Cmb.Tech Income Statement (2013-2025) | CMBT

Frequency:

Period:

1Y 3Y 5Y 7Y 10Y All

Values in:

Download Data

Income Statement	Mar2021	Jun2021	Sep2021	Dec2021	Mar2022	Jun2022	Sep2022	Dec2022	Mar2023	Jun2023	Sep2023	Dec2023	Mar2024	Jun2024	Sep2024	Dec2024	Mar2025	Jun2025	Sep2025	Dec2025
Revenue & cost
Revenue (Quarter)	108.83M	209.00M	302.35M	117.42M	114.37M	148.69M	223.54M	368.07M	339.95M	348.16M	278.38M	268.63M	240.38M	252.00M	221.84M	226.03M	235.04M	387.81M	1,077.10M	588.98M
Cost of Revenue (Quarter)	58.28M	116.10M	53.04M	51.57M	51.55M	101.52M	56.04M	216.09M	56.08M	118.02M	173.49M	231.03M	49.47M	100.01M	146.83M	52.82M	61.83M	175.47M	292.34M	420.41M
Gross Profit (Quarter)	50.55M	92.90M	249.31M	65.86M	62.81M	47.17M	167.50M	151.97M	283.88M	230.14M	104.89M	37.60M	190.91M	151.99M	75.01M	173.21M	173.22M	212.34M	784.76M	168.57M
Operating items
Depreciation & Amortization - Total (Quarter)	83.84M	-255.02M	-258.95M	775.03M	52.57M	-106.07M	164.44M	215.78M	55.89M	111.11M	170.42M	-117.99M	-39.62M	80.53M	120.01M	2.22M	54.85M	162.77M	271.00M	-384.68M
Selling, General & Administrative (Quarter)	-7.57M	-16.58M	-24.48M	-32.41M	-10.66M	-12.52M	-38.10M	-51.70M	-16.52M	-26.75M	-40.55M	-21.98M	-17.71M	-36.29M	-53.15M	-77.77M	-22.85M	-56.40M	-34.08M	-141.97M
Other Operating Expenses (Quarter)	-249.91M	-87.35M	-260.99M	-1469.29M	-191.36M	-191.62M	-622.26M	-835.77M	-203.84M	-414.11M	-621.63M	-521.22M	-88.27M	-350.02M	-522.87M	-547.93M	-217.88M	-636.67M	-1139.64M	-804.60M
Operating Expenses (Quarter)	-173.64M	-358.95M	-544.41M	-726.67M	-149.44M	-310.20M	-495.93M	-671.70M	-164.48M	-329.75M	-491.76M	-661.20M	-145.59M	-305.77M	-456.01M	-623.47M	-185.87M	-530.30M	-902.72M	-1331.25M
Operating Income (Quarter)	224.19M	451.85M	793.72M	792.52M	212.26M	357.37M	663.42M	823.67M	448.36M	559.89M	596.65M	698.79M	336.50M	457.76M	531.02M	796.68M	359.09M	742.63M	1,687.48M	1,499.83M
EBIT (Quarter)	224.19M	451.85M	793.72M	792.52M	212.26M	357.37M	663.42M	823.67M	448.36M	559.89M	596.65M	698.79M	336.50M	457.76M	531.02M	796.68M	359.09M	742.63M	1,687.48M	1,499.83M
Non-operating items
Non Operating Investment Income (Quarter)	-1.16M	-10.57M	-10.57M	-15.07M	-13.50M	-33.24M	-33.24M	-95.81M	-22.06M	-22.06M	-49.12M	-372.44M	-407.56M	-502.55M	-563.90M	-635.02M	-46.45M	-103.79M	-143.07M	-192.56M
Interest & Investment Income (Quarter)	6.93M	1.70M	10.40M	-4.10M	5.32M	5.89M	14.47M	-23.34M	6.69M	16.82M	35.93M	7.73M	15.33M	8.09M	30.52M	-15.24M	6.24M	19.47M	24.87M	-27.70M
Other Non Operating Income (Quarter)
Non Operating Income (Quarter)	16.38M	21.43M	60.52M	80.61M	33.66M	28.21M	82.09M	105.87M	30.46M	29.68M	86.72M	104.73M	15.44M	30.54M	83.55M	130.65M	64.22M	118.22M	293.63M	406.94M
Net income details
EBT (Quarter)	-71.72M	-174.77M	-267.82M	-339.20M	-43.34M	-69.88M	-29.75M	588.51M	171.77M	163.28M	456.62M	72.37M	495.04M	188.94M	783.30M	-594.56M	38.49M	-2.86M	53.79M	59.91M
Tax Provisions (Quarter)	0.71M	1.52M	-1.22M	0.43M	0.04M	4.96M	2.08M	2.80M	3.28M	-1.82M	-6.99M	6.01M	0.21M	-4.36M	5.60M	1.89M	1.88M	-2.84M	-3.71M	-6.48M
Profit After Tax (Quarter)	-71.01M	-160.69M	-105.91M	-72.18M	-43.37M	-4.90M	16.45M	235.08M	175.05M	161.82M	114.58M	406.58M	495.25M	184.37M	777.70M	93.13M	40.37M	32.79M	50.08M	89.06M
Equity Income (Quarter)	-5.93M	-11.18M	-17.08M	-22.98M	-9.37M	-14.57M	-17.56M	-17.65M	0.01M	0.00M	0.01M	0.93M	-0.54M	-2.57M	-2.34M	-0.92M	0.05M	-1.57M	-1.72M	0.88M
Income from Continuing Operations (Quarter)	-72.44M	-176.29M	-266.60M	-339.63M	-43.37M	-74.84M	-31.83M	585.71M	168.49M	165.10M	463.61M	66.36M	494.83M	193.31M	777.70M	-596.46M	36.61M	-0.02M	57.50M	66.38M
Consolidated Net Income (Quarter)	-72.44M	-176.29M	-266.60M	-339.63M	-43.37M	-74.84M	-31.83M	585.71M	168.49M	165.10M	463.61M	66.36M	494.83M	193.31M	777.70M	-596.46M	36.61M	-0.02M	57.50M	66.38M
Income towards Parent Company (Quarter)	-71.01M	-160.69M	-266.60M	-72.18M	-43.37M	-4.90M	-31.83M	235.08M	175.05M	161.82M	114.58M	406.58M	495.25M	184.37M	777.70M	93.13M	44.00M	7.77M	19.87M	89.06M
Net Income towards Common Stockholders (Quarter)	-71.01M	-160.69M	-266.60M	-72.18M	-43.37M	-4.90M	-31.83M	235.08M	175.05M	161.82M	114.58M	406.58M	495.25M	184.37M	777.70M	93.13M	44.00M	7.77M	19.87M	89.06M
Additional items
EPS (Basic) (Quarter)	-0.30	-0.20M	-1.32	-0.36	-0.18	-0.02	-0.16	1.17	0.73	0.68	0.48	2.01	0.20M	0.05M	0.20M	0.48	0.18	0.03	0.06	0.39
EPS (Weighted Average and Diluted) (Quarter)	-0.35	-0.20M	-1.32	-0.36	-0.21	-0.02	-0.16	0.10M	0.20M	0.10M	0.05M	2.01	0.20M	0.05M	0.20M	0.48	0.21M	0.03M	0.06M	0.39
Shares Outstanding (Weighted Average) (Quarter)	239.15M	800.00	201.68M	201.68M	239.15M	201.71M	201.74M	201.78M	239.15M	239.15M	239.15M	201.90M	0.00M	0.00M	0.00M	196.04M	239.15M	239.15M	343.44M	229.44M
Shares Outstanding (Diluted Average) (Quarter)	201.69M	800.00	201.77M	201.77M	201.77M	201.99M	201.98M	0.00M	870.00	0.00M	0.00M	201.90M	0.00M	0.00M	0.00M	196.04M	210.00	270.00	340.00	229.44M
EBITDA (Quarter)	308.03M	196.83M	534.77M	1,567.55M	264.83M	251.30M	827.87M	1,039.45M	504.24M	671.00M	767.07M	580.81M	296.88M	538.29M	651.03M	798.91M	413.94M	905.40M	1,958.48M	1,115.14M
Interest Expenses (Quarter)	-16.38M	-46.44M	-22.71M	-95.54M	-38.97M	-73.08M	-20.23M	-133.01M	-30.46M	-83.65M	-122.66M	-18.00M	-30.77M	-69.40M	-114.07M	-169.34M	-70.45M	-208.15M	-111.19M	-113.31M
Tax Rate (Quarter)	-0.99%	-0.87%	0.46%	-0.13%	-0.09%	-7.10%	-6.97%	0.48%	1.91%	-1.11%	-1.53%	8.30%	0.04%	-2.31%	0.72%	-0.32%	4.89%	99.27%	-6.89%	-10.81%

Research Tools

Developers

Cmb.Tech Income Statement (2013-2025) | CMBT

Research Tools

Developers

Cmb.Tech Income Statement (2013-2025) | CMBT

Create an account

Sign In

Reset Password