|
Revenue (Quarter)
|
2,439.00M | 2,431.00M | 2,530.00M | 3,400.00M | 2,478.00M | 3,208.00M | 3,401.00M | 4,139.00M | 3,860.00M | 4,641.00M | 4,626.00M | 4,921.00M | 4,472.00M | 4,452.00M | 4,118.00M | 4,292.00M | 3,922.00M | 4,525.00M | 4,266.00M | 4,588.00M | 4,406.00M | 4,835.00M | 4,890.00M | 5,090.00M | 4,709.00M | 5,015.00M | 4,620.00M | 4,766.00M | 4,291.00M | 4,528.00M | 4,187.00M | 4,503.00M | 4,589.00M | 5,078.00M | 5,285.00M | 5,476.00M | 5,570.00M | 6,132.00M | 5,943.00M | 6,126.00M | 6,004.00M | 6,221.00M | 5,768.00M | 5,578.00M | 5,011.00M | 3,852.00M | 5,118.00M | 5,830.00M | 6,092.00M | 6,111.00M | 5,968.00M | 5,850.00M | 6,385.00M | 6,586.00M | 7,333.00M | 7,770.00M | 8,453.00M | 8,638.00M | 8,431.00M | 8,543.00M | 8,403.00M | 8,796.00M | 8,456.00M | 8,447.00M | 8,174.00M | 8,643.00M | 8,317.00M | 8,536.00M |
|
Cost of Revenue (Quarter)
|
1,994.00M | 1,983.00M | 2,027.00M | 2,627.00M | 1,877.00M | 2,455.00M | 2,571.00M | 3,155.00M | 2,903.00M | 3,438.00M | 3,438.00M | 3,680.00M | 3,274.00M | 3,242.00M | 3,076.00M | 3,326.00M | 2,965.00M | 3,372.00M | 3,185.00M | 3,451.00M | 3,307.00M | 3,630.00M | 3,606.00M | 3,817.00M | 3,514.00M | 3,683.00M | 3,412.00M | 3,554.00M | 3,235.00M | 3,331.00M | 3,108.00M | 3,377.00M | 3,457.00M | 3,827.00M | 3,944.00M | 4,100.00M | 4,370.00M | 4,692.00M | 4,392.00M | 4,580.00M | 4,472.00M | 4,580.00M | 4,274.00M | 4,265.00M | 3,717.00M | 2,962.00M | 3,769.00M | 4,469.00M | 4,606.00M | 4,633.00M | 4,554.00M | 4,533.00M | 4,853.00M | 4,860.00M | 5,691.00M | 5,951.00M | 6,424.00M | 6,490.00M | 6,360.00M | 6,542.00M | 6,362.00M | 6,603.00M | 6,285.00M | 6,413.00M | 6,019.00M | 6,362.00M | 6,188.00M | 6,585.00M |
|
Gross Profit (Quarter)
|
445.00M | 448.00M | 503.00M | 773.00M | 601.00M | 753.00M | 830.00M | 984.00M | 957.00M | 1,203.00M | 1,188.00M | 1,241.00M | 1,198.00M | 1,210.00M | 1,042.00M | 966.00M | 957.00M | 1,153.00M | 1,081.00M | 1,137.00M | 1,099.00M | 1,205.00M | 1,284.00M | 1,273.00M | 1,195.00M | 1,332.00M | 1,208.00M | 1,212.00M | 1,056.00M | 1,197.00M | 1,079.00M | 1,120.00M | 1,132.00M | 1,251.00M | 1,341.00M | 1,376.00M | 1,200.00M | 1,440.00M | 1,551.00M | 1,546.00M | 1,532.00M | 1,641.00M | 1,494.00M | 1,313.00M | 1,294.00M | 890.00M | 1,349.00M | 1,361.00M | 1,486.00M | 1,478.00M | 1,414.00M | 1,317.00M | 1,532.00M | 1,726.00M | 1,642.00M | 1,819.00M | 2,029.00M | 2,148.00M | 2,071.00M | 2,001.00M | 2,041.00M | 2,193.00M | 2,171.00M | 2,034.00M | 2,155.00M | 2,281.00M | 2,129.00M | 1,951.00M |
|
Research & Development (Quarter)
|
85.00M | 79.00M | 90.00M | 108.00M | 92.00M | 96.00M | 103.00M | 123.00M | 129.00M | 157.00M | 164.00M | 179.00M | 181.00M | 187.00M | 186.00M | 174.00M | 182.00M | 177.00M | 173.00M | 181.00M | 190.00M | 179.00M | 198.00M | 187.00M | 195.00M | 166.00M | 197.00M | 177.00M | 166.00M | 155.00M | 157.00M | 159.00M | 158.00M | 175.00M | 213.00M | 208.00M | 210.00M | 219.00M | 229.00M | 244.00M | 237.00M | 251.00M | 242.00M | 271.00M | 238.00M | 189.00M | 224.00M | 255.00M | 260.00M | 276.00M | 266.00M | 288.00M | 298.00M | 299.00M | 348.00M | 333.00M | 350.00M | 384.00M | 376.00M | 390.00M | 369.00M | 379.00M | 359.00M | 2.00M | 344.00M | 357.00M | 345.00M | 350.00M |
|
Selling, General & Administrative (Quarter)
|
300.00M | 287.00M | 304.00M | 348.00M | 335.00M | 354.00M | 375.00M | 423.00M | 389.00M | 463.00M | 489.00M | 496.00M | 475.00M | 487.00M | 456.00M | 390.00M | 444.00M | 484.00M | 464.00M | 473.00M | 485.00M | 513.00M | 529.00M | 568.00M | 517.00M | 537.00M | 530.00M | 508.00M | 490.00M | 524.00M | 513.00M | 572.00M | 547.00M | 606.00M | 633.00M | 643.00M | 577.00M | 613.00M | 604.00M | 643.00M | 593.00M | 629.00M | 600.00M | 632.00M | 546.00M | 470.00M | 533.00M | 576.00M | 574.00M | 600.00M | 571.00M | 629.00M | 615.00M | 622.00M | 708.00M | 742.00M | 753.00M | 873.00M | 831.00M | 876.00M | 839.00M | 828.00M | 807.00M | 10.00M | 771.00M | 779.00M | 789.00M | 786.00M |
|
Restructuring Costs (Quarter)
|
66.00M | 7.00M | 22.00M | -10.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
2.00M | -11.00M | 3.00M | 5.00M | -4.00M | -4.00M | -5.00M | -3.00M | -6.00M | 68.00M | 2.00M | 53.00M | 2.00M | 6.00M | -1.00M | -16.00M | 1.00M | 10.00M | -11.00M | -10.00M | -1.00M | -6.00M | 3.00M | -13.00M | -3.00M | | -2.00M | -12.00M | -2.00M | | | -3.00M | 5.00M | 18.00M | 32.00M | 5.00M | 2.00M | 4.00M | -5.00M | -7.00M | 5.00M | -9.00M | -21.00M | -11.00M | -5.00M | -10.00M | -20.00M | -11.00M | -8.00M | -4.00M | -5.00M | -14.00M | -111.00M | -3.00M | -30.00M | -30.00M | -19.00M | -27.00M | -32.00M | -2060.00M | -33.00M | -44.00M | -54.00M | -215.00M | -37.00M | -37.00M | -247.00M | -118.00M |
|
Operating Expenses (Quarter)
|
451.00M | 373.00M | 416.00M | 446.00M | 427.00M | 450.00M | 478.00M | 546.00M | 518.00M | 620.00M | 653.00M | 675.00M | 656.00M | 674.00M | 642.00M | 564.00M | 626.00M | 661.00M | 637.00M | 654.00M | 675.00M | 692.00M | 727.00M | 755.00M | 712.00M | 703.00M | 727.00M | 685.00M | 656.00M | 679.00M | 670.00M | 731.00M | 705.00M | 781.00M | 846.00M | 851.00M | 787.00M | 832.00M | 833.00M | 887.00M | 830.00M | 880.00M | 842.00M | 903.00M | 784.00M | 659.00M | 757.00M | 831.00M | 834.00M | 876.00M | 837.00M | 917.00M | 913.00M | 921.00M | 1,056.00M | 1,075.00M | 1,103.00M | 1,257.00M | 1,207.00M | 1,266.00M | 1,208.00M | 1,207.00M | 1,166.00M | 12.00M | 1,115.00M | 1,136.00M | 1,134.00M | 1,136.00M |
|
Operating Income (Quarter)
|
29.00M | 121.00M | 147.00M | 385.00M | 246.00M | 396.00M | 435.00M | 525.00M | 529.00M | 768.00M | 639.00M | 745.00M | 648.00M | 648.00M | 493.00M | 465.00M | 414.00M | 610.00M | 524.00M | 553.00M | 513.00M | 612.00M | 659.00M | 581.00M | 548.00M | 723.00M | 557.00M | 229.00M | 470.00M | 567.00M | 384.00M | 459.00M | 540.00M | 586.00M | 622.00M | 586.00M | 530.00M | 722.00M | 803.00M | 731.00M | 799.00M | 848.00M | 699.00M | 354.00M | 634.00M | 336.00M | 670.00M | 629.00M | 810.00M | 735.00M | 666.00M | 495.00M | 604.00M | 897.00M | 626.00M | 802.00M | 1,026.00M | 997.00M | 950.00M | -1212.00M | 923.00M | 1,045.00M | 1,050.00M | 732.00M | 1,134.00M | 1,226.00M | 852.00M | 813.00M |
|
EBIT (Quarter)
|
29.00M | 121.00M | 147.00M | 385.00M | 246.00M | 396.00M | 435.00M | 525.00M | 529.00M | 768.00M | 639.00M | 745.00M | 648.00M | 648.00M | 493.00M | 465.00M | 414.00M | 610.00M | 524.00M | 553.00M | 513.00M | 612.00M | 659.00M | 581.00M | 548.00M | 723.00M | 557.00M | 229.00M | 470.00M | 567.00M | 384.00M | 459.00M | 540.00M | 586.00M | 622.00M | 586.00M | 530.00M | 722.00M | 803.00M | 731.00M | 799.00M | 848.00M | 699.00M | 354.00M | 634.00M | 336.00M | 670.00M | 629.00M | 810.00M | 735.00M | 666.00M | 495.00M | 604.00M | 897.00M | 626.00M | 802.00M | 1,026.00M | 997.00M | 950.00M | -1212.00M | 923.00M | 1,045.00M | 1,050.00M | 732.00M | 1,134.00M | 1,226.00M | 852.00M | 813.00M |
|
Interest & Investment Income (Quarter)
|
2.00M | 1.00M | 2.00M | 3.00M | 3.00M | 5.00M | 6.00M | 7.00M | 6.00M | 10.00M | 9.00M | 9.00M | 8.00M | 7.00M | 5.00M | 5.00M | 5.00M | 10.00M | 6.00M | 6.00M | 5.00M | 6.00M | 6.00M | 6.00M | 5.00M | 6.00M | 9.00M | 4.00M | 6.00M | 6.00M | 6.00M | 5.00M | 2.00M | 5.00M | 4.00M | 7.00M | 7.00M | 10.00M | 9.00M | 9.00M | 12.00M | 12.00M | 14.00M | 8.00M | 7.00M | 4.00M | 4.00M | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
-3.00M | -13.00M | 6.00M | -5.00M | 17.00M | | 8.00M | 9.00M | -3.00M | -3.00M | -8.00M | | 2.00M | 14.00M | -2.00M | 10.00M | 18.00M | 1.00M | 6.00M | 7.00M | 10.00M | 39.00M | 19.00M | 42.00M | 9.00M | -8.00M | 11.00M | -3.00M | 8.00M | 18.00M | 8.00M | 62.00M | 24.00M | 29.00M | 14.00M | 27.00M | 10.00M | 11.00M | 23.00M | 37.00M | 66.00M | 40.00M | 68.00M | 69.00M | 44.00M | 49.00M | 41.00M | 35.00M | 1.00M | 73.00M | 37.00M | 45.00M | -9.00M | -8.00M | 43.00M | 63.00M | 90.00M | 51.00M | 25.00M | 74.00M | 1,387.00M | 41.00M | 76.00M | 19.00M | 60.00M | 86.00M | 61.00M | 60.00M |
|
Non Operating Income (Quarter)
|
-3.00M | -13.00M | 6.00M | -5.00M | 17.00M | | 8.00M | 9.00M | -3.00M | -3.00M | -8.00M | | 2.00M | 14.00M | -2.00M | 10.00M | 18.00M | 1.00M | 6.00M | 7.00M | 10.00M | 39.00M | 19.00M | 42.00M | 9.00M | -8.00M | 11.00M | -3.00M | 8.00M | 18.00M | 8.00M | 62.00M | 24.00M | 29.00M | 14.00M | 27.00M | 10.00M | 11.00M | 23.00M | 37.00M | 66.00M | 40.00M | 68.00M | 69.00M | 44.00M | 49.00M | 41.00M | 35.00M | 1.00M | 73.00M | 37.00M | 45.00M | -9.00M | -8.00M | 43.00M | 63.00M | 90.00M | 51.00M | 25.00M | 74.00M | 1,387.00M | 41.00M | 76.00M | 19.00M | 60.00M | 86.00M | 61.00M | 60.00M |
|
EBT (Quarter)
|
21.00M | 99.00M | 146.00M | -313.00M | 257.00M | 392.00M | 438.00M | 530.00M | 522.00M | 762.00M | 629.00M | 758.00M | 650.00M | 661.00M | 487.00M | 473.00M | 431.00M | 613.00M | 528.00M | 547.00M | 511.00M | 642.00M | 669.00M | 612.00M | 548.00M | 704.00M | 561.00M | 212.00M | 465.00M | 575.00M | 382.00M | 508.00M | 548.00M | 599.00M | 622.00M | 596.00M | 523.00M | 715.00M | 805.00M | 710.00M | 845.00M | 871.00M | 755.00M | 363.00M | 655.00M | 362.00M | 686.00M | 635.00M | 783.00M | 779.00M | 675.00M | 514.00M | 578.00M | 855.00M | 608.00M | 778.00M | 1,029.00M | 949.00M | 878.00M | -1230.00M | 2,221.00M | 977.00M | 1,043.00M | 662.00M | 1,117.00M | 1,225.00M | 830.00M | 791.00M |
|
Tax Provisions (Quarter)
|
7.00M | 29.00M | 36.00M | 79.00M | 87.00M | 122.00M | 129.00M | 139.00M | 157.00M | 225.00M | 157.00M | 186.00M | 175.00M | 166.00M | 117.00M | 75.00M | 119.00M | 172.00M | 154.00M | 86.00M | 153.00M | 170.00M | 230.00M | 145.00M | 144.00M | 208.00M | 169.00M | 34.00M | 132.00M | 148.00M | 82.00M | 112.00M | 143.00M | 158.00M | 165.00M | 905.00M | 198.00M | 161.00M | 107.00M | 100.00M | 176.00M | 186.00M | 139.00M | 65.00M | 127.00M | 93.00M | 182.00M | 125.00M | 172.00M | 167.00M | 134.00M | 114.00M | 155.00M | 148.00M | 199.00M | 134.00M | 223.00M | 212.00M | 188.00M | 163.00M | 193.00M | 225.00M | 200.00M | 217.00M | 267.00M | 297.00M | 271.00M | 171.00M |
|
Profit After Tax (Quarter)
|
7.00M | 56.00M | 95.00M | 326.00M | 149.00M | 246.00M | 309.00M | 391.00M | 365.00M | 537.00M | 472.00M | 572.00M | 475.00M | 495.00M | 370.00M | 398.00M | 312.00M | 441.00M | 374.00M | 461.00M | 358.00M | 472.00M | 439.00M | 467.00M | 404.00M | 496.00M | 392.00M | 178.00M | 333.00M | 427.00M | 300.00M | 396.00M | 405.00M | 441.00M | 457.00M | -309.00M | 325.00M | 554.00M | 698.00M | 610.00M | 669.00M | 685.00M | 616.00M | 298.00M | 528.00M | 269.00M | 504.00M | 510.00M | 611.00M | 612.00M | 541.00M | 400.00M | 423.00M | 707.00M | 409.00M | 644.00M | 806.00M | 737.00M | 690.00M | -1393.00M | 2,028.00M | 752.00M | 843.00M | 445.00M | 850.00M | 928.00M | 559.00M | 620.00M |
|
Equity Income (Quarter)
|
| 53.00M | 53.00M | 60.00M | 69.00M | 89.00M | 81.00M | 82.00M | 87.00M | 103.00M | 94.00M | 91.00M | 92.00M | 95.00M | 85.00M | 75.00M | 73.00M | 98.00M | | | | | | | | | | | | | 74.00M | 67.00M | 108.00M | 98.00M | 95.00M | 56.00M | 115.00M | 110.00M | 90.00M | 79.00M | 92.00M | 96.00M | 68.00M | 74.00M | 129.00M | 115.00M | 98.00M | 110.00M | 166.00M | 137.00M | 94.00M | 109.00M | 96.00M | 95.00M | 70.00M | 88.00M | 119.00M | 133.00M | 118.00M | 113.00M | 123.00M | 103.00M | 99.00M | 17.00M | 131.00M | 118.00M | 104.00M | 116.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -344.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
7.00M | 14.00M | 15.00M | 20.00M | 21.00M | 24.00M | 26.00M | 29.00M | 22.00M | 32.00M | 20.00M | 24.00M | 20.00M | 26.00M | 18.00M | 29.00M | 30.00M | 27.00M | 19.00M | 29.00M | 20.00M | 26.00M | 16.00M | 23.00M | 17.00M | 25.00M | 12.00M | 17.00M | 12.00M | 21.00M | 11.00M | 18.00M | 9.00M | 17.00M | 4.00M | -35.00M | | 9.00M | 6.00M | 31.00M | 6.00M | 10.00M | -6.00M | -2.00M | 17.00M | -7.00M | 3.00M | 9.00M | 8.00M | 12.00M | 7.00M | 6.00M | 5.00M | 5.00M | 9.00M | 13.00M | 16.00M | 17.00M | 34.00M | 38.00M | 35.00M | 26.00M | 34.00M | 27.00M | 26.00M | 38.00M | 23.00M | 27.00M |
|
Income from Continuing Operations (Quarter)
|
14.00M | 70.00M | 110.00M | -392.00M | 170.00M | 270.00M | 309.00M | 391.00M | 365.00M | 537.00M | 472.00M | 572.00M | 475.00M | 495.00M | 370.00M | 398.00M | 312.00M | 441.00M | 374.00M | 461.00M | 358.00M | 472.00M | 439.00M | 467.00M | 404.00M | 496.00M | 392.00M | 178.00M | 333.00M | 427.00M | 300.00M | 396.00M | 405.00M | 441.00M | 457.00M | -309.00M | 325.00M | 554.00M | 698.00M | 610.00M | 669.00M | 685.00M | 616.00M | 298.00M | 528.00M | 269.00M | 504.00M | 510.00M | 611.00M | 612.00M | 541.00M | 400.00M | 423.00M | 707.00M | 409.00M | 644.00M | 806.00M | 737.00M | 690.00M | -1393.00M | 2,028.00M | 752.00M | 843.00M | 445.00M | 850.00M | 928.00M | 559.00M | 620.00M |
|
Consolidated Net Income (Quarter)
|
14.00M | 70.00M | 110.00M | -392.00M | 170.00M | 270.00M | 309.00M | 391.00M | 365.00M | 537.00M | 472.00M | 572.00M | 475.00M | 495.00M | 370.00M | 398.00M | 312.00M | 441.00M | 374.00M | 461.00M | 358.00M | 472.00M | 439.00M | 467.00M | 404.00M | 496.00M | 392.00M | 178.00M | 333.00M | 427.00M | 300.00M | 396.00M | 405.00M | 441.00M | 457.00M | -309.00M | 325.00M | 554.00M | 698.00M | 610.00M | 669.00M | 685.00M | 616.00M | 298.00M | 528.00M | 269.00M | 504.00M | 510.00M | 611.00M | 612.00M | 541.00M | 400.00M | 423.00M | 707.00M | 409.00M | 644.00M | 806.00M | 737.00M | 690.00M | -1393.00M | 2,028.00M | 752.00M | 843.00M | 445.00M | 850.00M | 928.00M | 559.00M | 620.00M |
|
Income towards Parent Company (Quarter)
|
14.00M | 70.00M | 110.00M | -392.00M | 170.00M | 270.00M | 309.00M | 391.00M | 365.00M | 537.00M | 472.00M | 572.00M | 475.00M | 495.00M | 370.00M | 398.00M | 312.00M | 441.00M | 374.00M | 461.00M | 358.00M | 472.00M | 439.00M | 467.00M | 404.00M | 496.00M | 392.00M | -166.00M | 333.00M | 427.00M | 300.00M | 396.00M | 405.00M | 441.00M | 457.00M | -309.00M | 325.00M | 554.00M | 698.00M | 610.00M | 669.00M | 685.00M | 616.00M | 298.00M | 528.00M | 269.00M | 504.00M | 510.00M | 611.00M | 612.00M | 541.00M | 400.00M | 423.00M | 707.00M | 409.00M | 644.00M | 806.00M | 737.00M | 690.00M | -1393.00M | 2,028.00M | 752.00M | 843.00M | 445.00M | 850.00M | 928.00M | 559.00M | 620.00M |
|
Net Income towards Common Stockholders (Quarter)
|
14.00M | 70.00M | 110.00M | -392.00M | 170.00M | 270.00M | 283.00M | 362.00M | 343.00M | 505.00M | 452.00M | 548.00M | 455.00M | 469.00M | 352.00M | 369.00M | 282.00M | 414.00M | 355.00M | 432.00M | 338.00M | 446.00M | 423.00M | 444.00M | 387.00M | 471.00M | 380.00M | 161.00M | 321.00M | 406.00M | 289.00M | 378.00M | 396.00M | 424.00M | 453.00M | -274.00M | 325.00M | 545.00M | 692.00M | 579.00M | 663.00M | 675.00M | 622.00M | 300.00M | 511.00M | 276.00M | 501.00M | 501.00M | 603.00M | 600.00M | 534.00M | 394.00M | 418.00M | 702.00M | 400.00M | 631.00M | 790.00M | 720.00M | 656.00M | -1431.00M | 1,993.00M | 726.00M | 809.00M | 418.00M | 824.00M | 890.00M | 536.00M | 593.00M |
|
EPS (Basic) (Quarter)
|
0.04 | 0.28 | 0.48 | 1.37 | 0.75 | 1.25 | 1.45 | 1.85 | 1.75 | 2.61 | 2.35 | 2.87 | 2.39 | 2.47 | 1.87 | 1.96 | 1.50 | 2.20 | 1.91 | 2.32 | 1.83 | 2.44 | 2.32 | 2.45 | 2.14 | 2.63 | 2.15 | 0.92 | 1.87 | 2.41 | 1.72 | 2.26 | 2.36 | 2.53 | 2.72 | -1.66 | 1.97 | 3.33 | 4.29 | 3.65 | 4.22 | 4.29 | 3.99 | 1.98 | 3.42 | 1.87 | 3.39 | 3.39 | 4.10 | 4.14 | 3.72 | 2.78 | 2.94 | 4.97 | 2.83 | 4.46 | 5.58 | 5.08 | 4.63 | -10.10 | 14.10 | 5.30 | 5.90 | 3.08 | 5.99 | 6.46 | 3.88 | 4.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
0.04 | 0.28 | 0.48 | 1.36 | 0.75 | 1.25 | 1.44 | 1.85 | 1.75 | 2.60 | 2.35 | 2.86 | 2.38 | 2.47 | 1.86 | 1.95 | 1.49 | 2.20 | 1.90 | 2.31 | 1.83 | 2.43 | 2.32 | 2.44 | 2.14 | 2.62 | 2.14 | 0.92 | 1.87 | 2.40 | 1.72 | 2.25 | 2.36 | 2.53 | 2.71 | -1.65 | 1.96 | 3.32 | 4.28 | 3.63 | 4.20 | 4.27 | 3.97 | 1.97 | 3.41 | 1.86 | 3.36 | 3.36 | 4.07 | 4.10 | 3.69 | 2.75 | 2.92 | 4.94 | 2.82 | 4.44 | 5.55 | 5.05 | 4.59 | -10.04 | 14.03 | 5.26 | 5.86 | 3.06 | 5.96 | 6.43 | 3.86 | 4.27 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
196.80M | 197.10M | 197.10M | 197.45M | 198.40M | 197.60M | 197.00M | 196.70M | 195.50M | 193.80M | 192.10M | 192.97M | 190.40M | 190.10M | 189.60M | 189.29M | 188.40M | 188.10M | 186.00M | 186.99M | 184.30M | 183.50M | 183.10M | 182.64M | 180.60M | 179.20M | 177.00M | 178.04M | 171.80M | 170.30M | 169.50M | 169.04M | 167.50M | 167.40M | 166.30M | 166.70M | 164.90M | 163.80M | 161.30M | 162.20M | 157.20M | 157.30M | 155.90M | 155.40M | 149.30M | 147.60M | 147.90M | 148.20M | 147.00M | 145.10M | 143.50M | 144.60M | 142.20M | 141.20M | 141.50M | 141.50M | 141.50M | 141.70M | 141.80M | 141.70M | 141.30M | 139.20M | 137.20M | 138.20M | 137.60M | 137.80M | 138.00M | 137.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
197.00M | 197.20M | 197.80M | | 198.70M | 197.30M | 197.40M | | 196.10M | 195.20M | 194.40M | | 190.80M | 190.50M | 190.00M | | 188.80M | 188.50M | 187.80M | | 184.70M | 183.90M | 182.70M | | 181.00M | 179.60M | 177.40M | | 172.00M | 170.50M | 169.70M | | 168.00M | 167.90M | 167.60M | | 165.70M | 165.00M | 163.90M | | 157.70M | 157.90M | 157.40M | | 149.70M | 148.80M | 148.90M | | 148.30M | 147.40M | 146.50M | | 143.10M | 142.50M | 142.00M | | 142.40M | 142.50M | 142.80M | | 142.10M | 140.00M | 138.10M | | 138.30M | 138.40M | 138.80M | |
|
EBITDA (Quarter)
|
29.00M | 121.00M | 147.00M | 385.00M | 246.00M | 396.00M | 435.00M | 525.00M | 529.00M | 768.00M | 639.00M | 745.00M | 648.00M | 648.00M | 493.00M | 465.00M | 414.00M | 610.00M | 524.00M | 553.00M | 513.00M | 612.00M | 659.00M | 581.00M | 548.00M | 723.00M | 557.00M | 229.00M | 470.00M | 567.00M | 384.00M | 459.00M | 540.00M | 586.00M | 622.00M | 586.00M | 530.00M | 722.00M | 803.00M | 731.00M | 799.00M | 848.00M | 699.00M | 354.00M | 634.00M | 336.00M | 670.00M | 629.00M | 810.00M | 735.00M | 666.00M | 495.00M | 604.00M | 897.00M | 626.00M | 802.00M | 1,026.00M | 997.00M | 950.00M | -1212.00M | 923.00M | 1,045.00M | 1,050.00M | 732.00M | 1,134.00M | 1,226.00M | 852.00M | 813.00M |
|
Interest Expenses (Quarter)
|
7.00M | 10.00M | 9.00M | 9.00M | 9.00M | 9.00M | 11.00M | 11.00M | 10.00M | 13.00M | 11.00M | 10.00M | 8.00M | 8.00M | 9.00M | 7.00M | 6.00M | 8.00M | 8.00M | 19.00M | 17.00M | 15.00M | 15.00M | 17.00M | 14.00M | 17.00M | 16.00M | 18.00M | 19.00M | 16.00M | 16.00M | 18.00M | 18.00M | 21.00M | 18.00M | 24.00M | 24.00M | 28.00M | 30.00M | 32.00M | 32.00M | 29.00M | 26.00M | 22.00M | 23.00M | 23.00M | 25.00M | 29.00M | 28.00M | 29.00M | 28.00M | 26.00M | 17.00M | 34.00M | 61.00M | 87.00M | 87.00M | 99.00M | 97.00M | 92.00M | 89.00M | 109.00M | 83.00M | 89.00M | 77.00M | 87.00M | 83.00M | 82.00M |
|
Tax Rate (Quarter)
|
33.33% | 29.29% | 24.66% | -25.24% | 33.85% | 31.12% | 29.45% | 26.23% | 30.08% | 29.53% | 24.96% | 24.54% | 26.92% | 25.11% | 24.02% | 15.86% | 27.61% | 28.06% | 29.17% | 15.72% | 29.94% | 26.48% | 34.38% | 23.69% | 26.28% | 29.55% | 30.12% | 16.04% | 28.39% | 25.74% | 21.47% | 22.05% | 26.09% | 26.38% | 26.53% | 151.85% | 37.86% | 22.52% | 13.29% | 14.08% | 20.83% | 21.35% | 18.41% | 17.91% | 19.39% | 25.69% | 26.53% | 19.69% | 21.97% | 21.44% | 19.85% | 22.18% | 26.82% | 17.31% | 32.73% | 17.22% | 21.67% | 22.34% | 21.41% | -13.25% | 8.69% | 23.03% | 19.18% | 32.78% | 23.90% | 24.24% | 32.65% | 21.62% |