Caledonia Mining Growth Metrics (2009-2025) | CMCL

Growth Metrics Sep2009 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 35.94%58.33%35.96%43.66%44.13%34.46%41.58%25.31%13.74%12.10%-14.42%-8.08%-10.79%-9.99%-5.63%3.99%5.31%6.65%-6.77%-18.84%13.99%-11.64%24.59%64.91%-7.07%60.29%27.39%-0.50%61.19%-11.30%9.92%47.67%19.31%18.17%15.64%52.34%40.10%6.03%15.78%
Assets Growth (3y) 34.76%33.63%18.10%18.28%13.51%10.70%4.57%6.20%2.24%2.47%-9.02%-8.11%2.31%-5.34%3.11%11.65%3.71%14.74%13.95%10.02%19.52%7.90%20.39%28.05%27.11%25.41%16.86%28.62%18.55%19.76%19.81%
Assets Growth (5y) 18.53%18.03%7.71%6.91%11.91%5.04%5.84%9.90%2.51%8.79%3.63%4.94%9.91%3.81%8.95%14.62%26.66%26.48%19.04%24.78%18.55%24.90%16.89%23.50%28.08%19.87%
Assets (QoQ) 16.61%7.49%10.70%14.11%0.14%13.58%11.05%6.45%5.44%0.53%0.80%4.92%-19.50%7.97%-2.17%5.86%-15.60%18.97%-0.92%7.20%-26.22%3.58%39.15%-16.91%4.04%37.09%-21.59%43.32%-17.31%7.07%27.03%-21.13%2.47%2.83%2.77%5.16%1.79%2.90%-5.37%
Capital Expenditures Growth (1y) -245.30%25.90%-236.28%607.81%69.31%2.15%10.37%-119.29%-21.35%-121.10%-50.96%7.71%-52.71%61.44%60.81%62.46%-23.82%-89.28%-220.78%-288.15%4.33%-42.13%16.27%-33.08%-3.43%17.82%-136.52%11.75%-63.92%-38.66%225.95%-191.30%-243.42%-35.18%-6.96%-76.15%275.23%226.58%-99.58%-31.18%-196.22%-293.80%-252.40%6.72%
Capital Expenditures Growth (3y) -8.74%-17.03%-65.71%3.31%17.15%5.87%19.06%-27.38%-31.89%-17.29%-23.80%-10.38%-21.85%-1.23%-1.72%-24.70%-7.01%-30.27%-85.20%-65.81%-17.50%-17.43%60.51%53.82%-23.53%0.20%119.61%-15.84%-19.47%24.75%-91.14%37.32%43.08%7.62%-26.05%-41.08%-37.17%
Capital Expenditures Growth (5y) -19.45%-3.19%-41.74%-5.66%7.60%-17.55%-7.33%-18.59%-17.82%-13.51%-30.31%-9.57%-25.12%-3.40%35.27%44.97%-13.28%-14.50%64.62%-21.39%-14.20%-20.25%30.66%43.77%27.32%14.97%-6.16%-26.26%-9.09%4.69%
Capital Expenditures (QoQ) -122.13%69.06%-333.90%-15.79%52.34%-40.43%755.22%-107.00%-51.97%-28.64%-41.00%55.98%-176.89%12.16%13.80%27.16%30.09%10.73%17.43%-140.27%-6.88%-51.28%0.09%40.78%-58.78%10.88%-58.81%53.97%-26.15%-156.50%40.75%14.50%-6.71%612.16%-115.47%-17.04%-15.34%214.20%-16.69%-99.62%13,000.57%84.36%-197.88%99.59%-26,285.70%-44.98%40.09%
Cash & Equivalents Growth (1y) -49.49%-53.05%-54.47%-25.08%229.34%-75.71%1,300.75%1,434.16%254.96%2,302.19%70.57%50.51%47.30%187.04%-15.57%-21.42%-11.64%-24.19%-56.61%7.50%-13.53%-14.91%-3.13%-63.43%-47.05%-37.87%20.38%26.30%8.73%-4.29%-14.84%-24.43%-36.46%-17.60%22.28%26.62%46.49%64.03%17.34%-34.84%-56.76%-79.14%41.89%30.51%344.03%-108.86%-170.86%-837.43%-132.29%701.10%195.32%
Cash & Equivalents Growth (3y) 79.73%76.40%121.58%158.63%158.23%155.87%172.22%162.78%66.55%273.91%-14.51%8.34%4.02%22.80%-29.20%-32.40%-26.04%-26.27%-20.32%-20.81%-20.75%-20.31%-0.24%-29.59%-28.48%-21.16%-5.46%-9.13%-0.54%22.90%8.88%27.42%36.44%-3.52%-28.95%-2.54%-57.21%2.82%-27.69%-33.88%-31.98%-8.90%-4.12%
Cash & Equivalents Growth (5y) 47.01%48.18%31.85%70.98%67.43%60.96%53.34%48.14%16.16%94.22%-6.14%-10.10%-8.31%1.95%-18.31%-21.67%-22.51%-20.57%-17.30%-2.64%-10.75%2.00%5.76%14.58%11.90%5.22%0.37%-6.94%-20.58%13.85%7.47%-29.31%-23.13%-20.25%-8.96%
Cash & Equivalents (QoQ) 6.39%-38.07%-1.10%2.48%-27.45%1.89%334.73%-92.44%4,083.19%11.60%0.58%-48.84%197.04%-1.53%-1.56%-0.31%-12.63%-8.35%10.68%-14.46%-50.00%127.09%-10.97%-15.83%-43.08%-14.26%28.89%-1.22%10.28%-10.05%10.96%-13.06%-1.88%-20.17%-6.70%12.75%64.03%-31.77%27.96%14.54%-28.94%-23.99%383.29%-30.09%-86.12%846.52%-109.65%-458.93%-44.49%58.56%279.59%-11.36%
Cash from Investing Activities Growth (1y) -262.48%25.90%-236.28%607.81%69.31%2.15%10.37%-119.04%-21.35%-121.10%-50.96%6.52%-52.71%61.44%62.86%60.19%-23.82%-89.28%-238.45%-265.99%5.95%-42.05%16.63%-34.47%-5.21%17.77%-137.54%12.66%-63.92%-38.66%-63.30%-172.67%-412.07%151.07%100.09%-29.71%-202.87%-207.19%-18.34%
Cash from Investing Activities Growth (3y) -10.52%-17.03%-65.71%3.31%17.15%5.87%20.49%-27.46%-31.89%-17.29%-23.80%-10.85%-21.15%-1.21%-1.57%-25.13%-7.01%-30.27%-88.54%-62.59%-17.50%-17.43%-15.07%0.20%-28.35%-14.92%-17.84%26.06%45.72%31.57%91.47%-39.97%
Cash from Investing Activities Growth (5y) -20.61%-3.19%-41.74%-5.66%7.91%-17.53%-7.23%-18.62%-17.82%-13.51%-30.31%-9.85%-25.12%-3.40%-8.56%-14.50%-19.95%-21.22%-13.28%-45.13%-56.73%27.61%14.98%-21.57%-0.67%
Cash from Investing Activities (QoQ) -133.18%69.06%-333.90%-15.79%52.34%-40.43%755.22%-107.00%-51.97%-28.64%-39.21%55.41%-176.89%12.16%13.80%27.16%30.09%15.39%7.61%-126.56%-6.88%-51.28%0.09%41.78%-61.41%11.21%-61.15%54.44%-26.15%-156.50%40.75%14.50%-6.71%-26.05%38.63%-15.05%-206.39%-136.72%-99.60%-189.72%99.54%-31,317.88%17.00%0.96%
Cash from Operations Growth (1y) 272.45%808.65%466.32%199.11%76.68%194.69%1.21%112.90%-73.00%-34.03%-25.42%-79.53%213.24%-42.83%-34.18%-99.72%-79.06%-35.18%-68.08%-51.83%-2.06%192.50%479.90%191.09%26.32%-33.78%63.70%20,292.86%241.74%-85.70%117.37%-76.68%26.31%-65.34%184.07%172.99%47.14%198.19%
Cash from Operations Growth (3y) 21.12%160.44%62.30%9.24%14.33%3.59%-20.79%-89.27%-43.84%-37.47%-46.09%-93.46%-13.72%2.73%6.81%-84.16%-36.25%7.88%44.71%558.83%61.70%-34.81%988.68%83.17%-9.93%82.27%-25.14%195.54%-91.47%24.21%8.39%-21.07%
Cash from Operations Growth (5y) 3.11%45.61%-2.12%-71.81%-21.06%16.08%-1.66%-71.97%-26.19%-13.89%8.27%-30.19%22.63%-36.57%11.98%50.04%47.31%414.19%12.61%19.57%8.60%-59.53%-71.97%4.06%13.11%
Cash from Operations (QoQ) -74.05%270.64%213.20%23.65%-36.70%131.00%65.42%-26.96%5.59%-20.66%247.97%-90.74%157.95%-10.31%-4.49%41.76%-52.92%3.27%-99.59%10,377.15%45.77%-49.15%-99.38%21,200.87%335.34%0.81%-99.69%9,143.76%128.22%149.21%-61.21%54.91%-90.45%221.44%-89.27%487.73%-37.69%32,989.58%290.55%-75.95%-99.09%31,698.36%110.51%-51.25%
Dividends Paid - Common Growth (1y) 67.77%64.89%-156.85%-680.46%40.79%29.42%62.18%-29.15%18.87%26.70%-55.49%-36.53%-25.70%-16.34%-35.85%-7.64%-29.88%-23.58%203.75%-231.30%757.85%-74.61%-86.71%78.82%205.67%100.00%228.51%-100.00%0.00%-87,971.43%-66.59%
Dividends Paid - Common Growth (3y) 46.30%43.36%-14.74%-130.43%15.48%15.57%7.21%-23.81%-9.82%-1.77%54.58%49.84%-20.95%-5.41%134.37%-33.49%-39.50%34.31%-97.50%-98.78%-17.62%-26.01%-40.54%-8,059.75%-60.17%
Dividends Paid - Common Growth (5y) 24.05%23.55%22.99%34.53%-12.53%-19.86%78.22%-31.17%-31.31%-24.33%87.10%39.40%14.87%36.91%14.87%-15.03%-7.44%-38.31%
Dividends Paid - Common (QoQ) 9.10%81.64%113.60%-1,519.98%0.97%-34.33%69.27%-44.84%-18.06%28.02%-4.93%9.01%-6.67%-52.68%7.87%16.23%1.27%-78.29%27.00%-1.08%6.06%-208.63%777.77%-122.11%-7.21%-16.21%749.10%-86.93%-100.00%19,349,900.00%-100.00%99.64%-11,174.59%-448.38%24.88%
EBITDA Margin Growth (1y) 0.00M-548.000.00M-278.000.00M0.00M0.00M0.00M-0.01M0.00M-289.00-107.000.01M-0.00M-246.00-0.00M272.00-0.00M-0.00M58.00-0.00M0.00M-295.000.00M0.00M0.00M0.00M-0.00M991.00-471.00451.00845.00-283.00-260.000.00M0.02M-2.12M-404.00-0.84M-0.66M0.92M3.28M-12.98M9.81M-0.00M9.16M-0.12M0.02M0.00M
EBITDA Margin Growth (3y) 0.00M-0.01M0.00M806.000.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-0.00M-370.00-0.00M0.00M-0.00M614.00-773.000.00M0.00M0.00M0.00M0.00M0.00M0.01M-2.12M-0.00M-0.83M-0.64M-1.20M3.28M-9.70M-0.00M-0.01M-7.30M0.11M0.64M0.94M-3.28M9.70M263.00
EBITDA Margin Growth (5y) 963.000.00M0.00M-0.00M-0.00M0.00M-342.00713.00-0.00M0.00M-0.00M-0.00M0.01M-239.00-0.00M-0.00M-784.000.00M0.00M0.02M-2.12M0.00M-0.83M-0.64M-1.20M3.28M-9.70M557.000.00M-9.42M0.11M-0.00M-0.26M-0.00M1.88M-132.000.64M
EBITDA Margin (QoQ) 0.00M0.00M-0.00M-0.00M0.00M0.00M0.00M-0.00M0.00M-311.00-0.01M0.01M855.00-129.00-613.00-0.00M0.00M-0.00M0.00M-0.01M0.00M-796.00-210.00809.00-98.000.00M-0.00M0.00M-872.00-0.00M0.00M148.0049.00-654.00174.00171.000.00M0.01M-2.13M2.12M-0.83M0.19M-0.56M4.48M9.70M0.00M-9.42M9.53M-0.26M0.26M0.23M
EBIT Growth (1y) 328.41%-41.13%742.38%955.48%1,184.66%199.33%136.05%62.72%-53.65%113.42%-4.28%-37.27%51.94%-220.82%-48.52%-32.42%-55.90%115.69%-47.12%-57.14%-28.61%-12.75%-31.18%263.39%60.59%229.09%125.68%-55.68%54.93%22.62%43.77%63.96%-32.98%-15.10%94.44%110.07%161.48%66.73%23.88%0.27%12.68%-15.92%15.92%-191.20%-93.54%-25.68%134.44%65.76%481.62%
EBIT Growth (3y) 319.04%51.90%154.66%120.87%108.36%-113.40%5.17%-11.64%-32.28%-26.03%-36.13%-43.36%-21.79%-45.10%-42.78%1.72%-20.33%34.82%-6.35%-11.62%21.11%52.13%30.71%38.22%18.58%50.75%84.78%15.15%39.51%20.18%51.29%51.15%25.46%5.98%17.57%3.68%19.95%12.61%-42.42%-51.90%-1.98%-28.60%22.24%28.55%
EBIT Growth (5y) 98.98%18.62%42.86%25.56%23.29%1.11%-15.80%1.45%-18.66%3.05%-16.55%-21.79%3.54%-7.76%-9.48%-5.22%-12.09%19.81%18.08%18.92%25.50%37.88%40.00%40.95%37.49%36.87%11.09%25.52%42.83%20.14%-26.65%-25.19%22.65%-12.59%11.96%12.23%29.60%
EBIT Margin Growth (1y) 630.00-0.00M0.00M0.00M0.00M717.000.00M380.00-0.00M0.00M-576.00-0.00M0.00M-0.00M-0.00M-621.00-0.00M0.00M-321.00-0.00M-98.00-44.00-540.000.00M213.000.00M0.00M-0.00M354.00-349.00665.000.00M-110.00-41.000.00M0.00M-1.89M-196.00-0.76M-0.57M0.81M2.77M-10.17M7.59M-0.01M7.57M-0.19M-0.01M0.00M
EBIT Margin Growth (3y) 0.00M-714.000.01M0.00M0.00M-0.00M-680.00-0.00M-0.00M-859.00-0.00M-0.00M221.00-0.00M-0.00M0.00M-0.00M0.00M301.00-354.00469.000.00M0.00M0.00M457.000.00M0.01M553.00-1.89M-585.00-0.76M-0.57M-1.08M2.77M-7.40M-0.00M-0.00M-5.86M0.19M0.55M0.90M-2.77M7.40M783.00
EBIT Margin Growth (5y) 0.00M-395.000.00M39.000.00M-186.00-0.00M383.00-0.00M0.00M-0.00M-0.00M788.00-0.00M-771.0074.00-0.00M0.00M0.01M0.00M-1.89M0.00M-0.75M-0.56M-1.08M2.77M-7.40M276.000.00M-7.75M0.19M-0.01M-0.18M-0.00M1.70M-395.000.57M
EBIT Margin (QoQ) 0.00M0.00M-38.00552.000.00M0.00M0.00M-0.00M0.00M-231.00-0.00M0.00M-422.00-0.00M901.00-0.00M0.00M77.00-189.00-694.00485.00-818.00930.00-640.00-11.000.00M-0.00M0.00M-0.00M-578.00634.00759.00-150.00-195.00-524.00828.000.00M-0.00M-1.89M1.89M-0.76M0.19M-0.51M3.85M7.40M916.00-7.75M7.94M-0.17M0.17M0.19M
EBIT (QoQ) 966.38%188.54%46.53%79.91%175.22%45.48%78.35%-58.08%117.04%0.28%-49.20%93.04%-2.66%-34.28%23.03%-253.51%141.47%-13.72%-19.72%-45.37%39.74%-30.06%33.72%-33.24%10.22%269.29%-40.90%36.81%-24.41%-27.47%106.55%8.28%-11.38%-17.28%-15.56%37.17%102.96%-10.63%5.10%-12.54%50.80%-27.67%18.11%-34.73%39.18%38.40%-13.03%-154.44%899.89%-74.77%-11.49%
EBT Growth (1y) 261.09%-39.84%3,021.68%1,146.09%1,155.24%206.13%145.90%62.84%-146.69%112.55%-4.52%-38.61%250.75%-219.24%-43.37%-31.18%-56.05%117.57%-52.21%-57.68%-38.11%-99.65%-31.47%268.08%83.88%136.32%129.42%-55.47%96.57%37,895.22%43.61%63.53%-47.69%-16.11%94.20%112.00%166.97%-367.37%22.86%-1.63%11.88%153.53%14.93%-195.89%-100.97%-29.73%123.57%65.97%661.92%
EBT Growth (3y) 318.44%-76.80%318.49%131.81%106.73%-113.69%9.96%-11.72%-32.37%-23.63%-36.30%-43.66%34.07%-90.95%-42.97%2.34%-20.62%26.02%-9.09%-11.48%30.78%46.94%31.19%38.90%23.65%809.85%85.65%15.57%40.02%-848.82%50.76%50.52%16.04%6.28%18.04%3.42%19.32%12.65%16.13%-26.34%-3.52%-36.20%19.86%35.40%
EBT Growth (5y) 98.68%18.49%81.76%29.40%19.16%-65.60%-15.32%1.39%-18.85%-67.33%-16.48%-21.77%28.34%-7.84%-9.38%-4.84%-12.45%19.80%15.95%19.18%25.58%-55.58%40.05%41.08%41.37%304.13%249.87%25.27%42.57%14.83%-27.15%-15.27%21.81%-17.96%10.77%25.06%33.79%
EBT Margin Growth (1y) 444.00-0.00M0.00M0.00M0.00M760.000.00M381.00-0.01M0.00M-583.00-0.00M0.01M-0.00M-0.00M-562.00-0.00M0.00M-564.00-0.00M-382.00-0.00M-539.000.00M479.006.000.00M-0.00M0.00M0.00M661.000.00M-854.00-82.000.00M0.00M-1.89M-0.01M-0.75M-0.56M0.82M2.80M-10.19M7.59M-0.00M7.57M-0.20M-0.01M0.00M
EBT Margin Growth (3y) 0.00M-0.00M0.00M0.00M0.00M-0.00M-327.00-0.00M-0.00M-708.00-0.00M-0.00M0.00M-0.00M-0.00M0.00M-0.00M14.0082.00-342.000.00M0.00M0.00M0.00M695.000.00M0.01M603.00-1.89M-0.01M-0.75M-0.56M-1.07M2.79M-7.39M-0.00M-0.00M-5.86M0.21M0.56M0.90M-2.80M7.39M0.00M
EBT Margin Growth (5y) 0.00M-407.000.00M200.00685.00-0.00M-0.00M369.00-0.00M-0.00M-0.00M-0.00M0.01M-0.00M-747.00134.00-0.00M0.00M0.01M0.00M-1.89M-0.01M-0.75M-0.56M-1.07M2.80M-7.39M247.000.00M-7.74M0.20M-0.00M-0.17M-0.00M1.71M0.01M0.56M
EBT Margin (QoQ) 0.00M747.00173.00502.000.00M0.00M0.00M-0.00M0.00M-223.00-0.01M0.01M-469.00-0.00M972.00-0.00M0.00M-157.00-182.00-514.00288.00-815.00659.00-0.00M0.00M0.00M-0.00M-0.00M0.00M-580.000.00M70.00-155.00-204.00-565.00842.000.00M-0.00M-1.89M1.88M-0.74M0.19M-0.51M3.86M7.39M902.00-7.74M7.94M-0.17M0.16M0.18M
EBT (QoQ) 966.38%279.92%77.68%73.37%166.75%51.65%78.99%-57.72%114.26%0.42%-151.32%292.48%-3.75%-35.43%26.01%-252.25%145.72%-21.54%-19.52%-39.12%24.33%-30.53%17.69%-99.65%24,011.03%273.16%-41.21%-99.55%23,307.53%-27.58%159.55%-13.65%-11.52%-17.54%-16.98%38.48%104.83%-9.98%4.55%-238.69%194.12%-27.92%18.91%-33.64%37.74%38.26%-12.02%-157.23%6,497.79%-80.81%-11.89%
Enterprise Value Growth (1y) 49.49%53.05%54.47%25.08%-229.34%75.71%-1,300.75%-1,434.16%-254.96%-2,768.30%-78.01%-55.90%-47.30%-140.83%17.79%27.24%11.64%26.96%57.30%12.85%13.53%19.51%3.13%52.97%47.05%55.43%-9.98%-26.30%13.30%38.32%6.79%2.72%20.31%-26.35%-22.28%-26.62%-57.04%-64.03%-8.63%34.84%56.76%79.14%-42.70%-38.80%-344.03%108.81%166.63%837.43%132.29%-701.10%-195.32%
Enterprise Value Growth (3y) -79.73%-76.40%-124.76%-161.68%-158.23%-156.02%-173.68%-159.15%-66.55%-269.52%14.51%0.38%-4.02%-12.29%30.20%33.19%26.04%36.01%23.09%19.70%26.51%39.51%0.24%16.71%28.48%29.71%5.46%6.11%-7.25%-67.15%-11.72%-17.14%-36.44%3.52%29.13%0.52%58.06%-0.21%27.69%33.88%31.98%8.90%4.12%
Enterprise Value Growth (5y) -45.79%-48.18%-31.85%-62.59%-67.43%-58.06%-53.34%-48.14%-16.16%-78.46%7.82%10.10%12.37%17.20%19.01%18.19%22.51%27.22%17.30%2.49%10.75%-5.13%-7.40%-14.58%-11.90%-7.14%-0.37%2.63%20.58%-8.37%-8.80%22.88%23.13%20.21%8.96%
Enterprise Value (QoQ) -6.39%38.07%1.10%-2.48%27.45%-1.89%-334.73%92.44%-4,083.19%-11.60%-0.58%38.92%-159.62%2.27%4.96%0.13%11.38%13.49%-15.40%17.44%48.19%-76.58%-14.50%23.15%37.66%14.26%-28.89%35.30%-53.84%1.54%11.52%53.98%-132.46%-2.76%27.52%27.03%-74.21%30.60%-18.46%-14.54%28.94%23.99%-386.05%26.07%86.94%-846.52%109.65%458.93%44.49%-58.56%-279.59%11.36%
EPS (Basic) Growth (1y) 366,892,586,341.78%108.38%-93.43%-99.18%-25.87%-95.82%265.51%-99.79%604.10%11,997.06%3,337.47%15,056,901.52%-28.34%-34.51%103.21%0.29%-56.54%-99.28%161.12%6.73%-25.08%878.15%33.77%-99.82%-72.59%-98.20%-85.08%10,728.49%-97.57%-47.18%6,436.16%-100.00%-100.00%-100.00%-100.00%-43.90%28,900.00%-8.82%-22.22%-40.58%-17.24%80.65%-28.57%-26.83%125.00%-8.93%-350.00%-206.67%-125.93%-58.82%62.00%121.88%400.00%1,738,863,187.25%24,755.29%176,241,396.60%
EPS (Basic) Growth (3y) 3,860.89%34.33%102.12%36.62%53.59%334.94%759.54%-26.97%343.02%113.88%1,199.61%-84.04%-8.46%-40.26%-47.76%-87.56%-55.31%-89.20%28.50%-40.78%-82.90%-54.73%135.40%-99.70%-99.95%-99.48%-98.82%-97.99%-99.47%-98.08%-97.95%-99.65%-98.30%-97.10%-99.55%-37.52%714.33%14.47%-50.21%-35.06%-35.41%-12.17%-38.88%-44.52%20.51%18,582.38%516.42%11,008.48%
EPS (Basic) Growth (5y) 11,271.33%18.17%18.64%-48.23%-53.72%31.14%93.02%113.69%-47.92%-30.11%14.97%229.02%-75.91%-31.64%-73.04%-73.32%-96.92%-99.15%-97.50%14.87%-97.25%-96.88%-93.41%-92.97%-97.56%-96.81%-95.30%-93.80%-91.87%-95.15%-89.68%-14.87%-14.87%-14.87%-90.18%-14.87%-43.63%234.70%2,448.01%164.77%1,811.58%
EPS (Basic) (QoQ) 102.86%61.06%15.12%57.94%-97.76%-80.00%10,357.64%-91.10%96.25%-99.99%35,477,031.78%52.99%-44.23%-50.25%-49.04%54.37%-100.77%16,625.76%-77.92%-97.45%-34.27%28,758.53%-84.50%-66.74%-91.01%-61.23%2,264.29%-97.82%-25.32%28,040.09%-99.47%-52.73%9,141.92%-100.00%-99.92%33,900.00%5.88%91.67%-57.97%6.90%-9.68%46.43%-41.46%133.33%-64.29%50.00%80.00%-5.56%-198.04%36.00%56.25%250.00%-190.48%136.84%500.00%869,431,543.63%-100.00%
EPS (Weighted Average and Diluted) Growth (1y) 109.10%-93.43%-99.15%-93.41%-96.15%265.51%-99.80%-92.08%11,997.06%3,361.01%14,914,854.34%-99.24%-33.33%103.21%-5.72%-57.60%-43.25%161.12%10,573.32%-24.69%-87.38%34.61%-99.82%-72.73%-98.24%-85.14%10,728.49%-98.11%-30.98%6,421.05%-100.00%-100.00%-100.00%-100.00%-43.90%28,900.00%-8.82%-22.22%-40.58%-17.24%80.65%-28.57%-26.83%125.00%-8.93%-350.00%-206.67%-125.93%-58.82%62.00%121.88%400.00%1,738,863,187.25%252.63%32,832,647.20%
EPS (Weighted Average and Diluted) Growth (3y) 34.33%102.58%36.62%-67.13%338.53%746.31%-36.21%-4.55%113.88%5,461.26%59.62%-8.46%-40.29%-47.40%-43.45%-55.68%-89.19%28.51%174.88%-84.28%-88.46%135.40%-99.70%-99.95%-99.48%-98.82%-97.99%-99.47%-98.08%-97.95%-99.65%-98.15%-97.35%-99.55%-37.52%714.33%14.47%-50.21%-35.06%-35.41%-12.17%-38.88%-44.52%20.51%18,582.38%13.19%6,244.36%
EPS (Weighted Average and Diluted) Growth (5y) 14.90%18.64%24.08%-53.72%29.00%93.22%112.59%-15.39%-30.11%14.97%228.51%-4.04%-31.64%-74.41%-71.84%-92.35%-99.15%-97.50%14.87%-93.10%-96.88%-97.25%-92.97%-97.56%-96.82%-95.32%-93.81%-91.87%-95.15%-89.69%-14.87%-14.87%-14.87%-90.70%-14.87%-43.63%234.70%2,448.01%-4.23%1,265.94%
EPS (Weighted Average and Diluted) (QoQ) 102.86%61.06%15.12%71.48%-97.93%-79.05%787.31%0.18%96.25%-99.99%35,042.44%152,888.48%-43.85%-50.59%4,809.86%50.60%-100.77%265.26%2,108.40%101.54%-99.17%28,758.53%-84.42%-66.22%-91.14%-61.47%2,264.29%-97.82%-25.28%27,975.03%-99.59%-20.32%6,960.22%-100.00%-99.92%33,900.00%5.88%91.67%-57.97%6.90%-9.68%46.43%-41.46%133.33%-64.29%50.00%80.00%-5.56%-198.04%36.00%56.25%250.00%-190.48%136.84%500.00%869,431,543.63%-100.00%
FCF Margin Growth (1y) 0.00M-0.00M0.00M-0.01M-0.00M0.00M-0.00M0.02M-0.00M4.000.00M-0.02M0.00M-0.00M-0.00M0.00M-950.00991.000.00M0.00M116.000.00M0.00M125.00-430.00-0.00M0.00M890.000.00M-0.00M-2.91M0.29M-8.84M17.28M0.98M17.31M-9.78M29.0018.000.16M
FCF Margin Growth (3y) -0.00M-921.000.00M-0.01M-0.00M-458.00-0.00M0.00M-0.00M-0.00M0.00M-0.01M0.00M0.00M0.00M0.00M-0.00M0.00M0.00M0.00M0.00M-325.001.21M-1.03M-1.70M-7.50M-0.74M-0.99M5.56M7.50M0.72M0.83M10.39M-9.78M0.01M
FCF Margin Growth (5y) -0.00M-0.00M0.00M-0.00M-0.00M0.00M0.00M0.01M-0.00M700.000.00M-0.01M0.01M-0.00M1.21M-1.03M-1.70M-7.50M-0.74M-1.00M-10.54M9.78M-0.01M6.77M-0.01M-1.35M
FCF Margin (QoQ) 0.00M-0.00M0.01M-0.00M-0.00M0.00M-0.01M0.01M281.00-0.00M0.01M-0.01M0.00M-354.00-0.01M0.00M-0.00M449.00-0.00M0.00M470.000.00M-921.00-721.000.00M-0.00M-0.00M-0.00M0.00M0.00M-0.00M0.00M-0.00M-5.81M6.76M-0.25M-9.54M20.31M6.78M-6.78M-0.02M-0.14M0.02M0.14M
FCF Payout Ratio Growth (1y) 85.95%29.53%-363.22%-4,277.29%-21.00%36.78%66.06%66.35%15.92%61.73%16.73%-2.39%-11.18%-60.81%17.13%32.82%44.86%-80.30%-206.78%-60.62%-215.30%100.00%-112.23%100.89%-108.13%-17,348.49%5.47%
FCF Payout Ratio Growth (3y) 47.71%44.55%-9.40%-154.04%-4.19%27.00%38.36%38.60%19.82%-3.53%21.24%-6.12%-76.35%-39.55%15.76%86.82%-36.94%49.78%-5,578.97%-4.59%
FCF Payout Ratio Growth (5y) 38.55%13.14%14.51%3.78%-30.41%-10.75%-11.63%-9.73%-63.31%89.25%-32.44%16.59%-1.67%-31.28%
FCF Payout Ratio (QoQ) 65.71%79.36%114.80%-1,441.60%-71.93%-35.69%-33.46%61.14%10.17%27.14%-32.32%2.92%59.11%-58.51%-62.71%-5.41%40.85%18.31%-31.89%13.47%-93.40%-505.26%57.13%57.45%-45.48%-1,088.16%-23,225,255.17%105.00%41.41%61.98%-192.57%-45.07%
Free Cash Flow Growth (1y) 260.06%76.13%380.12%-166.95%12.82%122.01%-1.83%686.09%-61.77%-8.78%-7.11%-71.40%129.35%-50.17%-44.55%-86.10%-51.07%11.66%11.43%283.75%-3.50%91.52%86.73%33.34%13.07%-27.65%63.93%60.23%135.53%-31.46%375.84%-43.08%16.25%43.29%-158.05%-160.55%100.01%-1,329.88%603.60%1,696.77%216.64%76.22%
Free Cash Flow Growth (3y) 15.80%52.79%63.59%3.92%-0.36%0.30%-20.33%30.71%-24.58%-20.23%-16.90%-46.57%2.69%2.14%4.88%-10.75%-18.88%15.66%50.53%101.65%36.97%-1.71%-37.20%53.58%-0.67%-58.51%-4.34%65.60%-24.75%90.72%-49.49%-18.37%-14.11%26.14%70.61%56.65%
Free Cash Flow Growth (5y) 11.75%14.69%22.02%-9.76%-14.12%16.63%1.02%26.13%-14.09%-6.80%11.93%-20.09%23.59%-11.98%-26.28%31.63%24.57%-44.21%18.44%17.63%13.30%-30.62%-30.65%-21.88%-83.33%32.16%5.67%5.35%
Free Cash Flow (QoQ) 15.43%-27.53%258.43%20.08%-43.54%97.56%-149.98%302.37%11.11%-12.64%198.37%-86.80%165.10%-11.04%-8.12%5.84%-42.40%-1.01%-76.97%272.71%31.44%-1.21%-20.70%-6.28%160.86%-3.68%-43.38%-20.53%66.92%118.25%-44.65%16.82%-51.43%-211.98%151.57%151.99%-20.12%-154.63%16.69%100.01%8,412.18%963.61%-6.95%-99.39%29,556.35%87.44%-48.21%
Gross Margin Growth (1y) -0.00M-0.00M0.00M0.00M0.00M0.00M465.00744.00194.00-390.00-432.00-388.00-0.00M-0.01M-0.00M-0.00M-0.00M0.00M-627.00-983.00-927.00-515.00-5.000.00M0.00M0.00M536.00-534.00121.00-225.0013.00-76.00-0.00M-0.00M-755.000.00M0.00M13.00
Gross Margin Growth (3y) 0.00M0.00M0.00M0.00M0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-0.00M-808.000.00M-97.00-395.00746.00877.00544.00513.00619.00172.00-206.00472.00321.000.00M608.00311.00
Gross Margin Growth (5y) -80.00-434.000.00M354.00-235.00-0.00M-0.00M-879.00-0.00M-0.00M-0.00M-0.00M-0.00M-961.00-0.00M-0.00M-0.00M0.00M-838.00611.000.00M0.00M0.00M0.00M-433.00
Gross Margin (QoQ) -73.000.00M219.000.00M166.00-10.000.00M-27.00-503.00269.00454.00-611.00-545.00313.00-368.00-0.00M0.00M117.00-427.00195.00-513.00-239.00-370.00607.00-3.00889.0059.00672.00-0.00M-181.00714.00326.00-846.00-270.00-265.00161.00-381.000.00M49.000.24M
Gross Profit Growth (1y) 23.72%-5.78%1,132.66%519.36%518.84%163.23%68.79%72.56%32.21%6.02%-0.01%-15.38%-41.28%-54.21%-32.97%-38.40%-46.24%-21.63%-49.67%-37.45%-46.85%-23.77%-6.55%41.62%144.96%102.21%50.56%-18.69%38.99%28.21%15.45%6.48%-48.72%-38.50%-34.57%76.38%178.43%23.26%
Gross Profit Growth (3y) 136.47%97.54%175.04%108.34%68.74%8.52%4.20%-3.47%-25.27%-27.54%-30.38%-31.17%-44.84%-35.08%-31.94%-18.28%-11.21%6.50%-10.86%-10.36%21.86%25.49%17.55%7.03%20.41%16.82%4.38%15.16%29.97%73.73%36.78%23.39%
Gross Profit Growth (5y) 47.12%19.47%47.66%28.36%6.54%-5.26%-11.85%-4.44%-11.48%-10.12%-13.84%-17.79%-10.59%-6.64%-11.33%-13.93%-12.98%-0.97%-11.76%6.23%27.61%31.69%36.89%33.06%13.05%
Gross Profit (QoQ) 117.62%116.12%65.72%116.29%59.12%8.59%65.58%-8.00%2.04%11.01%26.87%-26.23%-3.76%-6.06%-11.96%-42.47%40.87%-13.67%-23.16%-16.14%-9.52%7.29%-34.71%20.28%10.92%62.59%12.93%-0.71%-17.41%-12.20%93.05%-8.42%-25.63%-19.02%-7.03%9.83%-20.88%118.33%6.54%8.37%
Interest Coverage Ratio Growth (1y) 158.95%-5,697.62%-3,901.73%888.79%-907.77%216.39%73.58%39.04%66.20%-109.59%-32.07%257,637.80%-63.32%-476.78%48.71%-100.03%39.78%67.45%94.87%33.04%-139.97%-926.97%-595.83%-67.80%-457.73%28.12%41.14%90.60%186.42%612.05%708.22%-55.99%-89.09%-43.04%-933.51%366.62%-102.63%-98.92%-97.75%118.05%5.52%-30.21%
Interest Coverage Ratio Growth (3y) -17.19%-86.34%-148.06%2,946.30%-86.24%13.66%43.65%-45.82%30.72%-29.66%67.36%12.99%-65.16%35.34%-41.05%-9.44%-43.26%-49.62%-33.33%-75.24%84.91%91.81%73.11%31.49%32.55%32.49%-19.88%-46.17%60.12%-37.23%-75.11%-45.48%26.26%-85.10%-37.94%
Interest Coverage Ratio Growth (5y) -9.62%-64.78%-18.63%-30.59%12.85%37.63%-9.15%-22.20%-14.77%-26.93%-34.79%32.35%30.21%42.86%29.77%27.77%26.77%27.16%83.21%18.33%19.82%34.16%14.97%20.70%-37.24%-40.66%-23.67%
Interest Coverage Ratio (QoQ) 90.63%571.43%-116.53%906.85%-1,022.08%-209.13%103.43%-926.26%232.86%-170.17%118.05%-300.88%62.31%-866.45%35,326.23%-100.13%-33.09%14.06%78.90%-149.54%28.06%86.45%-157.80%42.00%37.83%-92.78%49.10%69.22%201.61%-63.44%-82.35%126.20%-25.20%90.79%-358.22%-88.10%-8.52%862.07%-102.51%1,905.45%-79.84%-86.67%
Net Cash Flow Growth (1y) -6.02%406.32%1,267.58%8,895.98%608.93%145.98%240.75%-36.86%-141.46%-104.04%-78.36%-98.85%230.49%399.83%-31.91%-677.43%-145.27%-212.40%-471.62%-294.31%16.32%283.15%161.20%18.54%-10.72%-100.47%-11.80%53.46%166.20%-52,934.55%-188.67%-110.37%-945.10%-208.88%1,307.97%100.13%-32.79%-95.79%-16.33%-52.38%85.00%
Net Cash Flow Growth (3y) -68.25%32.73%119.72%38.15%56.53%-33.21%-20.53%-26.86%-30.94%-28.79%-36.57%-31.25%20.93%101.43%15.69%-173.89%-34.25%-26.20%26.11%-14.34%37.74%-66.35%82.95%79.33%-48.18%-95.95%48.11%26.18%42.49%65.67%-76.49%25.99%58.59%-27.41%
Net Cash Flow Growth (5y) -29.43%-0.51%-85.19%-70.72%-28.13%-9.32%2.68%-16.37%-17.37%-14.88%-21.64%-15.99%18.76%-73.04%42.23%38.59%-4.29%-32.27%25.71%-20.37%-73.73%-272.92%48.50%15.36%-7.90%-15.84%
Net Cash Flow (QoQ) -201.29%84.16%-97.01%397.29%230.13%-39.61%1,384.16%-76.04%14.55%-16.35%175.01%-115.73%88.84%548.04%-85.42%1,690.32%-74.36%1.74%-223.62%-40.37%36.34%-236.39%-31.17%70.21%239.33%12.40%-274.61%59.51%99.40%21,016.66%-192.13%157.60%-577.81%-151.98%2.22%208.04%-118.88%-5,140.50%309.43%-99.45%9,701.25%450.11%-122.82%100.03%194,892.85%213.08%-107.19%
Net Income Growth (1y) 391.17%104.81%16,893.92%1,644.71%290.87%174.02%51.63%54.18%-86.21%94.23%41.03%-41.54%846.35%-145.57%-48.41%-27.90%-46.60%163.88%-44.23%-46.75%-48.53%-105.92%-21.62%195.87%117.90%2,867.23%94.92%-45.33%38.45%30.86%45.56%34.20%-38.75%-17.21%61.43%-97.30%15.24%-328.76%-10.73%3,141.26%-2.19%131.24%-18.48%-275.30%-130.66%-37.88%59.58%99.86%792.89%
Net Income Growth (3y) 331.47%3.34%612.11%150.54%72.12%-64.18%3.33%-13.38%-11.35%-17.31%-25.97%-39.23%37.53%-26.35%-39.13%4.34%-15.70%44.98%-5.20%-4.86%15.80%28.97%30.53%29.48%22.71%217.41%66.07%-72.94%-0.76%-64.83%28.01%5.53%-11.62%-16.05%-16.48%-19.43%286.46%18.20%23.57%-36.55%1.60%-37.11%69.97%77.65%
Net Income Growth (5y) 103.63%41.02%153.81%43.28%6.99%-15.91%-13.57%0.47%-4.81%-1.51%-9.12%-18.34%50.99%-8.99%-8.54%-3.58%-12.67%25.67%14.89%-50.01%1.85%-43.39%26.23%13.71%15.81%87.90%-8.79%4.21%15.92%3.11%-23.26%-19.90%3.40%-19.26%15.44%26.59%58.44%
Net Income (QoQ) 666.11%1,548.04%298.21%41.65%105.60%50.44%-10.79%-0.69%13.77%52.97%-92.02%1,299.21%-17.39%-36.59%29.12%-167.38%193.51%-11.38%-4.36%-19.40%-18.36%-15.38%-7.55%-109.28%1,180.13%219.42%-31.91%17.80%-23.92%-10.41%72.42%11.34%-15.37%-17.40%-21.30%50.50%65.02%-98.62%3,256.64%-398.75%164.39%-49.81%1.29%-4.58%48.17%52.54%-3.97%-180.77%294.55%-152.56%82.22%
Net Income towards Common Stockholders Growth (1y) 391.17%104.81%16,893.92%1,644.71%-99.92%-41.28%51.63%54.18%-1.76%421.21%-22.68%-54.66%298,128.47%-297.41%-59.91%-65.76%-6.92%83.69%-53.86%-84.39%-69.85%164.76%-53.59%962.74%-9.40%79.16%286.36%-79.96%172.31%8.26%46.06%259.96%-31.62%-25.19%163.40%-99.80%129.30%87.56%31.79%91,000.00%-2.72%-9.86%-46.20%-28.74%-18.98%-350.22%-142.26%-42.46%46.51%-40.78%272.45%
Net Income towards Common Stockholders Growth (3y) 331.47%-88.47%483.73%130.18%30.73%-100.35%-22.25%-37.91%1,297.11%-54.37%-47.70%-71.06%842.38%-40.70%-55.89%-17.17%-36.65%29.85%-6.13%-30.72%-9.39%48.22%37.84%97.17%19.05%13.21%145.87%-88.74%62.23%14.95%71.79%86.61%15.11%8.14%23.15%6.40%-16.87%1,100.93%19.42%-53.36%-41.00%0.25%-43.48%32.16%44.09%
Net Income towards Common Stockholders Growth (5y) 69.91%33.62%107.45%-8.20%-8.91%-8.59%-36.82%-16.86%275.34%14.26%-23.83%-44.72%360.23%-16.56%-13.49%-16.34%-13.89%16.58%26.05%-70.14%3.13%30.34%55.50%69.13%30.35%19.66%60.16%-0.49%17.19%65.34%21.71%-33.59%-28.11%17.58%-29.29%-10.31%8.19%41.58%
Net Income towards Common Stockholders (QoQ) 666.11%1,548.04%298.21%41.65%105.60%50.44%-99.98%108,955.37%430.95%52.97%-99.99%578,496.70%-21.23%-10.31%-27.04%-483.00%116.00%-23.40%98.33%-167.12%145.25%-74.08%282.93%44.16%-67.57%493.70%-67.35%185.06%-30.07%-69.21%343.67%13.33%-5.66%-24.12%-15.72%23.98%232.19%-99.94%97,425.00%1.41%133.42%-60.54%4.14%-6.03%39.32%58.40%72.12%-4.10%-195.70%230.57%-188.96%159.05%
Net Margin Growth (1y) 0.00M881.000.00M0.00M-0.00M-0.00M-51.00205.000.00M0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.00M446.00-0.00M-318.00-967.00-0.00M0.00M-490.000.00M-414.00627.00984.00-0.00M689.00-450.00396.000.00M-29.00-236.000.00M-0.00M-0.85M97.00-0.61M-0.25M0.43M1.55M0.20M-4.09M0.41M2.72M0.03M4.08M-0.18M0.05M0.00M
Net Margin Growth (3y) 0.01M-0.00M0.00M0.00M-379.00-0.00M-0.00M-0.00M0.00M-0.00M-0.00M-0.01M0.00M-0.00M-0.00M-630.00-0.00M0.00M175.00-696.00-0.00M0.00M889.000.00M247.00-59.000.01M-0.00M-0.85M-590.00-0.61M-0.25M-0.42M1.55M-0.41M-2.54M-0.00M0.00M-3.30M0.18M0.28M0.34M-1.55M2.54M0.00M
Net Margin Growth (5y) 0.00M948.000.00M-783.00-0.00M-0.00M-0.00M-0.00M675.000.00M-0.00M-0.01M0.00M-0.00M-0.00M-0.00M-914.000.00M0.00M-0.00M-0.85M0.00M-0.61M-0.25M-0.42M1.55M-0.41M-2.54M-318.000.00M-4.15M0.18M0.03M-0.07M-0.00M0.82M-454.000.25M
Net Margin (QoQ) 0.00M0.00M0.00M442.000.00M0.00M-0.01M856.000.00M0.00M-0.01M0.00M-0.00M53.00-680.00-0.00M0.00M-107.000.00M-0.00M0.00M-757.00873.00562.00-0.00M0.00M-0.00M0.00M-812.00-979.00878.00463.0034.00-254.00-272.00255.000.00M-0.01M-0.85M0.85M-0.61M0.36M-0.17M1.97M-1.96M2.54M725.00-4.15M4.34M-0.10M0.07M0.03M
Operating Income Growth (1y) 328.41%-41.13%742.38%955.48%1,184.66%199.33%136.05%62.72%-53.65%113.42%-4.28%-37.27%51.94%-220.82%-43.30%-32.42%-55.90%117.82%-51.99%-57.03%-28.61%-23.16%-31.18%262.45%60.59%338.97%125.68%-55.68%94.29%-8.07%43.77%63.96%-46.55%-15.10%94.44%110.07%161.48%66.73%23.88%0.27%12.68%-15.92%15.92%-191.20%-93.54%-25.68%134.44%65.76%481.62%
Operating Income Growth (3y) 319.04%51.90%154.66%120.87%108.36%-113.40%8.61%-11.64%-32.28%-22.83%-36.13%-43.31%-21.79%-45.10%-42.78%1.72%-20.33%37.53%-9.32%-11.62%30.60%45.82%30.71%38.11%18.58%50.75%84.78%15.15%39.51%9.17%51.29%51.15%16.34%5.98%17.57%3.68%19.95%12.61%-42.42%-51.90%-1.98%-28.60%22.24%28.55%
Operating Income Growth (5y) 98.98%18.62%42.86%25.63%23.29%1.11%-15.80%1.45%-18.66%9.16%-16.55%-21.79%8.34%-7.76%-9.48%-5.22%-12.09%19.81%15.82%18.92%25.50%34.42%40.00%40.87%37.49%36.87%4.87%25.52%42.83%14.82%-26.65%-25.19%22.65%-12.59%11.96%12.23%29.60%
Operating Income (QoQ) 966.38%188.54%46.53%79.91%175.22%45.48%78.35%-58.08%117.04%0.28%-49.20%93.04%-2.66%-34.28%23.03%-253.51%145.68%-21.66%-19.72%-37.97%23.06%-29.88%33.38%-33.24%10.22%269.29%-40.90%82.49%-43.33%-27.47%159.03%-13.65%-11.38%-17.28%-15.56%37.17%102.96%-10.63%5.10%-12.54%50.80%-27.67%18.11%-34.73%39.18%38.40%-13.03%-154.44%899.89%-74.77%-11.49%
Operating Margin Growth (1y) 630.00-0.00M0.00M0.00M0.00M717.000.00M380.00-0.00M0.00M-576.00-0.00M0.00M-0.00M-0.00M-621.00-0.00M0.00M-560.00-0.00M-98.00-254.00-540.000.00M213.000.00M0.00M-0.00M0.00M-0.00M665.000.00M-800.00-41.000.00M0.00M-1.89M-196.00-0.76M-0.57M0.81M2.77M-10.17M7.59M-0.01M7.57M-0.19M-0.01M0.00M
Operating Margin Growth (3y) 0.00M-714.000.01M0.00M0.00M-0.00M-441.00-0.00M-0.00M-649.00-0.00M-0.00M221.00-0.00M-0.00M0.00M-0.00M0.01M62.00-354.000.00M0.00M0.00M0.00M457.000.00M0.01M553.00-1.89M-0.00M-0.76M-0.57M-1.08M2.77M-7.40M-0.00M-0.00M-5.86M0.19M0.55M0.90M-2.77M7.40M783.00
Operating Margin Growth (5y) 0.00M-395.000.00M42.000.00M-186.00-0.00M383.00-0.00M0.00M-0.00M-0.00M0.00M-0.00M-771.0074.00-0.00M0.00M0.01M0.00M-1.89M0.00M-0.75M-0.56M-1.08M2.77M-7.40M276.000.00M-7.75M0.19M-0.01M-0.18M-0.00M1.70M-395.000.57M
Operating Margin (QoQ) 0.00M0.00M-38.00552.000.00M0.00M0.00M-0.00M0.00M-231.00-0.00M0.00M-422.00-0.00M901.00-0.00M0.00M-162.00-189.00-484.00274.00-815.00927.00-640.00-11.000.00M-0.00M0.00M-0.00M-578.000.00M69.00-150.00-195.00-524.00828.000.00M-0.00M-1.89M1.89M-0.76M0.19M-0.51M3.85M7.40M916.00-7.75M7.94M-0.17M0.17M0.19M
Profit After Tax Growth (1y) 388.36%-9.05%1,715.86%642.61%780.25%575.53%269.70%83.37%-246.94%198.03%-22.68%-32.76%147.82%-443.28%-43.71%-36.88%-73.60%97.25%-57.43%-79.58%0.99%488.18%-53.05%645.62%18.75%98.66%255.55%-76.27%177.16%8.00%39.72%202.01%-40.06%-13.47%409.63%-94.33%106.61%87.68%-40.96%3,141.26%-2.19%-12.14%-36.05%-11.39%-18.48%-8.37%100.97%-275.30%-130.66%-37.88%59.58%99.86%390.42%
Profit After Tax Growth (3y) 245.57%-139.65%273.03%109.20%83.57%-314.30%17.18%-8.02%-42.97%-31.65%-42.99%-55.75%28.61%-28.40%-51.72%-1.32%-31.85%30.30%-10.76%-28.78%49.24%117.78%32.62%74.83%25.42%22.90%193.63%-65.62%50.85%20.60%61.39%77.05%6.60%12.58%24.38%17.64%10.36%-29.80%286.46%18.20%-48.21%-36.55%1.60%-37.11%27.20%41.92%
Profit After Tax Growth (5y) 79.56%8.23%65.56%3.37%10.52%49.19%-20.30%3.45%-25.96%16.80%-20.92%-31.27%19.33%-4.66%-10.98%-7.18%-12.06%17.06%38.30%-42.68%32.71%73.06%47.65%57.91%31.86%25.08%57.06%3.14%4.67%19.76%58.12%15.38%-32.21%-24.60%16.21%-24.18%15.44%8.07%38.47%
Profit After Tax (QoQ) 666.11%278.08%78.54%-72.27%870.17%54.62%111.64%-78.72%430.95%-23.31%-269.60%143.16%37.75%-33.31%20.63%-409.79%122.59%-25.22%-49.55%-132.33%449.02%-64.13%149.49%24.27%-57.78%469.65%-60.26%107.90%-24.44%-61.98%364.08%-18.99%-2.26%-17.81%-7.90%16.94%475.71%-99.09%3,256.64%6.23%81.09%-49.81%1.29%-4.58%31.81%-30.45%48.17%52.54%-3.97%-180.77%294.55%-152.56%-23.63%
Property, Plant & Equipment (Net) Growth (1y) -6.81%18.70%9.32%15.65%15.00%14.33%18.75%20.38%21.70%22.50%17.89%21.19%24.78%24.99%20.04%12.70%6.63%-3.31%0.37%-0.22%-0.38%6.30%5.46%
Property, Plant & Equipment (Net) Growth (3y) 6.54%15.50%15.24%19.05%20.43%20.52%18.89%18.03%17.43%13.97%12.41%10.87%9.85%8.71%8.31%
Property, Plant & Equipment (Net) Growth (5y) 11.10%16.87%13.02%13.66%13.16%12.47%12.21%
Property, Plant & Equipment (Net) (QoQ) -2.92%3.17%4.61%4.34%2.69%2.59%4.01%8.37%4.11%3.72%4.69%4.29%7.02%6.80%4.86%0.16%0.47%1.05%-4.91%3.97%-0.13%0.89%1.46%3.15%
Return on Assets Growth (1y) 35.0026.0013.00-5.00-4.00-2.00-10.0011.00-16.00-25.00-21.00-36.000.00M2.000.00M3.00-16.00-12.00-2.004.0019.0016.006.004.00-7.000.00M2.00-1.000.00M3.009.00-12.00
Return on Assets Growth (3y) 15.00-1.00-18.00-30.00-20.00-25.00-31.00-22.00-32.00-34.00-23.00-29.003.006.004.0011.00-4.004.006.007.0012.00-20.00-20.00-20.00
Return on Assets Growth (5y) -1.00-11.00-20.00-23.00-17.00-21.00-27.00-14.00-20.00-19.00-15.00-27.00-4.00-4.00-12.00-17.00-15.00-12.00-23.00
Return on Assets (QoQ) 11.0014.006.005.001.001.00-12.006.003.00-6.009.00-21.00-5.00-3.00-6.0015.00-4.00-5.00-4.00-4.001.005.003.0011.00-3.00-5.001.000.00M4.00-3.00-3.001.00-3.00-3.003.00
Return on Capital Employed Growth (1y) 39.00-2.001.00-8.00-14.00-3.00-31.00-33.00-30.00-39.005.007.006.0010.00-8.00-3.004.007.0012.009.002.002.00-5.002.002.00-1.000.00M-16.00
Return on Capital Employed Growth (3y) 9.00-44.00-25.00-34.00-39.00-31.00-34.00-29.00-20.00-21.0010.0013.0012.0020.000.00M7.009.008.008.00
Return on Capital Employed Growth (5y) 6.00-26.00-21.00-29.00-32.00-22.00-27.00-19.00-16.00-20.005.000.00M1.00-14.00
Return on Capital Employed (QoQ) 1.006.000.00M-9.004.00-4.00-6.003.00-24.00-5.00-3.00-6.0019.00-3.00-5.00-1.001.002.003.002.006.00-2.00-4.002.00-1.004.00-3.00-2.001.002.00
Return on Equity Growth (1y) -31.00-19.00-19.0017.0011.003.000.00M-15.00-5.004.0012.007.00-1.00-11.00-17.00-9.00-5.001.005.0012.00
Return on Equity Growth (3y) -25.00-12.00-8.008.005.00-4.00-5.00-18.00-10.00-6.000.00M9.00
Return on Equity Growth (5y) -31.00-22.00-20.0011.00
Return on Equity (QoQ) -8.000.00M-22.00-1.004.000.00M14.00-7.00-4.00-4.00-1.003.005.005.00-6.00-4.00-6.00-1.002.000.00M1.002.009.00
Return on Invested Capital Growth (1y) -0.00M-280.00185.00421.000.00M-874.00-0.00M-0.00M-0.00M-42.00-18.0010.00-6.00-3.00-7.00-12.00-17.001.0021.00
Return on Invested Capital Growth (3y) -0.00M-0.00M-881.00-836.00-0.00M-0.00M-38.00-10.001.00-4.00-5.00-26.002.00
Return on Invested Capital Growth (5y) -0.00M-0.00M-874.00-845.00-920.00-0.00M-0.00M-22.006.00
Return on Invested Capital (QoQ) -0.00M-316.00-35.00-71.00142.00149.00200.000.00M-0.00M-25.00-18.00-8.009.00-1.0010.00-1.001.003.00-6.00-2.00-11.0010.00
Return on Sales Growth (1y) 17.009.0042.0047.0011.009.00-1.002.00-33.0028.0012.00-21.0047.00-68.00-22.00-6.00-16.0036.00-3.00-12.00-11.00-38.00-4.0039.0012.0053.0012.00-25.001.00-2.009.008.00-5.00-2.0042.00-41.00-0.01M-108.00-0.01M-0.00M0.01M0.02M0.00M948.000.00M-0.06M0.00M0.00M-0.05M0.04M12.00216.000.05M-0.00M-28.00-232.00-253.0044.0061.0064.000.00M
Return on Sales Growth (3y) 66.00-13.0053.0028.0025.00-31.00-11.00-25.00-2.00-4.00-13.00-39.0020.00-71.00-29.0022.00-15.0051.005.002.002.0013.0017.0022.008.0050.0063.00-58.00-0.01M-112.00-0.01M-0.00M-0.01M0.02M-0.00M-0.00M-0.00M-0.04M-71.0021.00-0.04M0.00M0.01M0.00M0.00M-0.02M0.00M0.00M126.000.04M45.0049.000.05M
Return on Sales Growth (5y) 39.0018.0028.0010.00-2.00-33.00-18.002.00-1.0011.00-5.00-25.0033.00-19.00-8.004.00-19.0047.0056.00-31.00-0.01M-97.00-0.01M-0.00M-0.01M0.02M-0.00M-0.00M-0.00M-0.04M-20.00-12.00-0.05M0.00M-18.00196.00-964.00-54.00-87.006.000.01M99.000.01M0.00M0.01M
Return on Sales (QoQ) 24.0011.0016.004.0010.0016.00-20.003.001.0018.00-55.0064.00-16.00-15.0014.00-51.0030.002.003.001.00-8.00-8.004.00-27.0025.0036.00-23.0014.00-15.00-1.003.0012.00-4.00-3.00-9.0015.0039.00-86.00-0.01M0.01M-0.01M0.00M-0.00M0.02M-0.02M0.00M896.00-0.04M0.04M7.00-0.05M0.05M-0.00M211.00-0.00M924.006.007.00-0.00M0.00M23.0010.00-14.00
Revenue Growth (1y) 99.72%36.18%165.57%206.53%175.94%110.37%53.53%48.82%27.84%13.90%9.17%-8.85%-26.00%349,147.69%-10.59%-15.18%-22.31%-99.98%-38.78%-14.34%-25.36%-10.22%-6.38%-0.37%46.08%29.82%27.06%-5.35%34.74%34.93%15.00%9.03%-30.15%-14.08%-16.22%31.57%-100.36%76.79%-101.27%-100.89%-97.83%-99.90%20.39%-54.42%81.32%-143.48%29,085.12%16,396.04%5.88%-3,370.00%-102.20%-102.87%-3,206.25%11,241.50%5.18%24.88%-57.09%22.90%8,294.35%
Revenue Growth (3y) 108.86%68.73%64.50%60.81%37.69%1,930.22%14.44%4.79%-9.75%-14.34%-15.77%-12.83%-24.57%-20.87%-19.98%-10.21%-5.38%-94.31%-10.03%-6.87%13.68%16.29%11.01%0.93%11.20%14.60%6.97%10.73%-26.06%27.02%-26.25%-26.26%-26.10%-88.58%-26.17%-26.37%-26.02%-26.01%43.09%30.83%29.67%-26.30%-71.89%-93.26%-79.81%1,089.00%-82.21%-51.99%-265.64%1,581.40%20.86%
Revenue Growth (5y) 47.76%22.53%19.50%24.75%8.65%3.49%-3.00%-0.37%-4.33%-6.03%-6.60%-8.99%-3.32%-2.79%-5.62%-5.67%-4.43%-81.55%-6.84%2.99%-14.91%19.02%-15.04%-15.01%-14.98%-69.56%-15.01%-15.08%-14.88%-14.88%23.06%26.29%-14.88%-15.13%-15.48%-15.82%-15.34%23.87%-15.56%-15.42%-78.39%15.19%238.78%
Revenue (QoQ) 121.97%-5.71%51.35%21.25%53.49%8.83%36.24%-7.56%12.02%5.49%17.04%-17.64%7.37%-11.92%-4.99%388,588.93%-99.97%-16.45%-12.97%-20.94%6.48%16.91%-24.16%-4.91%11.04%24.41%11.20%-15.49%8.67%-7.32%58.31%-15.37%-7.38%-12.12%1.42%4.08%-9.68%38.00%-100.28%51,041.30%-100.65%3.29%38.10%125.27%-626.09%-87.60%92.51%41.18%350,820.00%5.47%-100.04%-2,068.75%-122.48%-37.44%50.14%7,408.32%-101.89%-8.88%-4.27%5,817.81%
Share-based Compensation Growth (1y) 240.06%
Share-based Compensation (QoQ) -139.78%212.73%
Shareholder's Equity Growth (1y) 3.61%0.04%17.78%16.68%13.87%26.89%16.00%20.96%33.23%31.11%26.13%24.06%13.05%16.28%16.68%17.83%16.22%3.43%41.70%38.12%35.73%42.18%-1.40%3.04%1.90%4.58%
Shareholder's Equity Growth (3y) 6.87%11.19%16.10%19.02%23.73%24.60%19.52%20.92%20.52%16.40%27.76%26.39%21.27%19.58%17.69%18.80%17.14%15.43%
Shareholder's Equity Growth (5y) 10.15%14.71%21.09%20.78%17.90%23.26%18.99%20.27%19.35%18.58%
Shareholder's Equity (QoQ) 17.18%-0.57%3.88%4.83%7.13%3.68%14.42%3.16%3.06%1.98%4.27%6.12%3.41%2.98%2.84%-5.56%41.67%0.38%1.07%-1.08%-1.75%4.90%-0.05%1.52%
Tax Rate Growth (1y) -0.00M0.00M0.00M0.01M748.000.01M0.00M-0.00M636.00-0.02M0.01M-43.00-605.00-0.00M-0.02M-770.00-0.00M0.00M0.37M-0.00M0.00M-0.00M-1.38M0.00M-0.00M0.00M1.02M-181.000.00M911.00184.00-175.000.01M0.01M0.00M0.01M-0.01M697.000.00M0.00M-0.00M-0.18M742.000.02M-0.00M-0.03M
Tax Rate Growth (3y) -0.00M-0.00M0.01M0.00M779.00-0.01M-0.01M-0.00M-0.00M-0.02M0.37M-0.00M-757.00-0.00M-1.03M-382.00-0.00M0.00M0.01M207.000.00M298.00-0.36M0.00M0.01M0.01M1.02M0.01M0.01M0.01M0.01M0.01M0.01M-0.01M-859.000.00M-0.18M-814.000.02M-0.01M-0.01M
Tax Rate Growth (5y) -0.01M-0.00M0.37M-0.00M627.00-0.01M-1.01M-0.00M-0.00M-0.02M914.00-606.00-859.00159.00-0.01M-737.000.01M0.01M0.01M0.01M0.01M0.01M-0.36M1.03M0.01M0.01M0.01M0.01M-0.17M0.01M0.03M-0.00M-0.00M-0.01M
Tax Rate (QoQ) 35.00-0.01M0.00M114.000.01M-0.01M0.01M-0.00M0.02M-0.02M0.00M232.00-313.000.01M-0.01M-330.00-0.00M-0.01M0.01M-0.00M0.00M0.36M-0.37M0.00M-0.00M-1.02M1.02M-0.00M0.00M-387.00614.00-22.00706.00-0.00M255.000.01M-0.01M-0.01M0.00M0.00M843.00-0.00M-374.00-549.00-536.00-0.00M0.18M0.02M-0.01M
Total Debt Growth (1y) 10.65%48.20%-31.11%-4.80%-96.06%159.77%1.83%5,552.46%-3.96%55.80%19.46%29.16%100.67%10.78%
Total Debt Growth (3y) 85.15%58.10%-48.86%19.43%65.01%33.42%38.59%71.07%
Total Debt Growth (5y) 33.01%-44.61%57.76%35.99%86.25%55.30%81.20%26.84%
Total Debt (QoQ) -24.44%-53.51%1,482.31%-86.36%-8.25%-96.98%-64.03%67.75%-7.02%71.19%-41.65%28.62%0.53%165.96%