|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | 17.15M | 15.29M | 10.86M | 8.26M | 4.96M | 19.02M | 12.79M | 10.78M | 4.93M | 1.83M | 15.41M | 7.20M | 3.05M | 8.73M | 19.86M | 15.67M | 35.74M | 170.03M | 171.78M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | 0.01M | 0.76M | 0.68M | 0.06M | 0.03M | 0.02M | | | | | | 7.27M | 14.73M | 2.29M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.21M | 17.15M | 15.29M | 10.86M | 8.26M | 5.29M | 19.03M | 13.55M | 11.46M | 4.99M | 1.86M | 15.43M | 7.20M | 3.05M | 8.73M | 19.86M | 15.67M | 43.01M | 184.76M | 174.07M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83M | 7.94M | 10.21M | 7.75M | 8.81M | 6.77M | 9.96M | 8.56M | 5.75M | 7.31M | 7.56M | 7.88M | 9.65M | 9.07M | 17.27M | 9.36M | 11.09M | 11.87M | 9.11M | 7.74M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.83M | 7.94M | 10.21M | 7.75M | 8.81M | 6.77M | 9.96M | 8.56M | 5.75M | 7.31M | 7.56M | 7.88M | 9.65M | 9.07M | 17.27M | 9.36M | 11.09M | 11.87M | 9.11M | 7.74M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.52M | | | | 17.64M | | | | 18.00M | | 19.44M | 21.51M | 20.71M | | | | 23.00M | | 23.83M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.24M | | | | 0.69M | | | | 2.30M | | 0.96M | 1.22M | 3.06M | | | | 3.83M | | 4.09M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.13M | 20.81M | 20.30M | 20.54M | 19.68M | 13.51M | 18.48M | 18.45M | 18.83M | 14.91M | 20.54M | 20.40M | 22.73M | 17.01M | 25.32M | 29.53M | 28.68M | 26.83M | 28.26M | 27.92M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11M | 6.93M | 4.39M | 3.52M | 3.88M | 2.72M | 3.36M | 3.94M | 5.09M | 1.86M | 3.95M | 5.29M | 6.72M | 4.83M | 7.78M | 11.66M | 14.15M | 14.54M | 17.93M | 16.73M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.31M | 52.93M | 50.23M | 42.84M | 40.67M | 28.31M | 50.90M | 44.60M | 54.52M | 39.83M | 47.47M | 62.76M | 59.86M | 43.89M | 72.83M | 88.52M | 88.10M | 94.94M | 226.65M | 226.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.42M | 157.94M | 168.06M | 179.35M | 187.98M | 196.76M | 269.07M | 269.29M | 265.81M | 248.12M | 274.31M | 275.74M | 279.80M | 287.05M | | | | 316.96M | | 336.01M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 1.61M | 0.09M | 0.13M | 0.16M | 1.51M | 0.12M | 0.16M | 0.20M | 0.76M | 0.18M | 0.18M | 0.31M | 1.05M | 0.23M | 0.35M | 0.30M | 0.23M | 0.23M | 0.32M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.58M | 89.13M | 87.42M | 13.40M | 9.93M | 13.49M | 13.48M | 13.48M | 9.67M | 13.52M | 101.22M | 102.81M | 103.83M | 26.11M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 147.42M | 157.94M | 168.06M | 179.35M | 187.98M | 144.96M | 269.07M | 269.29M | 265.81M | 201.32M | 274.31M | 275.74M | 279.80M | 205.48M | 290.91M | 300.65M | 305.16M | 316.96M | 326.51M | 336.01M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.73M | 210.88M | 218.29M | 222.20M | 228.65M | 173.27M | 319.97M | 313.89M | 320.34M | 241.15M | 321.78M | 338.50M | 339.66M | 249.38M | 363.74M | 389.17M | 393.26M | 411.89M | 553.16M | 562.47M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.52M | 9.96M | 9.74M | 12.76M | 12.34M | 12.86M | 26.05M | 17.16M | 17.46M | 15.06M | 20.84M | 18.80M | 22.28M | 19.08M | 28.22M | 29.14M | 21.65M | 32.25M | 31.18M | 27.65M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | 0.89M | 0.86M | | 2.09M | 3.86M | 15.83M | 15.69M | 13.97M | 13.03M | 15.99M | 16.78M | 14.84M | 9.25M | 13.30M | 11.65M | 8.39M | 11.90M | 8.87M | 4.01M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.61M | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.11M | 10.84M | 10.60M | 12.76M | 14.43M | 16.72M | 41.88M | 32.85M | 31.43M | 28.09M | 36.83M | 35.58M | 37.12M | 28.33M | 41.52M | 40.79M | 30.04M | 44.15M | 40.05M | 31.66M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.40M | | | | 11.43M | 2.51M | 0.77M | 0.67M | 10.98M | 0.67M | 0.85M | 0.85M | 13.71M | | | | 7.76M | | 1.97M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.13M | 0.14M | 0.13M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.17M | 0.14M | 0.11M | 0.09M | 0.10M | | | | 0.27M | | 0.27M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.92M | 1.56M | 3.11M | 3.33M | 1.87M | 0.98M | 2.21M | 2.51M | 2.84M | 0.01M | 0.10M | 4.15M | 2.24M | 2.12M | 4.36M | 9.12M | 6.53M | 0.35M | 4.83M | 3.57M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.58M | 17.69M | 18.70M | 17.15M | 17.25M | 32.44M | 47.22M | 36.93M | 35.77M | 10.28M | 38.15M | 41.25M | 41.49M | 45.40M | 49.37M | 53.77M | 49.52M | 60.35M | 48.61M | 39.50M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.45M | 6.41M | 8.24M | 8.28M | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | 2.03M | 1.77M | 0.84M | 1.46M | 1.74M | 1.31M | 6.71M | 1.75M | 0.46M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 97.07M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.65M | 19.26M | 20.94M | 22.03M | 22.71M | 22.41M | 21.66M | 22.42M | 23.63M | 18.46M | 24.41M | 26.33M | 25.83M | 20.59M | 22.84M | 23.22M | 24.94M | 24.55M | 27.61M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.09M | 0.10M | 0.07M | 0.12M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.85M | 37.54M | 37.57M | 38.69M | 40.59M | 42.20M | 40.98M | 41.76M | 42.78M | 45.97M | 46.08M | 46.28M | 47.01M | 49.20M | 48.32M | 49.48M | 50.42M | 51.02M | 51.09M | 51.68M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.33M | 0.32M | 0.26M | 0.19M | 0.10M | 0.17M | 0.13M | 0.09M | 0.12M | 0.03M | 0.02M | 0.01M | 0.07M | 0.14M | 0.99M | 0.93M | 0.91M | 0.72M | 0.67M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.43M | 3.29M | 3.22M | 3.06M | 2.93M | 2.96M | 3.70M | 3.73M | 8.43M | 10.98M | 10.39M | 9.42M | 9.56M | 9.66M | 10.59M | 10.43M | 10.32M | 9.72M | 9.97M | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.47M | 40.73M | 41.93M | 42.68M | 44.42M | 33.20M | 49.34M | 52.71M | 57.92M | 46.99M | 63.35M | 66.18M | 67.21M | 49.04M | 71.41M | 73.74M | 67.26M | 68.00M | 205.08M | 199.37M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 54.06M | 58.41M | 60.63M | 59.83M | 61.67M | 57.10M | 96.56M | 89.64M | 93.69M | 76.47M | 101.50M | 107.43M | 108.70M | 81.54M | 120.77M | 127.51M | 116.79M | 128.35M | 253.70M | 238.87M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 4.40M | | | | | 2.51M | 0.77M | 0.67M | | 0.67M | 2.89M | 2.63M | 0.84M | 1.46M | 1.74M | 1.31M | 6.71M | 1.75M | 2.43M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 143.68M | 152.46M | 157.66M | 197.79M | 166.98M | 116.17M | 223.41M | 224.25M | 226.65M | 164.68M | 220.28M | 231.07M | 230.96M | 167.84M | 242.97M | 261.65M | 276.47M | 283.55M | 299.46M | 323.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.73M | 210.88M | 218.29M | 222.20M | 228.65M | 173.27M | 319.97M | 313.89M | 320.34M | 241.15M | 321.78M | 338.50M | 339.66M | 249.38M | 363.74M | 389.17M | 393.26M | 411.89M | 553.16M | 562.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -83.64M | -82.79M | -80.56M | -75.42M | -70.58M | -80.53M | -86.51M | -94.88M | -93.74M | -97.14M | -101.03M | -92.75M | -93.17M | 138.47M | -83.78M | -66.00M | -53.58M | -45.59M | -32.45M | 138.42M |