CMI Income Statement (2009-2025) | CMI

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Apr2018 Jul2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 2,439.00M2,431.00M2,530.00M3,400.00M2,478.00M3,208.00M3,401.00M4,139.00M3,860.00M4,641.00M4,626.00M4,921.00M4,472.00M4,452.00M4,118.00M4,292.00M3,922.00M4,525.00M4,266.00M4,588.00M4,406.00M4,835.00M4,890.00M5,090.00M4,709.00M5,015.00M4,620.00M4,766.00M4,291.00M4,528.00M4,187.00M4,503.00M4,589.00M5,078.00M5,285.00M5,476.00M5,570.00M6,132.00M5,943.00M6,126.00M6,004.00M6,221.00M5,768.00M5,578.00M5,011.00M3,852.00M5,118.00M5,830.00M6,092.00M6,111.00M5,968.00M5,850.00M6,385.00M6,586.00M7,333.00M7,770.00M8,453.00M8,638.00M8,431.00M8,543.00M8,403.00M8,796.00M8,456.00M8,447.00M8,174.00M8,643.00M8,317.00M8,536.00M
Cost of Revenue (Quarter) 1,994.00M1,983.00M2,027.00M2,627.00M1,877.00M2,455.00M2,571.00M3,155.00M2,903.00M3,438.00M3,438.00M3,680.00M3,274.00M3,242.00M3,076.00M3,326.00M2,965.00M3,372.00M3,185.00M3,451.00M3,307.00M3,630.00M3,606.00M3,817.00M3,514.00M3,683.00M3,412.00M3,554.00M3,235.00M3,331.00M3,108.00M3,377.00M3,457.00M3,827.00M3,944.00M4,100.00M4,370.00M4,692.00M4,392.00M4,580.00M4,472.00M4,580.00M4,274.00M4,265.00M3,717.00M2,962.00M3,769.00M4,469.00M4,606.00M4,633.00M4,554.00M4,533.00M4,853.00M4,860.00M5,691.00M5,951.00M6,424.00M6,490.00M6,360.00M6,542.00M6,362.00M6,603.00M6,285.00M6,413.00M6,019.00M6,362.00M6,188.00M6,585.00M
Gross Profit (Quarter) 445.00M448.00M503.00M773.00M601.00M753.00M830.00M984.00M957.00M1,203.00M1,188.00M1,241.00M1,198.00M1,210.00M1,042.00M966.00M957.00M1,153.00M1,081.00M1,137.00M1,099.00M1,205.00M1,284.00M1,273.00M1,195.00M1,332.00M1,208.00M1,212.00M1,056.00M1,197.00M1,079.00M1,120.00M1,132.00M1,251.00M1,341.00M1,376.00M1,200.00M1,440.00M1,551.00M1,546.00M1,532.00M1,641.00M1,494.00M1,313.00M1,294.00M890.00M1,349.00M1,361.00M1,486.00M1,478.00M1,414.00M1,317.00M1,532.00M1,726.00M1,642.00M1,819.00M2,029.00M2,148.00M2,071.00M2,001.00M2,041.00M2,193.00M2,171.00M2,034.00M2,155.00M2,281.00M2,129.00M1,951.00M
Operating items
Research & Development (Quarter) 85.00M79.00M90.00M108.00M92.00M96.00M103.00M123.00M129.00M157.00M164.00M179.00M181.00M187.00M186.00M174.00M182.00M177.00M173.00M181.00M190.00M179.00M198.00M187.00M195.00M166.00M197.00M177.00M166.00M155.00M157.00M159.00M158.00M175.00M213.00M208.00M210.00M219.00M229.00M244.00M237.00M251.00M242.00M271.00M238.00M189.00M224.00M255.00M260.00M276.00M266.00M288.00M298.00M299.00M348.00M333.00M350.00M384.00M376.00M390.00M369.00M379.00M359.00M2.00M344.00M357.00M345.00M350.00M
Selling, General & Administrative (Quarter) 300.00M287.00M304.00M348.00M335.00M354.00M375.00M423.00M389.00M463.00M489.00M496.00M475.00M487.00M456.00M390.00M444.00M484.00M464.00M473.00M485.00M513.00M529.00M568.00M517.00M537.00M530.00M508.00M490.00M524.00M513.00M572.00M547.00M606.00M633.00M643.00M577.00M613.00M604.00M643.00M593.00M629.00M600.00M632.00M546.00M470.00M533.00M576.00M574.00M600.00M571.00M629.00M615.00M622.00M708.00M742.00M753.00M873.00M831.00M876.00M839.00M828.00M807.00M10.00M771.00M779.00M789.00M786.00M
Restructuring Costs (Quarter) 66.00M7.00M22.00M-10.00M
Other Operating Expenses (Quarter) 2.00M-11.00M3.00M5.00M-4.00M-4.00M-5.00M-3.00M-6.00M68.00M2.00M53.00M2.00M6.00M-1.00M-16.00M1.00M10.00M-11.00M-10.00M-1.00M-6.00M3.00M-13.00M-3.00M-2.00M-12.00M-2.00M-3.00M5.00M18.00M32.00M5.00M2.00M4.00M-5.00M-7.00M5.00M-9.00M-21.00M-11.00M-5.00M-10.00M-20.00M-11.00M-8.00M-4.00M-5.00M-14.00M-111.00M-3.00M-30.00M-30.00M-19.00M-27.00M-32.00M-2060.00M-33.00M-44.00M-54.00M-215.00M-37.00M-37.00M-247.00M-118.00M
Operating Expenses (Quarter) 451.00M373.00M416.00M446.00M427.00M450.00M478.00M546.00M518.00M620.00M653.00M675.00M656.00M674.00M642.00M564.00M626.00M661.00M637.00M654.00M675.00M692.00M727.00M755.00M712.00M703.00M727.00M685.00M656.00M679.00M670.00M731.00M705.00M781.00M846.00M851.00M787.00M832.00M833.00M887.00M830.00M880.00M842.00M903.00M784.00M659.00M757.00M831.00M834.00M876.00M837.00M917.00M913.00M921.00M1,056.00M1,075.00M1,103.00M1,257.00M1,207.00M1,266.00M1,208.00M1,207.00M1,166.00M12.00M1,115.00M1,136.00M1,134.00M1,136.00M
Operating Income (Quarter) 29.00M121.00M147.00M385.00M246.00M396.00M435.00M525.00M529.00M768.00M639.00M745.00M648.00M648.00M493.00M465.00M414.00M610.00M524.00M553.00M513.00M612.00M659.00M581.00M548.00M723.00M557.00M229.00M470.00M567.00M384.00M459.00M540.00M586.00M622.00M586.00M530.00M722.00M803.00M731.00M799.00M848.00M699.00M354.00M634.00M336.00M670.00M629.00M810.00M735.00M666.00M495.00M604.00M897.00M626.00M802.00M1,026.00M997.00M950.00M-1212.00M923.00M1,045.00M1,050.00M732.00M1,134.00M1,226.00M852.00M813.00M
EBIT (Quarter) 29.00M121.00M147.00M385.00M246.00M396.00M435.00M525.00M529.00M768.00M639.00M745.00M648.00M648.00M493.00M465.00M414.00M610.00M524.00M553.00M513.00M612.00M659.00M581.00M548.00M723.00M557.00M229.00M470.00M567.00M384.00M459.00M540.00M586.00M622.00M586.00M530.00M722.00M803.00M731.00M799.00M848.00M699.00M354.00M634.00M336.00M670.00M629.00M810.00M735.00M666.00M495.00M604.00M897.00M626.00M802.00M1,026.00M997.00M950.00M-1212.00M923.00M1,045.00M1,050.00M732.00M1,134.00M1,226.00M852.00M813.00M
Non-operating items
Interest & Investment Income (Quarter) 2.00M1.00M2.00M3.00M3.00M5.00M6.00M7.00M6.00M10.00M9.00M9.00M8.00M7.00M5.00M5.00M5.00M10.00M6.00M6.00M5.00M6.00M6.00M6.00M5.00M6.00M9.00M4.00M6.00M6.00M6.00M5.00M2.00M5.00M4.00M7.00M7.00M10.00M9.00M9.00M12.00M12.00M14.00M8.00M7.00M4.00M4.00M
Other Non Operating Income (Quarter) -3.00M-13.00M6.00M-5.00M17.00M8.00M9.00M-3.00M-3.00M-8.00M2.00M14.00M-2.00M10.00M18.00M1.00M6.00M7.00M10.00M39.00M19.00M42.00M9.00M-8.00M11.00M-3.00M8.00M18.00M8.00M62.00M24.00M29.00M14.00M27.00M10.00M11.00M23.00M37.00M66.00M40.00M68.00M69.00M44.00M49.00M41.00M35.00M1.00M73.00M37.00M45.00M-9.00M-8.00M43.00M63.00M90.00M51.00M25.00M74.00M1,387.00M41.00M76.00M19.00M60.00M86.00M61.00M60.00M
Non Operating Income (Quarter) -3.00M-13.00M6.00M-5.00M17.00M8.00M9.00M-3.00M-3.00M-8.00M2.00M14.00M-2.00M10.00M18.00M1.00M6.00M7.00M10.00M39.00M19.00M42.00M9.00M-8.00M11.00M-3.00M8.00M18.00M8.00M62.00M24.00M29.00M14.00M27.00M10.00M11.00M23.00M37.00M66.00M40.00M68.00M69.00M44.00M49.00M41.00M35.00M1.00M73.00M37.00M45.00M-9.00M-8.00M43.00M63.00M90.00M51.00M25.00M74.00M1,387.00M41.00M76.00M19.00M60.00M86.00M61.00M60.00M
Net income details
EBT (Quarter) 21.00M99.00M146.00M-313.00M257.00M392.00M438.00M530.00M522.00M762.00M629.00M758.00M650.00M661.00M487.00M473.00M431.00M613.00M528.00M547.00M511.00M642.00M669.00M612.00M548.00M704.00M561.00M212.00M465.00M575.00M382.00M508.00M548.00M599.00M622.00M596.00M523.00M715.00M805.00M710.00M845.00M871.00M755.00M363.00M655.00M362.00M686.00M635.00M783.00M779.00M675.00M514.00M578.00M855.00M608.00M778.00M1,029.00M949.00M878.00M-1230.00M2,221.00M977.00M1,043.00M662.00M1,117.00M1,225.00M830.00M791.00M
Tax Provisions (Quarter) 7.00M29.00M36.00M79.00M87.00M122.00M129.00M139.00M157.00M225.00M157.00M186.00M175.00M166.00M117.00M75.00M119.00M172.00M154.00M86.00M153.00M170.00M230.00M145.00M144.00M208.00M169.00M34.00M132.00M148.00M82.00M112.00M143.00M158.00M165.00M905.00M198.00M161.00M107.00M100.00M176.00M186.00M139.00M65.00M127.00M93.00M182.00M125.00M172.00M167.00M134.00M114.00M155.00M148.00M199.00M134.00M223.00M212.00M188.00M163.00M193.00M225.00M200.00M217.00M267.00M297.00M271.00M171.00M
Profit After Tax (Quarter) 7.00M56.00M95.00M326.00M149.00M246.00M309.00M391.00M365.00M537.00M472.00M572.00M475.00M495.00M370.00M398.00M312.00M441.00M374.00M461.00M358.00M472.00M439.00M467.00M404.00M496.00M392.00M178.00M333.00M427.00M300.00M396.00M405.00M441.00M457.00M-309.00M325.00M554.00M698.00M610.00M669.00M685.00M616.00M298.00M528.00M269.00M504.00M510.00M611.00M612.00M541.00M400.00M423.00M707.00M409.00M644.00M806.00M737.00M690.00M-1393.00M2,028.00M752.00M843.00M445.00M850.00M928.00M559.00M620.00M
Equity Income (Quarter) 53.00M53.00M60.00M69.00M89.00M81.00M82.00M87.00M103.00M94.00M91.00M92.00M95.00M85.00M75.00M73.00M98.00M74.00M67.00M108.00M98.00M95.00M56.00M115.00M110.00M90.00M79.00M92.00M96.00M68.00M74.00M129.00M115.00M98.00M110.00M166.00M137.00M94.00M109.00M96.00M95.00M70.00M88.00M119.00M133.00M118.00M113.00M123.00M103.00M99.00M17.00M131.00M118.00M104.00M116.00M
Net Income - Minority (Quarter) -344.00M
Income from Non-Controlling Interests (Quarter) 7.00M14.00M15.00M20.00M21.00M24.00M26.00M29.00M22.00M32.00M20.00M24.00M20.00M26.00M18.00M29.00M30.00M27.00M19.00M29.00M20.00M26.00M16.00M23.00M17.00M25.00M12.00M17.00M12.00M21.00M11.00M18.00M9.00M17.00M4.00M-35.00M9.00M6.00M31.00M6.00M10.00M-6.00M-2.00M17.00M-7.00M3.00M9.00M8.00M12.00M7.00M6.00M5.00M5.00M9.00M13.00M16.00M17.00M34.00M38.00M35.00M26.00M34.00M27.00M26.00M38.00M23.00M27.00M
Income from Continuing Operations (Quarter) 14.00M70.00M110.00M-392.00M170.00M270.00M309.00M391.00M365.00M537.00M472.00M572.00M475.00M495.00M370.00M398.00M312.00M441.00M374.00M461.00M358.00M472.00M439.00M467.00M404.00M496.00M392.00M178.00M333.00M427.00M300.00M396.00M405.00M441.00M457.00M-309.00M325.00M554.00M698.00M610.00M669.00M685.00M616.00M298.00M528.00M269.00M504.00M510.00M611.00M612.00M541.00M400.00M423.00M707.00M409.00M644.00M806.00M737.00M690.00M-1393.00M2,028.00M752.00M843.00M445.00M850.00M928.00M559.00M620.00M
Consolidated Net Income (Quarter) 14.00M70.00M110.00M-392.00M170.00M270.00M309.00M391.00M365.00M537.00M472.00M572.00M475.00M495.00M370.00M398.00M312.00M441.00M374.00M461.00M358.00M472.00M439.00M467.00M404.00M496.00M392.00M178.00M333.00M427.00M300.00M396.00M405.00M441.00M457.00M-309.00M325.00M554.00M698.00M610.00M669.00M685.00M616.00M298.00M528.00M269.00M504.00M510.00M611.00M612.00M541.00M400.00M423.00M707.00M409.00M644.00M806.00M737.00M690.00M-1393.00M2,028.00M752.00M843.00M445.00M850.00M928.00M559.00M620.00M
Income towards Parent Company (Quarter) 14.00M70.00M110.00M-392.00M170.00M270.00M309.00M391.00M365.00M537.00M472.00M572.00M475.00M495.00M370.00M398.00M312.00M441.00M374.00M461.00M358.00M472.00M439.00M467.00M404.00M496.00M392.00M-166.00M333.00M427.00M300.00M396.00M405.00M441.00M457.00M-309.00M325.00M554.00M698.00M610.00M669.00M685.00M616.00M298.00M528.00M269.00M504.00M510.00M611.00M612.00M541.00M400.00M423.00M707.00M409.00M644.00M806.00M737.00M690.00M-1393.00M2,028.00M752.00M843.00M445.00M850.00M928.00M559.00M620.00M
Net Income towards Common Stockholders (Quarter) 14.00M70.00M110.00M-392.00M170.00M270.00M283.00M362.00M343.00M505.00M452.00M548.00M455.00M469.00M352.00M369.00M282.00M414.00M355.00M432.00M338.00M446.00M423.00M444.00M387.00M471.00M380.00M161.00M321.00M406.00M289.00M378.00M396.00M424.00M453.00M-274.00M325.00M545.00M692.00M579.00M663.00M675.00M622.00M300.00M511.00M276.00M501.00M501.00M603.00M600.00M534.00M394.00M418.00M702.00M400.00M631.00M790.00M720.00M656.00M-1431.00M1,993.00M726.00M809.00M418.00M824.00M890.00M536.00M593.00M
Additional items
EPS (Basic) (Quarter) 0.040.280.481.370.751.251.451.851.752.612.352.872.392.471.871.961.502.201.912.321.832.442.322.452.142.632.150.921.872.411.722.262.362.532.72-1.661.973.334.293.654.224.293.991.983.421.873.393.394.104.143.722.782.944.972.834.465.585.084.63-10.1014.105.305.903.085.996.463.884.29
EPS (Weighted Average and Diluted) (Quarter) 0.040.280.481.360.751.251.441.851.752.602.352.862.382.471.861.951.492.201.902.311.832.432.322.442.142.622.140.921.872.401.722.252.362.532.71-1.651.963.324.283.634.204.273.971.973.411.863.363.364.074.103.692.752.924.942.824.445.555.054.59-10.0414.035.265.863.065.966.433.864.27
Shares Outstanding (Weighted Average) (Quarter) 196.80M197.10M197.10M197.45M198.40M197.60M197.00M196.70M195.50M193.80M192.10M192.97M190.40M190.10M189.60M189.29M188.40M188.10M186.00M186.99M184.30M183.50M183.10M182.64M180.60M179.20M177.00M178.04M171.80M170.30M169.50M169.04M167.50M167.40M166.30M166.70M164.90M163.80M161.30M162.20M157.20M157.30M155.90M155.40M149.30M147.60M147.90M148.20M147.00M145.10M143.50M144.60M142.20M141.20M141.50M141.50M141.50M141.70M141.80M141.70M141.30M139.20M137.20M138.20M137.60M137.80M138.00M137.90M
Shares Outstanding (Diluted Average) (Quarter) 197.00M197.20M197.80M198.70M197.30M197.40M196.10M195.20M194.40M190.80M190.50M190.00M188.80M188.50M187.80M184.70M183.90M182.70M181.00M179.60M177.40M172.00M170.50M169.70M168.00M167.90M167.60M165.70M165.00M163.90M157.70M157.90M157.40M149.70M148.80M148.90M148.30M147.40M146.50M143.10M142.50M142.00M142.40M142.50M142.80M142.10M140.00M138.10M138.30M138.40M138.80M
EBITDA (Quarter) 29.00M121.00M147.00M385.00M246.00M396.00M435.00M525.00M529.00M768.00M639.00M745.00M648.00M648.00M493.00M465.00M414.00M610.00M524.00M553.00M513.00M612.00M659.00M581.00M548.00M723.00M557.00M229.00M470.00M567.00M384.00M459.00M540.00M586.00M622.00M586.00M530.00M722.00M803.00M731.00M799.00M848.00M699.00M354.00M634.00M336.00M670.00M629.00M810.00M735.00M666.00M495.00M604.00M897.00M626.00M802.00M1,026.00M997.00M950.00M-1212.00M923.00M1,045.00M1,050.00M732.00M1,134.00M1,226.00M852.00M813.00M
Interest Expenses (Quarter) 7.00M10.00M9.00M9.00M9.00M9.00M11.00M11.00M10.00M13.00M11.00M10.00M8.00M8.00M9.00M7.00M6.00M8.00M8.00M19.00M17.00M15.00M15.00M17.00M14.00M17.00M16.00M18.00M19.00M16.00M16.00M18.00M18.00M21.00M18.00M24.00M24.00M28.00M30.00M32.00M32.00M29.00M26.00M22.00M23.00M23.00M25.00M29.00M28.00M29.00M28.00M26.00M17.00M34.00M61.00M87.00M87.00M99.00M97.00M92.00M89.00M109.00M83.00M89.00M77.00M87.00M83.00M82.00M
Tax Rate (Quarter) 33.33%29.29%24.66%-25.24%33.85%31.12%29.45%26.23%30.08%29.53%24.96%24.54%26.92%25.11%24.02%15.86%27.61%28.06%29.17%15.72%29.94%26.48%34.38%23.69%26.28%29.55%30.12%16.04%28.39%25.74%21.47%22.05%26.09%26.38%26.53%151.85%37.86%22.52%13.29%14.08%20.83%21.35%18.41%17.91%19.39%25.69%26.53%19.69%21.97%21.44%19.85%22.18%26.82%17.31%32.73%17.22%21.67%22.34%21.41%-13.25%8.69%23.03%19.18%32.78%23.90%24.24%32.65%21.62%