Cmb.Tech Nv Balance Sheet

Balance Sheet Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.16B0.11B0.25B0.13B0.21B0.14B0.17B0.30B0.16B0.15B0.18B0.43B0.04B
Short-term Investments 0.00B0.00B0.00B0.00B0.00B0.00B0.00B
Cash & Current Investments 0.16B0.11B0.25B0.13B0.21B0.14B0.17B0.30B0.16B0.15B0.18B0.43B0.04B
Receivables - Net -0.01B-0.00B-0.02B0.01B0.17B0.14B0.28B0.31B0.21B0.24B0.37B0.31B0.24B
Receivables - Other 0.02B-0.00B-0.06B-0.03B0.10B0.07B0.02B0.01B0.01B0.01B0.01B0.01B0.00B
Receivables 0.01B-0.00B-0.09B-0.02B0.26B0.20B0.30B0.32B0.23B0.25B0.38B0.32B0.24B
Inventory 0.02B0.18B0.08B0.07B0.04B0.02B0.03B
Current Deferred Tax Assets -0.00B-0.01B-0.00B0.01B0.00B-0.00B0.02B-0.00B-0.00B-0.00B0.00B0.00B-0.01B
Prepaid Assets -0.00B0.05B-0.01B
Current Assets 0.19B0.54B0.09B0.09B0.17B0.38B0.45B0.26B0.32B0.50B1.63B0.47B
Non-Current Assets
Buildings 0.05B
Construction in Progress 0.09B0.09B0.06B0.21B0.18B0.23B0.11B0.63B
Property, Plant & Equipment (Net) 1.59B1.43B2.28B2.38B2.47B2.34B3.52B3.24B3.13B3.18B3.31B1.63B2.62B
Long-Term Investments 0.26B0.26B0.18B0.16B0.04B0.06B0.05B0.07B0.00B0.00B0.06B
Goodwill 0.05B0.05B0.05B0.05B
Intangibles 0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.02B0.01B0.02B
Goodwill & Intangibles 0.00B0.05B0.05B0.05B0.05B0.00B0.00B0.00B0.00B0.02B0.01B0.02B
Long-Term Deferred Tax 0.00B0.00B0.01B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B
Other Non-Current Assets 0.01B0.02B0.00B0.00B
Non-Current Assets 1.73B2.56B0.74B0.39B0.36B0.30B0.31B0.25B0.23B0.00B1.79B3.43B
Assets -0.00B-0.00B-0.00B
Liabilities
Current Liabilities
Accounts Payables 0.11B0.13B0.08B0.07B0.06B0.09B0.09B0.09B0.08B0.09B0.12B0.08B
Notes Payables 0.00B0.00B0.10B-0.36B-0.30B-0.28B-0.46B4.81B
Payables 0.11B0.13B0.18B0.07B0.06B0.09B0.09B-0.27B-0.22B-0.19B-0.33B4.89B
Accumulated Expenses 0.00B-0.00B0.00B0.00B-0.00B0.00B-0.01B-0.00B0.00B-0.00B0.01B0.01B0.06B
Other Accumulated Expenses 0.03B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B-0.00B0.03B
Short term Debt 0.11B0.11B
Current Leases 0.03B0.05B0.02B0.02B0.03B0.00B
Current Taxes -0.00B-0.00B-0.01B-0.01B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.01B
Current Deferred Revenue -0.00B-0.00B-0.00B0.01B-0.00B-0.00B-0.00B0.01B-0.00B-0.01B0.01B-0.00B0.01B
Total Current Liabilities 0.24B0.30B0.06B0.08B0.15B0.40B0.47B0.29B0.34B0.50B0.42B0.39B
Non-Current Liabilities
Non-Current Debt 0.05B0.11B0.10B0.09B0.07B1.26B0.56B
Convertible Debt 0.13B0.23B-0.02B109.80B
Total Long Term Debt 0.07B0.05B
Pension -0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.01B0.01B0.00B0.00B0.00B
Preferred Stock Liabilities 0.15B
Non-Current Deferred Tax Liability 0.00B0.00B0.00B0.00B
Operating Leases 0.04B0.02B0.02B0.01B0.00B0.00B
Other Non-Current Liabilities 0.00B0.00B
Total Non-Current Liabilities 0.87B1.33B0.85B0.41B0.33B0.20B0.18B0.11B0.06B0.00B0.64B2.32B
Total Liabilities -2.17B1.92B3.10B3.04B2.81B4.13B4.16B3.69B3.97B1.57B3.91B
Shareholder's Equity
Total Debt 0.05B0.11B0.10B0.09B0.07B1.37B0.67B
Common Equity 0.00B0.00B0.59B0.76B0.31B
Shareholder's Equity 0.80B1.47B1.91B1.89B1.85B2.26B2.31B2.31B1.96B2.17B2.36B1.19B
Liabilities and Shareholders Equity -0.00B-0.00B-0.00B
Treasury Shares 0.01B-0.01B-0.00B-0.03B-0.12B0.00B
Retained Earnings 0.42B0.36B0.53B0.52B0.47B0.34B0.42B0.54B0.18B0.39B0.81B0.78B