-10.61%-71.22%-25.13%879.38%-4.71%773.78%-103.75%291.79%47.50%-110.84%-59.46%271.63%149.45%327.12%-116.79%79.74%1,080.71%-195.72%78.38%402.19%-7.77%-153.16%288.78%173.14%29.20%25.02%-22.47%-9.71%43.07%-72.28%388.64%6.64%19.28%-0.27%-0.29%3.57%-24.71%-17.65%118.54%4.27%-33.09%54.77%-42.12%80.92%-24.04%
Net Income towards Common Stockholders Growth (1y) -11.50%-23.23%-12.64%-1.97%123.37%120.91%102.87%109.42%4.48%60.42%-351.10%-49.63%22.74%-24.97%165.21%-9.19%95.41%110.62%7,953.71%-551.48%-41.89%-9.44%-101.90%49.70%-59.44%-25.18%1,806.94%-180.84%-161.96%45.32%-134.62%51.84%490.80%-48.32%62.30%328.39%177.25%323.30%776.78%242.05%13.06%25.20%-72.24%74.96%106.65%72.29%519.90%26.49%22.86%-22.46%-35.97%40.33%41.28%25.55%135.96%-37.51%8.43%23.10%
Net Income towards Common Stockholders Growth (3y) 31.47%34.14%56.71%27.00%32.00%31.07%26.97%26.89%35.83%36.36%409.01%-59.60%11.71%12.70%0.15%-59.56%-22.77%12.59%196.48%-103.10%-28.99%-0.51%-28.30%12.05%-0.60%-17.48%-30.61%72.00%88.64%47.04%-4.05%79.28%142.44%39.92%39.39%150.23%86.41%109.01%138.97%96.35%42.12%18.71%3.28%45.90%53.07%18.82%110.79%3.52%23.47%6.22%
Net Income towards Common Stockholders Growth (5y) 21.55%21.55%44.32%27.64%18.54%19.92%40.97%37.17%-9.99%11.43%111.85%-37.51%-18.64%9.25%-42.54%-36.79%2.20%1.40%-40.12%47.64%9.61%16.59%-22.16%48.88%25.22%24.39%43.97%82.93%73.42%46.98%8.74%59.51%101.36%29.63%36.92%92.25%62.25%54.80%81.31%46.02%34.47%20.92%
Net Income towards Common Stockholders (QoQ) 5.16%-44.53%10.46%9.15%-4.82%-32.10%18.94%120.83%-6.22%-81.88%166.27%130.95%43.99%-128.36%153.41%462.80%-11.98%-75.35%-25.62%1,111.06%-5.13%842.38%-104.17%255.88%47.85%-119.73%-10.65%225.68%172.78%350.00%-118.20%72.27%739.82%-207.20%74.68%325.00%-15.38%-178.19%253.40%173.14%29.20%25.02%-22.47%-9.71%43.07%-72.28%388.64%6.64%19.28%-0.27%-0.29%3.57%-24.71%-17.65%118.54%4.27%-33.09%54.77%-42.12%80.92%-24.04%
Net Margin Growth (1y) -99.00-198.0039.001,337.001,427.001,635.001,495.0012.00132.00-163.00-64.0038.00-107.00184.00-14.00138.00148.003,818.00-210.00-252.00-140.00-3940.00102.00-132.00-122.00751.00-74.00-87.0059.00-935.0071.00153.00-107.00151.00195.00227.00312.00625.00287.00-11.0059.00-402.00245.00288.00256.00617.0087.0079.00-191.00-288.00290.00259.00117.00560.00-386.0048.0099.00
Net Margin Growth (3y) 1,250.001,361.001,470.001,387.001,453.001,655.001,417.00189.00173.003,839.00-287.00-76.00-100.0062.00-122.00-245.00-115.00629.00-182.00-470.00-204.00-4123.0099.00-66.00-170.00-32.00192.00292.00264.00-159.00553.00368.00264.00374.00727.00503.00627.00839.00618.00356.00123.00-73.00621.00626.00182.00888.00-9.00386.0025.00
Net Margin Growth (5y) 1,426.001,402.001,247.001,273.001,460.001,533.001,309.00-195.00-90.00650.00-260.00-294.00-163.00-121.00-125.00-179.00-163.00-154.0084.00-91.001.00-3347.00581.00150.00200.00190.00724.00569.00579.0056.00885.00736.00329.00702.001,103.00842.00553.001,111.00523.00663.00339.00
Net Margin (QoQ) -1.00320.00-100.00-400.00219.001,618.00-9.00-193.0080.00135.00110.00-488.00179.00237.00-35.00-197.00-19.00389.00-25.003,473.00-4046.00347.0086.00-327.00-5.00114.0096.00547.00-830.00101.00241.00-446.00175.00183.00-18.00-189.00219.00214.0067.00124.00-118.00-84.00137.00-337.00529.00-41.00105.0024.00-2.00-48.00-166.00-73.00576.00-79.00-307.00370.00-369.00354.00-256.00
Operating Income Growth (1y) -4.69%-25.84%-2.85%0.45%9.91%120.09%-16.88%-5.78%10.07%-92.46%-21.77%16.23%-5.81%1,234.06%39.50%22.56%-2.68%1,602.89%-26.63%42.85%43.76%-79.94%20.55%-11.11%-5.85%-99.03%-227.07%-59.55%18.50%2,626.81%206.09%241.55%21.26%208.52%62.85%23.66%92.85%136.71%186.96%45.41%31.96%-6.94%39.07%21.87%38.60%98.45%57.31%58.64%13.86%3.26%4.54%10.90%4.99%22.57%-11.88%4.99%8.62%
Operating Income Growth (3y) -3.38%-3.55%-14.20%3.23%4.45%30.31%-3.20%10.31%0.30%157.73%-7.14%26.72%9.64%257.16%7.26%15.89%9.62%-67.85%-46.18%-19.92%17.06%-62.38%17.57%7.09%10.60%-6.45%29.97%19.54%40.46%483.96%90.91%83.13%45.59%89.41%86.62%29.89%52.22%63.51%84.48%41.14%27.70%24.00%31.75%28.95%18.33%35.93%13.16%22.70%9.10%
Operating Income Growth (5y) 5.14%-3.83%-8.35%14.01%9.78%49.85%-4.31%11.25%6.43%-49.33%-26.40%-6.06%8.01%64.62%10.71%16.54%13.61%22.83%14.19%16.75%30.26%-17.22%50.00%17.17%28.05%12.52%54.35%24.80%38.35%225.92%66.63%64.03%37.25%69.34%60.61%30.98%33.35%40.79%42.05%26.77%18.89%
Operating Income (QoQ) 12.89%48.18%-12.16%-74.40%191.55%53.22%-3.89%-48.74%10.11%73.68%12.27%-96.49%1,043.02%158.04%-9.01%-50.29%19.52%126.70%-27.75%769.81%-94.85%341.38%-27.29%21.34%-69.05%225.45%-22.98%-98.75%-4,141.91%203.59%125.64%-71.14%57.26%233.50%-19.89%-26.57%-16.99%153.25%24.94%-9.87%0.63%28.32%13.38%-36.44%50.39%12.45%28.95%-9.00%19.22%13.40%-7.45%-17.48%20.70%20.30%-12.38%-3.66%-13.22%43.34%-9.35%
Operating Margin Growth (1y) -42.00-236.00-39.00-9.0038.00204.00-90.00-36.0042.00-337.00-92.0053.00-74.00294.0061.00-57.00-174.003,565.00-175.0028.0021.00-3312.00-24.00-232.00-144.00-570.00-353.00-258.0044.00109.00361.00366.0055.00223.0097.00150.00358.00397.00462.00166.00159.00-111.00191.0080.00226.00478.00378.00420.0097.00-5.0042.0099.0023.00158.00-152.0023.0020.00
Operating Margin Growth (3y) -87.00-156.00-221.008.006.00162.00-121.00-40.00-206.003,522.00-206.0024.00-226.00547.00-137.00-261.00-296.00-317.00-551.00-462.00-79.00-3773.00-16.00-124.00-45.00-239.00105.00258.00457.00728.00920.00682.00571.00508.00750.00396.00743.00764.001,031.00667.00481.00362.00612.00600.00346.00631.00269.00543.00140.00
Operating Margin Growth (5y) -91.00-404.00-335.00-21.00-146.00415.00-320.00-243.00-328.00-360.00-582.00-466.00-326.0086.00-129.00-153.00-198.0014.00-93.0054.00334.00-3154.00543.00192.00471.0047.00758.00504.00841.001,095.001,489.001,183.00894.00981.001,171.00915.00862.00917.00922.00789.00524.00
Operating Margin (QoQ) 137.00139.00-57.00-456.00335.00169.00-9.00-290.0040.00223.0068.00-668.00285.00369.00-59.00-301.0052.00250.00-176.003,438.00-3687.00453.00-183.00105.00-400.00245.00-94.00-321.00-183.00340.00207.00-256.0070.00345.00-104.00-88.00-56.00397.00104.00-50.0010.00102.0097.00-319.00312.00-9.00243.00-67.00212.0033.00-81.00-169.00259.0090.00-157.00-33.00-51.00265.00-160.00
Profit After Tax Growth (1y) -10.59%-36.17%-29.43%-10.32%-8.25%187.20%6.51%4.48%60.42%-241.08%-49.63%22.74%-24.97%165.21%-9.19%95.41%110.62%43.51%-551.48%-41.89%-9.44%398.56%49.70%-59.44%-25.18%264.24%-180.84%-161.96%45.32%-134.62%51.84%490.80%-48.32%62.30%328.39%177.25%323.30%752.68%242.05%13.06%25.20%-71.21%75.01%106.65%72.29%519.90%26.49%22.86%-22.46%-35.97%40.31%41.28%25.55%135.97%-37.49%8.43%23.10%
Profit After Tax Growth (3y) -5.73%-2.06%-27.66%4.77%3.37%40.98%-21.31%35.83%36.36%9.70%-59.60%11.71%12.70%88.20%-59.56%-22.77%12.59%196.48%-103.10%-28.99%-0.51%-102.36%12.05%-0.60%-17.48%-35.27%72.00%88.64%47.04%-5.20%79.28%142.44%39.92%39.39%150.25%86.41%109.01%138.97%96.37%42.12%18.71%4.54%45.90%53.07%18.82%110.79%3.52%23.47%6.22%
Profit After Tax Growth (5y) 14.98%8.22%-28.85%5.49%16.07%50.57%-25.44%-9.99%11.43%88.78%-37.51%-18.64%9.25%-42.54%-36.79%2.20%1.40%-40.12%47.64%9.61%16.59%72.94%48.88%25.22%24.39%-2.23%82.94%73.42%46.98%8.74%59.51%101.36%29.63%36.92%92.25%62.25%54.80%81.31%46.03%34.47%20.92%
Profit After Tax (QoQ) 28.40%85.25%-8.34%-133.93%222.48%135.42%-6.22%-67.75%49.60%130.95%43.99%-128.36%153.41%462.80%-11.98%-75.35%-25.62%1,111.06%-5.13%-83.21%-334.00%255.88%47.85%-7.56%-123.61%225.68%172.78%350.00%-118.20%72.27%739.82%-207.20%74.68%325.00%-15.38%-178.19%253.40%173.14%29.20%20.57%-19.61%-9.71%43.07%-72.28%388.77%6.61%19.28%-0.27%-0.27%3.55%-24.71%-17.65%118.55%4.27%-33.09%54.77%-42.10%80.86%-24.04%
Property, Plant & Equipment (Net) Growth (1y) 0.62%0.24%-5.97%-6.61%-7.62%-6.94%1.50%0.56%1.17%1.16%-1.45%1.95%6.28%10.87%18.23%28.02%32.27%36.53%46.78%63.05%68.50%61.61%54.61%44.65%38.37%30.09%26.86%10.62%3.57%6.27%-3.96%-5.07%-4.94%-4.10%0.69%1.47%2.37%2.30%2.54%3.70%3.56%3.08%0.78%4.95%6.01%7.29%14.85%9.17%8.76%11.26%11.56%12.96%16.13%20.74%13.99%16.33%13.64%6.12%
Property, Plant & Equipment (Net) Growth (3y) -2.03%-1.91%-2.02%-1.44%-0.22%1.44%5.75%9.49%12.46%15.26%19.59%28.62%33.30%34.74%38.96%44.54%45.56%42.12%42.26%37.67%34.16%30.73%23.50%14.95%10.85%9.85%7.05%2.14%0.26%1.40%-0.28%-0.04%0.26%0.37%1.33%3.36%3.97%4.20%5.88%5.91%6.09%7.16%8.89%8.98%10.22%12.96%13.46%12.78%12.80%12.55%
Property, Plant & Equipment (Net) Growth (5y) 5.74%7.39%10.30%14.85%17.23%18.16%21.83%25.36%27.09%26.34%27.39%27.77%27.69%27.59%26.73%25.96%24.87%23.94%22.73%20.24%18.63%16.99%14.23%9.83%7.63%6.93%4.86%3.01%2.04%2.89%2.79%2.74%3.05%3.84%5.92%6.37%7.26%8.73%8.58%9.32%9.52%9.53%
Property, Plant & Equipment (Net) (QoQ) -1.38%3.00%-0.76%-0.18%-1.76%-3.38%-1.44%-1.26%-1.03%5.38%-2.35%-0.66%-1.04%2.66%1.01%3.56%3.24%9.47%9.38%7.00%6.56%17.69%21.50%10.58%2.20%12.60%13.68%5.78%-3.92%9.81%-0.88%-0.97%-1.41%-0.76%-2.02%-0.83%-0.54%4.20%-1.27%0.04%-0.61%4.44%-0.15%-0.09%-1.07%2.12%3.98%0.92%0.12%9.31%-1.16%0.54%2.42%9.60%0.08%3.36%6.49%3.47%2.14%0.96%-0.55%
Return on Assets Growth (1y) -1.00-1.000.001.000.000.001.000.000.000.00-2.000.000.001.002.0014.0013.0010.008.00-16.00-13.00-12.00-12.002.002.002.002.00-4.00-3.00-2.00-3.001.001.002.003.005.006.005.004.000.000.001.002.006.005.004.002.00-2.00-1.00-2.00-1.002.000.001.001.00
Return on Assets Growth (3y) -1.000.00-1.001.000.001.002.0014.0012.0011.009.00-1.00-1.00-1.00-1.001.001.000.00-1.00-17.00-15.00-13.00-12.00-1.000.001.003.002.004.004.004.006.007.008.009.0011.0011.0010.008.004.004.003.003.006.004.003.002.00
Return on Assets Growth (5y) 12.0010.0010.00-1.00-1.00-1.00-1.001.001.000.00-1.00-3.00-2.00-2.00-1.00-2.00-1.00-1.000.00-11.00-8.00-6.00-5.004.005.007.009.008.009.0010.008.0010.0011.0010.0010.0011.009.009.008.00
Return on Assets (QoQ) 0.000.000.000.000.000.001.000.000.001.00-1.000.000.00-1.001.000.001.001.0013.00-2.00-2.00-1.00-11.000.000.000.003.000.000.000.00-3.000.001.000.001.001.001.001.002.001.000.000.00-2.001.001.001.003.000.000.00-1.00-1.001.000.000.002.00-1.000.000.00
Return on Capital Employed Growth (1y) -2.00-1.000.000.000.000.00-1.00-1.00-1.00-2.001.001.001.002.0015.0013.0012.0011.00-14.00-13.00-13.00-13.00-4.00-5.00-5.00-5.00-2.001.004.004.005.004.002.004.005.007.008.007.005.004.004.003.006.006.007.006.003.001.00-1.00-6.00-4.00-3.00-3.002.00
Return on Capital Employed Growth (3y) -3.00-3.000.000.000.000.0014.0012.0012.0011.001.001.000.000.00-3.00-4.00-6.00-6.00-20.00-16.00-14.00-13.00-1.000.001.004.008.0012.0015.0015.0015.0015.0014.0014.0016.0017.0019.0016.0015.0010.009.003.006.003.002.002.00
Return on Capital Employed Growth (5y) 10.0010.001.000.00-1.00-1.00-4.00-5.00-6.00-6.00-4.00-3.00-1.000.000.000.001.002.00-10.00-5.00-3.00-2.009.0011.0013.0014.0019.0022.0025.0024.0024.0021.0020.0014.0016.0014.0014.0012.00
Return on Capital Employed (QoQ) -1.00-2.000.000.000.000.000.000.000.00-1.000.000.000.001.000.000.001.0014.00-2.000.00-1.00-11.00-1.00-1.00-1.00-2.00-2.00-1.000.001.002.002.000.001.000.001.002.002.003.002.001.000.002.001.001.003.001.002.000.000.00-2.000.00-5.003.00-1.000.000.00
Return on Equity Growth (1y) -5.00-4.00-1.004.001.001.007.00-5.00-6.00-4.00-14.001.004.007.0015.0081.0077.0068.0059.00-86.00-81.00-79.00-75.0016.0011.0012.0015.00-28.00-22.00-16.00-20.007.0010.0011.0020.0030.0032.0025.0017.00-7.00-10.00-5.00-3.0013.008.004.00-3.00-13.00-9.000.0012.0019.009.001.00-5.00
Return on Equity Growth (3y) -10.00-7.00-8.000.00-1.004.008.0077.0075.0070.0060.00-3.000.00-4.00-1.0011.007.001.00-1.00-98.00-92.00-83.00-80.00-5.00-1.006.0015.0010.0020.0020.0017.0031.0032.0030.0034.0036.0030.0023.0011.00-6.00-11.00-2.006.0020.009.004.003.00
Return on Equity Growth (5y) 71.0067.0066.00-4.00-5.00-7.00-8.007.005.003.00-1.00-15.00-12.00-8.00-6.00-9.00-5.00-5.00-1.00-61.00-50.00-47.00-43.0019.0020.0026.0029.0016.0018.0018.0011.0031.0032.0034.0043.0043.0030.0024.0018.00
Return on Equity (QoQ) -2.00-4.00-1.002.00-1.00-1.004.00-1.000.005.00-9.00-2.001.00-5.007.001.004.003.0073.00-4.00-5.00-5.00-72.001.00-3.00-2.0019.00-4.00-2.001.00-23.002.004.00-2.004.005.005.006.0014.007.00-2.00-1.00-10.003.003.001.006.00-2.00-2.00-5.00-3.002.006.007.004.00-8.00-2.000.00
Return on Invested Capital Growth (1y) -8.00-3.002.001.004.0022.0010.008.005.00-19.002.007.006.006.0069.0069.0074.00-66.00-67.00-70.0015.006.00-1.000.00-25.00-64.00-12.00-18.006.0057.0016.0028.0018.0021.0019.0015.004.00-15.00-23.00-20.00-8.006.008.005.00-6.00-7.00-7.00-9.00-8.00-9.00-5.00-1.00
Return on Invested Capital Growth (3y) 1.001.0014.0015.0015.0010.0084.0080.0062.006.0010.008.0011.0019.008.001.004.00-124.00-79.00-88.00-4.00-1.003.0010.00-1.0014.0023.0025.0028.0063.0012.0022.0015.0011.004.00-1.00-9.00-16.00-22.00-25.00-21.00-10.00-4.00-6.00
Return on Invested Capital Growth (5y) 76.0081.0018.0018.0017.0014.0031.0023.0012.00-8.00-4.00-49.00-5.00-7.000.002.005.0015.00-46.00-45.00-45.0018.005.00-1.004.00-4.005.008.009.0015.0062.0012.0018.001.00-5.00-8.00-12.00
Return on Invested Capital (QoQ) -6.00-3.001.000.000.002.000.003.0018.00-11.00-2.001.00-6.0010.002.000.00-6.000.00-1.00-66.001.00-1.00-3.0018.00-8.00-8.00-3.00-7.00-47.0045.00-9.0017.005.003.004.007.007.001.000.00-4.00-12.00-7.002.009.001.00-5.00-1.00-1.000.00-5.00-3.000.00-1.000.000.00
Return on Sales Growth (1y) 0.00-2.001.000.000.002.00-1.000.003.00-4.00-1.001.00-3.004.000.001.001.0038.00-2.00-3.00-1.00-39.001.00-1.00-1.008.00-1.00-1.001.00-9.001.002.00-1.002.002.002.003.006.003.000.001.00-4.002.003.003.006.001.001.00-2.00-3.003.003.001.006.00-4.000.001.00
Return on Sales Growth (3y) 0.001.00-1.001.000.002.00-2.002.002.0038.00-3.00-1.00-3.003.00-1.00-3.00-1.006.00-2.00-5.00-2.00-41.001.00-1.00-2.000.002.003.003.00-2.005.004.002.004.007.005.006.008.006.004.001.00-1.006.006.002.009.000.004.000.00
Return on Sales Growth (5y) 1.000.00-3.00-1.000.001.00-3.00-2.00-1.006.00-3.00-3.00-4.001.00-1.00-2.00-2.00-2.001.00-1.000.00-33.006.001.002.002.007.006.006.000.009.007.003.007.0011.008.005.0011.005.007.003.00
Return on Sales (QoQ) 1.001.000.00-4.003.000.000.00-2.001.001.003.00-9.004.003.000.00-2.000.004.000.0034.00-40.004.001.00-3.000.001.001.006.00-9.001.002.00-5.002.002.000.00-2.002.002.001.001.00-1.00-1.001.00-3.005.000.001.000.000.000.00-2.00-1.006.00-1.00-3.004.00-4.004.00-3.00
Revenue Growth (1y) 1.33%2.65%4.88%1.84%3.45%-3.57%1.69%-0.40%3.48%1.97%1.31%7.11%5.34%11.74%16.64%33.78%35.21%40.64%37.99%36.72%37.20%35.80%37.11%38.01%35.75%32.80%24.16%5.19%4.47%1.69%3.58%4.40%5.56%3.73%6.36%-3.65%4.52%8.46%8.26%16.78%9.71%9.67%10.59%11.31%11.74%12.16%11.91%9.00%5.15%3.70%1.27%3.28%3.11%7.08%-0.73%3.32%6.95%
Revenue Growth (3y) 0.92%3.19%2.61%2.80%4.09%3.19%6.32%12.59%13.80%17.02%17.70%25.13%25.02%28.75%30.20%36.16%36.05%36.38%32.93%25.67%24.84%22.41%20.81%14.87%14.40%11.89%11.00%1.90%4.85%4.59%6.05%5.51%6.57%7.26%8.39%7.79%8.61%10.08%10.24%12.32%8.83%8.45%7.82%7.81%6.60%7.59%4.01%5.17%5.06%
Revenue Growth (5y) 8.05%9.37%11.70%14.72%15.91%15.98%17.85%21.91%22.38%23.65%22.66%23.25%22.61%23.58%23.20%22.62%22.66%21.75%20.95%14.83%16.51%15.59%15.22%11.27%11.41%10.75%10.37%6.58%7.16%7.07%8.10%7.34%7.30%7.49%7.61%7.11%6.79%8.18%6.14%8.62%7.29%
Revenue (QoQ) -5.27%17.59%-4.03%-1.19%-5.94%14.19%-2.52%-7.90%-0.81%11.84%1.28%-9.24%-1.46%18.24%-0.39%-3.72%2.86%35.62%0.67%0.15%0.93%34.36%1.03%-0.88%1.91%35.24%-0.62%-3.03%-4.73%14.58%-1.31%-5.60%-2.96%15.48%-0.21%-7.24%-0.50%4.62%8.25%-3.75%-0.69%12.85%1.70%-3.78%0.14%13.59%2.09%-3.43%-0.07%10.64%-1.52%-4.76%-2.41%12.84%-1.69%-1.08%-9.53%17.44%1.77%
Share-based Compensation Growth (1y) -6.14%-23.08%-3.83%-7.88%-8.75%75.52%49.25%-3.23%17.99%22.00%24.00%210.67%236.75%45.79%26.61%-2.09%-61.17%-63.13%46.20%-23.67%155.63%
Share-based Compensation Growth (3y) 0.75%10.45%18.10%21.19%40.44%53.63%39.22%13.28%31.79%61.28%33.33%5.27%-10.50%-20.74%0.96%7.92%
Share-based Compensation Growth (5y) 32.37%19.49%14.44%26.86%30.19%20.61%20.10%5.82%8.40%32.53%1.67%17.84%
Share-based Compensation (QoQ) -16.84%7.34%10.40%-21.94%3.97%2.82%9.35%50.15%-11.59%-33.33%33.33%55.25%-10.14%67.03%44.53%39.19%22.18%-24.67%-23.58%-44.79%16.00%198.71%-60.10%84.90%
Shareholder's Equity Growth (1y) 7.40%3.53%3.74%2.05%2.00%2.11%5.30%5.47%5.38%8.42%30.33%28.34%28.37%24.32%-1.15%-1.00%3.91%8.57%25.49%21.10%15.03%13.12%12.59%14.37%10.80%8.24%26.41%24.19%21.07%22.30%-0.82%1.12%5.52%2.68%-0.89%2.59%8.09%16.31%13.72%21.76%21.15%21.55%38.75%42.15%47.21%49.81%56.70%53.58%53.02%49.60%28.71%29.73%-13.37%-15.70%-1.25%-6.36%36.40%27.31%
Shareholder's Equity Growth (3y) 4.90%4.65%12.49%11.37%11.33%11.23%10.70%10.25%12.02%13.53%17.37%15.45%15.34%15.15%11.78%11.09%9.82%9.95%21.33%19.82%15.56%14.41%12.18%12.83%12.28%10.77%7.51%8.81%11.36%13.46%3.78%8.10%11.39%13.23%16.07%21.09%24.46%28.42%35.22%38.52%39.75%39.66%40.92%41.48%24.96%23.62%25.82%23.11%21.82%17.10%
Shareholder's Equity Growth (5y) 9.02%9.12%12.05%10.61%10.52%11.07%13.90%13.16%12.37%12.37%18.14%16.92%15.53%15.11%11.86%11.48%11.09%10.79%11.92%12.28%11.97%12.33%9.73%12.40%13.14%13.96%14.41%17.40%19.75%21.61%19.44%22.49%25.50%26.61%25.83%28.75%20.64%21.71%25.73%26.42%26.38%23.93%
Shareholder's Equity (QoQ) 8.43%-9.73%4.22%5.28%4.52%-9.55%2.52%5.23%4.64%-6.72%2.69%5.14%7.65%12.12%1.13%5.16%4.26%-10.85%1.27%10.38%8.93%3.05%-2.27%4.85%7.12%2.57%-0.73%1.58%4.65%19.78%-2.47%-0.97%5.72%-2.86%-0.56%3.34%2.86%-6.23%2.93%8.88%10.68%-8.32%10.21%8.34%11.04%4.65%12.91%12.20%13.00%9.47%10.66%11.78%10.48%-5.82%11.53%-25.36%7.51%10.32%5.77%8.72%0.35%
Tax Rate Growth (1y) 194.0015.00-3054.0072.00826.006,390.002,277.00-115.00-4914.00-16786.00653.00-183.004,516.0015,354.00-275.00188.00-458.00211.0026.00342.00954.00-499.00439.00-40886.00336.00-2837.00-35.0018,283.00-1388.002,520.00-809.00-14862.00-944.00-360.00-487.0016,560.00171.0012.00162.00-800.00-105.00-72.00-128.00927.00-42.008.00-147.00880.00-19.00-17.00179.00-535.0012.0035.0028.00
Tax Rate Growth (3y) 151.00-4073.00-123.00-225.00428.004,958.002,656.00-110.00-856.00590.0031.004,400.0035,444.00890.00-285.00323.00-20797.001,501.00-3310.00746.00-98.00-817.00-405.00-37465.00-1995.00-678.00-1331.0019,981.00-2160.002,171.00-1133.00899.00-878.00-421.00-452.0016,688.0024.00-52.00-113.001,007.00-166.00-81.00-96.001,272.00-49.0026.0060.00
Tax Rate Growth (5y) 156.00-15.00-187.00-11.00312.0025,048.003,820.00-583.00-75.00-22229.001,880.00-3305.004,804.0012,840.00-161.00-603.00-521.00-17376.00-830.00-1151.00-550.00-870.00-1165.00-729.00-21705.00-1929.00-738.00-1296.0020,109.00-2307.002,107.00-1408.002,706.00-939.00-429.00-420.0017,032.0016.00-34.0094.00
Tax Rate (QoQ) -556.0030.00-734.00-4970.002,620.003,156.0019.00595.00-1493.00764.00-4780.00-11277.0015,947.00-72.00-82.00-439.00318.00390.00-727.00206.00-412.0019,766.00-18607.00-1247.00526.00-21559.0022,616.00-4420.003,328.00-3241.002,945.00-513.000.00-17294.0016,863.0070.00-126.00-247.00474.00-89.0024.00-1209.001,169.00-56.00-32.00-154.00200.00-6.00-188.00874.00-699.00-4.009.00159.00-153.0019.002.00
Total Debt Growth (1y) -3.66%0.03%0.03%0.03%0.03%0.03%-19.08%-12.39%-14.30%-20.99%-5.86%-5.41%1.16%7.30%11.59%21.01%23.91%23.40%39.32%44.85%47.63%49.78%46.42%31.88%30.22%37.53%19.92%20.83%4.70%5.88%2.45%-5.67%-2.80%-13.36%-7.50%-5.24%-11.78%-6.93%-8.79%-16.01%-19.78%-17.62%-23.08%-20.43%-7.02%-24.51%-17.23%-17.24%-17.22%0.06%0.06%0.07%198.02%198.07%198.14%198.18%0.14%0.15%
Total Debt Growth (3y) -6.18%-7.53%-8.66%-6.06%-4.64%-5.34%-5.27%0.09%2.41%1.52%13.54%18.36%22.77%25.64%31.55%32.22%33.55%36.47%34.74%32.16%26.26%29.68%21.62%14.55%9.84%8.05%4.36%2.60%-3.53%-5.14%-4.74%-9.11%-11.72%-12.75%-13.42%-14.12%-13.02%-16.66%-16.57%-17.91%-14.85%-14.63%-13.95%-12.98%31.88%31.06%35.16%35.17%35.18%44.01%
Total Debt Growth (5y) 0.69%0.92%3.45%7.76%9.67%9.41%11.64%13.88%15.61%16.60%20.78%21.45%20.33%23.63%22.84%21.38%19.37%18.45%18.31%15.59%11.53%11.95%8.70%3.65%-1.28%-0.66%-4.43%-6.31%-7.71%-11.89%-11.26%-13.14%-11.94%-12.88%-11.68%-12.11%10.17%11.54%11.62%10.54%13.00%13.18%
Total Debt (QoQ) -3.68%0.01%0.01%0.01%0.01%0.01%0.01%0.01%0.01%-19.10%8.28%-2.17%-7.79%-3.62%8.79%4.62%-2.19%0.24%17.97%7.13%-2.60%13.17%22.66%9.18%-1.18%10.63%10.48%7.81%4.37%-3.53%11.31%-6.59%5.55%-6.65%2.49%-3.74%-5.92%-0.34%4.99%-10.38%-0.75%-2.33%-3.31%-14.41%1.92%-8.79%0.02%0.01%-17.25%0.01%0.01%0.02%0.02%0.01%0.02%197.87%0.04%0.03%0.03%0.04%0.04%