|
Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 62.08B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.04B | 0.04B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.04B | -0.00B | -0.00B | -0.00B | 0.05B | | 0.07B | |
|
Cost of Revenue
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 26.13B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | | | | | | | | | 0.01B | 0.01B | | | | | | 0.02B | | | | 0.02B | | 0.02B | |
|
Gross Profit
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | 0.01B | | | | | | | | | 0.02B | 0.02B | | | | | | 0.02B | | | 0.02B | 0.02B | | 0.03B | |
|
Depreciation & Amortization - Total
|
| | 0.00B | | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | | 0.01B | |
|
Share-based Compensation (IS)
|
| | | | 0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | | | -0.01B | 0.03B | | | | -64.83 | | | | | | | | 17.98 | | | | 590.76 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | -0.00B | | | 0.00B | | | | | -0.00B | -0.00B | -0.00B | 0.00B | | 0.01B | | | -0.01B | 0.00B | 0.00B | | -0.01B | | -0.00B | |
|
Restructuring Costs
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses
|
| | | | | | -0.00B | | | | -0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.00B | -0.01B | | 0.00B | |
|
Operating Income
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | 0.00B | 0.01B | 0.00B | | | 0.02B | 0.01B | | 0.03B | |
|
EBIT
|
0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | 0.00B | 0.01B | 0.00B | | | 0.02B | 0.01B | | 0.03B | |
|
Interest & Investment Income
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 22.88 | | | 0.00B | 0.00B | | 0.00B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | |
|
Other Non Operating Income
|
0.00B | 0.00B | | | 0.00B | -0.00B | | | | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.02B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | | -0.00B | 0.01B | -0.00B | | -0.00B | |
|
Non Operating Income
|
| | 0.00B | | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 400.90 | -0.00B | -0.00B | -0.00B | 131.95 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | -0.00B | | | | | | | 0.00B | | -0.00B | -0.00B | 0.00B | | | | | -0.00B | | | | -0.00B | | | |
|
EBT
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | | -0.00B | 0.01B | 0.00B | | | 0.01B | 0.01B | | 0.03B | |
|
Tax Provisions
|
| | | -0.00B | -962.39 | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.01B | | -0.01B | |
|
Profit After Tax
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.01B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | | -0.00B | 0.00B | -0.00B | | | 0.01B | 0.01B | | 0.02B | |
|
Income from Non-Controlling Interests
|
| | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.00B | -0.00B | 0.02B | 0.02B | 0.02B | | 0.02B | 0.03B | 0.03B | 0.00B | 0.02B | 0.00B | 0.02B |
|
Income from Continuing Operations
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | | -0.00B | 0.00B | -0.00B | | | 0.01B | 0.02B | | 0.05B | |
|
Consolidated Net Income
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | | -0.00B | 0.00B | -0.00B | | | 0.01B | 0.02B | | 0.05B | |
|
Income towards Parent Company
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | | -0.00B | 0.00B | -0.00B | | | 0.00B | 0.01B | | 0.02B | |
|
Net Income towards Common Stockholders
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.00B | 0.01B | 0.01B | -0.01B | | -0.00B | 0.00B | -0.00B | | | 0.00B | 0.01B | | 0.02B | |
|
EPS (Basic)
|
| 0.00 | -0.14B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 113.21 | 0.04B | 0.06B | 0.03B | 0.02B | | 0.04B | 0.02B | 0.03B | -0.00B | 0.04B | 0.01B | 0.00B | 0.00B | 0.05B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 1.23 | 0.00 | 0.34 | 0.36 | 0.69 | 0.29 | 0.31 | 0.28 | 0.41 | 0.24 | 0.56 | 0.20 | 0.30 | 0.54 | 0.51 | -0.50 | -0.32 | -0.14 | 0.21 | -0.19 | 0.07 | 0.42 | 0.00B | 46.85 | | 0.00B | |
|
EPS (Weighted Average and Diluted)
|
| | -0.14B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 114.29 | 0.00B | 0.06B | 0.03B | 0.02B | | 0.00B | 0.02B | 0.03B | -0.00B | 0.00B | 0.01B | 0.02B | 0.00B | 0.05B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 1.23 | 0.00 | 0.34 | 0.36 | 0.69 | 0.29 | 0.31 | 0.28 | 0.41 | 0.24 | 0.56 | 0.20 | 0.30 | 0.54 | 0.51 | -0.50 | -0.32 | -0.14 | 0.21 | -0.19 | 0.07 | 0.42 | 0.00B | 0.29 | | 0.00B | |
|
Shares Outstanding (Weighted Average)
|
| | 0.00 | 0.10 | 0.24 | 0.30 | 0.39 | 25.84 | 0.02 | 0.23 | 13.98 | 10.90 | 10.64 | 0.17 | 0.09 | 0.14 | 0.21 | | 0.05 | 0.08 | 0.10 | 7.40 | 0.02 | 0.03 | 4.06 | 6.67 | 0.01 | 0.38 | 0.38 | 11.92 | 0.22 | 0.28 | 0.57 | 86.50 | 0.29 | 41.39 | 73.80 | 0.99 | 0.89 | 2.99 | 3.60 | 3.82 | 0.71 | 1.14 | 1.50 | 1.73 | | 0.58 | 1.15 | | 0.45 | 1.32 | | 84.80 | | 0.31 | | 0.00B | 7.30 | 28.00 | 0.62 | 0.00B | 44.60 | 28.00 | |
|
Shares Outstanding (Diluted Average)
|
| | 0.00 | 0.10 | 0.24 | 0.30 | 0.35 | 25.84 | 0.02 | 2.64 | 13.98 | 10.90 | 10.54 | 173.58 | 0.09 | 0.14 | 0.21 | | 0.05 | 0.07 | 0.10 | 7.40 | 0.02 | 0.03 | 0.05 | 6.67 | 0.01 | 0.38 | 0.37 | 11.85 | 0.22 | 0.28 | 0.57 | 86.30 | 0.29 | 53.30 | 56.38 | 0.99 | 0.89 | 2.99 | 3.60 | 3.81 | 0.71 | 1.14 | 1.50 | 1.73 | 37.20 | 0.58 | 1.15 | | 0.45 | 1.32 | | 84.70 | | 0.31 | 0.24 | | 10.60 | 48.90 | 0.62 | | | 150.30 | 2.27 |
|
EBITDA
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | -0.01B | 0.00B | 0.01B | 0.01B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.03B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.01B | 0.01B | 0.01B | 0.02B | -0.00B | | 0.00B | 0.01B | -0.00B | | | 0.02B | 0.01B | | 0.02B | |
|
Interest Expenses
|
| | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -125.84 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | | -0.00B | |
|
Tax Rate
|
| | | -0.48% | -0.13% | -84.01% | -41.83% | -40.69% | 29.87% | -64.71% | 12.54% | -33.22% | 120.71% | -50.51% | -29.18% | -26.86% | -29.98% | 42.47% | -29.61% | -32.91% | -57.94% | -121.04% | -37.30% | -67.63% | -31.37% | 3,605.53% | -57.04% | -34.42% | -55.68% | -10,211.68% | -33.42% | -65.05% | -37.50% | -41.37% | -35.23% | -35.45% | -28.39% | -39.53% | -36.98% | 98.27% | 44.58% | -19.38% | 18.33% | 43.12% | 51.55% | 30.33% | | | | 50.58% | 46.84% | 41.35% | 35.99% | 9.65% | | -1,761.03% | 43.41% | 254.97% | | | 31.85% | -40.93% | | -32.46% | |