|
Cash & Equivalents (Quarter)
|
206.69M | 143.65M | 173.13M | 296.95M | 161.48M | 152.53M | 179.93M | 429.37M | 38.90M |
|
Cash & Current Investments (Quarter)
|
206.69M | 143.65M | 173.13M | 296.95M | 161.48M | 152.53M | 179.93M | 429.37M | 38.90M |
|
Receivables - Net (Quarter)
|
166.34M | 136.80M | 283.46M | 308.99M | 214.48M | 237.75M | 366.79M | 307.11M | 235.88M |
|
Receivables - Other (Quarter)
|
95.50M | 66.72M | 18.68M | 8.22M | 12.05M | 7.98M | 12.58M | 11.41M | 3.69M |
|
Receivables (Quarter)
|
261.84M | 203.52M | 302.14M | 317.21M | 226.53M | 245.72M | 379.37M | 318.52M | 239.57M |
|
Inventory (Quarter)
|
| | 22.26M | 183.38M | 75.80M | 69.00M | 41.64M | 22.51M | 26.50M |
|
Current Assets (Quarter)
|
47.89M | 10.52M | 0.79M | 10.81M | 10.19M | 323.46M | | 1,631.74M | 470.82M |
|
Construction in Progress (Quarter)
|
86.14M | 63.67M | | | 207.07M | 181.29M | 228.43M | 106.51M | 628.40M |
|
Property, Plant & Equipment (Net) (Quarter)
|
2,470.08M | 2,336.83M | 3,522.01M | 3,238.43M | 3,127.09M | 3,179.30M | 3,308.62M | | |
|
Long-Term Investments (Quarter)
|
183.35M | 159.73M | 28.67M | 60.38M | 33.94M | 72.45M | 1.42M | 0.52M | |
|
Intangibles (Quarter)
|
0.16M | 0.07M | 0.10M | 0.04M | 0.16M | 0.19M | 15.75M | 14.19M | 16.19M |
|
Goodwill & Intangibles (Quarter)
|
0.16M | 0.07M | 0.10M | 0.04M | 0.16M | 0.19M | 15.75M | 14.19M | 16.19M |
|
Long-Term Deferred Tax (Quarter)
|
0.96M | 2.49M | 2.25M | 2.71M | 1.36M | 1.55M | 1.40M | 0.28M | 10.07M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 1.66M |
|
Non-Current Assets (Quarter)
|
| 182.30M | 0.31M | | | 108.25M | 0.15M | 1,787.54M | 3,434.23M |
|
Assets (Quarter)
|
47.89M | 192.82M | 1.10M | 10.81M | 10.19M | 431.71M | 0.15M | 3,419.28M | 3,905.05M |
|
Accounts Payables (Quarter)
|
69.86M | 61.35M | 87.22M | 94.41M | 85.15M | 83.91M | 90.47M | 124.01M | 79.59M |
|
Payables (Quarter)
|
69.86M | 61.35M | 87.22M | 94.41M | 85.15M | 83.91M | 90.47M | 124.01M | 79.59M |
|
Current Leases (Quarter)
|
| | | 32.46M | 45.75M | 22.29M | 22.86M | 33.49M | 2.29M |
|
Current Taxes (Quarter)
|
| 0.01M | 0.04M | 0.05M | 0.63M | 0.37M | 5.93M | 4.77M | 9.10M |
|
Total Current Liabilities (Quarter)
|
0.00M | 0.97M | 397.25M | 4.33M | 228.85M | 0.11M | 502.55M | 424.75M | 392.66M |
|
Non-Current Debt (Quarter)
|
| | | 107.98M | 100.06M | 86.20M | 71.01M | | 557.20M |
|
Pension (Quarter)
|
2.85M | 3.98M | 4.34M | 8.09M | 7.99M | 6.84M | 1.64M | 1.67M | 1.06M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | 0.44M |
|
Operating Leases (Quarter)
|
| | | 43.16M | 21.17M | 16.76M | 5.82M | 3.36M | 1.45M |
|
Total Non-Current Liabilities (Quarter)
|
| 329.51M | 130.07M | 184.72M | | 33.76M | | 637.15M | 2,320.07M |
|
Total Debt (Quarter)
|
| | | 107.98M | 100.06M | 86.20M | 71.01M | | 557.20M |
|
Liabilities and Shareholders Equity (Quarter)
|
47.89M | 192.82M | 1.10M | 10.81M | 10.19M | 431.71M | 0.15M | 3,419.28M | 3,905.05M |
|
Treasury Shares (Quarter)
|
16.10M | 16.10M | 14.65M | 45.62M | 164.10M | 164.10M | 163.02M | 157.59M | 284.51M |
|
Retained Earnings (Quarter)
|
515.66M | 473.62M | 335.76M | 420.06M | 540.71M | 180.14M | 385.98M | 807.92M | 777.10M |