|
Gross Margin
|
| | | 10.07% | 23.09% | 25.28% | 45.09% | 46.75% | 46.65% | 56.69% | 56.42% | 51.40% | 54.09% | 58.63% | 2.32% | 47.08% | 50.21% | 46.53% | 2.39% | 35.29% | 36.46% | 32.20% | 1.43% | 29.02% | 26.63% | 22.92% | 59.56% | 28.97% | 37.85% | 38.44% | 644.15% | 34.32% | 32.52% | 39.65% | 42.92% | 34.46% | 31.76% | 29.11% | 30.72% | 26.91% | 42.57% | 42.52% | 48.38% | 44.74% | 40.04% | 49.47% | 44.74% | 40.36% | 46.41% | 46.98% | 40.36% | 78.57% | 80.19% | | 33.23% | | | | -20.14% | | | | 44.05% | | | |
|
EBT Margin
|
| | | 2.47% | 9.94% | 11.67% | 16.69% | 29.00% | 40.42% | 53.10% | 24.29% | 46.45% | 44.22% | -19.39% | 45.32% | 40.63% | 29.78% | 39.50% | -83.17% | 25.73% | 24.17% | 22.35% | 15.45% | 20.09% | 11.94% | 18.53% | 14.18% | 14.71% | 44.11% | 23.32% | 38.02% | 26.55% | 20.75% | 34.02% | 34.72% | 33.16% | 31.12% | 25.48% | 33.90% | 76.87% | 50.15% | 43.41% | 31.69% | 47.90% | 35.56% | 38.21% | 53.34% | 32.10% | 25.41% | 37.37% | 32.76% | 57.38% | 62.71% | 63.63% | -20.73% | | -0.74% | 36.63% | -3.19% | | 30.60% | | 26.78% | | | |
|
EBIT Margin
|
| | | -12.56% | 34.38% | -36.12% | -32.19% | 58.40% | 62.58% | 51.23% | 71.59% | 60.75% | 65.36% | 67.80% | 12.21% | 57.37% | 74.62% | 58.39% | -56.81% | 25.97% | 16.42% | 13.94% | 31.21% | 20.37% | 12.22% | 21.49% | 15.09% | 14.97% | 44.45% | 23.62% | 38.24% | 26.60% | 20.82% | 34.06% | 34.75% | 33.25% | 31.30% | 26.06% | 34.34% | 77.17% | 49.98% | 43.49% | 32.39% | 48.49% | 36.13% | 38.55% | 53.92% | 32.56% | 26.16% | 37.41% | 33.22% | 57.92% | 63.49% | 63.68% | -19.74% | | 5.01% | 38.77% | -4.43% | | 33.65% | | 28.44% | | | |
|
EBITDA Margin
|
| | | -12.70% | 23.74% | 11.67% | -13.37% | 10.51% | 20.96% | 50.26% | 3.49% | 35.97% | 32.86% | -51.00% | 24.53% | 33.08% | 31.79% | 25.66% | -118.80% | 30.62% | -14.71% | 28.39% | -70.67% | 10.04% | 2.08% | -0.02% | -11.49% | 7.09% | 28.09% | 10.75% | 26.84% | 18.12% | 7.64% | 20.66% | 22.14% | 22.63% | 16.09% | 17.83% | 19.54% | 53.18% | 170.04% | 40.86% | 15.50% | 35.29% | 29.00% | 21.07% | 41.01% | 20.30% | 13.98% | 23.86% | 20.30% | 38.65% | 55.83% | 77.40% | -23.20% | -25.18% | 23.54% | 57.23% | 4.64% | -365.16% | 42.11% | | 14.18% | | | |
|
Operating Margin
|
| | | -12.56% | 34.38% | -36.12% | -32.19% | 58.40% | 62.58% | 51.23% | 71.59% | 60.75% | 65.36% | 67.80% | 12.21% | 57.37% | 74.62% | 58.39% | -56.81% | 25.97% | 16.42% | 13.94% | 31.21% | 20.37% | 12.22% | 21.49% | 15.09% | 14.97% | 44.45% | 23.62% | 38.24% | 26.60% | 20.82% | 34.06% | 34.75% | 33.25% | 31.30% | 26.06% | 34.34% | 77.17% | 49.98% | 43.49% | 32.39% | 48.49% | 36.13% | 38.55% | 53.92% | 32.56% | 26.16% | 37.41% | 33.22% | 57.92% | 63.49% | 63.68% | -19.74% | | 5.01% | 38.77% | -4.43% | | | | 28.44% | | | |
|
Net Margin
|
| | | 2.47% | 9.94% | 11.59% | 30.71% | 41.14% | 56.86% | 50.26% | 0.00% | 52.28% | 58.91% | 24.97% | 0.00% | 315.03% | 369.19% | 399.64% | 0.00% | 296.90% | 350.94% | 425.76% | 434.61% | 488.54% | 2.18% | 10.89% | 415.70% | 364.78% | 330.90% | 297.13% | 364.63% | 348.32% | 373.81% | 330.51% | 322.81% | 364.95% | 414.51% | 411.92% | 402.76% | 487.96% | 608.11% | 533.12% | 462.66% | 501.26% | 536.36% | 547.31% | 599.61% | 561.94% | 487.54% | 451.35% | 627.12% | 776.91% | 783.14% | 935.18% | 500.47% | 1,291.00% | 1,308.98% | 1,021.82% | -392.47% | | 490.25% | -29,606.50% | 450.13% | | -15,874.30% | |
|
FCF Margin
|
| | | 28.78% | 7.92% | 19.40% | 50.77% | 40.36% | 23.48% | 39.81% | 0.00% | 46.45% | 16.47% | 31.52% | 0.00% | 11.49% | 33.65% | 31.76% | 0.00% | 40.25% | 22.68% | 26.91% | 10.66% | 8.35% | 10.92% | 13.10% | 27.11% | | | 45.68% | 0.00% | | | 55.50% | 40.38% | | | | 29,031.15% | | | | | 42.68% | 17.35% | 20.79% | 78.90% | 7.63% | 42.46% | 21.23% | 68.18% | 47.23% | 74.48% | 60.22% | 0.15% | | | 71.41% | -0.05% | -892.76% | 41.89% | -1,372,706.02% | 0.10% | | -2,271.04% | |
|
Inventory Average
|
| | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B |
|
Assets Average
|
| | | | | | | | | 0.05B | 0.05B | 0.05B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.08B | 0.08B | 0.07B | 0.07B | 0.08B | 0.08B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.13B | 0.13B | 0.13B | 0.14B | 0.15B | 0.15B | 0.16B | 0.18B | 0.18B | 0.19B | 0.19B | 0.20B | 0.21B | 0.22B | 0.23B | 0.23B | 0.28B | 0.32B | 0.32B | 0.32B | 0.33B | 0.33B | 0.34B | 0.34B | 0.36B | 0.38B | 0.39B |
|
Equity Average
|
0.08B | 0.16B | 0.17B | | | 0.19B | 0.10B | 0.11B | 0.20B | 0.20B | | | | | | | | | | | 0.07B | 0.07B | | | | | | | | | | | | | | | | | | 0.09B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.12B | 0.13B | 0.13B | 0.14B | 0.14B | 0.15B | 0.16B | 0.16B | 0.16B | 0.16B | 0.19B | 0.22B | 0.23B | 0.23B | 0.22B | 0.23B | 0.23B | 0.23B | 5.89B | 11.57B | |
|
Invested Capital
|
0.16B | 0.17B | 0.18B | | 0.19B | 0.19B | 0.02B | 0.20B | 0.20B | 0.20B | | | | | | 0.05B | | 0.00B | | 0.00B | 0.13B | 0.00B | | | | | | | | | 0.06B | 0.00B | 0.00B | | 0.07B | 0.00B | 0.00B | 0.00B | 0.08B | 0.09B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.13B | 0.13B | 0.14B | 0.14B | 0.14B | 0.16B | 0.16B | 0.16B | 0.17B | 0.17B | 0.22B | 0.22B | 0.23B | 0.24B | 0.22B | 0.23B | 0.24B | 0.24B | 11.55B | 11.60B | 0.00B |
|
Asset Utilization Ratio
|
| | | | | | | | | 1.00 | 1.10 | 1.14 | 1.11 | 1.10 | 1.07 | 1.06 | 1.03 | 0.93 | 0.88 | 0.92 | 0.89 | 0.82 | 0.81 | 0.67 | 0.63 | 0.68 | 0.67 | 0.66 | 0.68 | 0.71 | 0.70 | 0.71 | 0.68 | 0.64 | 0.65 | 0.63 | 0.61 | 0.59 | 0.55 | 0.52 | 0.51 | 0.52 | 0.54 | 0.57 | 0.59 | 0.58 | 0.55 | 0.54 | 0.56 | 0.58 | 0.56 | 0.52 | 0.47 | 0.40 | 0.42 | 0.34 | 0.29 | 0.30 | 0.03 | -0.03 | 0.06 | -0.01 | 0.28 | | 0.25 | |
|
Interest Coverage Ratio
|
| | | | | | | | | -604.36 | 27.89 | | | -582.96 | 8.08 | -84.16 | -55.29 | | | -108.10 | -88.07 | -69.63 | -55.47 | -73.08 | -42.63 | -7.26 | 1.84 | -54.32 | -131.51 | -77.15 | 17.36 | -364.58 | -230.21 | -413.93 | 61.92 | -250.21 | -130.00 | -40.54 | 13.56 | 227.52 | 516.00 | 188.63 | 33.29 | 75.29 | 56.31 | 107.44 | 83.73 | 69.21 | 34.54 | 737.18 | -70.60 | -106.43 | 80.50 | 774.44 | -19.44 | | 0.87 | 17.41 | 3.51 | | 11.03 | | 46.11 | | | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05 | | | | 0.14 | | | | 0.17 | 0.02 | 0.01 | 0.00 | 0.07 | 0.01 | 0.01 | 0.00 | 0.04 | | | | 0.03 | | | | 0.07 | 0.02 | 0.03 | 0.03 | 0.08 | 0.03 | 0.04 | 0.04 | 0.09 | 0.00 | 0.00 | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03 | 0.03 | 0.02 | 0.02 | 0.09 | 0.01 | 0.01 | 0.00 | 0.11 | 0.02 | 0.01 | 0.00 | 0.05 | 0.01 | 0.00 | 0.00 | 0.03 | | | | 0.02 | | | | 0.05 | 0.01 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 | 0.02 | 0.06 | 0.03 | 0.03 | 0.02 |
|
Equity Ratio
|
| | | | | | 0.49 | | 4.52 | 3.92 | | | | | | 0.70 | | 0.05 | | 0.06 | 1.96 | 0.05 | | | | | | | | | 0.65 | | | | 0.63 | | | | 0.63 | 0.72 | 0.70 | 0.70 | 0.70 | 0.71 | 0.72 | 0.74 | 0.74 | 0.74 | 0.73 | 0.73 | 0.72 | 0.72 | 0.73 | 0.73 | 0.67 | 0.70 | 0.71 | 0.71 | 0.68 | 0.68 | 0.68 | 0.68 | 0.67 | 31.76 | 29.79 | |
|
Times Interest Earned
|
| | | | | | | | | -604.36 | 27.89 | | | -582.96 | 8.08 | -84.16 | -55.29 | | | -108.10 | -88.07 | -69.63 | -55.47 | -73.08 | -42.63 | -7.26 | 1.84 | -54.32 | -131.51 | -77.15 | 17.36 | -364.58 | -230.21 | -413.93 | 61.92 | -250.21 | -130.00 | -40.54 | 13.56 | 227.52 | 516.00 | 188.63 | 33.29 | 75.29 | 56.31 | 107.44 | 83.73 | 69.21 | 34.54 | 737.18 | -70.60 | -106.43 | 80.50 | 774.44 | -19.44 | | 0.87 | 17.41 | 3.51 | | 11.03 | | 46.11 | | | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | -0.28 | | -1.28 | -0.45 | -0.09 | 531.75 | -0.13 | -0.28 | -0.36 | -0.30 | -0.50 | -0.50 | -0.29 | | | | | | | | -0.10 | 0.72 | | | | | | | | | -0.10 | -0.25 | -0.21 | 0.41 | -0.86 | -0.14 | -0.30 | 0.14 | -0.18 | -0.16 | 0.23 | 0.18 | | | -0.17 | 617.96 | 0.42 | | 0.00 | -0.26 | -0.07 | -0.22 | -0.22 |
|
Enterprise Value
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.03B | -0.03B | -0.03B | -0.03B | -0.03B | -0.02B | -0.03B | -0.02B | -0.03B | -0.02B | 0.00B | -0.02B | -0.02B | -0.01B | | | | -0.01B | 0.00B | | 0.05B | 0.06B | 0.07B | 0.08B | 0.07B | 0.04B | 0.05B | 0.06B | 0.06B | 0.08B | 0.10B | 0.19B | 0.16B | 0.17B | 0.17B | 0.15B | 0.13B | 0.12B | 0.18B | 0.14B | 0.12B | 0.15B | 0.18B | 0.21B | 0.18B | 0.23B | 0.21B | 0.17B | 0.28B | 0.18B | 0.25B | 0.38B | 0.68B |
|
Market Capitalization
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.08B | 0.07B | 0.09B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.09B | 0.10B | 0.19B | 0.18B | 0.17B | 0.17B | 0.15B | 0.15B | 0.14B | 0.19B | 0.14B | 0.13B | 0.16B | 0.20B | 0.22B | 0.19B | 0.23B | 0.21B | 0.19B | 0.29B | 0.18B | 0.24B | 0.37B | 0.70B |
|
Return on Sales
|
| | | -0.41% | -0.06% | 0.04% | 0.16% | 0.28% | 0.39% | 0.42% | 0.43% | 0.46% | 0.48% | 0.37% | 0.44% | 0.44% | 0.39% | 0.53% | 0.30% | 0.24% | 0.28% | 0.23% | 0.40% | 0.39% | 0.29% | 0.26% | 0.11% | 0.10% | 0.23% | 0.26% | 0.18% | 0.21% | 0.15% | 0.18% | 0.33% | 0.35% | 0.37% | 0.34% | 0.42% | 0.55% | 0.44% | 0.41% | 0.34% | 0.23% | 0.26% | 0.25% | 0.30% | 0.26% | 0.23% | 0.25% | 0.26% | 0.37% | 0.44% | 0.50% | 0.27% | | 0.08% | 0.04% | -0.81% | | 0.48% | | 0.32% | | | |
|
Return on Capital Employed
|
| | | | | | | | | 0.49% | 0.73% | 0.76% | 0.75% | 0.85% | 0.64% | 0.61% | 0.60% | 0.51% | 0.41% | 0.33% | 0.16% | 0.03% | 0.19% | 0.15% | 0.13% | 0.17% | 0.13% | 0.12% | 0.19% | 0.21% | 0.24% | 0.26% | 0.21% | 0.23% | 0.22% | 0.23% | 0.24% | 0.21% | 0.19% | 0.24% | 0.26% | 0.28% | 0.28% | 0.27% | 0.25% | 0.24% | 0.26% | 0.23% | 0.22% | 0.23% | 0.20% | 0.21% | 0.24% | 0.23% | 0.16% | | 0.07% | 0.06% | 0.02% | | 0.10% | | 0.14% | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44% | 6.52% | | | | | | | | 0.32% | 0.31% | 0.26% | 0.18% | 0.22% | 0.20% | 0.22% | 0.19% | 0.18% | 0.20% | 0.20% | | 0.28% | 0.27% | 0.16% | | 0.05% | 0.03% | | | 0.05% | | 0.14% | | | |
|
Return on Assets
|
| | | | | | | | | 0.42% | 0.47% | 0.53% | 0.53% | 0.41% | 0.47% | 0.47% | 0.40% | 0.49% | 0.27% | 0.22% | 0.25% | 0.19% | 0.32% | 0.26% | 0.18% | 0.18% | 0.08% | 0.07% | 0.15% | 0.19% | 0.13% | 0.15% | 0.10% | 0.12% | 0.21% | 0.22% | 0.23% | 0.20% | 0.23% | 0.29% | 0.23% | 0.21% | 0.18% | 0.13% | 0.16% | 0.14% | 0.16% | 0.14% | 0.13% | 0.15% | 0.15% | 0.19% | 0.20% | 0.20% | 0.12% | | 0.02% | 0.01% | -0.02% | | 0.03% | | 0.09% | | | |
|
Return on Equity
|
| | | | | 0.00% | 0.03% | 0.07% | 0.07% | 0.10% | | | | | | | | | | | 0.25% | 0.19% | | | | | | | | | | | | | | | | | | 0.42% | 0.32% | 0.31% | 0.26% | 0.19% | 0.22% | 0.20% | 0.22% | 0.19% | 0.18% | 0.20% | 0.20% | 0.26% | 0.28% | 0.27% | 0.17% | | 0.03% | 0.02% | -0.03% | | 0.04% | | 0.13% | | | |