Cmb.Tech Income Statement (2013-2026) | CMBT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jan2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
99.30M302.35M117.42M114.37M148.69M223.54M368.07M339.95M348.16M278.38M268.63M240.38M252.00M221.84M226.03M235.04M387.81M1,077.10M588.98M519.63M
Cost of Revenue (Quarter)
116.10M53.04M51.57M51.55M49.97M157.56M216.09M56.08M118.02M173.49M231.03M49.47M100.01M46.82M199.65M61.83M175.47M292.34M128.07M127.49M
Gross Profit (Quarter)
-16.79M249.31M65.86M62.81M98.73M65.98M151.97M283.88M230.14M104.89M37.60M190.91M151.99M175.02M26.38M173.22M212.34M784.76M460.91M392.14M
Operating items
Depreciation & Amortization - Total (Quarter)
87.34M258.95M-85.22M-52.57M106.07M-164.44M332.52M-55.89M-111.11M-170.42M556.84M39.62M80.53M-120.01M-163.15M-54.85M162.77M271.00M-384.68M-105.86M
Selling, General & Administrative (Quarter)
-16.58M-7.89M-32.41M-10.66M-12.52M-38.10M-51.70M-16.52M-26.75M-40.55M-21.98M-17.71M-36.29M-53.15M-77.77M-22.85M-56.40M-34.08M-51.50M-27.79M
Other Operating Expenses (Quarter)
-429.71M-795.46M-609.03M-86.21M-403.75M-293.38M-952.52M-92.06M-191.89M-280.79M-1196.06M-167.50M-350.02M-282.85M-382.56M-108.17M-636.67M-1139.64M-895.07M-234.06M
Operating Expenses (Quarter)
-358.95M-544.41M-726.67M-149.44M-310.20M-495.93M-671.70M-164.48M-329.75M-491.76M-661.20M-145.59M-305.77M-456.01M-623.47M-185.87M-530.30M-902.72M-1331.25M-367.70M
Operating Income (Quarter)
-135.57M-224.38M-281.57M-19.05M-5.91M34.78M425.27M202.24M192.96M543.36M31.14M509.94M217.45M864.52M-589.46M102.76M113.74M345.71M-5.06M439.61M
EBIT (Quarter)
-135.57M-224.38M-281.57M-19.05M-5.91M34.78M425.27M202.24M192.96M543.36M31.14M509.94M217.45M864.52M-589.46M102.76M113.74M345.71M-5.06M439.61M
Non-operating items
Non Operating Investment Income (Quarter)
-10.57M-10.57M-15.07M-13.50M-33.24M-33.24M-95.81M-22.06M-22.06M-49.12M-372.44M-407.56M-502.55M-563.90M-635.02M-46.45M-103.79M-143.07M-192.56M
Interest & Investment Income (Quarter)
8.63M10.40M5.32M11.21M14.47M6.69M23.50M35.93M15.33M23.42M30.52M6.24M25.71M24.87M12.17M
Other Non Operating Income (Quarter)
-0.31M
Non Operating Income (Quarter)
21.43M60.52M80.61M33.66M28.21M82.09M105.87M30.46M29.68M86.72M104.73M15.44M30.54M83.55M130.65M64.22M118.22M293.63M406.94M
Net income details
EBT (Quarter)
-162.21M-105.61M-71.39M-43.34M-53.20M23.45M235.81M171.77M163.28M121.57M407.42M495.04M188.94M783.30M89.42M38.49M-2.86M18.16M95.53M370.01M
Tax Provisions (Quarter)
0.81M-0.29M-0.80M-0.04M4.96M-7.00M-2.80M3.28M-1.46M-6.99M-6.01M0.21M-4.36M-5.60M-1.89M1.88M-2.84M-3.71M-10.19M-1.18M
Profit After Tax (Quarter)
-160.69M-266.60M-338.78M-43.37M-48.28M-31.83M235.08M175.05M161.82M114.58M406.58M495.25M184.37M98.08M93.13M40.37M-7.58M50.08M89.06M368.83M
Equity Income (Quarter)
-11.18M-17.08M5.89M9.37M14.57M-17.56M0.09M-0.01M0.01M0.01M-0.92M0.54M-2.57M-2.34M-1.42M-0.05M1.62M1.72M0.88M12.10M
Income from Non-Controlling Interests (Quarter)
-3.62M-18.98M-2.58M-21.55M
Income from Continuing Operations (Quarter)
-163.01M-105.32M-70.59M-43.30M-58.16M30.44M238.61M168.49M164.74M128.56M413.43M494.83M193.31M788.90M91.31M36.61M-0.02M21.87M105.72M371.19M
Consolidated Net Income (Quarter)
-163.01M-105.32M-70.59M-43.30M-58.16M30.44M238.61M168.49M164.74M128.56M413.43M494.83M193.31M788.90M91.31M36.61M-0.02M21.87M105.72M371.19M
Income towards Parent Company (Quarter)
-160.69M-266.60M-338.78M-43.37M-4.90M-31.83M235.08M175.05M161.82M114.58M406.58M495.25M184.37M98.08M93.13M44.00M7.77M71.64M89.06M368.83M
Net Income towards Common Stockholders (Quarter)
-160.69M-266.60M-338.78M-43.37M-4.90M-31.83M235.08M175.05M161.82M114.58M406.58M495.25M184.37M98.08M93.13M44.00M7.77M71.64M89.06M368.83M
Additional items
EPS (Basic) (Quarter)
-0.80-1.32-1.68-0.22-0.02-0.161.170.870.800.572.012.460.930.500.480.230.040.340.391.27
EPS (Weighted Average and Diluted) (Quarter)
-0.80-1.32-1.68-0.21-0.02-0.161.160.870.800.572.012.460.930.500.480.230.040.340.391.27
Shares Outstanding (Weighted Average) (Quarter)
201.68M201.68M201.68M201.68M201.75M201.74M201.75M201.78M201.83M201.86M201.90M201.52M197.89M196.65M196.04M194.22M194.22M208.98M229.44M290.17M
Shares Outstanding (Diluted Average) (Quarter)
201.77M201.77M201.77M201.77M201.99M201.98M201.99M201.97M201.88M201.91M201.90M201.52M197.89M196.65M196.04M194.22M194.22M208.98M229.44M290.17M
EBITDA (Quarter)
-48.23M34.56M-366.80M-71.63M100.16M-129.66M757.79M146.35M81.85M372.94M587.98M549.56M297.98M744.51M-752.61M47.90M276.51M616.71M-389.74M333.75M
Interest Expenses (Quarter)
-46.44M-70.92M-20.09M-38.97M-28.21M-20.23M-133.01M-37.15M-83.65M-122.66M-171.90M-15.44M-69.40M-114.07M-47.10M-70.45M-208.15M-111.19M-113.31M-81.70M
Tax Rate (Quarter)
-0.50%0.28%1.12%0.09%-9.32%-29.85%-1.19%1.91%-0.89%-5.75%-1.47%0.04%-2.31%-0.72%-2.12%4.89%99.27%-20.42%-10.66%-0.32%