|
Cash & Equivalents (Quarter)
|
| 14.34M | 13.07M | 11.19M | 9.74M | 7.88M | 8.03M | 9.38M | 13.82M | 11.64M | 21.56M | 19.09M | 13.03M | 16.67M | 13.21M | 17.15M | 15.29M | 10.86M | 8.26M | 6.74M | 19.02M | 12.79M | 10.78M | 6.71M | 1.83M | 15.41M | 7.20M | 4.26M |
|
Short-term Investments (Quarter)
|
| | | | 0.19M | | | 0.10M | 0.07M | 1.11M | 1.16M | 1.18M | 1.04M | | | | | | | 0.44M | 0.01M | 0.76M | 0.68M | 0.09M | 0.03M | 0.02M | | |
|
Cash & Current Investments (Quarter)
|
| 14.34M | 13.07M | 11.19M | 9.94M | 7.88M | 8.03M | 9.48M | 13.89M | 12.75M | 22.72M | 20.28M | 14.07M | 16.67M | 13.21M | 17.15M | 15.29M | 10.86M | 8.26M | 7.17M | 19.03M | 13.55M | 11.46M | 6.80M | 1.86M | 15.43M | 7.20M | 4.26M |
|
Receivables - Net (Quarter)
|
| 3.42M | 4.96M | 6.39M | 5.46M | 6.49M | 7.94M | 6.91M | 6.12M | 7.17M | 6.84M | 4.96M | 11.25M | 9.31M | 11.83M | 7.94M | 10.21M | 7.75M | 8.81M | 9.19M | 9.96M | 8.56M | 5.75M | 9.95M | 7.56M | 7.88M | 9.65M | 12.68M |
|
Receivables - Other (Quarter)
|
| | 0.56M | 1.87M | | | | 0.63M | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| 3.42M | 5.52M | 8.26M | 5.46M | 6.49M | 7.94M | 7.54M | 6.12M | 7.17M | 6.84M | 4.96M | 11.25M | 9.31M | 11.83M | 7.94M | 10.21M | 7.75M | 8.81M | 9.19M | 9.96M | 8.56M | 5.75M | 9.95M | 7.56M | 7.88M | 9.65M | 12.68M |
|
Raw Materials (Quarter)
|
| 6.88M | 8.78M | 9.21M | | | | 10.72M | | | | 16.54M | | | | 21.52M | | | | 17.64M | | | | 18.00M | | | | 20.71M |
|
Work In Process (Quarter)
|
| 0.34M | 0.40M | 0.22M | | | | 0.38M | | | | 1.17M | | | | 0.24M | | | | 0.69M | | | | 2.30M | | | | 3.06M |
|
Inventory (Quarter)
|
| 7.22M | 9.18M | 9.43M | 9.07M | 9.73M | 10.24M | 11.09M | 11.36M | 12.01M | 14.28M | 16.80M | 14.36M | 15.62M | 18.13M | 20.81M | 20.30M | 20.54M | 19.68M | 18.33M | 18.48M | 18.45M | 18.83M | 20.30M | 20.54M | 20.40M | 22.73M | 23.77M |
|
Prepaid Assets (Quarter)
|
| 0.81M | 0.63M | 0.95M | 1.08M | 1.55M | 1.77M | 2.35M | 2.95M | 2.92M | 4.25M | 1.97M | 3.99M | 4.83M | 7.11M | 6.93M | 4.39M | 3.52M | 3.88M | 3.69M | 3.36M | 3.94M | 5.09M | 2.54M | 3.95M | 5.29M | 6.72M | 0.42M |
|
Current Assets (Quarter)
|
10.39M | 13.15M | 15.56M | 19.11M | 25.54M | 25.65M | 27.97M | 29.84M | 34.32M | 34.85M | 48.09M | 44.59M | 44.23M | 47.11M | 50.31M | 52.93M | 50.23M | 42.84M | 40.67M | 38.43M | 50.90M | 44.60M | 54.52M | 54.23M | 47.47M | 62.76M | 59.86M | 61.32M |
|
Property, Plant & Equipment (Net) (Quarter)
|
3.78M | 2.95M | 27.88M | 90.46M | 94.58M | 97.58M | 102.08M | 106.51M | 109.38M | 112.21M | 116.71M | 126.48M | 131.67M | 136.56M | 142.97M | 149.10M | 159.57M | 170.41M | 178.69M | 178.98M | 179.82M | 181.71M | 172.78M | 179.65M | 179.42M | 181.03M | 183.66M | 189.46M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.04M | 1.43M | 0.10M | 0.07M | 0.08M | 0.08M | 0.06M | 0.07M | 0.10M | 0.10M | 1.31M | 0.10M | 0.13M | 0.10M | 1.61M | 0.09M | 0.13M | 0.16M | 0.20M | 0.12M | 0.16M | 0.20M | 0.76M | 0.18M | 0.18M | 0.31M | 0.26M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.00M | | | | 2.46M | | | | |
|
Non-Current Assets (Quarter)
|
50.61M | 65.82M | 82.80M | 98.70M | 102.62M | 105.67M | 109.25M | 113.71M | 116.61M | 119.51M | 124.03M | 133.33M | 138.72M | 140.93M | 147.42M | 157.94M | 168.06M | 179.35M | 187.98M | 196.76M | 269.07M | 269.29M | 265.81M | 274.07M | 274.31M | 275.74M | 279.80M | 287.05M |
|
Assets (Quarter)
|
61.00M | 90.71M | 110.06M | 125.69M | 128.16M | 131.32M | 137.23M | 143.55M | 150.93M | 154.35M | 172.12M | 177.92M | 182.96M | 188.03M | 197.73M | 210.88M | 218.29M | 222.20M | 228.65M | 235.19M | 319.97M | 313.89M | 320.34M | 328.30M | 321.78M | 338.50M | 339.66M | 348.36M |
|
Accounts Payables (Quarter)
|
| 8.08M | 12.66M | 10.05M | 9.70M | 7.60M | 8.01M | 8.35M | 9.37M | 8.11M | 7.89M | 8.66M | 8.29M | 8.97M | 10.52M | 9.96M | 9.74M | 12.76M | 12.34M | 17.45M | 26.05M | 17.16M | 17.46M | 20.50M | 20.84M | 18.80M | 22.28M | 26.65M |
|
Notes Payables (Quarter)
|
| | | | | | | 0.53M | | | | 0.41M | | | | | | | | 7.10M | | | | 0.67M | | | | |
|
Payables (Quarter)
|
| 8.08M | 12.66M | 10.05M | 9.70M | 7.60M | 8.01M | 8.88M | 9.37M | 8.11M | 7.89M | 9.07M | 8.29M | 8.97M | 10.52M | 9.96M | 9.74M | 12.76M | 12.34M | 24.56M | 26.05M | 17.16M | 17.46M | 21.17M | 20.84M | 18.80M | 22.28M | 26.65M |
|
Short term Debt (Quarter)
|
| 1.41M | 1.49M | 7.49M | | | | 4.77M | | | | 4.62M | | | | | | | | 11.43M | | | | 10.98M | | | | 13.71M |
|
Current Leases (Quarter)
|
| | | | | | | 0.35M | | | | 0.06M | 0.04M | 0.10M | 0.10M | 0.13M | 0.14M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.17M | 0.14M | 0.11M | 0.09M | 0.10M |
|
Current Taxes (Quarter)
|
| 0.34M | 1.15M | 1.54M | 1.21M | 1.60M | 2.35M | 0.16M | | 1.27M | 1.90M | 0.49M | 0.86M | 1.50M | 1.92M | 1.56M | 3.11M | 3.33M | 1.87M | 1.32M | 2.21M | 2.51M | 2.84M | 0.01M | 0.10M | 4.15M | 2.24M | 2.96M |
|
Total Current Liabilities (Quarter)
|
-6.50M | 8.70M | 16.23M | 13.20M | 11.04M | 9.20M | 10.36M | 9.88M | 11.52M | 9.91M | 10.40M | 9.96M | 11.05M | 12.30M | 14.58M | 17.69M | 18.70M | 17.15M | 17.25M | 32.44M | 47.22M | 36.93M | 35.77M | 40.13M | 38.15M | 41.25M | 41.49M | 45.40M |
|
Non-Current Debt (Quarter)
|
| 1.58M | | 5.96M | | | | 1.94M | | | | | | | | | | | | | 4.11M | 6.90M | 6.39M | 6.45M | 6.41M | 8.24M | 8.28M | 1.50M |
|
Non-Current Deferred Tax Liability (Quarter)
|
11.26M | 15.91M | 19.55M | 23.23M | 19.20M | 25.78M | 27.41M | 27.85M | 27.47M | 28.34M | 29.34M | 31.16M | 32.63M | 33.46M | 34.85M | 36.13M | 37.57M | 38.69M | 40.59M | 42.20M | 40.98M | 41.76M | 42.78M | 46.73M | 46.08M | 46.28M | 47.01M | 49.20M |
|
Operating Leases (Quarter)
|
| | | 0.26M | | | | | | | | 0.18M | 0.17M | 0.30M | 0.26M | 0.33M | 0.32M | 0.26M | 0.19M | 0.18M | 0.17M | 0.13M | 0.09M | 0.04M | 0.03M | 0.02M | 0.01M | 0.20M |
|
Other Non-Current Liabilities (Quarter)
|
| 3.46M | 3.80M | 3.31M | 3.31M | 3.32M | 3.32M | 3.35M | 3.37M | 3.38M | 3.40M | 3.57M | 3.33M | 3.43M | 3.43M | 3.29M | 3.22M | 3.06M | 2.93M | 2.96M | 3.70M | 3.73M | 8.43M | 10.98M | 10.39M | 9.42M | 9.56M | 9.66M |
|
Total Non-Current Liabilities (Quarter)
|
-13.62M | 20.18M | 23.04M | 33.04M | 24.77M | 30.29M | 31.48M | 33.67M | 32.28M | 33.37M | 34.63M | 36.84M | 36.78M | 37.93M | 39.47M | 40.73M | 41.93M | 42.68M | 44.42M | 45.06M | 49.34M | 52.71M | 57.92M | 63.97M | 63.35M | 66.18M | 67.21M | 68.50M |
|
Total Liabilities (Quarter)
|
10.64M | 31.39M | 40.84M | 46.88M | 35.81M | 39.49M | 41.84M | 43.55M | 43.80M | 43.28M | 45.03M | 46.81M | 47.84M | 50.23M | 54.06M | 58.41M | 60.63M | 59.83M | 61.67M | 77.50M | 96.56M | 89.64M | 93.69M | 104.10M | 101.50M | 107.43M | 108.70M | 113.90M |
|
Total Debt (Quarter)
|
| 2.99M | 1.49M | 13.45M | | | | 6.71M | | | | 4.62M | | | | | | | | 11.43M | 4.11M | 6.90M | 6.39M | 17.42M | 6.41M | 8.24M | 8.28M | 15.21M |
|
Common Equity (Quarter)
|
50.36M | 59.32M | 69.21M | 78.81M | 92.35M | 81.29M | 95.39M | 100.00M | 97.21M | 100.31M | 115.56M | 131.11M | 122.31M | 124.19M | 129.22M | 137.65M | 157.66M | 162.37M | 149.99M | 140.74M | 223.41M | 207.71M | 226.65M | 224.20M | 220.28M | 210.89M | 211.26M | 234.46M |
|
Shareholder's Equity (Quarter)
|
50.36M | 59.32M | 69.21M | 78.81M | 81.81M | 91.83M | 84.09M | 100.00M | 107.13M | 100.31M | 127.09M | 118.88M | 135.12M | 137.80M | 129.22M | 137.65M | 141.47M | 145.75M | 166.98M | 157.69M | 207.26M | 207.71M | 226.65M | 205.74M | 220.28M | 210.89M | 211.26M | 234.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
61.00M | 90.71M | 110.06M | 125.69M | 128.16M | 131.32M | 137.23M | 143.55M | 150.93M | 154.35M | 172.12M | 177.92M | 182.96M | 188.03M | 197.73M | 210.88M | 218.29M | 222.20M | 228.65M | 235.19M | 319.97M | 313.89M | 320.34M | 328.30M | 321.78M | 338.50M | 339.66M | 348.36M |
|
Retained Earnings (Quarter)
|
| -141.77M | -135.29M | -127.43M | -114.72M | -115.46M | -112.30M | -109.09M | -102.05M | -99.28M | -96.47M | -94.12M | -90.49M | -89.00M | -83.64M | -82.79M | -80.56M | -75.42M | -70.58M | -80.53M | -86.51M | -94.88M | -93.74M | -97.14M | -101.03M | -92.75M | -93.17M | -90.00M |