|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.67M | 13.01M | 17.15M | 15.29M | 16.27M | 16.27M | 4.96M | 1.50M | 12.79M | 10.78M | 4.93M | 1.83M | 15.41M | 7.20M | 3.05M | -4.57M | 8.21M | 15.67M | 35.74M | 161.16M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | 0.01M | 0.76M | 0.68M | 0.09M | 0.03M | 0.02M | | | | | | 0.95M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.67M | 13.01M | 17.15M | 15.29M | 16.27M | 16.27M | 5.40M | 1.50M | 13.55M | 11.46M | 4.93M | 1.86M | 15.43M | 7.20M | 3.05M | -4.57M | 8.21M | 15.67M | 36.69M | 161.16M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | 11.83M | 7.94M | 10.21M | 7.75M | 8.81M | 9.19M | 9.96M | 8.56M | 5.75M | 9.95M | 7.56M | 7.88M | 9.65M | 12.68M | | | | 7.72M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.31M | 11.83M | 7.94M | 10.21M | 7.75M | 8.81M | 9.19M | 9.96M | 8.56M | 5.75M | 9.95M | 7.56M | 7.88M | 9.65M | 12.68M | | | | 7.72M | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.52M | | | | 17.64M | | | | 18.00M | | | | 20.71M | | | | 23.00M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | 0.69M | | | | 2.30M | | | | 3.06M | | | | 3.83M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.81M | 18.13M | 20.81M | 20.30M | 20.54M | 19.68M | 13.51M | 18.48M | 18.45M | 18.83M | 14.91M | 20.54M | 20.40M | 22.73M | 17.01M | 25.32M | 29.53M | 28.68M | 26.83M | 28.26M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83M | 7.11M | 6.93M | 4.39M | 3.52M | 3.88M | 3.69M | 3.36M | 3.94M | 5.09M | 2.54M | 3.95M | 5.29M | 6.72M | 6.75M | | | | 14.54M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.11M | 50.31M | 52.93M | 50.23M | 42.84M | 40.67M | 28.31M | 50.90M | 44.60M | 54.52M | 39.83M | 47.47M | 62.76M | 59.86M | 43.89M | 72.83M | 88.52M | 88.10M | 94.94M | 226.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.56M | 142.97M | 149.10M | 159.57M | 170.41M | 178.69M | 178.98M | 179.82M | 181.71M | 172.78M | 16.69M | 179.42M | 181.03M | 183.66M | 189.46M | 192.13M | 199.07M | 202.05M | 204.54M | 284.51M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.01M | 0.76M | 0.68M | 0.06M | 0.03M | 0.02M | | | | | | 7.27M | 14.73M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.10M | 1.61M | 0.09M | 0.13M | 0.16M | 1.51M | 0.12M | 0.16M | 0.20M | 0.15M | 0.18M | 0.18M | 0.31M | 1.05M | 0.23M | 0.35M | 0.30M | 0.23M | 0.23M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | | | | | | 2.00M | 89.13M | 13.52M | 13.40M | 9.93M | 13.49M | 13.48M | 13.48M | 9.67M | 13.52M | 101.22M | 102.81M | 103.83M | 26.11M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.94M | 147.42M | 157.94M | 168.06M | 179.35M | 187.98M | 144.96M | 269.07M | 275.74M | 265.81M | 201.32M | 274.31M | 275.74M | 279.80M | 205.48M | 290.91M | 300.65M | 305.16M | 316.96M | 326.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.03M | 197.73M | 210.88M | 218.29M | 222.20M | 228.65M | 173.27M | 319.97M | 338.50M | 320.34M | 241.15M | 321.78M | 338.50M | 339.66M | 249.38M | 363.74M | 389.17M | 393.26M | 411.89M | 553.16M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.97M | 10.52M | 9.96M | 9.74M | 12.76M | 12.34M | 17.45M | 26.05M | 17.16M | 17.46M | 20.50M | 20.84M | 18.80M | 22.28M | 26.65M | | | | 32.25M | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 0.20M | | 0.86M | | 2.09M | 3.86M | 15.83M | 15.69M | 13.97M | 13.03M | 0.67M | 0.85M | 0.85M | 9.25M | 13.30M | 11.65M | 8.39M | 11.90M | 8.87M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.86M | 10.72M | 9.96M | 10.60M | 12.76M | 14.43M | 21.31M | 41.88M | 32.85M | 31.43M | 13.03M | 21.51M | 19.66M | 23.13M | 9.25M | 13.30M | 11.65M | 8.39M | 44.15M | 8.87M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | | | | 11.43M | | | | 10.98M | | | | 13.71M | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.10M | 0.13M | 0.14M | 0.13M | 0.13M | 0.13M | 0.14M | 0.17M | 0.14M | 0.17M | 0.14M | 0.11M | 0.09M | 0.10M | | | | 0.27M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M | 1.92M | 1.56M | 3.11M | 3.33M | 1.87M | 0.98M | 2.21M | 4.15M | 2.84M | 0.01M | 0.10M | 4.15M | 2.24M | 2.12M | 4.36M | 9.12M | 6.53M | 0.35M | 4.83M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.30M | 14.58M | 17.69M | 18.70M | 17.15M | 17.25M | 32.44M | 47.22M | 36.93M | 35.77M | 10.28M | 38.15M | 41.25M | 41.49M | 45.40M | 49.37M | 53.77M | 49.52M | 60.35M | 48.61M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | 4.11M | 6.90M | 6.39M | 0.49M | 6.41M | 8.24M | 8.28M | 0.61M | 1.46M | 1.09M | 9.18M | 6.71M | 1.75M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.99M | 3.37M | 4.74M | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | 0.09M | 0.10M | 0.09M | 0.10M | 0.07M | 0.12M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.46M | 34.85M | 37.54M | 37.57M | 38.69M | 40.59M | 40.89M | 40.98M | 41.76M | 42.78M | 45.97M | 46.08M | 46.28M | 47.01M | 49.20M | 48.32M | 49.48M | 50.42M | 51.02M | 51.09M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.26M | 0.33M | 0.32M | 0.26M | 0.19M | 0.10M | 0.17M | 0.13M | 0.09M | 0.12M | 0.03M | 0.02M | 0.01M | 0.07M | 0.19M | 0.99M | 0.93M | 0.91M | 0.72M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.10M | 3.43M | 3.29M | 3.22M | 0.12M | 2.93M | 2.96M | 3.70M | 3.73M | 8.43M | 10.98M | 10.39M | 9.42M | 9.56M | 9.66M | 10.59M | 10.43M | 10.32M | 9.72M | 9.97M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.63M | 39.47M | 40.73M | 41.93M | 42.68M | 44.42M | 33.20M | 49.34M | 52.71M | 57.92M | 46.99M | 63.35M | 66.18M | 67.21M | 49.04M | 71.41M | 73.74M | 67.26M | 68.00M | 205.08M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.23M | 54.06M | 58.41M | 60.63M | 59.83M | 61.67M | 57.10M | 96.56M | 66.53M | 93.69M | 76.47M | 101.50M | 107.43M | 108.70M | 81.54M | 120.77M | 127.51M | 116.79M | 128.35M | 253.70M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | | | | 16.66M | 4.11M | 6.90M | 6.39M | 0.49M | 6.41M | 8.24M | 8.28M | 0.61M | 1.46M | 1.09M | 9.18M | 6.71M | 1.75M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 124.19M | 129.22M | 152.46M | 141.47M | 162.37M | 149.99M | 157.69M | 223.41M | 207.71M | 209.00M | 224.20M | 201.99M | 231.07M | 230.96M | 234.46M | 220.13M | | | 259.00M | |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.80M | 143.68M | 137.65M | 157.66M | 197.79M | 166.98M | 116.17M | 223.41M | 207.71M | 226.65M | 164.68M | 201.99M | 210.89M | 230.96M | 167.84M | 242.97M | 261.65M | 276.47M | 283.55M | 299.46M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 188.03M | 197.73M | 210.88M | 218.29M | 222.20M | 228.65M | 173.27M | 319.97M | 338.50M | 320.34M | 241.15M | 321.78M | 338.50M | 339.66M | 249.38M | 363.74M | 389.17M | 393.26M | 411.89M | 553.16M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -89.00M | -83.64M | -82.79M | -80.56M | -75.42M | -70.58M | -80.53M | -86.51M | -94.88M | -93.74M | -97.14M | -101.03M | -92.75M | -93.17M | -90.00M | -83.78M | -66.00M | -53.58M | -45.59M | -32.45M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |