|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.18B | 0.16B | 0.15B | 0.17B | 0.28B | 0.20B | 0.18B | 0.21B | 0.16B | 0.16B | 0.43B | 0.51B | 0.34B | 0.05B | 0.04B | 0.16B | 0.16B | 0.08B | 0.15B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.18B | 0.16B | 0.15B | 0.17B | 0.28B | 0.20B | 0.18B | 0.21B | 0.16B | 0.16B | 0.43B | 0.51B | 0.34B | 0.05B | 0.04B | 0.16B | 0.16B | 0.08B | 0.15B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.24B | 0.06B | 0.04B | 0.04B | 0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.07B | 0.06B | 0.08B | 0.24B | 0.09B | 0.09B | 0.09B | 0.32B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | -0.02B | | | | 0.00B | | | | 0.00B | | | | 0.03B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.05B | 0.25B | 0.06B | 0.04B | 0.04B | -0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.07B | 0.06B | 0.08B | 0.24B | 0.09B | 0.09B | 0.09B | 0.35B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | | | | -0.00B | | | | 0.00B | 0.03B | 0.03B | 0.03B | 0.03B | 0.05B | 0.06B | 0.09B | 0.08B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.49B | 0.62B | 0.32B | 0.73B | 0.64B | 0.68B | 0.00B | 0.64B | 0.62B | 0.58B | 0.28B | 0.93B | 0.84B | 0.53B | 0.47B | 0.76B | 0.71B | 0.60B | 0.91B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.13B | 0.18B | 0.12B | 0.14B | 0.16B | 0.23B | 0.17B | 0.14B | 0.12B | 0.05B | 0.58B | 0.68B | 0.67B | 0.63B | 0.72B | 0.75B | 0.74B | 0.74B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.18B | | | | 3.31B | | | | 2.99B | | | | 2.96B | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.03B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.06B | 0.01B | 0.06B | 0.06B | 0.06B | 0.12B | 0.12B | 0.12B | 0.11B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 200.49B | | | | 199.63B | | | | | | 0.17B | 0.18B | 0.18B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.19B | 0.02B | 0.01B | 0.01B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 200.50B | 0.02B | 0.01B | 0.01B | 199.64B | 0.02B | 0.02B | 0.02B | 0.02B | 0.19B | 0.19B | 0.19B | 0.19B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.19B | 0.05B | 0.09B | 0.02B | 0.00B | 0.03B | 0.00B | 0.00B | 0.08B | -0.04B | -0.04B | 0.00B | 0.14B | 0.07B | 0.08B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.38B | 3.32B | 3.33B | 0.11B | 3.14B | 3.45B | 3.37B | | 3.44B | 3.43B | 3.42B | 0.51B | 2.82B | 2.89B | 3.09B | 3.43B | 7.47B | 7.68B | 7.77B | 7.49B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79B | 3.81B | 3.95B | 3.77B | 3.87B | 4.09B | 4.05B | 3.97B | 4.08B | 4.08B | 4.00B | 3.49B | 3.74B | 3.73B | 3.62B | 3.91B | 8.23B | 8.40B | 8.37B | 8.41B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.09B | 0.10B | 0.08B | 0.10B | 0.12B | 0.13B | 0.00B | 0.11B | 0.16B | 0.11B | -0.00B | 0.21B | 0.09B | 0.11B | 0.08B | | 0.19B | 0.19B | 0.22B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20B | 0.20B | 0.26B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B | 0.20B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.29B | 0.36B | 0.28B | 0.30B | 0.32B | 0.33B | 0.20B | 0.30B | 0.35B | 0.31B | 0.20B | 0.41B | 0.29B | 0.31B | 0.28B | 0.20B | 0.39B | 0.39B | 0.43B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.06B | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | | -0.01B | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | | | | 0.11B | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.00B | | | | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.45B | 0.59B | 0.00B | 0.38B | 0.30B | 0.33B | 0.00B | 0.29B | 0.39B | 0.33B | 0.23B | 0.63B | 0.61B | 0.41B | 0.39B | | 0.78B | 0.82B | 1.06B |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.07B | | | | 1.26B | | | | 1.19B | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.34B | 1.23B | -0.02B | -0.02B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.01B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.12B | 0.00B | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.28B | 1.22B | 1.33B | | 1.56B | 1.86B | 1.77B | | 1.45B | 1.55B | 1.59B | 0.24B | 1.17B | 1.89B | 2.11B | 2.32B | 4.81B | 5.07B | 4.99B | 4.72B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.55B | 1.67B | 1.93B | 1.81B | 1.94B | 2.17B | 2.10B | 2.05B | 1.74B | 1.94B | 1.91B | 1.57B | 1.80B | 2.50B | 2.52B | 1.48B | 5.61B | 5.85B | 5.82B | 5.78B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | | | | 0.07B | | | | 1.37B | | | | 1.30B | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.24B | 2.14B | 2.03B | 1.96B | 1.93B | 1.92B | 1.94B | 1.92B | 2.34B | 2.14B | 2.09B | 1.92B | 1.94B | 1.23B | 1.10B | 1.19B | 2.62B | 2.55B | 2.55B | 2.62B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14B | 2.03B | 1.96B | | | | | | | | | | | | 1.19B | | | | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.79B | 3.81B | 3.95B | 3.77B | 3.87B | 4.09B | 4.05B | 3.97B | 4.08B | 4.08B | 4.00B | 3.49B | 3.74B | 3.73B | 3.62B | 3.91B | 8.23B | 8.40B | 8.37B | 8.41B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.16B | -0.16B | -0.16B | 0.16B | -0.16B | -0.16B | -0.16B | 0.16B | -0.16B | -0.16B | -0.16B | 0.16B | -0.27B | -0.28B | -0.28B | 0.28B | -0.28B | -0.28B | -0.28B | 0.28B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.46B | 0.37B | 0.25B | 0.18B | 0.14B | 0.13B | 0.15B | 0.39B | 0.56B | 0.56B | 0.52B | 0.81B | 0.51B | 0.64B | 0.68B | 0.78B | 0.86B | 0.90B | 0.66B | 0.74B |