|
Cash & Equivalents (Quarter)
|
0.35B | 0.53B | 0.69B | 0.93B | 0.89B | 0.92B | 0.94B | 1.02B | 0.78B | 1.11B | 1.17B | 1.48B | 1.32B | 1.15B | 1.03B | 1.37B | 1.48B | 1.38B | 2.50B | 2.70B | 2.18B | 2.22B | 2.33B | 2.30B | 2.00B | 1.76B | 1.69B | 1.71B | 0.92B | 1.04B | 1.25B | 1.12B | 1.32B | 1.29B | 1.29B | 1.37B | 1.21B | 1.32B | 1.22B | 1.30B | 1.33B | 1.40B | 1.56B | 1.13B | 1.69B | 1.75B | 2.97B | 3.40B | 2.96B | 2.48B | 2.59B | 2.59B | 2.28B | 2.46B | 2.96B | 2.10B | 1.98B | 1.80B | 2.39B | 2.18B | 3.05B | 2.18B | 2.25B | 1.67B | 2.16B | 2.32B | 2.57B | 3.61B |
|
Short-term Investments (Quarter)
|
| 0.02B | 0.15B | 0.18B | 0.22B | 0.27B | 0.31B | 0.33B | | 0.35B | 0.26B | 0.27B | 0.24B | 0.25B | 0.23B | 0.23B | 0.08B | 0.20B | | | | | | | | | | | | | | | | | | 0.20B | | | 0.18B | 0.22B | 0.25B | 0.34B | 0.30B | 0.34B | 0.34B | 0.35B | 0.34B | 0.46B | 0.40B | 0.44B | 0.43B | 0.59B | 0.53B | 0.54B | 0.47B | 0.47B | 0.46B | 0.51B | 0.45B | 0.56B | 0.51B | 0.59B | 0.52B | 0.59B | 0.63B | 0.76B | 0.59B | 0.76B |
|
Cash & Current Investments (Quarter)
|
0.35B | 0.55B | 0.83B | 1.11B | 1.10B | 1.19B | 1.25B | 1.35B | 0.78B | 1.46B | 1.43B | 1.75B | 1.56B | 1.40B | 1.26B | 1.60B | 1.56B | 1.58B | 2.50B | 2.70B | 2.18B | 2.22B | 2.33B | 2.30B | 2.00B | 1.76B | 1.69B | 1.71B | 0.92B | 1.04B | 1.25B | 1.12B | 1.32B | 1.29B | 1.29B | 1.57B | 1.21B | 1.32B | 1.41B | 1.52B | 1.57B | 1.73B | 1.86B | 1.47B | 2.03B | 2.10B | 3.31B | 3.86B | 3.35B | 2.92B | 3.02B | 3.19B | 2.80B | 3.00B | 3.43B | 2.57B | 2.44B | 2.31B | 2.84B | 2.74B | 3.56B | 2.78B | 2.77B | 2.26B | 2.78B | 3.07B | 3.16B | 4.37B |
|
Receivables - Net (Quarter)
|
| 1.53B | 1.53B | 1.73B | 1.50B | 1.78B | 1.94B | 1.94B | 2.29B | 2.51B | 2.40B | 2.25B | 2.39B | 2.33B | 2.27B | 2.23B | 2.25B | 2.48B | 2.45B | 2.36B | 2.66B | 2.85B | 2.77B | 2.74B | 2.93B | 3.12B | 2.92B | 2.64B | 2.74B | 2.81B | 2.68B | 2.80B | 2.98B | 3.24B | 3.53B | 3.31B | 3.58B | 3.79B | 3.67B | 3.63B | 3.77B | 3.90B | 3.68B | 3.39B | 3.23B | 3.07B | 3.29B | 3.44B | 3.70B | 3.67B | 3.75B | 3.56B | 3.97B | 3.87B | 4.45B | 5.20B | 5.83B | 5.86B | 5.66B | 5.58B | 5.46B | 5.61B | 5.39B | 5.18B | 5.68B | 5.87B | 5.64B | 5.82B |
|
Receivables - Other (Quarter)
|
| 0.19B | 0.20B | 0.27B | 0.23B | 0.27B | 0.30B | 0.31B | 0.28B | 0.27B | 0.27B | 0.27B | 0.30B | 0.29B | 0.24B | 0.24B | 0.25B | 0.27B | 0.26B | 0.29B | 0.29B | 0.34B | 0.28B | 0.20B | 0.31B | 0.30B | 0.24B | 0.18B | 0.18B | 0.21B | 0.19B | 0.22B | 0.27B | 0.32B | 0.28B | 0.31B | 0.27B | 0.30B | 0.26B | 0.23B | 0.26B | 0.28B | 0.26B | 0.28B | 0.27B | 0.37B | 0.34B | 0.38B | 0.51B | 0.46B | 0.40B | 0.42B | 0.40B | 0.29B | 0.35B | 0.38B | 0.47B | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 1.73B | 1.73B | 2.00B | 1.73B | 2.05B | 2.23B | 2.24B | 2.57B | 2.78B | 2.67B | 2.53B | 2.68B | 2.62B | 2.50B | 2.48B | 2.50B | 2.75B | 2.71B | 2.65B | 2.95B | 3.19B | 3.06B | 2.95B | 3.24B | 3.42B | 3.16B | 2.82B | 2.92B | 3.02B | 2.87B | 3.02B | 3.25B | 3.55B | 3.81B | 3.62B | 3.85B | 4.09B | 3.93B | 3.87B | 4.03B | 4.18B | 3.93B | 3.67B | 3.50B | 3.44B | 3.63B | 3.82B | 4.21B | 4.13B | 4.15B | 3.99B | 4.37B | 4.16B | 4.80B | 5.58B | 6.30B | 5.86B | 5.66B | 5.58B | 5.46B | 5.61B | 5.39B | 5.18B | 5.68B | 5.87B | 5.64B | 5.82B |
|
Inventory (Quarter)
|
| 1.53B | 1.46B | 1.42B | 1.55B | 1.74B | 1.91B | 1.98B | 2.20B | 2.27B | 2.40B | 2.14B | 2.49B | 2.69B | 2.68B | 2.22B | 2.50B | 2.59B | 2.51B | 2.38B | 2.58B | 2.75B | 2.83B | 2.87B | 2.94B | 2.99B | 3.06B | 2.71B | 2.76B | 2.78B | 2.82B | 2.67B | 2.89B | 2.98B | 3.15B | 3.17B | 3.41B | 3.56B | 3.83B | 3.76B | 3.89B | 3.90B | 3.82B | 3.49B | 3.58B | 3.65B | 3.47B | 3.42B | 3.75B | 4.08B | 4.32B | 4.36B | 4.59B | 4.76B | 5.54B | 5.60B | 5.88B | 6.03B | 5.91B | 5.68B | 5.76B | 5.86B | 6.13B | 5.74B | 6.12B | 6.29B | 6.26B | 5.82B |
|
Current Deferred Tax Assets (Quarter)
|
| 0.36B | 0.36B | 0.24B | 0.30B | 0.31B | 0.33B | 0.31B | 0.31B | 0.30B | 0.28B | 0.27B | | | | 0.23B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.20B | 0.25B | 0.29B | 0.24B | 0.24B | 0.26B | 0.39B | 0.33B | 0.30B | 0.35B | 0.66B | 0.68B | 0.64B | 0.77B | 0.85B | 0.66B | 0.60B | 0.64B | 0.76B | 0.66B | 0.77B | 0.80B | 0.85B | 0.71B | 0.75B | 0.92B | 0.61B | 0.51B | 0.55B | 0.60B | 0.63B | 0.55B | 0.60B | 0.66B | 0.58B | 0.56B | 0.65B | 0.70B | 0.67B | 0.60B | 0.64B | 0.61B | 0.76B | 0.68B | 0.63B | 0.65B | 0.79B | 0.81B | 0.80B | 0.83B | 0.78B | 0.84B | 0.84B | 1.09B | 1.07B | 1.22B | 1.21B | 1.28B | 1.20B | 1.35B | 1.32B | 1.54B | 1.56B | 1.58B | 1.70B | 1.67B | 1.68B |
|
Current Assets (Quarter)
|
| 4.37B | 4.64B | 5.00B | 4.92B | 5.45B | 5.98B | 6.29B | 6.49B | 7.14B | 7.03B | 7.09B | 7.32B | 7.25B | 7.12B | 7.17B | 7.22B | 7.40B | 8.53B | 8.64B | 8.50B | 9.08B | 9.07B | 9.05B | 9.00B | 9.00B | 8.86B | 7.95B | 7.47B | 7.63B | 7.79B | 7.71B | 8.16B | 8.60B | 9.06B | 8.93B | 9.20B | 9.84B | 9.86B | 9.82B | 10.09B | 10.45B | 10.23B | 9.39B | 9.79B | 9.83B | 11.06B | 11.90B | 12.12B | 11.93B | 12.32B | 12.31B | 12.60B | 12.76B | 14.40B | 14.45B | 15.37B | 15.41B | 15.91B | 15.20B | 15.62B | 14.96B | 15.32B | 14.75B | 15.54B | 16.93B | 16.72B | 16.93B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | 0.17B | | | | 0.19B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 1.86B | 1.86B | 1.89B | 1.86B | 1.84B | 1.89B | 2.04B | 2.06B | 2.12B | 2.17B | 2.29B | 2.39B | 2.42B | 2.56B | 2.72B | 2.77B | 2.88B | 2.95B | 3.16B | 3.23B | 3.33B | 3.46B | 3.69B | 3.64B | 3.65B | 3.72B | 0.23B | 3.71B | 3.70B | 3.68B | 3.80B | 3.80B | 3.79B | 3.82B | 3.93B | 3.89B | 3.82B | 3.87B | 4.10B | 4.07B | 4.08B | 4.06B | 4.25B | 4.13B | 4.07B | 4.09B | 4.25B | 4.20B | 4.17B | 4.18B | 4.42B | 4.38B | 4.39B | 5.20B | 5.52B | 5.59B | 5.72B | 5.80B | 6.25B | 6.01B | 6.05B | 6.18B | 6.36B | 6.41B | 6.54B | 6.66B | 6.96B |
|
Long-Term Investments (Quarter)
|
| 0.53B | 0.54B | 0.57B | 0.64B | 0.62B | 0.69B | 0.73B | 0.82B | 0.76B | 0.83B | 0.84B | 0.90B | 0.89B | 0.96B | 0.90B | 0.94B | 0.92B | 0.97B | 0.93B | 0.97B | 0.93B | 0.98B | 0.98B | 0.97B | 0.99B | 0.96B | 0.97B | 1.05B | 1.07B | 1.08B | 0.95B | 1.06B | 1.16B | 1.21B | 1.16B | 1.29B | 1.30B | 1.25B | 1.22B | 1.30B | 1.27B | 1.25B | 1.24B | 1.30B | 1.36B | 1.42B | 1.44B | 1.59B | 1.49B | 1.54B | 0.16B | 1.59B | 1.54B | 1.83B | 0.62B | 1.86B | 1.86B | 1.78B | 0.13B | 1.77B | 1.83B | 1.92B | 1.89B | 1.99B | 2.02B | 1.97B | 2.13B |
|
Goodwill (Quarter)
|
| 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.36B | 0.37B | 0.37B | 0.35B | 0.35B | 0.34B | 0.34B | 0.34B | 0.44B | 0.45B | 0.44B | 0.45B | 0.46B | 0.46B | 0.46B | 0.47B | 0.47B | 0.48B | 0.47B | 0.47B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.48B | 0.49B | 1.04B | 1.08B | 1.08B | 1.08B | 1.11B | 1.13B | 1.12B | 1.12B | 1.29B | 1.29B | 1.28B | 1.28B | 1.29B | 1.29B | 1.29B | 1.29B | 1.29B | 1.29B | 1.29B | 1.39B | 2.23B | 2.34B | 2.37B | 2.40B | 2.38B | 2.50B | 2.41B | 2.39B | 0.00B | 2.37B | 2.40B | 2.43B | 2.22B | 2.20B |
|
Intangibles (Quarter)
|
| 0.24B | 0.23B | 0.23B | 0.24B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.21B | 0.23B | 0.25B | 0.27B | 0.36B | 0.37B | 0.37B | 0.36B | 0.36B | 0.36B | 0.36B | 0.35B | 0.35B | 0.34B | 0.34B | 0.34B | 0.34B | 0.33B | 0.34B | 0.33B | 0.32B | 0.33B | 0.34B | 0.34B | 0.96B | 0.97B | 0.96B | 0.94B | 0.95B | 0.91B | 0.90B | 0.90B | 1.02B | 1.00B | 0.96B | 1.02B | 0.99B | 0.96B | 0.96B | 0.94B | 0.92B | 0.90B | 0.92B | 1.05B | 2.60B | 2.69B | 2.64B | 2.58B | 2.52B | 2.52B | 2.46B | 2.50B | 2.46B | 2.35B | 2.40B | 2.40B | 2.35B | 2.17B |
|
Goodwill & Intangibles (Quarter)
|
| 0.60B | 0.59B | 0.59B | 0.60B | 0.59B | 0.58B | 0.59B | 0.58B | 0.56B | 0.56B | 0.57B | 0.59B | 0.61B | 0.81B | 0.81B | 0.81B | 0.81B | 0.82B | 0.82B | 0.82B | 0.82B | 0.81B | 0.82B | 0.81B | 0.81B | 0.82B | 0.81B | 0.83B | 0.81B | 0.80B | 0.81B | 0.83B | 0.83B | 2.00B | 2.06B | 2.04B | 2.02B | 2.06B | 2.04B | 2.02B | 2.03B | 2.31B | 2.29B | 2.25B | 2.30B | 2.28B | 2.26B | 2.25B | 2.23B | 2.21B | 2.19B | 2.20B | 2.44B | 4.83B | 5.03B | 5.00B | 4.99B | 4.90B | 5.02B | 4.86B | 4.90B | 2.46B | 4.72B | 4.80B | 4.83B | 4.57B | 4.37B |
|
Long-Term Deferred Tax (Quarter)
|
| 0.50B | 0.40B | 0.44B | 0.41B | 0.38B | 0.31B | 0.20B | 0.19B | 0.12B | 0.12B | 0.17B | | | | 0.18B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.26B | 0.32B | 0.33B | 0.33B | 0.34B | 0.42B | 0.75B | 0.57B | 0.62B | 0.63B | 0.89B | 0.92B | 1.00B | 0.97B | 0.76B | 1.01B | 1.03B | 1.08B | 0.51B | 0.62B | 0.67B | 0.62B | 0.64B | 0.61B | 0.63B | 0.79B | 0.73B | 0.76B | 0.76B | 1.01B | 0.73B | 1.00B | 0.85B | 0.91B | 1.04B | 0.91B | 1.02B | 1.02B | 0.93B | 1.43B | 1.47B | 0.97B | 1.58B | 0.99B | 1.00B | 1.01B | 1.04B | 1.71B | 1.68B | 1.71B | 1.49B | 1.84B | 1.88B | 1.98B | 2.14B | 2.11B | 1.52B | 2.20B | 1.20B | 1.19B | 1.19B | 1.21B | 1.19B | 2.65B | 2.78B | 1.16B | 1.03B |
|
Non-Current Assets (Quarter)
|
| 3.75B | 3.71B | 3.81B | 3.85B | 3.77B | 3.89B | 4.11B | 4.23B | 4.18B | 4.31B | 4.58B | 4.80B | 4.92B | 5.30B | 5.38B | 5.54B | 5.64B | 5.81B | 6.09B | 6.25B | 6.42B | 6.58B | 6.71B | 6.74B | 6.88B | 6.93B | 7.19B | 7.36B | 7.39B | 7.34B | 7.30B | 7.47B | 7.66B | 8.94B | 9.15B | 9.19B | 9.08B | 9.13B | 9.24B | 9.76B | 9.80B | 10.12B | 1.62B | 10.29B | 10.48B | 10.51B | 1.67B | 10.84B | 10.68B | 10.74B | 1.85B | 11.53B | 11.71B | 15.37B | 1.94B | 16.07B | 16.32B | 16.18B | 2.02B | 16.21B | 16.36B | 16.74B | 2.60B | 16.99B | 17.33B | 16.92B | 3.07B |
|
Assets (Quarter)
|
| 8.12B | 8.36B | 8.82B | 8.77B | 9.21B | 9.87B | 10.40B | 10.73B | 11.31B | 11.34B | 11.67B | 12.12B | 12.17B | 12.41B | 12.55B | 12.76B | 13.05B | 14.34B | 14.73B | 14.75B | 15.50B | 15.64B | 15.76B | 15.74B | 15.88B | 15.80B | 15.13B | 14.83B | 15.02B | 15.14B | 15.01B | 15.63B | 16.26B | 17.99B | 18.07B | 18.39B | 18.91B | 18.99B | 19.06B | 19.85B | 20.25B | 20.35B | 19.74B | 20.08B | 20.31B | 21.57B | 22.62B | 22.96B | 22.61B | 23.06B | 23.71B | 24.12B | 24.48B | 29.77B | 30.30B | 31.43B | 31.73B | 32.10B | 32.01B | 31.83B | 31.32B | 32.05B | 31.54B | 32.53B | 34.26B | 33.64B | 33.99B |
|
Accounts Payables (Quarter)
|
| 0.77B | 0.88B | 0.96B | 1.03B | 1.21B | 1.34B | 1.36B | 1.63B | 1.69B | 1.66B | 1.55B | 1.73B | 1.63B | 1.46B | 1.34B | 1.55B | 1.67B | 1.61B | 1.56B | 1.89B | 1.91B | 1.93B | 1.88B | 2.01B | 1.97B | 1.82B | 1.71B | 1.81B | 1.82B | 1.78B | 1.85B | 2.17B | 2.30B | 2.49B | 2.58B | 2.85B | 2.98B | 2.98B | 2.82B | 3.02B | 2.99B | 2.83B | 2.53B | 2.65B | 2.28B | 2.60B | 2.82B | 3.28B | 3.17B | 3.21B | 3.02B | 3.50B | 3.40B | 4.00B | 4.25B | 4.64B | 4.31B | 4.26B | 4.26B | 4.48B | 4.41B | 4.21B | 3.95B | 4.31B | 4.15B | 3.82B | 3.80B |
|
Notes Payables (Quarter)
|
| | | 0.04B | 0.10B | 0.09B | 0.10B | 0.08B | 0.08B | 0.06B | 0.05B | 0.03B | 0.03B | 0.06B | 0.05B | 0.02B | | | | 0.02B | 0.02B | 0.03B | 0.08B | 0.09B | 0.07B | 0.07B | 0.03B | 0.02B | 0.12B | 0.20B | 0.27B | 0.04B | 0.05B | 0.13B | 0.06B | 0.06B | 0.06B | 0.80B | 0.80B | 0.78B | 0.71B | 0.43B | 0.90B | 0.10B | 1.62B | 0.11B | 0.32B | 0.17B | 0.32B | 0.05B | 0.09B | 0.21B | 0.24B | 0.17B | 0.22B | 2.57B | 0.23B | 1.62B | 1.71B | 0.28B | 0.34B | 1.58B | 1.60B | 0.36B | 0.29B | 0.34B | 0.32B | 0.31B |
|
Payables (Quarter)
|
| 0.77B | 0.88B | 0.99B | 1.12B | 1.30B | 1.44B | 1.44B | 1.71B | 1.75B | 1.71B | 1.57B | 1.76B | 1.69B | 1.51B | 1.35B | 1.55B | 1.67B | 1.61B | 1.57B | 1.91B | 1.94B | 2.01B | 1.97B | 2.08B | 2.04B | 1.85B | 1.73B | 1.93B | 2.02B | 2.05B | 1.90B | 2.22B | 2.43B | 2.55B | 2.64B | 2.91B | 3.78B | 3.78B | 3.60B | 3.73B | 3.42B | 3.73B | 2.63B | 4.26B | 2.39B | 2.91B | 2.99B | 3.60B | 3.23B | 3.29B | 3.23B | 3.74B | 3.57B | 4.22B | 6.83B | 4.87B | 5.92B | 5.97B | 4.54B | 4.82B | 5.99B | 5.81B | 4.31B | 4.60B | 4.49B | 4.13B | 4.11B |
|
Accumulated Expenses (Quarter)
|
| 0.28B | 0.42B | 0.37B | 0.39B | 0.41B | 0.40B | 0.47B | 0.43B | 0.42B | 0.48B | 0.51B | 0.29B | 0.41B | 0.41B | 0.40B | 0.28B | 0.39B | 0.37B | 0.43B | 0.34B | 0.35B | 0.51B | 0.36B | 0.39B | 0.41B | 0.51B | 0.41B | 0.30B | 0.34B | 0.33B | 0.41B | 0.35B | 0.39B | 0.67B | 0.81B | 0.66B | 0.36B | 0.62B | 0.68B | 0.96B | 0.81B | 1.00B | 0.80B | 0.74B | 0.68B | 0.99B | 0.67B | 0.39B | 0.57B | 0.63B | 0.68B | 0.80B | 0.80B | 0.57B | 1.47B | 1.65B | 1.64B | 1.71B | 3.75B | 3.70B | 1.89B | 1.75B | 1.90B | 0.69B | 0.66B | 1.81B | 1.93B |
|
Other Accumulated Expenses (Quarter)
|
| 0.62B | 0.62B | 0.42B | 0.52B | 0.61B | 0.62B | 0.54B | 0.57B | 0.66B | 0.68B | 0.56B | 0.65B | 0.58B | 0.54B | 0.55B | 0.53B | 0.57B | 0.55B | 0.57B | 0.57B | 0.65B | 0.68B | 0.76B | 0.78B | 0.74B | 0.78B | 0.86B | 0.81B | 0.95B | 0.98B | 0.97B | 0.94B | 0.97B | 0.97B | 0.92B | 0.76B | 0.81B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| 0.06B | 0.06B | 0.04B | 0.10B | 0.09B | 0.10B | 0.08B | 0.08B | 0.06B | 0.05B | 0.10B | 0.03B | 0.08B | 0.05B | 0.06B | 0.01B | 0.04B | 0.01B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.07B | 0.03B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.06B | 0.06B | 0.06B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.03B | 0.03B | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.07B | 0.06B | 0.57B | 0.57B | 0.57B | 0.57B | 0.12B | 0.11B | 0.17B | 0.65B | 0.66B | 0.66B | 0.61B | 0.12B | 0.09B |
|
Current Taxes (Quarter)
|
| | | 0.09B | | | | 0.20B | 0.22B | 0.26B | 0.25B | 0.28B | 0.30B | 0.26B | 0.17B | 0.17B | 0.20B | 0.16B | 0.11B | 0.10B | 0.07B | 0.12B | 0.13B | 0.07B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | 0.13B | 0.14B | 0.27B | 0.17B | 0.18B | 0.19B | 0.20B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.21B | 0.23B | 0.24B | 0.27B | 0.28B | 0.29B | 0.32B | 0.33B | 0.40B | 0.39B | 0.40B | 0.41B | 0.40B | 0.42B | 0.43B | 0.46B | 0.74B | 0.50B | 0.52B | 0.53B | 0.50B | 0.49B | 0.48B | 0.80B | 1.16B | 0.84B | 0.87B | 0.55B | 0.53B | 1.36B | 1.35B | 0.54B | 1.53B | 1.60B | 0.81B | 1.64B | 1.71B | 1.76B | 0.87B | 0.92B | 1.00B | 1.04B | 1.02B | 2.04B | 2.19B | 1.24B | 1.31B | 2.31B | 1.35B | 2.56B | 1.62B | 1.60B | 2.66B |
|
Total Current Liabilities (Quarter)
|
| 2.11B | 2.31B | 2.43B | 2.49B | 2.81B | 3.07B | 3.26B | 3.45B | 3.71B | 3.74B | 3.66B | 3.63B | 3.57B | 3.31B | 3.14B | 3.26B | 3.46B | 3.39B | 3.37B | 3.56B | 3.81B | 4.04B | 4.02B | 4.06B | 4.05B | 3.97B | 3.80B | 3.92B | 4.15B | 4.31B | 4.33B | 4.66B | 4.89B | 5.76B | 5.68B | 5.83B | 6.10B | 6.42B | 6.38B | 6.43B | 6.29B | 6.72B | 6.26B | 6.98B | 6.92B | 5.71B | 6.33B | 6.66B | 6.60B | 6.86B | 7.08B | 7.51B | 7.67B | 10.53B | 11.42B | 11.92B | 11.04B | 11.13B | 12.90B | 11.69B | 11.14B | 11.60B | 11.23B | 11.57B | 10.31B | 9.45B | 9.61B |
|
Non-Current Debt (Quarter)
|
| 0.62B | 0.62B | 0.64B | 0.64B | 0.67B | 0.73B | 0.71B | 0.69B | 0.70B | 0.67B | 0.66B | 0.65B | 0.65B | 0.67B | 0.70B | 0.74B | 0.75B | 1.73B | 1.67B | 1.63B | 1.63B | 1.58B | 1.58B | 1.60B | 1.58B | 1.59B | 1.58B | 1.61B | 1.61B | 1.59B | 1.57B | 1.58B | 1.56B | 1.61B | 1.59B | 1.57B | 1.56B | 1.56B | 1.60B | 1.60B | 1.62B | 1.62B | 1.58B | 1.58B | 1.64B | 3.61B | 3.61B | 3.62B | 3.62B | 3.60B | 3.58B | 3.50B | 3.49B | 5.45B | 4.50B | 4.41B | 5.09B | 4.95B | 4.80B | 5.77B | 5.43B | 4.86B | 4.78B | 4.80B | 6.81B | 6.82B | 6.79B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.10B | | | | 0.15B | | | | 0.25B | | | | 0.37B | | | 0.34B | 0.41B | 0.36B | 0.39B | 0.40B | 0.51B | 0.45B | 0.47B | 0.51B | 0.58B | 0.53B | 0.53B | 0.54B | 0.59B | | | 0.52B | 0.60B | 0.54B | 0.88B | 0.64B | 0.66B | 0.70B | 0.73B | 0.77B | 0.82B | 0.84B | 0.83B | 0.84B | 0.84B | 0.83B | 0.83B | 0.84B | 0.85B | 0.88B | 0.85B | 0.87B | 0.84B | 0.94B | 0.94B | 1.01B | 0.97B | 1.06B | 1.05B | 1.09B | 1.06B | 1.05B | 1.06B | 1.12B | 1.05B |
|
Pension (Quarter)
|
| 0.44B | 0.46B | 1.18B | 0.47B | 0.37B | 0.45B | 0.88B | 0.15B | 0.43B | 0.07B | 0.93B | 0.43B | 0.12B | 0.42B | 0.43B | 0.42B | 0.41B | 0.41B | 0.36B | 0.23B | 0.23B | 0.23B | 0.37B | 0.29B | 0.35B | 0.29B | 0.35B | 0.34B | 0.33B | 0.30B | 0.33B | 0.33B | 0.33B | 0.33B | 0.62B | 0.28B | 0.29B | 0.33B | 0.53B | 0.52B | 0.52B | 0.52B | 0.59B | 0.59B | 0.58B | 0.57B | 0.63B | 0.62B | 0.62B | 0.62B | 0.60B | 0.59B | 0.59B | 0.68B | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| 0.22B | 0.24B | 0.25B | 0.26B | 0.28B | 0.29B | 0.33B | 0.33B | 0.36B | 0.33B | 0.34B | 0.35B | 0.33B | 0.36B | 0.37B | 0.39B | 0.39B | 0.37B | 0.36B | 0.37B | 0.37B | 0.35B | 0.34B | 0.36B | 0.36B | 0.33B | 0.34B | 0.34B | 0.33B | 0.33B | 0.30B | 0.31B | 0.33B | 0.93B | 0.91B | 0.90B | 0.90B | 0.87B | 0.91B | 0.91B | 0.92B | 0.94B | 0.06B | 0.95B | 0.94B | 0.94B | 0.28B | 0.34B | 0.35B | 0.30B | 0.37B | 0.39B | 0.23B | 0.25B | 0.26B | 0.26B | | 1.02B | 1.05B | 1.03B | 1.02B | 1.03B | 1.04B | 1.05B | 1.08B | 1.03B | 1.06B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 0.00B | | | | 0.01B | | | | 0.02B | | | | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| 0.79B | 0.74B | 0.30B | 0.72B | 0.74B | 0.77B | 0.80B | 0.81B | 0.84B | 0.87B | 0.19B | 0.90B | 0.97B | 1.18B | 1.06B | 1.30B | 0.02B | 1.34B | 1.23B | 1.25B | 1.33B | 1.36B | 1.42B | 1.36B | 1.39B | 1.51B | 1.36B | 1.40B | 1.43B | 1.34B | 1.29B | 1.28B | 1.33B | 1.41B | 0.96B | 2.08B | 2.44B | 2.34B | 0.74B | 1.19B | 1.23B | 0.65B | 1.38B | 0.64B | 1.59B | 1.57B | 1.55B | 0.69B | 0.67B | 0.70B | 2.80B | 1.57B | 0.71B | 1.89B | 3.31B | 3.28B | 3.31B | 3.33B | 3.43B | 3.21B | 3.13B | 3.16B | 3.15B | 3.14B | 3.21B | 3.14B | 3.13B |
|
Total Non-Current Liabilities (Quarter)
|
| 3.73B | 3.81B | 4.50B | 4.00B | 4.31B | 4.61B | 4.60B | 4.72B | 4.96B | 4.93B | 5.65B | 4.87B | 4.77B | 4.40B | 4.51B | 4.42B | 5.94B | 5.53B | 5.63B | 5.77B | 6.01B | 6.19B | 6.26B | 6.31B | 6.27B | 6.20B | 6.03B | 6.17B | 6.39B | 6.53B | 6.55B | 6.88B | 7.10B | 8.02B | 8.95B | 8.02B | 8.28B | 8.59B | 10.06B | 9.93B | 9.82B | 10.95B | 0.33B | 11.42B | 10.60B | 11.36B | 0.25B | 13.24B | 13.14B | 13.36B | 0.29B | 13.19B | 14.11B | 18.27B | 0.40B | 17.27B | 17.07B | 17.09B | 0.43B | 18.52B | 17.62B | 17.55B | 0.55B | 17.42B | 18.18B | 17.40B | 0.56B |
|
Total Liabilities (Quarter)
|
-3.43B | 4.53B | 4.55B | 4.80B | 4.72B | 5.05B | 5.38B | 5.41B | 5.53B | 5.80B | 5.79B | 5.84B | 5.76B | 5.73B | 5.58B | 5.57B | 5.71B | 5.96B | 6.87B | 6.86B | 7.02B | 7.34B | 7.55B | 7.67B | 7.67B | 7.66B | 7.72B | 7.38B | 7.57B | 7.83B | 7.87B | 7.84B | 8.16B | 8.44B | 9.43B | 9.91B | 10.10B | 10.72B | 10.93B | 10.80B | 11.12B | 11.06B | 11.59B | 11.27B | 12.06B | 12.18B | 12.93B | 13.63B | 13.93B | 13.81B | 14.06B | 14.31B | 14.76B | 14.82B | 20.16B | 20.07B | 20.55B | 20.38B | 20.42B | 22.10B | 21.73B | 20.74B | 20.71B | 20.23B | 20.56B | 21.39B | 20.54B | 20.58B |
|
Total Debt (Quarter)
|
| 0.68B | 0.68B | 0.67B | 0.73B | 0.76B | 0.83B | 0.79B | 0.77B | 0.76B | 0.71B | 0.76B | 0.68B | 0.74B | 0.72B | 0.76B | 0.75B | 0.79B | 1.75B | 1.69B | 1.67B | 1.66B | 1.61B | 1.60B | 1.67B | 1.61B | 1.63B | 1.61B | 1.66B | 1.65B | 1.63B | 1.60B | 1.62B | 1.61B | 1.68B | 1.65B | 1.63B | 1.60B | 1.60B | 1.64B | 1.64B | 1.67B | 1.66B | 1.61B | 1.61B | 1.71B | 3.67B | 3.67B | 3.68B | 3.68B | 3.66B | 3.64B | 3.57B | 3.56B | 5.50B | 5.07B | 4.98B | 5.66B | 5.52B | 4.92B | 5.88B | 5.59B | 5.51B | 5.44B | 5.46B | 7.42B | 6.95B | 6.89B |
|
Common Equity (Quarter)
|
3.43B | 3.60B | 3.80B | 4.02B | 4.05B | 4.16B | 4.49B | 5.00B | 5.20B | 5.52B | 5.54B | 5.83B | 6.36B | 6.44B | 6.83B | 6.97B | 7.04B | 7.09B | 7.46B | 7.87B | 7.73B | 8.16B | 8.10B | 8.09B | 8.07B | 8.21B | 8.08B | 7.75B | 7.26B | 7.20B | 7.26B | 7.17B | 7.48B | 7.82B | 8.56B | 8.16B | 8.30B | 8.19B | 8.06B | 8.26B | 8.73B | 9.20B | 8.75B | 8.41B | 8.02B | 8.13B | 8.64B | 8.71B | 0.30B | 8.45B | 8.70B | 9.04B | 8.97B | 9.43B | 9.36B | 9.97B | 10.62B | 11.36B | 11.68B | 9.90B | 10.10B | 10.58B | 11.34B | 15.24B | 11.97B | 12.87B | 12.06B | 12.35B |
|
Shareholder's Equity (Quarter)
|
3.43B | 3.60B | 3.80B | 4.02B | 4.05B | 4.16B | 4.49B | 5.00B | 5.20B | 5.52B | 5.54B | 5.83B | 6.36B | 6.44B | 6.83B | 6.97B | 7.04B | 7.09B | 7.46B | 7.87B | 7.73B | 8.16B | 8.10B | 8.09B | 8.07B | 8.21B | 8.08B | 7.75B | 7.26B | 7.20B | 7.26B | 7.17B | 7.48B | 7.82B | 8.56B | 8.16B | 8.30B | 8.19B | 8.06B | 8.26B | 8.73B | 9.20B | 8.75B | 8.41B | 8.02B | 8.13B | 8.64B | 8.71B | 0.30B | 8.45B | 8.70B | 9.04B | 8.97B | 9.43B | 9.36B | 9.97B | 10.62B | 11.36B | 11.68B | 9.90B | 10.10B | 10.58B | 11.34B | 10.27B | 11.97B | 12.87B | 12.06B | 16.58B |
|
Liabilities and Shareholders Equity (Quarter)
|
| 8.12B | 8.36B | 8.82B | 8.77B | 9.21B | 9.87B | 10.40B | 10.73B | 11.31B | 11.34B | 11.67B | 12.12B | 12.17B | 12.41B | 12.55B | 12.76B | 13.05B | 14.34B | 14.73B | 14.75B | 15.50B | 15.64B | 15.76B | 15.74B | 15.88B | 15.80B | 15.13B | 14.83B | 15.02B | 15.14B | 15.01B | 15.63B | 16.26B | 17.99B | 18.07B | 18.39B | 18.91B | 18.99B | 19.06B | 19.85B | 20.25B | 20.35B | 19.74B | 20.08B | 20.31B | 21.57B | 22.62B | 22.96B | 22.61B | 23.06B | 23.71B | 24.12B | 24.48B | 29.77B | 30.30B | 31.43B | 31.73B | 32.10B | 32.01B | 31.83B | 31.32B | 32.05B | 31.54B | 32.53B | 34.26B | 33.64B | 33.99B |
|
Treasury Shares (Quarter)
|
| 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.08B | 0.08B | 0.08B | 0.00B | 0.08B | 0.08B | 0.08B | 0.00B | 0.09B | 0.09B | 0.09B | 0.09B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Retained Earnings (Quarter)
|
| -0.93B | -0.86B | -0.90B | 3.69B | -0.96B | -0.86B | -0.72B | -0.64B | -0.65B | 5.57B | -0.72B | 6.42B | 6.81B | -0.81B | -0.79B | -1.09B | -0.75B | -0.23B | -0.18B | 0.01B | -0.60B | -0.83B | -0.67B | -1.25B | -1.07B | -0.00B | -0.65B | -0.75B | -0.96B | -0.62B | -0.69B | -1.06B | -0.65B | -0.63B | -0.81B | -1.40B | -1.67B | | -0.67B | -1.74B | -0.68B | -0.67B | -1.28B | -0.73B | -0.09B | -1.33B | -0.73B | 0.03B | -1.23B | -1.23B | -0.02B | -0.33B | -1.70B | 0.10B | -1.55B | -1.82B | 0.10B | -2.05B | -0.85B | 0.11B | 0.11B | 0.10B | 20.83B | -1.60B | 0.10B | -2.21B | -2.28B |