|
Net Income
|
-0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.01B | 0.01B | 0.01B | -0.01B | -0.00B | 0.00B | -0.00B | | | 0.01B | 0.02B | | 0.05B | |
|
Share-based Compensation
|
| | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Discontinued Operations
|
-0.00B | -0.00B | | | -0.00B | 0.01B | | | | | 0.01B | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | |
|
Gains from Investment Securities
|
| | | | -962.39 | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 54.60 | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 32.99 | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | 0.00B | | | | -0.00B | | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | | | | 0.00B | 0.00B | | | 0.00B | | 0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.01B |
|
Asset Writedowns and Impairment
|
| | | | | 0.00B | | | | | | | | | | | | | | | | 156.76 | | | | 24.73 | | | | 14.99 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items
|
| 0.03B | | | 31.35B | | 43.15B | | | 0.04B | 0.00B | 0.00B | 0.02B | 0.03B | 0.00B | 0.00B | 0.00B | -0.01B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Working Capital
|
| | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.03B | | | | 0.03B | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Receivables
|
| | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 498.46 | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 416.08 | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | | | 0.01B | | | | | 0.00B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | -0.00B | 0.00B | 0.00B | 0.01B | | | 0.00B | 0.01B |
|
Change in Inventory
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.01B | |
|
Change in Account Payables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | 0.00B | |
|
Change in Accured Expenses
|
| | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Taxes
|
| | | | | | | | | | | | | | | | | | | | | -0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes
|
| | 0.00B | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -40.51 | 0.00B | 0.00B | 0.00B | -240.54 | 0.00B | 0.00B | 0.00B | -74.22 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | 0.00B | | | | | 0.00B | 0.00B | 0.00B | 0.01B | | 0.00B | 0.00B | 0.00B | | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | | | -0.00B | 0.01B |
|
Cash from Operations
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | | 0.01B | | | | | 0.01B | | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | | | | | 0.00B | | | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.01B | 0.03B | 0.01B |
|
Amortizatization of Intangibles
|
0.00B | 0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Amortization
|
0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.00B | | | | -0.01B | | 0.00B | | 0.00B | | | 0.00B | 0.00B | | | 0.00B | 0.00B | | | | | | | | | 0.03B | | | | 0.00B | 0.03B | 0.03B | 0.03B | 0.00B | | | | 0.00B | | | 0.00B | | | | | | | | | | | | | | | |
|
Capital Expenditures
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | | | 0.01B | | 0.01B | | -0.00B | | -0.01B | 0.04B | -0.01B | -0.01B | -0.01B | 0.01B | | 0.01B | 0.01B | 0.00B | | | 0.00B | 0.00B | 0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B |
|
Sales of Property, Plant and Equipment
|
| | | | | | | | | | | | | | | | | | | | 0.00B | | | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | 0.00B | |
|
Divestments
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | 0.00B | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments
|
| | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | | | | | | | -0.00B | | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.05B | | | 0.01B | 0.00B | | | 0.00B | | 0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B |
|
Other financing activities
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | | 0.00B | 0.00B | 0.00B | 192.00 | | | 0.00B | 0.00B | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Financing Activities
|
| | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | | | 0.00B | | | | -0.00B | | 0.01B | -0.02B | -0.00B | -0.00B | 0.01B | -0.01B | | -0.01B | 0.00B | -0.00B | | | 0.00B | | | -0.00B | -0.00B | 0.00B | -0.01B | -0.01B |
|
Net Equity Issued and Repurchased
|
0.00B | 0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common
|
| | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | 0.00B | | | 0.00B | -0.00B | | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | 14.00 | 0.00B | 14.00 | | | 14.00 | | | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B |
|
Exchange Rate Effect
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | 0.00B | | | | | | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -775.16 | | | | | 0.00B | | -0.00B | | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | | | 0.00B | 302.00 | | | -67.00 | | | -0.00B | 267.00 | 0.00B | -0.00B | -0.00B |
|
Change in Cash
|
-0.00B | 0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.01B | | | | | | | 0.01B | | 0.01B | -0.01B | -0.01B | 0.00B | 0.01B | 0.00B | | | -0.00B | 0.00B | | 0.00B | -0.00B | | | -0.01B | 0.00B | 0.00B | 0.01B | -0.00B |
|
Free Cash Flow
|
| | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | -0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | | | | | -0.01B | | 0.02B | | 0.02B | -0.02B | 0.01B | 0.02B | 0.02B | -0.01B | | -0.01B | -0.01B | 0.00B | | | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.02B | 0.04B | 0.02B |
|
Net Cash Flow
|
| | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.01B | 0.01B | 0.01B | 0.02B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | | | | | | 0.01B | | 0.01B | -0.01B | -0.01B | 0.01B | -0.00B | -0.06B | | -0.01B | 0.01B | 0.00B | | | 0.00B | 0.00B | 0.03B | -0.01B | 0.00B | 0.00B | 0.01B | -0.00B |