|
Cash & Equivalents
|
0.16B | 0.11B | 0.25B | 0.13B | 0.21B | 0.14B | 0.17B | 0.30B | 0.16B | 0.15B | 0.18B | 0.43B | 0.04B |
|
Short-term Investments
|
| 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | | | | | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.16B | 0.11B | 0.25B | 0.13B | 0.21B | 0.14B | 0.17B | 0.30B | 0.16B | 0.15B | 0.18B | 0.43B | 0.04B |
|
Receivables - Net
|
-0.01B | -0.00B | -0.02B | 0.01B | 0.17B | 0.14B | 0.28B | 0.31B | 0.21B | 0.24B | 0.37B | 0.31B | 0.24B |
|
Receivables - Other
|
0.02B | -0.00B | -0.06B | -0.03B | 0.10B | 0.07B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Receivables
|
0.01B | -0.00B | -0.09B | -0.02B | 0.26B | 0.20B | 0.30B | 0.32B | 0.23B | 0.25B | 0.38B | 0.32B | 0.24B |
|
Inventory
|
| | | | | | 0.02B | 0.18B | 0.08B | 0.07B | 0.04B | 0.02B | 0.03B |
|
Current Deferred Tax Assets
|
-0.00B | -0.01B | -0.00B | 0.01B | 0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B |
|
Prepaid Assets
|
| | | | | | | | | | -0.00B | 0.05B | -0.01B |
|
Current Assets
|
| 0.19B | 0.54B | 0.09B | 0.09B | 0.17B | 0.38B | 0.45B | 0.26B | 0.32B | 0.50B | 1.63B | 0.47B |
|
Buildings
|
| | | | | | | | | | | 0.05B | |
|
Construction in Progress
|
| | | 0.09B | 0.09B | 0.06B | | | 0.21B | 0.18B | 0.23B | 0.11B | 0.63B |
|
Property, Plant & Equipment (Net)
|
1.59B | 1.43B | 2.28B | 2.38B | 2.47B | 2.34B | 3.52B | 3.24B | 3.13B | 3.18B | 3.31B | 1.63B | 2.62B |
|
Long-Term Investments
|
| | 0.26B | 0.26B | 0.18B | 0.16B | 0.04B | 0.06B | 0.05B | 0.07B | 0.00B | 0.00B | 0.06B |
|
Goodwill
|
| | 0.05B | 0.05B | 0.05B | 0.05B | | | | | | | |
|
Intangibles
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.02B |
|
Goodwill & Intangibles
|
| 0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.02B |
|
Long-Term Deferred Tax
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Other Non-Current Assets
|
| 0.01B | 0.02B | 0.00B | | | | | | | | | 0.00B |
|
Non-Current Assets
|
| 1.73B | 2.56B | 0.74B | 0.39B | 0.36B | 0.30B | 0.31B | 0.25B | 0.23B | 0.00B | 1.79B | 3.43B |
|
Assets
|
-0.00B | -0.00B | -0.00B | | | | | | | | | | |
|
Accounts Payables
|
| 0.11B | 0.13B | 0.08B | 0.07B | 0.06B | 0.09B | 0.09B | 0.09B | 0.08B | 0.09B | 0.12B | 0.08B |
|
Notes Payables
|
| 0.00B | 0.00B | 0.10B | | | | | -0.36B | -0.30B | -0.28B | -0.46B | 4.81B |
|
Payables
|
| 0.11B | 0.13B | 0.18B | 0.07B | 0.06B | 0.09B | 0.09B | -0.27B | -0.22B | -0.19B | -0.33B | 4.89B |
|
Accumulated Expenses
|
0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.01B | -0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.06B |
|
Other Accumulated Expenses
|
| 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.03B | |
|
Short term Debt
|
| | | | | | | | | | | 0.11B | 0.11B |
|
Current Leases
|
| | | | | | | 0.03B | 0.05B | 0.02B | 0.02B | 0.03B | 0.00B |
|
Current Taxes
|
-0.00B | -0.00B | -0.01B | -0.01B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B |
|
Current Deferred Revenue
|
-0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | 0.01B | -0.00B | 0.01B |
|
Total Current Liabilities
|
| 0.24B | 0.30B | 0.06B | 0.08B | 0.15B | 0.40B | 0.47B | 0.29B | 0.34B | 0.50B | 0.42B | 0.39B |
|
Non-Current Debt
|
| | | | | 0.05B | | 0.11B | 0.10B | 0.09B | 0.07B | 1.26B | 0.56B |
|
Convertible Debt
|
| 0.13B | 0.23B | -0.02B | | | 109.80B | | | | | | |
|
Total Long Term Debt
|
| | | | | | | | | | | 0.07B | 0.05B |
|
Pension
|
-0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Preferred Stock Liabilities
|
| | 0.15B | | | | | | | | | | |
|
Non-Current Deferred Tax Liability
|
| 0.00B | 0.00B | 0.00B | | | | | | | | | 0.00B |
|
Operating Leases
|
| | | | | | | 0.04B | 0.02B | 0.02B | 0.01B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| | | | | | | | | | | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| 0.87B | 1.33B | 0.85B | 0.41B | 0.33B | 0.20B | 0.18B | 0.11B | 0.06B | 0.00B | 0.64B | 2.32B |
|
Total Liabilities
|
-2.17B | 1.92B | 3.10B | 3.04B | | 2.81B | 4.13B | 4.16B | 3.69B | | 3.97B | 1.57B | 3.91B |
|
Total Debt
|
| | | | | 0.05B | | 0.11B | 0.10B | 0.09B | 0.07B | 1.37B | 0.67B |
|
Common Equity
|
| 0.00B | 0.00B | | | | | | | | 0.59B | 0.76B | 0.31B |
|
Shareholder's Equity
|
| 0.80B | 1.47B | 1.91B | 1.89B | 1.85B | 2.26B | 2.31B | 2.31B | 1.96B | 2.17B | 2.36B | 1.19B |
|
Liabilities and Shareholders Equity
|
-0.00B | -0.00B | -0.00B | | | | | | | | | | |
|
Treasury Shares
|
| | | 0.01B | -0.01B | | -0.00B | -0.03B | -0.12B | | 0.00B | | |
|
Retained Earnings
|
| 0.42B | 0.36B | 0.53B | 0.52B | 0.47B | 0.34B | 0.42B | 0.54B | 0.18B | 0.39B | 0.81B | 0.78B |