Caledonia Mining Growth Metrics (2009-2025) | CMCL

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 35.96%44.13%34.46%41.58%25.31%13.74%12.10%-8.46%-8.08%-10.79%-9.99%0.19%28.58%5.31%6.65%9.57%-9.90%13.99%15.18%24.54%20.15%24.96%22.96%21.33%25.75%19.88%15.95%14.21%9.32%11.44%12.96%14.21%17.77%17.54%25.43%23.94%21.22%21.82%14.88%18.52%19.31%18.17%15.64%11.53%46.58%41.27%40.10%39.59%0.57%7.84%6.03%6.11%13.04%14.97%15.78%
Assets Growth (3y) 20.78%13.51%10.70%9.10%13.99%2.24%2.47%0.16%2.12%2.31%3.40%10.98%11.65%14.47%14.74%18.30%10.83%19.52%17.98%19.95%18.21%18.63%17.22%16.53%17.42%16.23%18.00%17.36%15.99%16.86%17.63%18.82%19.42%19.16%18.55%17.89%28.46%26.69%23.00%22.65%20.71%21.65%19.76%18.21%18.55%20.54%19.81%
Assets Growth (5y) 14.10%11.91%10.75%12.12%9.90%8.76%8.79%8.71%9.98%9.91%9.53%13.63%13.86%14.92%14.62%16.64%11.87%17.47%18.40%19.56%18.71%19.04%18.34%18.38%18.55%17.72%16.89%16.40%22.24%21.65%21.40%21.17%20.22%20.85%19.87%19.40%19.23%20.32%17.97%
Assets (QoQ) 14.11%0.14%13.58%11.05%6.45%5.44%0.53%0.80%4.92%-13.90%0.94%-2.17%5.86%-4.16%29.55%-19.87%7.20%-1.54%6.53%1.38%8.32%6.46%2.78%5.44%6.59%5.05%6.52%0.51%3.10%3.47%1.96%2.46%4.50%4.61%5.14%2.27%11.51%3.37%2.83%2.77%5.16%6.65%3.52%1.79%2.90%2.86%36.05%-1.90%2.05%2.49%-1.99%5.20%0.34%2.56%4.41%6.99%1.05%
Capital Expenditures Growth (1y) -81.52%
Capital Expenditures (QoQ) -14.02%
Cash & Equivalents Growth (1y) -15.22%-25.48%-11.84%229.32%348.04%700.33%623.44%249.02%227.48%211.82%53.77%50.51%17.36%-22.33%6.80%-12.68%-5.85%5.39%-107.39%-3.25%-30.21%-52.86%31.76%-8.85%-14.39%-2.26%-16.13%168.65%-38.72%-37.52%-60.73%24.43%30.51%-0.40%-90.37%20.55%-33.14%-36.49%-573.40%-156.24%117.52%
Cash & Equivalents Growth (3y) 113.59%121.95%114.05%158.63%158.23%168.62%128.18%66.15%53.52%36.66%-28.49%8.34%-8.30%-27.20%-13.18%-28.02%-17.28%-17.28%-29.59%0.93%-13.17%14.58%15.31%16.20%0.95%-10.46%-20.64%-18.31%-37.14%-36.92%23.81%
Cash & Equivalents Growth (5y) 66.53%64.60%-22.64%70.98%62.45%57.29%9.65%-16.66%-8.96%-14.26%-21.67%-12.57%-18.27%-19.88%-20.53%-16.48%4.06%3.65%50.96%-10.45%-12.41%9.67%-9.72%-28.42%14.37%-2.14%-14.61%-6.18%
Cash & Equivalents (QoQ) 12.50%-38.07%-1.10%-27.66%98.99%131.32%34.55%29.23%79.87%11.60%26.24%23.05%-11.30%9.23%-1.56%-18.57%21.98%-10.69%6.14%-8.85%-108.56%1,268.76%-23.43%-38.44%-118.26%-8.85%-12.92%-19.16%1.92%16.91%29.81%-10.88%-18.42%182.42%-32.78%-15.72%-37.74%-72.70%741.73%-53.26%-40.87%-303.47%0.00%280.78%
Cash from Investing Activities Growth (1y) -262.48%25.90%-236.28%607.81%69.31%2.15%10.37%-119.04%-21.35%-121.10%-50.96%6.52%-52.71%61.44%62.86%60.19%-23.82%-118.98%-238.45%-19.74%-191.62%-63.30%-66.26%-6.32%-412.07%-60.77%-90.84%230.99%100.09%52.43%-191.21%-36,834.78%193.12%31.22%99.80%-328.32%-18.34%
Cash from Investing Activities Growth (3y) -10.52%-17.03%-65.71%3.31%17.15%5.87%20.49%-27.46%-31.89%-23.13%-23.80%-88.54%-76.09%59.40%0.20%-18.51%-47.37%-63.93%-7.69%-8.30%-17.29%39.46%6.33%91.47%-0.38%14.97%-39.97%
Cash from Investing Activities Growth (5y) -20.61%-6.24%-41.74%-30.31%-15.24%42.50%32.20%-8.56%-6.62%-14.50%27.61%14.95%-23.89%1.28%-21.57%-14.29%-0.67%
Cash from Investing Activities (QoQ) -133.18%69.06%-333.90%-15.79%52.34%-40.43%755.22%-107.00%-51.97%-28.64%-39.21%55.41%-176.89%12.16%13.80%27.16%30.09%15.39%7.61%-126.56%-23.65%-30.76%24.73%185.06%-13.00%-86.82%-26.05%38.63%-15.05%-19.46%-507.11%80.73%-36.56%182.00%-99.60%-10,786.01%-60.10%127.09%99.54%-31,317.88%17.00%0.96%
Cash from Operations Growth (1y) 272.45%808.65%466.32%-100.00%76.68%4.38%1.21%1,663.09%-73.00%86.25%-25.42%-59.92%213.24%-42.83%-34.18%1,013,843.03%-84.30%-58.78%-52.53%161.58%408.33%-100.00%25.58%8,828,547.93%64,077.41%-80.51%220.23%34.93%-5.83%417.32%31.31%64.75%-99.72%44.77%-46.84%67,147.46%110.01%186.29%62.53%-99.77%
Cash from Operations Growth (3y) 21.12%160.44%62.30%-96.81%14.33%3.59%-20.79%4,053.29%-48.98%-24.00%-38.46%2,098.73%16.67%-9.30%44.71%86.60%1,068.18%-19.54%33.01%-84.89%47.64%-88.77%49.32%18.14%1,070.57%-85.32%22.59%26.84%30.42%
Cash from Operations Growth (5y) -2.66%33.01%5.96%-3.03%3.70%39.45%8.27%666.18%3,251.44%56.36%24.42%27.17%42.35%-2.46%1,043.64%2.98%-63.73%-91.23%13.18%53.71%37.59%
Cash from Operations (QoQ) -74.05%270.64%213.20%23.65%-36.70%131.00%-100.00%47,759,927.81%-62.60%123.99%-100.00%731,408.45%157.95%-10.31%-100.00%5,717,444.49%-52.92%3.27%-63.52%-11.49%23.65%18.90%101.01%-100.00%-21.78%-60.54%32.60%253.29%-89.46%548.45%-44.13%146.58%-42.09%64.60%-29.90%-99.58%-99.84%24,655.66%221.16%54,251.00%-100.00%33,647.61%82.32%-23.80%
Dividends Paid - Common Growth (1y) 75.30%67.77%64.89%-156.85%-680.46%40.79%26.08%62.18%-17.91%-231.30%-74.61%-79.25%-86.71%-67.92%-5.67%-48.84%228.51%-99.64%-35.57%-203.40%183,067.54%212.21%-22.46%-100.08%-150.99%-66.59%
Dividends Paid - Common Growth (3y) 37.86%7.21%159.35%54.31%-5.41%10.15%-57.16%-64.15%-35.75%-35.38%28.70%53.37%-17.62%-26.10%8.12%-41.23%-60.17%
Dividends Paid - Common Growth (5y) 12.71%18.33%22.99%-12.53%-8.79%-19.86%36.91%-72.56%-36.25%29.81%-7.44%-49.69%-38.31%
Dividends Paid - Common (QoQ) 9.10%81.64%113.60%-1,519.98%0.97%-34.33%69.27%-44.84%-23.65%31.27%693.98%-84.30%-4.44%-11.56%777.77%-122.11%-7.21%-16.21%216.46%-172.83%-51.01%200.33%-99.67%-27,317.61%682.40%-83.33%99.64%-11,174.59%-448.38%24.88%
Dividends payables Growth (1y) -16.65%66.80%-39.72%
Dividends payables (QoQ) 196.36%7.10%200.85%
EBITDA Margin Growth (1y) 0.00M-278.000.00M0.00M0.00M0.00M-0.01M0.00M-289.00-107.000.01M-0.01M-246.00-0.00M272.000.00M-0.00M0.00M-0.00M0.01M-295.000.00M0.00M0.00M0.00M-0.00M991.00-471.00451.00845.00-283.00-260.000.00M0.02M0.00M-404.00-0.00M-0.01M-0.00M0.00M-0.00M-0.00M280.00-0.00M0.00M0.00M0.01M-0.00M-0.01M-0.00M-0.00M0.00M-0.03M0.00M954.00
EBITDA Margin Growth (3y) 0.00M806.000.00M-0.01M0.00M-0.00M-0.00M-0.01M-0.00M-0.00M0.01M-0.00M-0.00M-370.00-0.00M0.01M-0.00M0.00M-773.000.01M0.00M0.00M0.00M0.00M0.00M0.01M0.00M-0.00M0.00M0.00M41.000.00M-233.00-211.00603.0076.00-0.00M-0.01M0.00M-0.00M-0.01M-546.000.00M-0.00M-0.04M0.00M-612.00
EBITDA Margin Growth (5y) 0.00M-0.00M-0.00M189.00-342.00713.00-0.00M0.00M-0.00M-0.00M0.01M-239.00-0.00M-0.00M-784.000.01M0.00M0.02M0.00M0.01M0.00M0.00M0.00M0.01M0.00M-0.00M0.00M-654.000.00M0.00M0.01M-0.00M-0.00M745.000.00M-0.00M-0.04M-0.01M-132.00
EBITDA Margin (QoQ) 0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M-311.00-0.01M0.01M855.00-129.00-613.00-0.01M0.01M-0.00M0.00M-0.01M0.01M-796.00-210.00-0.00M0.00M0.00M-0.00M0.00M-872.00-0.00M0.00M148.0049.00-654.00174.00171.000.00M0.01M-0.01M-0.00M0.00M-628.00-794.000.00M-0.00M-632.00989.00-356.000.00M0.00M0.00M-0.01M-197.000.00M0.00M-0.01M-0.04M0.04M
EBIT Growth (1y) 1,334.66%457.98%491.37%574.04%59.70%55.44%69.22%-80.58%3.10%4.07%-36.27%-402.37%-59.52%-81.34%-81.46%154.35%-40.64%-36.27%50.32%-50.28%-23.60%367.16%60.29%228.93%117.66%-53.76%49.04%16.79%37.26%57.31%-30.13%-11.79%104.60%62.84%100.02%26.31%-6.85%0.27%12.68%67.70%-26.82%-5.28%28.18%-32.87%48.68%81.71%-1.13%-178.97%-93.54%-25.68%134.44%1,730.62%481.62%
EBIT Growth (3y) 181.59%108.21%83.91%-40.68%-12.65%-32.91%-41.53%-31.66%-37.19%-50.16%-43.79%-6.51%-43.16%-17.79%-23.56%42.42%-0.43%11.25%53.14%24.07%31.66%50.34%18.62%50.20%82.84%5.81%27.71%9.17%37.78%36.95%16.34%23.17%11.73%15.64%42.42%12.45%0.45%19.95%12.61%-42.42%-51.90%-1.98%-43.28%29.07%16.51%
EBIT Growth (5y) 47.09%1.43%26.00%22.44%-21.28%-2.11%-13.59%-12.19%-16.25%-23.19%-15.76%25.71%-11.32%-16.57%-14.19%23.87%22.62%28.67%38.07%16.31%34.18%40.87%30.34%48.32%33.03%2.38%24.64%7.93%23.27%34.62%14.82%-24.49%-28.90%16.25%-17.31%15.35%12.23%
EBIT Margin Growth (1y) 0.01M0.00M0.01M0.01M235.00278.000.00M-0.01M-338.00926.00-941.00-0.01M-0.00M-0.01M-0.00M0.01M-560.00-420.00755.00-0.00M-540.000.00M213.000.00M0.00M-0.00M0.00M-349.00665.000.00M-800.00-41.000.00M0.00M0.00M-196.00-0.00M-0.00M-493.000.00M-0.00M-997.00-114.00-0.00M0.00M0.00M0.00M-0.01M-0.01M-0.00M0.00M0.00M0.00M
EBIT Margin Growth (3y) 0.01M0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M288.00-0.00M-0.00M-0.00M0.01M62.00439.000.00M354.000.00M0.00M457.000.00M0.01M553.000.00M-585.000.00M0.00M450.000.00M-69.00-514.000.00M-113.00-0.00M0.00M0.00M-0.01M-0.00M21.00-0.01M749.00-478.00
EBIT Margin Growth (5y) 0.00M-0.00M0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.01M0.01M0.00M0.00M117.000.00M0.00M0.00M0.00M0.00M-0.00M0.00M-502.000.00M0.00M0.00M-0.01M-0.00M0.00M-0.00M-0.00M-395.00
EBIT Margin (QoQ) 0.00M-0.01M393.000.01M418.00-0.00M0.00M-0.00M461.00244.00-0.01M0.00M0.00M-0.00M-0.01M0.01M-955.00-249.000.00M-0.00M-815.00927.00-640.00-11.000.00M-0.00M0.00M-0.00M-578.000.00M69.00-150.00-195.00-524.00828.000.00M-0.00M-649.00-0.00M0.00M-0.00M243.000.00M-0.00M-641.000.00M-420.000.00M557.0020.00-0.01M0.00M-0.00M
EBIT (QoQ) 358.03%-259.01%-6.65%382.15%16.61%11.53%29.18%-4.94%13.50%21.42%-85.17%404.56%14.57%-25.65%-170.35%167.55%-47.18%-26.14%106.25%-26.22%-43.29%74.20%-31.78%13.37%246.77%-40.23%39.99%-24.98%-26.33%92.65%9.70%-11.83%-15.57%-14.44%38.50%104.49%-32.80%5.10%-12.54%50.80%-27.67%18.11%30.17%-34.20%-6.38%59.83%-31.83%45.76%14.42%-13.03%-154.44%899.89%-74.77%
EBT Growth (1y) 3,021.68%1,146.09%1,155.24%210.20%145.90%62.84%-146.69%112.55%-4.52%-38.61%250.75%-219.24%-43.37%-31.18%-56.05%118.37%-40.90%-57.68%-19.18%-5.60%-23.93%374.42%83.53%248.02%121.28%-53.55%50.79%17.35%37.11%56.89%-31.62%-12.85%104.34%64.33%104.22%25.24%-7.62%-1.63%11.88%69.50%-26.97%-6.52%29.20%-33.08%49.40%84.73%-1.09%-184.11%-100.97%-29.73%123.57%11,372.79%661.92%
EBT Growth (3y) 318.49%131.81%106.73%-114.45%9.96%-11.72%-32.37%-22.49%-31.63%-43.66%36.36%-40.86%-36.62%11.38%-13.29%37.57%-0.17%-2.30%30.78%56.80%32.15%51.21%23.69%52.68%83.71%6.20%28.17%8.60%37.30%36.37%16.04%22.77%11.30%14.76%43.45%12.42%0.27%19.32%12.65%-43.49%-26.34%-3.52%-49.00%26.25%14.73%
EBT Growth (5y) 89.65%29.40%25.70%6.40%-9.78%6.67%-14.43%8.88%-11.66%-17.00%28.34%-3.32%-5.03%0.14%-7.64%21.22%22.75%19.18%25.58%33.30%34.23%41.08%34.02%49.85%33.14%1.95%24.93%7.76%23.08%34.37%14.83%-24.92%-15.18%15.46%-22.39%13.10%11.37%
EBT Margin Growth (1y) 0.00M0.00M0.00M760.000.00M381.00-0.01M0.00M-583.00-0.00M0.01M-0.01M-0.00M-562.00-0.00M0.01M-564.00-0.00M-382.00-127.00-539.000.00M479.000.00M0.00M-0.00M0.00M-330.00661.000.00M-854.00-82.000.00M0.00M0.00M-220.00-0.00M-0.00M-520.000.00M-0.00M-0.00M-84.00-0.00M0.00M0.00M0.00M-0.01M-0.01M-0.00M0.00M0.00M0.00M
EBT Margin Growth (3y) 0.00M0.00M0.00M-0.01M-327.00-0.00M-0.00M-884.00-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M0.01M82.00-342.000.00M0.00M0.00M0.00M695.000.00M0.01M603.000.00M-632.000.00M0.00M419.000.00M-106.00-571.000.00M-114.00-0.00M0.00M0.00M-0.01M-0.00M-158.00-0.01M518.00-598.00
EBT Margin Growth (5y) 0.00M200.00685.00-251.00-0.00M369.00-0.00M0.00M-0.00M-0.00M0.01M-0.00M-747.00134.00-0.00M0.01M0.01M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M-0.00M0.00M-526.000.00M0.00M0.00M-0.01M-0.00M0.00M-0.00M-0.00M-492.00
EBT Margin (QoQ) 747.00173.00502.000.00M0.00M0.00M-0.00M0.00M-223.00-0.01M0.01M-469.00-0.00M972.00-0.01M0.01M-157.00-182.00-690.00464.00-815.00659.00-435.0053.000.00M-0.00M0.00M-0.00M-580.000.00M70.00-155.00-204.00-565.00842.000.00M-0.00M-674.00-0.00M0.00M-0.00M265.000.00M-0.00M-669.000.00M-462.000.00M533.0093.00-0.01M0.00M-0.00M
EBT (QoQ) 279.92%77.68%71.09%170.29%51.65%78.99%-57.72%114.26%0.42%-151.32%292.48%-3.75%-35.43%26.01%-252.25%145.72%-21.54%-19.52%-36.35%47.04%-43.82%53.70%-25.66%18.49%250.41%-40.54%40.97%-24.66%-26.44%93.03%9.71%-11.98%-15.83%-15.87%39.83%106.37%-32.31%4.55%-14.25%52.23%-27.92%18.91%29.92%-34.41%-7.74%64.33%-32.70%46.42%14.08%-12.02%-157.23%6,497.79%-80.81%
Enterprise Value Growth (1y) 15.22%25.48%11.84%-229.32%-348.04%-700.33%-623.44%-249.02%-258.11%-231.86%-61.21%-55.90%-7.61%26.86%-0.16%18.81%6.10%-1.93%107.52%5.21%30.21%51.37%-31.76%553.11%2,687.59%56.66%-31.46%-26.06%-26.59%-12.12%79.24%85.04%210.01%152.01%112.72%72.46%-20.87%-16.68%-26.85%3.84%-4.17%-11.74%22.39%-1.45%46.65%50.92%49.58%19.34%-16.95%57.55%-22.33%18.30%121.98%143.90%
Enterprise Value Growth (3y) -113.59%-128.67%-117.45%-161.68%-158.46%-168.82%-126.90%-64.09%-53.52%-35.25%28.49%-6.26%10.99%28.70%13.24%28.05%56.36%69.89%233.04%79.03%82.63%82.63%96.32%236.61%51.38%37.74%33.13%21.67%22.65%40.76%49.09%32.97%22.83%23.95%20.84%3.60%3.54%10.22%6.89%5.29%28.03%12.45%11.63%39.31%79.67%
Enterprise Value Growth (5y) -65.28%-64.60%22.64%-69.01%-62.45%-57.29%-9.65%16.66%30.89%33.02%36.75%37.29%36.17%32.14%32.30%35.70%35.15%40.97%119.14%60.07%61.72%77.46%60.53%132.75%20.60%18.53%19.28%20.41%19.70%38.55%31.26%23.42%34.53%17.21%20.03%15.44%33.65%
Enterprise Value (QoQ) -12.50%38.07%1.10%27.66%-98.99%-131.32%-34.55%-29.23%-79.87%-11.60%-38.05%-19.75%12.62%-7.92%4.71%18.61%-19.66%12.51%-10.20%11.65%108.83%-1,202.87%18.86%38.44%118.26%40.71%12.31%11.61%-11.19%-38.44%21.17%10.81%6.31%25.57%25.09%85.65%-13.58%5.99%1.41%-14.81%-9.01%-6.95%43.97%-21.38%-16.19%29.03%15.92%16.99%-13.75%27.89%-7.52%-18.58%63.63%-36.95%40.84%52.78%79.79%
EPS (Basic) Growth (1y) -36.49%642.68%557.83%463.27%1,067.86%-132.12%-16.91%-20.41%-18.30%171,361,874.39%22.95%-99.47%-97.51%-1.60%-22.34%19,421.37%3,882.02%13.91%15.44%10.05%13.43%12.24%15.03%15.50%13.32%10.89%-80.30%-99.98%-94.74%-94.58%-43.90%28,900.00%-8.82%-22.22%-40.58%-17.24%80.65%-28.57%-26.83%125.00%-8.93%-350.00%-206.67%-125.93%-58.82%62.00%121.88%400.00%-38.10%5,958.42%16,266.61%2,854.51%9,927.74%
EPS (Basic) Growth (3y) 82.31%15,889.48%88.71%-71.22%-38.04%8,051.48%-7.43%-6.17%-6.74%12,330.50%3.30%4.53%4.04%7.95%1.03%528.40%271.29%12.34%-36.04%-94.14%-59.27%-59.30%-49.72%-62.46%-62.13%-63.98%-59.65%-66.41%-55.76%-68.89%-37.52%714.33%14.47%-50.21%-35.06%-35.41%-12.17%-38.88%-44.52%20.51%-38.54%281.80%236.75%184.30%194.57%
EPS (Basic) Growth (5y) 43.17%2,048.87%43.22%38.63%60.78%1,372.59%1.05%0.98%0.84%1,786.72%-24.23%-81.65%-41.75%-40.34%-35.23%62.59%19.66%-43.08%-38.61%-45.48%-35.54%-48.15%-43.96%-37.10%-38.31%-15.81%-15.45%-15.12%-49.61%-15.20%-43.63%234.70%-17.49%98.63%75.40%111.97%111.23%
EPS (Basic) (QoQ) -100.00%77,304,699.60%18.87%-50.39%-100.00%68,473,224.15%1.78%2.85%-100.00%177,129,923.95%-2.51%5.58%-6.01%27.09%-99.58%395.11%3,609.72%0.29%5.97%0.99%6.12%1.65%1.02%4.10%5.00%4.17%1.44%2.13%2.76%-81.49%-99.92%33,900.00%5.88%91.67%-57.97%6.90%-9.68%46.43%-41.46%133.33%-64.29%50.00%80.00%-5.56%-198.04%36.00%56.25%250.00%-190.48%136.84%500.00%-69.05%8,462.30%2.93%8.31%5.05%
EPS (Weighted Average and Diluted) Growth (1y) -100.00%16,036.15%26,829,508,448.17%-100.00%110.85%60.20%-100.00%-99.00%3,749,308,162.48%202,253,256.97%2,521,743.35%-99.85%-96.26%952.52%270,674.89%-38.96%-99.91%-12.53%78.47%-98.62%422,165.82%-87.03%-99.99%151,687.51%-1.16%4.51%87,163.56%-99.39%-99.12%-3.25%-100.00%-100.00%-99.96%-100.00%-43.90%28,900.00%-8.82%-22.22%-40.58%-17.24%80.65%-28.57%-26.83%125.00%-8.93%-350.00%-206.67%-125.93%-58.82%62.00%121.88%400.00%-38.10%85,234,735.65%
EPS (Weighted Average and Diluted) Growth (3y) 6.94%80,460.72%12,048.01%4,819.66%4,847.88%-58.72%22,989.70%53,374.13%3,487.04%522.99%102,283.78%93.80%-93.19%243.37%-36.42%133.97%56.08%-50.88%-56.41%-49.65%232.28%-49.20%-99.37%-98.06%-98.53%-98.28%-86.16%-98.88%-98.57%-98.44%-98.78%-94.24%-91.55%-98.59%-37.52%714.33%14.47%-50.21%-35.06%-35.41%-12.17%-38.88%-44.52%20.51%-38.54%5,911.69%
EPS (Weighted Average and Diluted) Growth (5y) 37.91%2,502.18%603.15%134.88%5,549.34%299.85%-23.01%1,594.29%579.77%1,474.76%1,487.78%4,190.79%-19.51%-68.89%-18.86%-73.89%-96.38%-89.59%-94.34%-95.21%-87.59%-58.55%-94.47%-96.16%-71.87%-91.21%-92.22%-74.16%-92.35%-91.36%-14.87%-14.87%-14.87%-81.34%-14.87%-43.63%234.70%-17.49%1,190.15%
EPS (Weighted Average and Diluted) (QoQ) -100.00%78.45%515,325,536.36%-100.00%1,465.84%296,708,641.57%-100.00%-64.41%1,089.70%-50.93%-99.52%132,993,563,118.39%-35.82%-99.39%1,492.93%72.27%2,132.21%342.05%-99.64%-99.74%2,143,293.23%801.97%-100.00%78,428.34%-34.18%-99.63%79,275.04%-48.86%-30.40%208.92%-99.45%-26.10%7,560.12%-100.00%-99.92%33,900.00%5.88%91.67%-57.97%6.90%-9.68%46.43%-41.46%133.33%-64.29%50.00%80.00%-5.56%-198.04%36.00%56.25%250.00%-190.48%136.84%500.00%-69.05%
FCF Margin Growth (1y) 0.00M0.00M0.00M-0.01M609.00-701.00-829.000.00M-0.00M0.00M25.000.00M0.00M-0.00M-485.000.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M982.000.00M2.90M-0.00M0.00M45.00-0.00M0.00M0.00M0.00M-0.01M0.00M-20.00-137.28M15.00-0.23M
FCF Margin Growth (3y) -0.00M0.00M0.00M-0.01M-11.00-80.00-0.00M0.00M-0.00M-555.00-0.00M0.00M0.00M0.00M0.00M0.00M2.90M-0.00M0.00M-2.90M0.01M-0.01M-0.09M-58.00-137.27M-0.01M-0.23M
FCF Margin Growth (5y) -0.00M300.00-629.00-0.00M587.000.00M0.00M0.00M2.90M0.00M643.00768.000.01M-0.00M0.01M471.00-0.00M-2.90M-0.23M
FCF Margin (QoQ) -0.00M0.00M0.00M-0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M-0.00M0.00M0.00M-188.00-0.00M0.00M-0.00M423.00-0.00M-231.00257.00219.000.00M-0.00M-0.00M-0.00M344.000.01M-0.01M0.00M-0.00M0.00M-0.00M0.00M-0.00M-0.01M-0.01M-0.09M0.09M-137.27M137.27M
FCF Payout Ratio Growth (1y) 66.88%89.71%38.58%-290.20%-100.06%-277.18%-79.32%20.32%-796.10%44.02%-38.38%-65.93%79.57%-13.35%178.00%28.12%-171.42%344,454.53%99.82%-100.04%-117.81%-73,011.38%
FCF Payout Ratio Growth (3y) -0.98%35.88%63.57%-31.00%-17.19%8.31%1,045.70%35.41%89.95%-56.95%25.05%-11.34%-43.43%
FCF Payout Ratio Growth (5y) 19.37%28.03%12.56%5.74%34.65%-24.34%5.07%2.62%-0.52%
FCF Payout Ratio (QoQ) 64.76%79.53%574,329.68%-100.02%-110.34%-30.08%15.75%-63.62%0.00%42.20%859.40%-164.68%15.87%291.84%-309.76%83.47%-107.99%147.23%-225.77%8.26%243.13%-22.43%374,339.59%-99.93%-86,782.33%71.62%-200.77%1.41%
Free Cash Flow Growth (1y) 272.45%808.65%466.32%-100.00%76.68%4.38%1.21%1,663.09%-73.00%86.25%-25.42%-59.92%213.24%-42.83%-34.17%1,013,760.62%-84.30%-58.78%-52.53%161.61%408.33%-100.00%25.58%8,828,547.93%64,077.41%-80.51%220.23%34.93%-5.83%417.32%31.31%64.75%-99.72%44.77%-46.84%67,147.46%78.38%186.29%62.53%-99.77%
Free Cash Flow Growth (3y) 21.12%160.44%62.30%-96.81%14.33%3.59%-20.79%4,053.18%-48.98%-24.00%-38.46%2,098.73%16.67%-9.30%44.71%86.61%1,068.18%-19.54%33.01%-84.89%47.64%-88.77%49.32%18.14%1,070.57%-86.10%22.59%26.84%30.42%
Free Cash Flow Growth (5y) -2.66%33.01%5.96%-3.03%3.70%39.45%8.27%666.18%3,251.44%56.36%24.42%27.17%42.35%-2.46%1,043.64%2.98%-63.73%-91.23%13.18%53.71%37.59%
Free Cash Flow (QoQ) -74.05%270.64%213.20%23.65%-36.70%131.00%-100.00%47,759,927.81%-62.60%123.99%-100.00%731,408.45%157.95%-10.31%-100.00%5,717,355.41%-52.92%3.27%-63.53%-11.48%23.65%18.91%101.01%-100.00%-21.78%-60.54%32.60%253.29%-89.46%548.45%-44.13%146.58%-42.09%64.60%-29.90%-99.58%-99.84%24,655.66%221.16%54,251.00%-100.00%39,630.30%82.32%-23.80%
Gross Margin Growth (1y) 0.00M0.00M0.00M0.00M465.00744.00194.00-0.01M-432.00-388.00-0.00M7.00-0.00M-0.00M-0.00M-97.00-627.00-983.00-927.000.01M-5.000.00M0.00M0.06M536.00-534.00121.00-0.06M13.00-76.00-0.00M-0.00M-755.000.00M0.00M0.00M0.00M-253.00695.00-363.00-438.00637.00-249.00-438.000.00M0.00M-713.00-0.01M0.01M
Gross Margin Growth (3y) 0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-808.000.06M-97.00-395.00746.000.00M544.00513.00619.00-0.00M-206.00472.00408.00-0.06M0.00M753.00982.00183.00590.000.00M0.00M964.000.01M0.00M-0.00M-0.01M369.00
Gross Margin Growth (5y) 0.00M354.00-235.000.00M-0.00M-879.00-0.00M0.06M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.00M-838.00611.000.00M0.00M0.00M0.00M0.00M-0.00M0.00M856.00854.00-0.06M0.00M0.00M-968.00-0.01M-433.00
Gross Margin (QoQ) 0.00M219.000.00M166.00-10.000.00M-27.00-503.00269.00454.00-0.01M0.00M313.00-368.00-0.00M0.00M117.00-427.00-0.00M0.00M-239.00-370.000.00M-0.00M889.0059.000.06M-0.06M-181.00714.00326.00-846.00-270.00-265.00161.00-381.000.00M-5.00585.00-363.00-470.00943.00-473.00-438.00605.0057.00-662.000.00M162.00
Gross Profit Growth (1y) 1,132.66%519.36%518.84%166.73%68.79%72.56%32.21%-95.31%-0.01%-15.38%-41.28%-33.02%-32.97%-38.40%-46.24%-41.07%-37.76%-37.45%-30.59%4,196.49%3.74%82.53%144.50%1,303.43%45.22%-15.18%6.62%-91.44%10.22%2.16%-32.96%-36.11%-31.16%36.72%75.09%110.94%146.50%30.46%47.86%-6.85%-1.70%51.64%25.43%-1.70%62.72%29.35%9.41%-7.06%98.27%
Gross Profit Growth (3y) 175.04%108.34%68.74%-56.25%4.20%-3.47%-25.27%-73.55%-25.28%-31.17%-39.71%156.92%-24.36%-11.07%-3.01%608.29%-2.13%-1.06%21.86%272.35%18.41%16.52%20.45%-8.43%3.29%5.82%7.76%-51.32%23.21%22.14%20.17%7.88%18.60%39.33%48.09%24.54%57.98%36.78%0.06%-0.01%26.33%
Gross Profit Growth (5y) 54.06%28.36%12.39%16.22%-6.09%0.53%-6.66%62.00%-8.87%-12.78%-10.59%82.74%-7.08%-9.43%-8.19%81.02%-6.58%6.23%16.26%133.61%23.02%23.05%35.24%8.57%21.70%18.57%18.34%-36.20%24.51%29.01%6.19%14.46%13.05%
Gross Profit (QoQ) 116.12%65.72%113.45%61.24%8.59%65.58%-8.00%2.04%11.01%26.87%-96.74%2,076.50%-6.06%-11.96%-96.28%2,078.17%-13.67%-23.16%-95.92%2,200.47%-13.23%-14.73%152.43%-44.46%52.67%14.22%1,348.97%-94.25%-10.82%43.57%16.35%-26.01%-17.34%-5.79%10.90%-20.28%64.17%20.65%33.60%-6.85%-13.12%36.74%-15.83%-1.70%34.02%13.11%-34.03%62.72%6.54%
Interest Coverage Ratio Growth (1y) 3.54%-71.02%-28.44%-59.29%32.39%51.60%89.57%103.31%25.67%-208.50%-962.68%844.71%-571.12%-75.06%-436.54%256.73%31.37%43.53%90.21%-78.10%190.93%496.92%565.27%145.43%-66.91%-89.09%-43.04%151.55%-8.07%-38.66%586.13%-184.32%-253.76%133.04%5.05%72.46%-98.92%-97.75%118.05%1,170.30%1,214.10%
Interest Coverage Ratio Growth (3y) 51.34%-58.59%76.82%-38.97%13.58%-33.48%-49.97%-37.75%-81.15%46.06%-50.72%-45.02%-77.42%94.71%83.59%80.94%64.42%24.24%30.19%30.93%31.22%10.58%31.55%31.34%172.27%-93.15%-35.14%-46.17%60.12%-37.23%-75.11%-45.48%-65.26%-31.66%38.44%
Interest Coverage Ratio Growth (5y) 33.75%-9.05%6.62%50.26%-24.35%-18.65%32.63%51.03%36.33%21.06%24.82%27.13%75.82%114.65%26.77%17.74%63.14%-43.42%21.83%18.63%31.09%-18.27%14.95%19.43%-23.69%-53.66%6.74%
Interest Coverage Ratio (QoQ) 104.61%101.39%-1,141.24%34.30%18.52%20.94%20.34%-31.76%41.67%82.97%125.31%-3,056.74%-142.08%41.34%122.50%-2,200.48%36.86%-79.80%114.96%-504.10%48.04%68.81%133.45%1,577.61%126.79%-63.44%-82.35%126.20%-25.20%90.79%-22.07%-17.34%-50.09%2,034.15%-109.58%-50.74%175.64%862.07%-102.51%1,905.45%-79.84%
Net Cash Flow Growth (1y) -6.02%390.34%1,267.58%5,342.49%608.93%-30.72%240.75%-138.37%-141.46%-115.13%-78.36%26.18%243.72%399.83%-31.91%101.16%-150.27%-366.97%-415.83%5,830.67%374.11%-100.00%-89.98%828,771.04%683,480.08%-24.16%8.90%-214.06%375.77%-142.12%-393.38%73.08%-195.70%792.25%100.15%267.14%-86.54%-20,281.33%200.40%335,880.57%100.10%15.48%-10.29%-99.90%
Net Cash Flow Growth (3y) -68.25%32.73%119.72%-145.79%61.66%-32.01%-20.53%-85.15%-31.99%-47.53%-35.09%35.83%80.64%25.99%-4.64%140.04%73.88%1,068.18%120.43%-154.34%-43.29%-26.21%-32.65%-19.94%-26.79%-15.15%49.65%79.09%1,363.24%26.00%98.30%94.73%-23.27%
Net Cash Flow Growth (5y) -31.92%-19.49%-79.26%64.88%34.16%-91.14%-33.74%16.20%34.20%305.42%4.42%36.22%11.51%37.64%-39.96%-19.65%-1,326.66%99.02%-35.77%-15.78%-14.91%10.92%12.23%74.57%5.66%
Net Cash Flow (QoQ) -201.29%84.16%-97.01%397.29%212.91%-36.29%784.58%-59.80%-69.42%213.35%-199.61%56.56%88.84%548.04%-439.86%184.58%-76.72%1.74%-94.23%-3,776.26%-23.65%-20.37%208.39%-100.00%-7.93%765.68%-99.90%-124.94%752.30%-224.24%43.57%160.31%-199.62%-1,355.47%96.92%-114.41%820.56%-99.68%3,255.82%-583.30%149.95%156.30%54,199.89%-100.00%60,599.61%99.10%-39.55%
Net Income Growth (1y) 159.95%1.52%4,327.49%1,653.16%786.22%-13.56%95.13%54.18%-86.21%94.23%9.59%-41.54%846.35%-145.57%-43.18%27.47%-46.60%168.92%-37.39%-69.81%-32.77%-188.26%-12.99%280.44%117.49%-129.57%88.00%-42.97%33.19%142.17%38.97%28.76%-36.15%154.27%93.12%-97.91%-11.85%-38.37%-40.96%3,141.26%-2.19%89.82%-36.05%-11.39%77.12%18.06%188.82%100.97%-4.69%-156.03%-130.66%-37.88%59.58%502.21%792.89%
Net Income Growth (3y) 163.07%7.44%355.77%150.94%126.12%-40.36%6.71%4.74%-11.35%-15.19%-26.95%-39.18%50.33%-31.56%-32.36%13.55%-7.92%-11.77%0.80%-13.15%24.88%-5.11%31.48%40.84%22.75%64.63%71.51%-75.13%-9.16%38.57%16.58%-4.39%-18.04%43.82%-10.00%-15.59%15.16%11.36%2.93%286.46%18.20%-48.21%-36.55%1.60%-31.37%35.33%16.21%
Net Income Growth (5y) 69.71%44.35%102.06%43.48%32.93%-19.78%-7.92%5.70%0.37%-26.47%-8.60%-13.36%57.98%-23.13%-4.16%1.46%-7.86%28.45%22.41%-55.39%1.85%6.01%20.98%13.66%9.78%37.30%13.76%-15.08%5.37%28.33%23.96%9.25%-1.45%-31.74%-18.84%-1.99%-18.26%134.68%28.60%
Net Income (QoQ) 204.22%279.92%76.48%918.20%-35.15%50.44%-10.79%-0.69%46.41%18.87%-92.02%1,299.21%-17.39%-36.59%29.12%-167.38%202.99%42.26%-45.91%-13.04%-6.43%-31.41%20.46%-214.16%192.23%199.94%-31.14%-220.51%175.53%-9.01%60.81%-61.84%148.89%-15.69%-20.25%51.96%89.04%-99.09%3,256.64%6.23%81.09%-49.81%1.29%106.16%-38.99%-30.45%102.48%37.41%49.25%-51.60%-3.97%-180.77%294.55%-152.56%
Net Income towards Common Stockholders Growth (1y) 4,327.49%1,653.16%1,096.32%-100.00%95.13%54.18%-36.49%642.68%557.83%471.23%1,084.35%-132.57%-15.74%-19.37%-17.23%173,599,335.85%24.56%-99.47%-97.51%-1.60%-22.40%19,406.77%3,879.04%13.82%17.01%11.55%14.98%13.77%15.03%16.00%13.81%11.37%17.87%49.62%55.13%53.86%52.30%22.33%30.48%30.53%22.16%18.92%8.93%13.97%15.57%20.26%20.36%6.05%42.43%36.98%33.39%20.28%2.03%1.36%3.95%-2.94%2.23%
Net Income towards Common Stockholders Growth (3y) 728.32%436.48%348.11%-25.99%121.15%92.21%83.96%16,033.99%90.42%-70.96%-37.48%8,125.15%-6.61%-5.79%-6.36%12,381.25%4.19%4.98%4.48%8.41%1.46%531.98%273.41%12.98%16.63%24.64%26.62%24.92%27.34%28.53%32.07%30.78%29.92%29.60%30.15%31.79%29.07%20.50%19.60%16.42%26.22%25.13%20.48%13.28%18.90%17.62%9.86%9.64%10.70%11.39%
Net Income towards Common Stockholders Growth (5y) 259.02%-7.92%13.18%85.11%59.90%49.08%43.93%2,060.18%44.36%39.74%62.07%1,384.35%1.85%1.59%1.45%1,798.10%8.93%14.96%15.03%16.91%13.40%241.14%153.84%23.70%24.17%23.01%23.60%23.74%23.86%24.88%24.74%22.01%29.27%29.10%28.76%23.90%19.58%18.26%14.56%13.22%14.17%12.63%
Net Income towards Common Stockholders (QoQ) 279.92%76.48%216.95%108.34%50.44%20.43%-100.00%77,304,699.60%18.87%-50.39%-100.00%68,473,224.15%3.22%2.85%-100.00%177,129,923.95%-1.24%5.58%-6.01%27.09%-99.58%395.11%3,609.72%0.22%5.97%0.99%6.12%3.03%1.02%4.10%5.00%4.17%1.88%2.13%2.76%10.25%29.32%5.89%1.92%9.13%3.88%12.94%1.96%2.13%1.12%3.45%6.69%3.55%5.23%3.53%-6.00%39.08%1.21%0.82%-15.24%0.16%-13.07%2.93%8.31%5.49%
Net Margin Growth (1y) 0.00M0.00M0.00M-0.00M0.00M205.00-0.00M0.00M0.03M0.03M0.04M0.00M-0.00M-0.00M0.00M0.04M0.02M-0.03M-0.04M-0.00M-0.01M0.03M0.03M-0.01M-0.00M0.00M0.00M-0.00M0.00M0.00M0.01M0.01M0.01M0.02M0.01M0.01M0.00M-0.01M0.00M0.01M0.01M-0.00M-0.01M0.00M0.02M0.03M0.05M-0.01M0.05M0.05M0.01M-0.09M-0.08M-3.06M0.08M-1.64M
Net Margin Growth (3y) 0.03M0.04M0.04M-0.00M0.03M0.03M0.04M0.04M0.04M-0.01M-0.00M0.04M0.00M-0.00M-0.01M0.04M0.01M0.00M-0.01M-0.01M-0.01M0.04M0.04M-0.00M0.01M0.03M0.02M0.01M0.02M0.02M0.02M0.03M0.02M0.01M0.00M0.02M0.03M0.02M0.04M0.00M0.08M0.08M0.05M-0.10M271.00-3.01M-0.02M-1.67M
Net Margin Growth (5y) 0.05M-776.00-71.000.04M0.03M0.03M0.02M0.04M0.03M0.03M0.03M0.03M0.00M0.00M0.00M0.04M0.02M0.03M0.01M0.00M0.00M0.05M0.05M0.02M0.02M0.02M0.02M0.03M0.04M0.04M0.06M0.02M0.09M0.09M0.06M-0.08M-0.01M-3.01M-0.00M-1.64M
Net Margin (QoQ) 747.00165.000.00M0.00M0.00M-660.00-0.01M0.01M663.00-0.00M-0.00M0.03M0.01M0.00M-0.04M0.03M0.01M0.01M885.000.01M-0.05M871.000.04M-0.01M-0.00M-0.00M0.01M-0.00M0.00M-0.00M-770.000.00M0.00M-260.00-916.000.01M0.01M-0.01M-0.01M0.00M0.00M0.00M0.01M-0.00M-0.01M-0.00M0.02M0.01M623.000.02M-0.04M0.08M0.00M-0.03M-0.14M-3.01M3.01M
Operating Income Growth (1y) 1,334.66%457.98%491.37%574.04%59.70%55.44%69.22%-80.58%3.10%4.07%-36.27%-402.37%-59.52%-81.34%-81.46%154.35%-40.64%-36.27%50.32%-50.28%-23.60%367.16%60.29%228.93%117.66%-53.76%49.04%16.79%37.26%57.31%-30.13%-11.79%104.60%62.84%100.02%26.31%-6.85%0.27%12.68%67.70%-26.82%-5.28%28.18%-32.87%48.68%81.71%-1.13%-178.97%-93.54%-25.68%134.44%481.62%
Operating Income Growth (3y) 181.59%108.21%83.91%-40.68%-12.65%-32.91%-41.53%-31.66%-37.19%-50.16%-43.79%-6.51%-43.16%-17.79%-23.56%42.42%-0.43%11.25%53.14%24.07%31.66%50.34%18.62%50.20%82.84%5.81%27.71%9.17%37.78%36.95%16.34%23.17%11.73%15.64%42.42%12.45%0.45%19.95%12.61%-42.42%-51.90%-1.98%-43.28%16.51%
Operating Income Growth (5y) 47.09%1.43%26.00%22.44%-21.28%-2.11%-13.59%-12.19%-16.25%-23.19%-15.76%25.71%-11.32%-16.57%-14.19%23.87%22.62%28.67%38.07%16.31%34.18%40.87%30.34%48.32%33.03%2.38%24.64%7.93%23.27%34.62%14.82%-24.49%-28.90%16.25%-17.31%12.23%
Operating Income (QoQ) 358.03%-259.01%-6.65%382.15%16.61%11.53%29.18%-4.94%13.50%21.42%-85.17%404.56%14.57%-25.65%-170.35%167.55%-47.18%-26.14%106.25%-26.22%-43.29%74.20%-31.78%13.37%246.77%-40.23%39.99%-24.98%-26.33%92.65%9.70%-11.83%-15.57%-14.44%38.50%104.49%-32.80%5.10%-12.54%50.80%-27.67%18.11%30.17%-34.20%-6.38%59.83%-31.83%45.76%14.42%-13.03%-154.44%899.89%-74.77%
Operating Margin Growth (1y) 0.01M0.00M0.01M0.01M235.00278.000.00M-0.01M-338.00926.00-941.00-0.01M-0.00M-0.01M-0.00M0.01M-560.00-420.00755.00-0.00M-540.000.00M213.000.00M0.00M-0.00M0.00M-349.00665.000.00M-800.00-41.000.00M0.00M0.00M-196.00-0.00M-0.00M-493.000.00M-0.00M-997.00-114.00-0.00M0.00M0.00M0.00M-0.01M-0.01M-0.00M0.00M0.00M
Operating Margin Growth (3y) 0.01M0.00M0.01M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.01M-0.00M288.00-0.00M-0.00M-0.00M0.01M62.00439.000.00M354.000.00M0.00M457.000.00M0.01M553.000.00M-585.000.00M0.00M450.000.00M-69.00-514.000.00M-113.00-0.00M0.00M0.00M-0.01M-0.00M21.00-0.01M-478.00
Operating Margin Growth (5y) 0.00M-0.00M0.01M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M0.01M0.01M0.00M0.00M117.000.00M0.00M0.00M0.00M0.00M-0.00M0.00M-502.000.00M0.00M0.00M-0.01M-0.00M0.00M-0.00M-395.00
Operating Margin (QoQ) 0.00M-0.01M393.000.01M418.00-0.00M0.00M-0.00M461.00244.00-0.01M0.00M0.00M-0.00M-0.01M0.01M-955.00-249.000.00M-0.00M-815.00927.00-640.00-11.000.00M-0.00M0.00M-0.00M-578.000.00M69.00-150.00-195.00-524.00828.000.00M-0.00M-649.00-0.00M0.00M-0.00M243.000.00M-0.00M-641.000.00M-420.000.00M557.0020.00-0.01M0.00M-0.00M
Profit After Tax Growth (1y) 1,715.86%642.61%780.82%584.52%269.70%83.37%-246.85%198.03%-22.68%-32.76%147.82%-443.28%-43.71%-36.88%-73.60%127.83%-47.36%-79.58%31.89%-48.71%-47.88%861.02%18.53%98.57%242.92%-75.24%112.62%2.86%33.39%189.76%-21.65%-10.10%303.22%-95.61%58.05%42.19%-40.96%3,141.26%-2.19%89.82%-36.05%-11.39%77.12%-43.97%28.99%100.97%-4.69%-218.05%-130.66%-37.88%59.58%502.21%390.42%
Profit After Tax Growth (3y) 273.03%109.20%83.57%-316.08%17.18%-8.02%-42.98%41.73%-38.81%-55.75%29.40%-21.17%-46.35%7.40%-25.55%31.68%-2.01%-21.39%49.24%1.56%33.59%90.32%25.46%22.45%164.21%-68.41%38.09%9.55%46.98%60.41%6.60%34.38%15.04%8.07%39.90%14.78%-21.32%286.46%18.20%-48.21%-36.55%1.60%-31.37%35.33%11.49%
Profit After Tax Growth (5y) 72.74%3.37%16.58%58.47%-15.09%8.84%-21.94%23.73%-16.35%-27.08%19.33%0.01%-6.72%-2.33%-7.22%17.73%38.30%-42.68%32.71%6.01%41.51%57.91%25.01%37.73%47.42%-1.97%35.46%6.94%21.24%49.02%15.38%-29.23%-22.67%10.15%-22.17%134.68%8.07%
Profit After Tax (QoQ) 278.08%78.54%-72.64%883.08%54.62%111.77%-78.73%430.95%-23.31%-269.60%143.16%37.75%-33.31%20.63%-409.79%122.59%-25.22%-49.55%226.56%-57.27%-70.99%225.85%26.98%-56.58%434.91%-59.81%112.73%-25.01%-61.38%245.15%2.92%-2.76%-16.11%-6.67%18.08%336.17%-99.09%3,256.64%6.23%81.09%-49.81%1.29%106.16%-38.99%-30.45%102.48%-34.79%40.46%8.36%-3.97%-180.77%294.55%-152.56%
Property, Plant & Equipment (Net) Growth (1y) -245.30%-59.73%-90.97%215.59%1,033.96%48.48%35.73%-195.79%-103.99%-81.41%-65.24%-42.78%-52.71%34.27%44.04%46.03%-23.82%-76.66%-87.01%-6.81%-92.34%28.26%18.70%1,733.64%7.24%9.32%15.65%15.00%14.33%18.75%20.38%21.70%22.50%17.89%21.19%24.78%24.99%20.04%12.70%6.63%-3.31%0.37%-0.22%-0.38%6.30%5.46%-104.04%9.97%-86.90%
Property, Plant & Equipment (Net) Growth (3y) -8.74%-14.29%-26.58%-16.50%17.15%14.99%15.93%-39.90%-27.56%-28.19%-20.03%113.48%227.56%186.87%-50.57%148.50%59.40%160.55%6.54%17.54%16.51%111.74%15.50%194.44%14.50%15.24%19.05%20.43%20.52%18.89%18.03%17.43%13.97%12.41%10.87%9.85%8.71%8.31%-26.94%5.32%-48.75%
Property, Plant & Equipment (Net) Growth (5y) -19.45%-11.63%-16.24%60.26%15.08%94.40%-25.85%65.14%42.50%82.45%60.19%117.38%99.65%89.40%80.80%114.56%84.44%73.41%11.10%18.83%19.16%68.23%16.87%103.46%14.84%13.02%13.66%13.16%12.47%12.21%-15.62%12.15%-27.08%
Property, Plant & Equipment (Net) (QoQ) -223.31%-20.16%-79.31%50.43%-49.56%-43.66%208.54%300.51%-108.25%-79.21%-61.77%83.33%-275.36%-63.24%-39.77%82.17%-61.57%-38.96%-34.80%59.09%-130.53%-47.10%-23.53%5.33%-121.96%626.99%-93.72%1,663.96%-2.92%3.17%4.61%4.34%2.69%2.59%4.01%8.37%4.11%3.72%4.69%4.29%7.02%6.80%4.86%0.16%0.47%1.05%-4.91%3.97%-0.13%0.89%1.46%3.15%-103.83%2,845.85%-87.92%
Return on Assets Growth (1y) -2.00-1.00-6.00-13.008.00-20.00-25.00-15.00-30.006.004.00-7.00-1.00-25.00-19.00-3.001.005.008.00-5.00-7.009.007.0012.008.002.006.000.00M2.00-5.00-15.00-7.00-7.00-2.001.00-2.000.00M-2.005.007.005.00-3.00-18.00-19.00-14.001.0011.00
Return on Assets Growth (3y) -24.00-15.00-27.00-35.00-23.00-39.00-40.00-25.00-30.00-14.00-7.00-15.00-7.00-11.00-4.004.002.0016.0022.007.003.006.00-2.005.003.00-5.00-8.00-10.00-5.00-9.00-9.00-2.00-2.00-7.00-13.00-13.00-18.00-10.00-6.00
Return on Assets Growth (5y) -23.00-35.00-37.00-43.00-29.00-25.00-24.00-17.00-29.00-3.006.00-2.003.00-14.00-13.00-3.00-3.009.007.00-2.00-4.002.004.0010.008.00-10.00-20.00-19.00-25.00-20.00-9.00
Return on Assets (QoQ) 5.005.000.00M-12.006.000.00M-6.009.00-22.00-4.003.00-6.0014.00-6.00-8.000.00M-10.00-1.009.004.00-6.002.00-5.002.0010.001.001.00-3.003.005.00-6.00-1.00-3.00-5.002.00-1.002.00-2.00-1.001.000.00M4.001.00-1.00-8.00-1.00-3.00
Return on Capital Employed Growth (1y) 35.00-9.00-15.00-15.00-34.00-24.00-28.00-44.00-48.00-22.00-18.00-2.0013.00-6.00-2.006.005.0011.0014.002.002.00-1.00-3.002.00-1.00-3.001.002.007.009.003.000.00M-4.00-3.00-3.00-3.00-1.00-6.00-2.001.000.00M-4.00-16.00-17.00-14.003.0012.00
Return on Capital Employed Growth (3y) -46.00-54.00-61.00-61.00-68.00-51.00-48.00-41.00-30.00-17.00-7.006.0020.003.009.0011.005.006.0012.007.007.004.001.004.001.003.000.00M-1.002.001.00-3.00-2.00-6.00-12.00-18.00-19.00-24.00-12.00-6.00
Return on Capital Employed Growth (5y) -28.00-49.00-50.00-53.00-62.00-42.00-37.00-36.00-30.00-21.00-9.0010.0025.009.0012.0012.008.0013.0011.004.002.00-4.00-5.002.000.00M-6.00-16.00-16.00-17.00-15.00-14.00
Return on Capital Employed (QoQ) 24.002.00-1.0010.00-20.00-4.00-1.00-9.00-10.00-8.00-17.00-12.0016.00-4.00-2.003.00-3.00-1.006.002.003.002.00-5.002.000.00M1.000.00M-2.00-2.005.002.003.000.00M-2.00-1.00-1.001.00-2.00-1.001.00-3.001.002.00-1.00-7.00-2.00-4.00
Return on Equity Growth (1y) 10.00-24.00-10.00-11.00-4.000.00M-4.000.00M-2.008.0010.007.00-4.00-25.00-25.00-19.001.0016.00
Return on Equity Growth (3y) 18.009.00-16.00-4.00-4.00-10.00-19.00-18.00-25.00-13.00-7.00
Return on Equity Growth (5y) 7.0012.00-28.00-13.00
Return on Equity (QoQ) 3.004.000.00M3.00-6.00-10.00-1.00-5.00-8.003.00-2.002.00-3.00-1.002.000.00M6.002.00-1.00-11.00-2.00-5.00
Return on Invested Capital Growth (1y) -10.00-11.00-4.000.00M-4.000.00M-2.0010.007.00-4.00-23.00-24.000.00M
Return on Invested Capital Growth (3y) -25.00-630.00-4.00-4.00-10.00-17.00-17.00-13.00-6.00
Return on Invested Capital Growth (5y) -624.00-27.00-12.00
Return on Invested Capital (QoQ) 609.00-1.00-5.00-8.003.00-2.002.00-3.00-1.002.000.00M-1.00-11.00-2.00
Return on Sales Growth (1y) 69.0045.0038.0027.0018.008.00-5.001.00-2.00-9.0016.00-14.00-20.00-11.00-30.0010.0015.001.003.00-28.00-29.00-6.000.00M6.0011.00-7.00-8.0015.0014.0022.0015.009.0019.007.008.00-8.00-32.00-18.00-16.00-4.002.00-3.000.00M-4.0011.0020.0025.002.00-36.00-46.00-108.0040.00113.00
Return on Sales Growth (3y) 86.0045.0049.0014.00-4.00-11.00-19.00-3.00-7.00-19.00-11.00-32.00-34.00-16.00-26.00-12.00-3.00-13.00-5.00-7.00-4.008.007.0030.0044.0022.0015.0016.002.0011.007.00-3.00-10.00-14.00-9.00-16.00-18.00-1.009.00-6.00-18.00-21.00-111.0025.006.00
Return on Sales Growth (5y) 80.0035.0022.00-5.00-18.00-17.00-16.00-25.00-25.00-32.00-19.00-11.00-9.00-2.00-19.0012.0031.0016.0018.00-6.00-16.00-3.00-1.0018.0015.001.00-2.008.0016.0029.0032.00-5.00-29.00-29.00-123.004.00-2.00
Return on Sales (QoQ) 36.0010.0012.0012.0012.003.001.003.002.00-10.007.000.00M-5.0014.00-23.00-6.004.00-5.0017.00-1.00-10.00-3.00-15.00-1.0012.004.00-9.003.00-6.003.0015.002.002.00-4.008.0013.00-10.00-3.00-7.00-11.003.00-2.005.00-4.00-2.002.001.0011.007.006.00-23.00-4.00-85.00
Revenue Growth (1y) 165.57%206.53%175.94%113.17%53.53%48.82%27.84%13.90%9.17%-8.85%-26.00%-35.02%-10.59%-15.18%-22.31%-1.08%-24.30%-14.34%-2.51%2.88%3.93%28.41%45.81%29.76%22.54%-1.26%3.36%28.51%9.79%4.61%-8.68%-10.74%-11.84%1.99%19.86%33.94%48.25%38.70%27.09%0.72%8.97%30.83%32.09%8.97%-16.41%-25.13%-41.91%32.88%-14.29%-18.05%22.08%-253.38%-103.97%172.42%-103.50%190.64%-103.00%
Revenue Growth (3y) 64.50%60.81%37.69%16.41%14.44%4.79%-9.75%-9.87%-9.59%-12.83%-17.55%-12.88%-11.07%-2.29%3.36%9.71%-1.21%2.79%13.68%19.71%11.82%9.87%11.23%14.18%5.85%1.75%4.20%15.39%12.79%13.95%11.63%6.39%12.51%22.77%26.25%13.71%10.53%10.75%-0.83%13.41%-7.92%-7.06%-2.15%-61.61%-26.59%18.68%-26.51%22.70%-27.38%
Revenue Growth (5y) 24.68%24.75%14.61%9.93%3.35%4.82%0.88%-0.46%-1.21%-3.43%-3.32%1.97%-1.10%-0.74%0.83%8.66%-1.38%2.99%9.97%15.45%12.81%13.41%15.96%14.96%13.89%13.84%13.69%11.02%5.50%7.71%1.31%11.76%0.40%2.57%7.37%-37.95%-15.39%24.85%-15.34%15.19%-15.61%
Revenue (QoQ) -5.71%51.35%19.66%55.53%8.83%36.24%-7.56%12.02%5.49%17.04%-17.64%7.37%-11.92%-4.99%-27.69%47.75%-16.45%-12.97%-7.93%13.06%-5.45%-0.95%-2.84%14.21%16.82%12.47%-13.53%7.86%-5.87%17.73%7.51%-7.86%-10.31%2.77%5.09%-9.00%3.77%20.78%17.44%0.72%-2.92%10.68%-6.93%8.97%16.55%11.74%-23.21%-16.41%4.39%-13.30%75.65%-46.09%-0.18%29.15%-320.68%98.60%6,945.22%-101.66%5,817.81%
Share-based Compensation Growth (1y) 1,526.14%
Share-based Compensation (QoQ) 2.54%
Shareholder's Equity Growth (1y) 13.66%5.65%6.22%6.22%-92.51%-15.65%16.68%13.87%26.89%16.00%20.96%33.23%31.11%26.13%24.06%13.05%16.28%16.68%17.83%16.22%3.43%41.70%38.12%35.73%42.18%-1.40%3.04%1.90%4.58%5,144.66%4,917.94%
Shareholder's Equity Growth (3y) -72.87%-73.21%-14.14%-74.88%19.02%23.73%24.60%19.52%20.92%20.52%16.40%27.76%26.39%21.27%19.58%17.69%18.80%17.14%15.43%318.46%314.88%
Shareholder's Equity Growth (5y) -52.48%-5.24%-55.33%89.05%-6.47%97.44%20.78%17.90%23.26%18.99%20.27%19.35%18.58%155.01%153.36%
Shareholder's Equity (QoQ) 6.41%6.39%-1.10%-90.15%969.74%1.91%-1.10%3,255.56%-97.52%17.18%-0.57%3.88%4.83%7.13%3.68%14.42%3.16%3.06%1.98%4.27%6.12%3.41%2.98%2.84%-5.56%41.67%0.38%1.07%-1.08%-1.75%4.90%-0.05%1.52%4,827.41%0.36%
Tax Rate Growth (1y) 0.00M-0.01M697.00-823.000.00M297.00-0.00M-474.00241.00742.00
Tax Rate Growth (3y) -0.00M-0.01M-859.00-0.00M-814.00-0.00M
Tax Rate Growth (5y) -0.00M-0.01M
Tax Rate (QoQ) -0.01M-0.00M-0.00M0.00M843.00-0.00M537.000.00M-0.00M-536.00-0.00M
Total Debt Growth (1y) 220.76%-58.26%-68.12%-77.55%40.41%77.89%22.25%13.37%-50.13%-20.23%-20.94%21.46%-31.11%-4.80%159.77%52.44%55.80%19.46%29.61%26.42%63.31%27.48%10.78%
Total Debt Growth (3y) 30.96%-16.02%-32.46%-32.38%-21.57%-31.10%19.43%37.40%112.27%131.51%55.63%71.07%
Total Debt Growth (5y) 8.05%3.59%29.77%56.02%76.41%5.31%26.38%55.30%81.20%26.84%45.85%70.87%77.89%
Total Debt (QoQ) -10.41%-12.56%-28.80%475.09%-88.34%-33.21%-49.87%3,497.06%-85.23%-54.10%-53.51%1,482.31%-76.38%-54.51%-28.57%797.48%-64.03%67.75%-7.34%172.68%-63.24%28.62%0.53%165.96%-52.51%0.40%-12.64%