Cmb.Tech Balance Sheet (2013-2025) | CMBT

Balance Sheet Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.07B0.32B0.27B0.11B0.25B0.16B0.15B0.17B0.13B0.14B0.10B0.09B0.21B0.11B0.24B0.10B0.14B0.13B0.21B0.15B0.17B0.18B0.20B0.18B0.30B0.31B0.28B0.16B0.16B0.15B0.18B0.16B0.15B0.17B0.28B0.20B0.21B0.21B0.16B0.16B0.12B0.51B0.34B0.05B0.04B0.16B0.16B0.08B
Short-term Investments 0.00B0.00B
Cash & Current Investments 0.07B0.32B0.27B0.11B0.25B0.16B0.15B0.17B0.13B0.14B0.10B0.09B0.21B0.11B0.24B0.10B0.14B0.13B0.21B0.15B0.17B0.18B0.20B0.18B0.30B0.31B0.28B0.16B0.16B0.15B0.18B0.16B0.15B0.17B0.28B0.20B0.21B0.21B0.16B0.16B0.12B0.51B0.34B0.05B0.04B0.16B0.16B0.08B
Receivables - Net 0.17B0.14B0.28B0.31B0.21B0.24B0.01B-0.01B0.03B
Receivables - Other 0.26B0.17B0.10B0.07B0.02B0.01B0.01B0.01B-0.02B0.00B0.00B
Receivables 0.26B0.20B0.30B0.32B0.23B0.25B-0.01B-0.01B0.03B
Raw Materials -0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B
Finished Goods -0.05B-0.06B-0.08B
Inventory 0.02B0.04B0.15B0.22B0.18B0.14B0.13B0.09B0.08B0.03B0.07B0.03B0.07B0.09B0.05B0.07B-0.00B0.04B0.04B0.03B0.00B0.03B0.03B0.03B0.03B0.05B0.06B0.09B
Prepaid Assets 0.01B0.02B0.01B0.01B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Current Assets 0.19B0.54B0.36B0.37B0.38B0.09B0.31B0.28B0.24B0.09B0.29B0.39B239.82B0.17B0.27B0.45B0.44B0.38B0.54B0.62B0.65B0.45B0.81B0.85B0.53B0.26B0.42B0.49B0.62B0.32B0.73B0.64B0.68B0.50B0.64B0.62B0.58B0.28B0.93B0.84B0.53B0.47B0.76B0.71B0.60B
Non-Current Assets
Construction in Progress 0.12B0.09B0.09B0.03B0.07B0.09B0.01B0.04B50.63B0.06B0.06B0.04B0.10B0.12B0.13B0.21B0.03B0.05B0.13B0.18B0.12B0.14B0.16B0.23B0.17B0.14B0.12B0.05B0.58B0.68B0.67B0.63B0.72B0.75B0.74B
Property, Plant & Equipment (Net) 1.45B2.28B2.38B2.47B2.34B3.52B3.24B3.13B3.18B3.31B2.99B2.96B
Long-Term Investments 1.92B0.26B2.95B3.12B3.13B0.26B3.07B3.07B3.07B0.18B3.01B3.05B2,860.77B0.16B2.80B4.19B4.18B0.04B4.15B4.12B4.07B0.06B4.19B4.13B3.75B0.05B3.79B3.81B3.95B0.07B3.87B4.09B4.05B0.00B4.08B4.08B4.00B0.06B3.74B3.73B-0.04B3.91B8.23B8.37B
Goodwill 0.17B0.18B
Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.09B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.19B0.02B0.01B
Goodwill & Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.09B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.02B0.02B0.02B0.01B0.01B0.01B0.02B0.02B0.02B0.02B0.19B0.19B0.19B
Long-Term Deferred Tax 0.00B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B2.41B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B
Other Non-Current Assets 0.02B0.09B0.00B0.00B0.00B0.02B0.00B0.00B0.00B0.00B0.00B0.00B0.68B0.00B0.00B0.00B0.00B0.04B0.01B0.02B0.00B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.19B0.05B0.09B0.02B0.00B0.03B0.00B0.00B0.08B0.18B0.17B0.17B0.14B0.07B0.08B
Non-Current Assets 1.92B2.56B2.59B2.75B2.75B0.74B2.75B2.80B2.83B0.39B2.73B2.66B2,620.95B0.36B2.54B3.74B3.75B0.30B3.61B3.50B3.41B0.31B3.38B3.28B3.21B0.25B3.38B3.32B3.33B0.23B3.14B3.45B3.37B0.00B3.44B3.43B3.42B0.51B2.82B2.89B3.09B3.43B7.47B7.68B7.77B
Assets 1.92B3.10B2.95B3.12B3.13B3.04B3.07B3.07B3.07B3.05B3.01B3.05B0.00B2.81B2.80B4.19B4.18B4.13B4.15B4.12B4.07B4.16B4.19B4.13B3.75B3.69B3.79B3.81B3.95B3.77B3.87B4.09B4.05B3.97B4.08B4.08B4.00B3.49B3.74B3.73B3.62B3.91B8.23B8.40B8.37B
Liabilities
Current Liabilities
Accounts Payables 0.11B0.13B0.09B0.09B0.10B0.08B0.08B0.07B0.10B0.07B0.07B0.07B78.78B0.06B0.07B0.09B0.12B0.09B0.11B0.10B0.10B0.09B0.10B0.14B0.08B0.09B0.10B0.09B0.10B0.08B0.10B0.12B0.13B0.09B0.11B0.16B0.11B0.01B0.21B0.09B0.11B0.08B0.19B0.19B
Notes Payables 0.15B147.48B0.15B0.15B0.15B0.15B0.15B0.15B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.26B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B0.20B
Dividends payables 0.00B0.01B
Payables 0.11B0.13B0.09B0.09B0.10B0.08B0.08B0.07B0.10B0.07B0.07B0.21B226.27B0.21B0.21B0.23B0.26B0.24B0.26B0.30B0.30B0.29B0.30B0.34B0.28B0.28B0.30B0.29B0.36B0.28B0.30B0.32B0.33B0.29B0.30B0.35B0.31B0.21B0.41B0.29B0.31B0.28B0.20B0.39B0.39B
Accumulated Expenses 0.03B0.03B0.01B0.05B0.02B
Other Accumulated Expenses 0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.55B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.03B0.00B0.00B0.00B0.00B
Short term Debt 0.11B0.11B
Current Leases 0.03B0.05B0.02B0.02B0.03B0.00B
Current Taxes 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.04B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B
Current Deferred Revenue 0.01B0.01B
Total Current Liabilities 0.24B0.30B0.25B0.26B0.27B0.06B0.16B0.18B0.18B0.08B0.17B0.17B185.29B0.15B0.18B0.42B0.29B0.40B0.42B0.40B0.35B0.47B0.35B0.33B0.27B0.29B0.27B0.45B0.59B0.34B0.38B0.30B0.33B0.50B0.29B0.39B0.33B0.23B0.63B0.61B0.41B0.39B0.78B0.82B
Non-Current Liabilities
Capital Leases 0.07B
Non-Current Debt 0.80B1.16B1.02B0.11B0.97B0.06B59.03B0.05B0.06B0.06B0.05B0.17B0.16B0.16B0.11B0.16B0.10B0.10B0.10B0.10B0.09B0.17B0.09B0.10B0.08B0.07B0.07B0.08B0.12B0.12B1.26B0.24B0.48B0.55B0.67B1.03B1.20B0.95B
Pension 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B3.31B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.01B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Minority Interest 1.34B-0.02B-0.02B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Operating Leases 0.06B0.05B0.04B0.03B0.03B0.03B0.02B0.05B0.04B0.03B0.02B0.02B0.02B0.03B0.01B0.02B0.01B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.12B0.00B
Other Non-Current Liabilities 0.00B0.00B0.00B0.00B
Total Non-Current Liabilities 0.87B1.33B0.94B1.04B1.07B0.85B0.89B0.97B1.05B0.41B0.92B1.02B848.72B0.33B0.82B1.43B1.63B0.20B1.47B1.52B1.56B0.18B1.31B1.26B1.07B0.11B1.28B1.22B1.33B0.06B1.56B1.86B1.77B0.00B1.45B1.55B1.59B0.24B1.17B1.89B2.11B2.32B4.81B5.07B4.99B
Total Liabilities 1.12B-1.37B1.62B1.18B1.30B1.33B1.13B1.05B1.15B1.23B1.16B1.09B1.19B-1.82B0.96B1.00B1.85B1.92B1.87B1.89B1.92B1.91B1.85B1.65B1.58B1.34B1.38B1.55B1.67B1.93B1.81B1.94B2.17B2.10B2.05B1.74B1.94B1.91B1.57B1.80B2.50B2.52B1.48B5.61B5.85B5.82B
Shareholder's Equity
Total Debt 0.80B1.16B1.02B0.11B0.97B0.06B59.03B0.05B0.06B0.06B0.05B0.17B0.16B0.16B0.11B0.16B0.10B0.10B0.10B0.10B0.09B0.17B0.09B0.10B0.08B0.07B0.07B0.08B0.12B0.12B1.37B0.24B0.48B0.55B0.78B1.03B1.20B0.95B
Common Equity 0.80B1.37B1.47B1.76B1.82B1.80B1.91B2.02B1.92B1.84B1.89B1.92B1.86B1.83B1.85B1.81B2.34B2.27B2.26B2.26B2.20B2.16B2.31B2.53B2.55B2.41B2.31B2.24B2.14B2.03B1.96B1.93B1.92B1.94B1.92B2.34B2.14B2.09B1.92B1.94B1.23B1.10B1.19B2.62B2.55B2.55B
Liabilities and Shareholders Equity 1.92B3.10B2.95B3.12B3.13B3.04B3.07B3.07B3.07B3.05B3.01B3.05B0.00B2.81B2.80B4.19B4.18B4.13B4.15B4.12B4.07B4.16B4.19B4.13B3.75B3.69B3.79B3.81B3.95B3.77B3.87B4.09B4.05B3.97B4.08B4.08B4.00B3.49B3.74B3.73B3.62B3.91B8.23B8.40B8.37B
Treasury Shares -0.05B-0.05B-0.05B-0.02B-0.02B-0.01B-0.01B-0.02B-0.02B0.02B-0.02B-0.02B-16.10B0.02B-0.02B-0.02B-0.02B0.01B-0.03B-0.04B-0.05B0.05B-0.05B-0.05B-0.15B0.16B-0.16B-0.16B-0.16B0.16B-0.16B-0.16B-0.16B0.16B-0.16B-0.16B-0.16B0.16B-0.27B-0.28B-0.28B-0.28B-0.28B-0.28B-0.28B
Retained Earnings 0.42B0.36B0.42B0.45B0.43B0.53B0.64B0.55B0.47B0.52B0.55B0.49B454.06B0.47B0.43B0.41B0.34B0.34B0.35B0.30B0.27B0.42B0.64B0.67B0.62B0.54B0.46B0.37B0.25B0.18B0.14B0.13B0.15B0.39B0.56B0.56B0.52B0.81B0.51B0.64B0.68B0.78B0.86B0.90B0.66B