|
Revenue (Quarter)
|
| | | | 15.92M | 16.52M | 19.95M | 23.43M | 23.60M | 22.91M | 25.36M | 28.13M | 25.72M | 29.98M | 33.50M | 32.14M | 35.07M | 36.99M | 35.84M | 34.18M | 29.43M | 37.03M | 41.19M | 38.66M | 38.53M | 50.11M | 46.87M | 47.52M |
|
Cost of Revenue (Quarter)
|
| | | | 0.82M | 7.57M | 1.00M | 9.65M | 1.18M | 1.15M | 1.27M | 11.17M | 12.86M | 1.50M | 1.68M | 1.61M | 1.76M | 14.50M | 15.80M | 18.34M | 19.85M | 20.73M | 20.45M | 1.99M | 18.96M | 20.46M | 2.42M | 38.90M |
|
Gross Profit (Quarter)
|
| | | | 4.28M | 7.03M | 8.48M | 11.34M | 10.56M | 9.18M | 12.55M | 14.38M | 10.38M | 13.91M | 15.74M | 14.04M | 16.89M | 18.00M | 15.57M | 11.36M | 5.85M | 10.93M | 14.14M | 10.56M | 13.81M | 22.93M | 19.31M | 20.93M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 1.05M | 1.05M | 1.06M | 1.27M | 1.17M | 1.14M | 1.14M | 1.17M | 1.19M | 2.20M | 2.35M | 2.30M | 2.06M | 2.64M | 2.67M | 2.77M | 2.25M | 3.41M | 4.38M | 4.44M | 3.82M | 4.24M | 4.05M | 3.92M |
|
Operating Expenses (Quarter)
|
| | | | 1.05M | 1.05M | 1.06M | 1.27M | 1.17M | 1.14M | 1.14M | 1.17M | 1.19M | 2.20M | 2.35M | 2.30M | 2.06M | 2.64M | 2.67M | 2.77M | 2.25M | 3.41M | 4.38M | 4.44M | 3.82M | 4.24M | 4.05M | 3.92M |
|
Operating Income (Quarter)
|
| | | | 12.29M | 8.26M | 8.68M | 7.59M | 11.44M | 8.28M | 9.78M | 6.38M | 8.38M | 7.84M | 12.53M | 7.40M | 10.29M | 14.25M | 12.39M | -6.75M | -1.50M | 0.92M | 9.21M | 2.32M | 5.33M | 16.12M | 8.71M | 13.51M |
|
EBIT (Quarter)
|
| | | | 12.29M | 8.26M | 8.68M | 7.59M | 11.44M | 8.28M | 9.78M | 6.38M | 8.38M | 7.84M | 12.53M | 7.40M | 10.29M | 14.25M | 12.39M | -6.75M | -1.50M | 0.92M | 9.21M | 2.32M | 5.33M | 16.12M | 8.71M | 13.51M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.01M | 0.04M | 0.03M | 0.07M | 0.01M | 0.02M | 0.00M | 0.03M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.00M | 0.02M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M |
|
Other Non Operating Income (Quarter)
|
| | | | 3.28M | 2.21M | | -1.55M | -0.04M | -0.11M | 0.03M | -1.52M | -0.11M | 0.01M | 0.19M | -0.90M | -1.74M | 0.04M | -0.27M | -0.04M | 0.04M | -5.27M | -1.04M | -0.49M | -4.88M | -2.18M | -0.02M | 7.32M |
|
EBT (Quarter)
|
| | | | 12.24M | 8.28M | 8.66M | 7.43M | 11.31M | 8.15M | 9.69M | 6.43M | 8.26M | 7.62M | 12.52M | 7.39M | 10.18M | 14.07M | 12.38M | -7.09M | -2.27M | -0.14M | 8.70M | 1.67M | 4.60M | 15.33M | 7.88M | 12.72M |
|
Tax Provisions (Quarter)
|
| | | | -3.40M | 8.14M | 3.86M | 2.33M | 2.07M | 3.51M | 5.00M | 1.95M | 2.35M | 3.51M | 4.20M | 3.74M | 4.77M | 5.82M | 4.46M | -0.68M | 2.38M | 2.40M | 3.78M | 4.26M | 2.53M | 5.15M | 4.60M | 5.21M |
|
Profit After Tax (Quarter)
|
| | | | 15.64M | 0.14M | 4.80M | 5.10M | 9.23M | 4.63M | 4.70M | 4.48M | 5.91M | 4.11M | 8.32M | 3.65M | 5.41M | 8.25M | 7.93M | -6.40M | -4.64M | -2.53M | 4.92M | -2.59M | 2.07M | 10.18M | 3.28M | 7.52M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | 2.20M | 0.14M | 0.90M | 1.14M | 1.38M | 0.99M | 0.90M | 0.91M | 0.94M | 1.15M | 1.38M | 1.11M | 1.39M | 1.33M | 1.28M | -0.04M | 0.71M | 0.40M | 1.10M | 0.81M | 0.59M | 1.90M | 1.02M | 1.65M |
|
Income from Continuing Operations (Quarter)
|
| | | | 15.64M | 0.14M | 4.80M | 5.10M | 9.23M | 4.63M | 4.70M | 4.48M | 5.91M | 4.11M | 8.32M | 3.65M | 5.41M | 8.25M | 7.93M | -6.40M | -4.64M | -2.53M | 4.92M | -2.59M | 2.07M | 10.18M | 3.28M | 7.52M |
|
Consolidated Net Income (Quarter)
|
| | | | 15.64M | 0.14M | 4.80M | 5.10M | 9.23M | 4.63M | 4.70M | 4.48M | 5.91M | 4.11M | 8.32M | 3.65M | 5.41M | 8.25M | 7.93M | -6.40M | -4.64M | -2.53M | 4.92M | -2.59M | 2.07M | 10.18M | 3.28M | 7.52M |
|
Income towards Parent Company (Quarter)
|
| | | | 13.44M | 0.00M | 3.90M | 3.96M | 7.85M | 3.64M | 3.79M | 3.57M | 4.97M | 2.95M | 6.93M | 2.54M | 4.03M | 6.93M | 6.64M | -6.36M | -5.36M | -2.93M | 3.82M | -3.40M | 1.49M | 8.28M | 2.26M | 5.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | 13.44M | 0.00M | 3.90M | 3.96M | 7.85M | 3.64M | 3.79M | 3.57M | 4.97M | 2.95M | 6.93M | 2.54M | 4.03M | 6.93M | 6.64M | -6.36M | -5.36M | -2.93M | 3.82M | -3.40M | 1.49M | 8.28M | 2.26M | 5.87M |
|
EPS (Basic) (Quarter)
|
| | | | 1.23 | 0.00 | 0.34 | 0.36 | 0.69 | 0.29 | 0.31 | 0.28 | 0.41 | 0.24 | 0.56 | 0.20 | 0.30 | 0.54 | 0.51 | -0.50 | -0.32 | -0.14 | 0.21 | -0.19 | 0.07 | 0.42 | 0.13 | 0.29 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | 1.23 | 0.00 | 0.34 | 0.36 | 0.69 | 0.29 | 0.31 | 0.28 | 0.41 | 0.24 | 0.56 | 0.20 | 0.30 | 0.54 | 0.51 | -0.50 | -0.32 | -0.14 | 0.21 | -0.19 | 0.07 | 0.42 | 0.13 | 0.29 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
10.51M | 10.65M | 10.61M | 10.60M | 55.99M | 56.06M | 56.06M | 10.74M | 62.13M | 62.16M | 74.70M | 11.70M | 74.70M | 74.70M | 74.70M | 82.67M | 83.47M | 83.47M | 83.47M | 12.83M | 156.23M | 165.16M | 165.16M | 165.07M | 165.15M | 165.19M | 165.41M | 19.20M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
10.44M | 10.48M | 10.62M | 10.60M | | | | 10.75M | | | | 11.72M | | | | 12.18M | | | | 12.84M | | | | 18.63M | | | | 19.20M |
|
EBITDA (Quarter)
|
| | | | 13.33M | 9.31M | 9.74M | 8.86M | 12.62M | 9.42M | 10.92M | 7.55M | 9.57M | 10.04M | 14.88M | 9.70M | 12.36M | 16.89M | 15.06M | -3.98M | 0.76M | 4.33M | 13.59M | 6.76M | 9.15M | 20.36M | 12.76M | 17.43M |
|
Interest Expenses (Quarter)
|
| | | | 0.05M | 0.02M | 0.05M | 0.23M | 0.15M | 0.15M | 0.09M | -0.02M | 0.12M | 0.23M | 0.02M | 0.01M | 0.12M | 0.18M | 0.02M | 0.35M | 0.77M | 1.06M | 0.53M | 0.66M | 0.73M | 0.80M | 0.83M | -2.07M |
|
Tax Rate (Quarter)
|
| | | | -27.81% | 98.27% | 44.58% | 31.35% | 18.33% | 43.12% | 51.55% | 30.33% | 28.48% | 46.09% | 33.57% | 50.58% | 46.84% | 41.35% | 35.99% | 9.65% | -105.08% | -1,761.03% | 43.41% | 254.97% | 54.95% | 33.60% | 58.35% | 40.93% |