|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.07M | | | | | | | 38.66M | | | | 47.52M | | 65.31M | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | | 1.80M | | 1.48M | 1.96M | 2.21M | 21.68M | 1.93M | | | 20.24M | | 23.95M | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.89M | | | | | | | 16.98M | | | | 20.93M | | 33.81M | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.35M | 2.30M | 2.06M | 2.64M | 2.67M | 2.77M | 2.25M | 3.41M | 4.38M | 4.44M | 3.82M | 4.24M | 4.05M | 3.92M | | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.61M | -2.37M | 2.91M | 2.79M | | 5.94M | | | -5.54M | 2.61M | 3.66M | | -5.43M | | -4.36M | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | 2.35M | 0.69M | -0.31M | 5.55M | 5.46M | 2.77M | 8.19M | 3.41M | 4.38M | -1.10M | 6.43M | 7.90M | 4.05M | -1.51M | | -4.36M | | | |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40M | 10.29M | 14.25M | 12.39M | -6.75M | | 0.92M | 9.21M | 2.32M | | | | 13.51M | | 38.17M | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.40M | 10.29M | 14.25M | 12.39M | -6.75M | | 0.92M | 9.21M | 2.32M | | | | 13.51M | | 38.17M | | | |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | | 0.00M | 0.02M | 0.01M | | 0.00M | 0.01M | 0.01M | | 0.12M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.43M | | -0.13M | -1.25M | -0.45M | 0.54M | -3.71M | -0.43M | -0.05M | -1.04M | -0.49M | -0.30M | -2.18M | -0.02M | -0.78M | | -1.03M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | | | | -0.79M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.39M | 10.18M | 14.07M | 12.38M | -7.09M | | -0.14M | 8.70M | 1.67M | | | | 12.72M | | 34.94M | | | |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.51M | 4.20M | 3.74M | 4.77M | 5.82M | 4.46M | -0.68M | 2.38M | 2.40M | 3.78M | 4.26M | 2.53M | 5.15M | 4.60M | -5.21M | | -11.34M | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.11M | | 3.65M | 5.41M | 8.25M | 7.93M | -6.40M | | -2.53M | 4.92M | -2.59M | | | | 7.52M | | 23.60M | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M | 1.38M | 1.11M | 1.39M | 1.33M | 1.28M | -0.04M | 0.71M | 0.40M | 1.10M | 0.81M | 0.59M | 1.90M | 1.02M | 1.65M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 5.41M | 8.25M | 7.93M | -6.40M | | -2.53M | 4.92M | -2.59M | | | | 17.93M | | 46.28M | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.65M | 5.41M | 8.25M | 7.93M | -6.40M | | -2.53M | 4.92M | -2.59M | | | | 17.93M | | 46.28M | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 4.03M | 6.93M | 6.64M | -6.36M | -5.36M | -2.93M | 3.82M | -3.40M | | | 2.26M | 5.87M | | 20.73M | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.54M | 4.03M | 6.93M | 6.64M | -6.36M | -5.36M | -2.93M | 3.82M | -3.40M | | | 2.26M | 5.87M | | 20.73M | | | |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.56 | 0.20 | 0.30 | 0.54 | 0.51 | -0.50 | -0.32 | -0.14 | 0.21 | -0.19 | 0.07 | 0.42 | 0.13 | 0.29 | | 124.68 | | | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24 | 0.56 | 0.20 | 0.30 | 0.54 | 0.51 | -0.50 | -0.32 | -0.14 | 0.21 | -0.19 | 0.07 | 0.42 | 0.13 | 0.29 | | 0.14M | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 74.70M | 1.15 | 82.67M | 83.47M | 1.32 | 83.47M | 83.47M | 156.23M | 0.31 | 165.16M | 165.07M | 7.30 | 28.00 | 165.41M | 165.41M | 0.17M | 0.17M | 2.27 | 0.17M | 0.80 |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58 | 1.15 | | 0.45 | 1.32 | 197.70 | 84.70 | | 0.31 | 0.24 | | | 48.90 | 0.62 | 0.91 | 0.45 | 150.30 | 2.27 | 2.83 | 0.80 |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.70M | 8.31M | 16.89M | 15.06M | -3.98M | | 0.08M | 13.59M | -2.43M | | | | 6.74M | | 23.84M | | | |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.02M | 0.01M | 0.12M | 0.18M | 0.02M | 192.00 | -0.20M | 1.06M | -0.33M | 0.66M | 0.57M | 0.80M | 0.83M | -2.86M | -0.54M | -0.62M | -0.81M | -3.07M | -1.32M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.58% | 46.84% | 41.35% | 35.99% | 9.65% | | -1,761.03% | 43.41% | 254.97% | | | | -40.93% | | -32.46% | | | |