|
Gross Margin
|
37.27% | 36.54% | 10.07% | 23.09% | 25.28% | 45.09% | 46.75% | 46.65% | 56.69% | 56.42% | 51.40% | 54.09% | 58.63% | 52.52% | 47.08% | 50.21% | 46.53% | 0.01% | 35.29% | 36.46% | 32.20% | 34.15% | 29.02% | 26.63% | 22.92% | 29.00% | 28.97% | 37.85% | 38.44% | 45.16% | 34.32% | 32.52% | 39.65% | 42.92% | 34.46% | 31.76% | 29.11% | 30.72% | 26.91% | 42.57% | | 48.38% | | | | | | | | | 48.16% | 48.65% | | | | | | 43.92% | | | -2,324.07% | 44.05% | | 51.76% | |
|
EBT Margin
|
5.50% | 26.42% | 2.47% | 9.94% | 11.67% | 16.69% | 29.00% | 40.42% | 53.10% | 24.29% | 46.45% | 44.22% | -19.39% | 45.32% | 40.63% | 29.78% | 39.50% | -0.02% | 25.73% | 24.17% | 22.35% | 17.21% | 20.09% | 11.94% | 18.53% | 0.07% | 14.71% | 44.11% | 23.32% | 0.12% | 26.55% | 20.75% | 34.02% | 34.72% | 33.16% | 31.12% | 25.48% | 33.90% | 76.87% | 50.15% | -18,828.26% | -51.26% | -7,438.16% | -5,543.54% | -10,648.35% | 27,956.52% | | | | -73,900.00% | 29.02% | 38.04% | -77,387.50% | 2,042.07% | | 12.82% | -1,644.80% | 4.32% | | | -1,737.79% | 26.78% | | 53.49% | |
|
EBIT Margin
|
5.50% | 26.42% | -12.56% | 11.80% | 11.42% | 16.95% | 30.38% | 40.62% | 53.17% | 24.11% | 46.72% | 44.41% | 19.28% | 45.18% | 40.96% | 30.56% | 39.58% | -0.02% | 23.58% | 24.35% | 22.47% | 15.52% | 20.37% | 12.19% | 21.49% | 15.09% | 14.97% | 44.45% | 23.62% | 38.24% | 26.60% | 20.82% | 27.16% | 34.75% | 33.25% | 31.30% | 26.06% | 34.34% | 77.17% | 49.98% | -18,863.04% | 32.39% | -7,528.95% | -5,631.29% | -10,743.96% | 27,743.48% | | | | -73,970.00% | 29.35% | 38.52% | -77,443.75% | 1,944.09% | | -86.80% | -1,740.83% | 6.01% | | | -1,836.94% | 28.44% | | 46.35% | |
|
EBITDA Margin
|
-8.12% | 17.15% | -12.70% | 23.74% | 11.67% | -13.37% | 10.51% | 20.96% | 50.26% | 3.49% | 35.97% | 32.86% | -51.00% | 24.53% | 33.08% | 31.79% | 25.66% | -0.02% | 30.62% | 1.50% | 28.39% | -27.27% | 10.04% | 2.08% | -0.02% | 8.07% | 7.09% | 28.09% | 10.75% | 26.84% | 18.12% | 7.64% | 20.66% | 22.14% | 22.63% | 16.09% | 17.83% | 19.54% | 53.18% | 170.04% | -21,165.22% | 15.50% | -8,300.66% | -6,407.48% | -12,000.00% | 32,834.78% | | | | -97,000.00% | 23.69% | 33.87% | -94,131.25% | 1,146.11% | | -7.45% | -2,569.75% | -6.29% | | | -2,324.07% | 14.18% | | 36.50% | |
|
Operating Margin
|
5.50% | 26.42% | -12.56% | 11.80% | 11.42% | 16.95% | 30.38% | 40.62% | 53.17% | 24.11% | 46.72% | 44.41% | 19.28% | 45.18% | 40.96% | 30.56% | 39.58% | -0.02% | 25.97% | 24.35% | 22.47% | 17.63% | 20.37% | 12.22% | 21.49% | 15.09% | 14.97% | 44.45% | 23.62% | 51.01% | 26.60% | 20.82% | 34.06% | 34.75% | 33.25% | 31.30% | 26.06% | 34.34% | 77.17% | 49.98% | -18,863.04% | 32.39% | -7,528.95% | -5,631.29% | -10,743.96% | 27,743.48% | | | | -73,970.00% | 29.35% | 38.52% | -77,443.75% | 1,944.09% | | -86.80% | -1,740.83% | 6.01% | | | -1,836.94% | 28.44% | | 46.35% | |
|
Net Margin
|
-6.85% | 17.48% | -0.65% | 9.99% | 26.29% | 30.71% | 41.14% | 56.86% | 0.01% | 8.57% | 40.63% | 58.91% | 0.01% | 39.22% | 28.78% | 29.30% | 22.50% | -0.02% | 12.90% | 11.83% | 26.96% | -22.88% | 9.72% | 2.16% | 10.89% | 16.51% | 4.82% | 23.00% | 6.75% | 22.78% | 14.66% | 4.87% | 13.65% | 18.28% | 18.62% | 16.08% | 13.36% | 15.91% | 58.53% | 0.02% | -8,480.43% | 16.88% | -6,075.00% | -2,478.91% | -4,170.33% | 15,504.35% | -4,105.79% | | | -25,410.00% | 11.48% | 18.73% | -41,525.00% | 1,832.28% | | 275.97% | -722.68% | -8.80% | | | -272.44% | 12.34% | | 31.74% | |
|
FCF Margin
|
| | 52.92% | 64.78% | 31.02% | 91.70% | 71.74% | 37.22% | 53.97% | -29.18% | 52.72% | 55.53% | 41.45% | 150.16% | 18.46% | 55.57% | 52.03% | 0.01% | 47.36% | 32.65% | 37.13% | 10.81% | 37.85% | 42.55% | 55.43% | 46.22% | 39.02% | 81.81% | 70.86% | 47.48% | 34.72% | 62.53% | 86.21% | 56.38% | 71.11% | 39.31% | | | | | 12,136.96% | | -10,280.26% | | -16,923.08% | -74,978.26% | -7,350.41% | -9,873.13% | -105,305.88% | 97,800.00% | | -35.17% | 67,750.00% | -0.32% | | | | -0.04% | -156.56% | -1,529.36% | -1,364.86% | 0.15% | | 59.10% | |
|
Inventory Average
|
| | | | | 2.49M | | | 3.20M | 3.93M | 4.40M | 4.53M | 4.62M | 5.08M | 5.21M | 5.20M | 5.65M | 5.94M | 6.17M | 6.24M | 6.30M | 3.16M | 2.46M | 5.79M | 6.59M | 3.27M | 2.52M | 5.74M | 5.79M | 5.28M | 6.36M | 6.65M | 7.05M | 7.66M | 7.41M | 8.83M | 8.72M | 7.26M | | | | 4.29M | | | | | 15.58M | 14.99M | 16.88M | | | 20.42M | 20.11M | | | | 19.61M | 9.38M | -0.17M | | | | | | |
|
Assets Average
|
| | | | | 34.98M | 39.07M | 42.64M | 47.97M | 51.16M | 54.68M | 61.37M | 66.66M | 70.62M | 72.68M | 73.16M | 75.26M | 69.55M | 64.51M | 66.25M | 67.45M | 63.96M | 64.10M | 69.33M | 71.49M | 64.28M | 55.56M | 67.60M | 72.01M | 66.68M | 80.62M | 83.16M | 88.94M | 95.70M | 89.69M | 105.29M | 105.38M | 94.08M | | | | | | | | | 180.44M | 185.49M | 192.88M | | | 220.25M | 225.42M | | | | 329.42M | | | | | | | | |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 85.58M | 92.09M | 93.61M | 97.69M | 103.56M | 109.10M | 119.08M | 129.10M | 133.12M | 136.46M | 140.74M | 148.07M | 155.06M | 160.02M | 164.67M | 162.33M | 190.55M | 223.83M | 225.45M | 225.42M | 222.24M | 225.68M | 231.01M | 232.71M | | | |
|
Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | | 1.54M | | 1.17M | 0.88M | | 0.29M | | | 91.83M | 95.39M | 102.47M | 107.13M | 111.08M | 127.09M | 131.52M | 135.12M | 140.89M | 143.68M | 152.46M | 161.70M | 162.49M | 166.98M | 169.12M | 223.41M | 224.25M | 226.67M | 235.18M | 220.28M | 231.07M | 230.96M | 248.18M | | | |
|
Asset Utilization Ratio
|
| | | | | 0.63 | 0.74 | 0.88 | 1.00 | 1.10 | 1.14 | 1.11 | 1.10 | 1.07 | 1.06 | 1.03 | 0.93 | 893.26 | 963.05 | 937.63 | 921.02 | 0.84 | 0.73 | 0.65 | 0.58 | 0.63 | 0.72 | 0.59 | 0.61 | 0.70 | 0.61 | 0.59 | 0.60 | 0.60 | 0.66 | 0.57 | 0.52 | 0.56 | | | | | | | | | 0.00 | 0.00 | 0.00 | | | 0.33 | 0.32 | | | | -0.01 | | | | | | | | |
|
Interest Coverage Ratio
|
| | -37.33 | -3.50 | 16.50 | -2.73 | 22.01 | -202.92 | -627.29 | 21.51 | -177.76 | 236.17 | -165.72 | 29.91 | -60.09 | -22.65 | -218.87 | 0.08M | -98.14 | -130.62 | -112.26 | -23.68 | -59.10 | -42.52 | -5.76 | | -39.58 | -102.03 | -59.18 | | -275.40 | -171.21 | -330.07 | | -197.97 | -100.77 | -31.01 | | 171.08 | 516.00 | 188.63 | 33.29 | 75.29 | 56.31 | 107.44 | -277.43 | | | | 739.70 | 87.99 | 80.50 | 774.44 | -19.44 | | 0.87 | 17.41 | 3.51 | | | 18.37 | 2.45 | | -50.28 | |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | | | | 0.02 | | | | | | 0.01 | 0.00 | 0.07 | 0.01 | | | 0.04 | | 0.02 | | 0.03 | 0.03 | 0.00 | | 0.07 | 0.02 | 0.03 | 0.03 | 0.05 | 0.03 | 0.04 | 0.04 | 0.09 | | | |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02 | | 0.03 | | 0.01 | 0.01 | | 0.00 | | | | 0.00 | | | | | 0.03 | | 0.02 | | | 0.02 | 0.00 | | | | 0.02 | 0.02 | | | | 0.02 | | | | 0.02 |
|
Equity Ratio
|
| | | | | | | | | | | | | | | | | 0.78 | | | | 0.86 | | | | 0.92 | | | | 0.87 | | | | 0.80 | | | | 0.83 | | | 0.70 | | | | | 0.74 | 0.74 | 0.73 | 0.73 | | 0.72 | 0.73 | 0.73 | | | 0.66 | 0.71 | | | | 0.68 | | | | |
|
Times Interest Earned
|
| | -37.33 | -3.50 | 16.50 | -2.73 | 22.01 | -202.92 | -627.29 | 21.51 | -177.76 | 236.17 | -165.72 | 29.91 | -60.09 | -22.65 | -218.87 | 0.08M | -98.14 | -130.62 | -112.26 | -23.68 | -59.10 | -42.52 | -5.76 | | -39.58 | -102.03 | -59.18 | | -275.40 | -171.21 | -330.07 | | -197.97 | -100.77 | -31.01 | | 171.08 | 516.00 | 188.63 | 33.29 | 75.29 | 56.31 | 107.44 | -277.43 | | | | 739.70 | 87.99 | 80.50 | 774.44 | -19.44 | | 0.87 | 17.41 | 3.51 | | | 18.37 | 2.45 | | -50.28 | |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | -0.80 | -0.27 | -0.06 | 0.01 | -0.11 | -0.19 | -0.26 | -0.35 | -0.14 | -0.12 | -0.09 | -0.12 | -0.11 | -0.05 | -0.07 | -0.12 | -0.13 | -0.08 | -0.06 | -0.08 | -0.07 | -0.14 | | | | | | | -0.06 | | -0.07 | -0.44 | -0.19 | -0.08 | -0.12 | -1.40 | | 0.00 | -0.25 | 0.01 | | | | 0.00 | | | -0.30 | -0.18 | -0.07 | -0.20 | -0.29 |
|
Enterprise Value
|
-3.13M | -3.33M | -2.55M | -1.58M | -1.56M | -1.60M | -1.16M | -1.18M | -5.14M | -0.39M | -16.27M | -18.15M | -18.26M | -11.15M | -28.96M | -28.30M | -26.90M | -26.86M | -23.81M | -20.59M | -23.76M | -19.62M | -10.16M | -17.95M | -20.55M | -15.79M | -9.85M | -8.44M | -10.88M | -7.04M | -10.83M | -10.66M | -9.43M | -4.34M | -10.09M | -10.37M | -7.52M | -5.49M | | | -9.19M | | -8.96M | | -11.64M | -20.28M | -14.07M | -16.67M | -19.09M | | -15.29M | -10.86M | -8.26M | | -3.19M | -15.50M | -11.46M | -1.50M | -14.16M | 1.37M | 7.63M | 11.03M | 4.57M | -8.21M | -7.28M |
|
Return on Sales
|
-0.07% | 0.17% | -0.01% | 0.10% | 0.26% | 0.31% | 0.41% | 0.57% | 0.37% | 0.40% | 0.41% | 0.59% | 0.04% | 0.68% | 0.52% | 0.38% | 0.51% | 0.00% | 0.30% | 0.32% | 0.35% | 0.36% | 0.28% | 0.20% | 0.24% | -0.02% | 0.23% | 0.59% | 0.36% | 0.51% | 0.35% | 0.34% | 0.37% | 0.49% | 0.45% | 0.42% | 0.33% | 0.47% | 0.86% | 0.01% | -104.35% | -0.61% | -60.75% | -31.53% | -51.59% | 194.78% | -41.10% | -22.06% | -13.10% | -365.20% | 0.15% | 0.22% | -495.38% | 18.45% | 0.27% | 2.39% | -9.31% | -0.07% | -0.01% | 0.06% | -11.84% | 0.38% | 0.61% | 0.71% | 0.57% |
|
Return on Capital Employed
|
| | | | | 0.06% | | | 0.45% | 0.45% | 0.51% | 0.51% | 0.42% | 0.47% | 0.43% | 0.37% | 0.40% | 0.15% | 0.10% | 0.07% | 0.01% | 0.20% | 0.17% | 0.12% | 0.11% | 0.12% | 0.14% | 0.17% | 0.19% | 0.25% | 0.23% | 0.19% | 0.21% | 0.20% | 0.24% | 0.21% | 0.19% | 0.20% | | | | | | | | | | | | | | 0.19% | 0.21% | | | | 0.05% | | | | | | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.40% | 12.05% | 8.89% | 8.54% | 7.83% | 9.25% | 10.74% | 12.74% | 39.28% | 0.51% | 0.26% | 0.08% | 0.00% | 0.09% | 0.08% | 0.18% | | | | 0.12% | 0.11% | 0.12% | 0.15% | 0.09% | | 0.05% | 0.03% | -0.08% | | | 0.04% | 0.14% | | | |
|
Return on Assets
|
| | | | | 0.12% | 0.23% | 0.37% | 0.42% | 0.47% | 0.49% | 0.50% | 0.38% | 0.44% | 0.47% | 0.40% | 0.49% | 0.27% | 0.22% | 0.19% | 0.13% | 0.28% | 0.24% | 0.19% | 0.16% | 0.11% | 0.12% | 0.17% | 0.20% | 0.30% | 0.28% | 0.23% | 0.24% | 0.24% | 0.28% | 0.25% | 0.22% | 0.24% | | | | | | | | | 0.08% | 0.05% | 0.02% | | | 0.08% | 0.11% | | | | -0.01% | | | | | | | | |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30% | 0.23% | 0.23% | 0.01% | 0.00% | 0.04% | 0.04% | 0.18% | 0.10% | 0.07% | 0.03% | 0.02% | 0.06% | 0.11% | 0.15% | 0.09% | 0.05% | 0.00% | -0.02% | 0.00% | 0.00% | 0.01% | 0.03% | 0.12% | | | |