Cmb.Tech Income Statement (2013-2025) | CMBT

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 80.30M106.05M201.16M329.12M144.87M204.52M416.53M620.86M225.64M214.88M404.45M537.98M146.28M164.16M290.59M395.39M117.98M98.14M104.61M161.17M600.02M232.59M401.94M577.22M355.15M416.67M851.36M240.95M134.28M108.83M99.30M302.35M117.42M114.37M148.69M223.54M368.07M339.95M348.16M278.38M268.63M240.38M252.00M221.84M226.03M235.04M387.81M454.25M
Cost of Revenue 105.91M24.93M52.14M87.09M124.09M36.81M76.78M114.91M153.72M38.40M80.09M122.84M37.36M38.88M78.49M116.47M150.43M36.90M78.87M131.98M53.81M54.40M107.38M158.32M211.79M53.93M105.06M157.93M218.39M58.28M116.10M53.04M220.71M51.55M49.97M56.04M216.09M56.08M118.02M173.49M231.03M49.47M100.01M46.82M199.65M61.83M175.47M292.34M
Gross Profit -25.62M81.12M149.01M242.03M20.78M167.71M339.75M505.96M71.93M176.48M324.36M415.15M108.92M125.28M212.10M278.92M-32.45M61.24M25.74M29.19M546.21M178.19M294.56M418.90M143.36M362.74M746.30M83.02M-84.11M50.55M-16.79M249.31M-103.28M62.81M98.73M167.50M151.97M283.88M230.14M104.89M37.60M190.91M151.99M175.02M26.38M173.22M212.34M161.91M
Operating items
Depreciation & Amortization - Total -136.88M-33.44M-67.67M-113.05M-160.93M-49.11M-101.69M-155.29M-210.16M-53.18M-109.45M-168.51M-227.66M-57.55M-115.53M-173.37M-229.78M-53.49M-112.93M-192.13M-270.58M-83.84M-168.51M-253.10M-337.65M-82.29M-161.75M-241.84M-319.65M-83.84M-171.18M-258.95M-344.90M-52.57M-106.07M-164.44M-221.58M-55.89M-111.11M-170.42M-219.43M-39.62M-80.53M-120.01M-163.15M-54.85M-162.77M-271.00M
Selling, General & Administrative -27.16M-8.54M-17.22M-28.28M-12.29M-10.02M-21.13M-30.13M-16.12M-10.48M-21.72M-32.63M-44.05M-10.68M-22.35M-33.13M-46.87M-13.75M-31.15M-50.26M-15.98M-19.68M-36.38M-51.35M-66.89M-16.40M-15.48M-47.08M-11.67M-7.57M-16.58M-7.89M-7.93M-10.66M-12.52M-38.10M-51.70M-16.52M-26.75M-40.55M-21.98M-17.71M-36.29M-16.86M-77.77M-22.85M-56.40M-90.47M
Other Operating Expenses -206.82M-52.86M-125.28M-211.29M-313.77M-67.78M-128.18M-197.62M-288.99M-55.98M-140.16M-204.94M-261.72M-62.71M-147.33M-208.68M-264.76M-64.40M-140.63M-252.29M-411.96M-92.12M-181.98M-268.25M-357.21M-87.35M-190.39M-263.73M-377.54M-82.24M-171.19M-277.57M-373.83M-86.21M-191.62M-293.38M-398.42M-92.06M-191.89M-280.79M-419.78M-88.27M-188.96M-319.14M-382.56M-108.17M-311.14M-541.25M
Operating Expenses -370.86M-94.84M-210.17M-352.62M-486.99M-126.92M-251.00M-383.04M-515.26M-119.65M-271.33M-406.08M-533.44M-130.93M-285.21M-415.19M-541.40M-131.64M-284.71M-494.68M-698.51M-195.63M-386.87M-572.69M-761.75M-186.04M-367.62M-552.66M-708.86M-173.64M-358.95M-544.41M-726.67M-149.44M-310.20M-495.93M-671.70M-164.48M-329.75M-491.76M-661.20M-145.59M-305.77M-456.01M-623.47M-185.87M-530.30M-902.72M
Operating Income -54.71M13.09M0.91M-8.17M5.70M82.22M171.96M246.23M-148.43M110.77M150.65M151.26M-204.46M34.52M-26.34M-15.89M21.12M-32.32M-69.65M-108.08M-74.58M39.00M-20.31M23.97M152.95M242.20M512.47M570.23M-790.58M-61.28M-135.57M-224.38M-281.57M-19.05M-5.91M34.78M425.27M202.24M192.96M543.36M-749.94M509.94M217.45M864.52M-1277.57M102.76M113.74M345.71M
EBIT -54.71M13.09M0.91M-8.17M5.70M82.22M171.96M246.23M-148.43M110.77M150.65M151.26M-204.46M34.52M-26.34M-15.89M21.12M-32.32M-69.65M-108.08M-74.58M39.00M-20.31M23.97M152.95M242.20M512.47M570.23M-790.58M-61.28M-135.57M-224.38M-281.57M-19.05M-5.91M34.78M425.27M202.24M192.96M543.36M-749.94M509.94M217.45M864.52M-1277.57M102.76M113.74M345.71M
Non-operating items
Non Operating Investment Income -13.12M-2.13M5.87M-5.30M-13.82M-13.82M-13.82M-50.40M-0.01M21.01M21.02M-15.51M-10.18M-19.10M-18.86M0.07M-0.38M-14.79M-14.80M-8.30M-22.73M-22.73M-22.73M-1.16M-10.57M-10.57M-15.07M-13.50M-33.24M-33.24M-95.81M-22.06M-22.06M-49.12M-372.44M-407.56M-502.55M-563.90M-635.02M-46.45M-103.79M-143.07M
Interest & Investment Income 0.24M0.62M1.59M0.16M0.64M0.39M1.59M0.69M0.40M1.88M3.46M1.11M0.52M1.88M5.26M-0.39M3.25M3.94M8.88M-1.05M7.18M7.95M14.27M-8.82M6.91M9.04M15.18M-9.64M6.93M1.70M10.40M-4.10M5.32M5.89M14.47M-23.34M6.69M16.82M35.93M-54.72M15.33M8.09M30.52M-47.06M6.24M19.47M24.87M
Other Non Operating Income 36.28M-36.26M-13.20M
Non Operating Income -13.51M19.26M36.52M55.90M93.35M16.53M27.04M37.83M-129.03M9.53M19.07M28.75M-102.20M9.44M19.64M31.40M43.46M11.33M26.79M50.56M74.39M23.84M23.54M78.32M99.23M21.19M37.20M52.92M70.06M16.38M21.43M60.52M80.61M33.66M28.21M82.09M105.87M30.46M29.68M86.72M104.73M15.44M30.54M83.55M130.65M64.22M118.22M293.63M
Net income details
EBT -89.50M1.35M-21.21M-41.77M-51.54M79.31M169.94M246.47M-139.78M113.68M153.85M154.06M-217.72M34.24M-24.68M-19.27M9.73M-39.08M-51.74M-110.09M-109.83M19.07M-21.03M-42.53M157.32M226.23M486.56M532.97M-770.57M-71.72M-162.21M-267.82M-339.20M-43.34M-53.20M-29.75M588.51M171.77M163.28M456.62M-678.85M495.04M188.94M783.30M-1243.52M38.49M-2.86M53.79M
Tax Provisions -0.18M0.01M-0.04M-0.09M-0.04M1.55M1.77M-1.03M-4.60M-0.14M-0.16M-0.30M0.47M0.08M0.45M1.30M0.06M-0.01M0.16M-0.26M-0.24M0.45M2.00M0.60M-1.20M-0.61M-1.32M-0.21M-0.42M0.71M0.81M-0.29M-0.80M-0.04M4.96M-2.08M-2.80M3.28M-1.46M-6.99M-6.01M0.21M-4.36M-5.60M3.71M1.88M-2.84M-0.87M
Profit After Tax -89.68M1.37M-21.25M-41.86M-45.80M80.86M92.40M245.44M104.86M113.54M40.15M153.76M50.29M34.32M-24.24M-17.97M19.36M-39.09M-51.60M-110.35M-110.07M19.53M-19.03M-41.93M154.16M225.61M259.63M46.20M-58.20M-71.01M-160.69M-266.60M-338.78M-43.37M-48.28M-31.83M235.08M175.05M161.82M114.58M406.58M495.25M184.37M98.08M93.13M40.37M-7.58M17.30M
Equity Income 17.85M7.53M-14.39M22.29M-30.29M13.62M-25.02M38.07M13.52M12.44M22.28M31.56M8.94M9.16M-21.02M28.03M-30.08M4.57M-8.42M12.29M3.78M-3.91M7.66M11.82M4.64M5.22M-11.30M-15.66M-4.74M5.93M11.18M-17.08M5.89M9.37M-14.57M-17.56M0.09M0.01M0.01M-0.00M-0.92M0.54M-2.57M-2.34M-1.42M-0.05M1.62M-1.72M
Income from Continuing Operations -89.33M1.34M-21.18M-41.67M-51.50M77.76M168.17M247.50M-135.18M113.82M154.01M154.36M-218.19M34.17M-25.13M-20.57M9.67M-39.06M-51.90M-109.83M-109.59M18.62M-23.03M-43.13M158.52M226.84M487.88M533.17M-770.15M-72.44M-163.01M-267.53M-338.41M-43.30M-58.16M-27.68M591.32M168.49M164.74M463.61M-672.85M494.83M193.31M788.90M-1247.23M36.61M-0.02M54.66M
Consolidated Net Income -89.33M1.34M-21.18M-41.67M-51.50M77.76M168.17M247.50M-135.18M113.82M154.01M154.36M-218.19M34.17M-25.13M-20.57M9.67M-39.06M-51.90M-109.83M-109.59M18.62M-23.03M-43.13M158.52M226.84M487.88M533.17M-770.15M-72.44M-163.01M-267.53M-338.41M-43.30M-58.16M-27.68M591.32M168.49M164.74M463.61M-672.85M494.83M193.31M788.90M-1247.23M36.61M-0.02M54.66M
Income towards Parent Company -89.68M1.37M-21.25M-41.86M-45.80M80.86M173.25M245.44M104.86M113.54M40.15M153.76M50.29M34.32M-24.24M-17.97M19.36M-39.09M-51.60M-110.35M0.28M19.53M-19.03M-41.93M154.16M225.61M485.24M46.20M-58.20M-71.01M-160.69M-266.60M-338.78M-43.37M-48.28M16.45M235.08M175.05M161.82M114.58M406.58M495.25M184.37M98.08M93.13M44.00M7.77M19.87M
Net Income towards Common Stockholders -89.68M1.37M-21.25M-41.86M-45.80M80.86M173.25M245.44M104.86M113.54M40.15M153.76M50.29M34.32M-24.24M-17.97M19.36M-39.09M-51.60M-110.35M0.28M19.53M-19.03M-41.93M154.16M225.61M485.24M46.20M-58.20M-71.01M-160.69M-266.60M-338.78M-43.37M-48.28M16.45M235.08M175.05M161.82M114.58M406.58M495.25M184.37M98.08M93.13M44.00M7.77M19.87M
Additional items
EPS (Basic) -1.7968.45-0.20-0.37-0.39147.01153.32155.340.66157.7041.39158.520.32156.02-403.93-0.110.12-0.25-166.46-0.600.00216.96-0.09-0.190.71214.87214.7118.48-0.29-0.35-0.80-1.32-1.68-0.22-0.240.08102.21201.2096.9051.15726.04201.3253.7524.8383.15209.5128.7758.45
EPS (Weighted Average and Diluted) -1.79136.90-0.20-0.37-0.39149.73156.08157.330.67157.7041.39158.520.32156.02-403.93-0.110.12-0.25-0.31-0.600.00216.96-0.09-0.190.71214.87214.7118.48-0.28-0.35-0.80-1.32-1.68-0.21-0.240.08102.65201.2096.9051.15726.04201.3253.7524.8383.15209.5128.7758.45
Shares Outstanding (Weighted Average) 50.23M0.02M104.32M112.24M116.54M0.55M1.13M1.58M158.74M0.72M0.97M0.97M158.26M0.22M0.06M158.17M158.17M158.17M0.31M182.89M191.99M0.09M216.99M216.35M216.03M1.05M2.26M2.50M201.68M201.68M201.68M201.68M201.68M201.68M201.71M201.74M2.30M0.87M1.67M2.24M0.56M2.46M3.43M3.95M1.12M0.21M0.27M0.34M
Shares Outstanding (Diluted Average) 50.23M0.01M104.32M112.24M116.54M0.54M1.11M1.56M157.53M0.72M0.97M0.97M158.43M0.22M0.06M158.30M158.30M158.23M164.63M182.97M191.99M0.09M216.99M216.35M216.03M1.05M2.26M2.50M210.21M201.69M201.77M201.77M201.77M201.77M201.99M201.98M2.29M0.87M1.67M2.24M0.56M2.46M3.43M3.95M1.12M0.21M0.27M0.34M
EBITDA 20.86M46.53M-19.05M-121.21M67.59M80.59M173.58M401.54M351.44M114.05M154.49M155.04M-432.12M-23.03M-141.87M-17.08M-208.66M-85.81M-182.58M-300.21M-345.16M-44.84M-188.82M-229.12M-184.70M159.91M350.72M328.39M-1110.23M-145.11M-306.75M-483.33M-626.48M-71.63M-111.98M-129.66M203.69M146.35M81.85M372.94M-969.37M470.32M136.92M744.51M-1440.72M47.90M-49.02M74.71M
Interest Expenses -54.64M-19.51M-37.14M-57.49M-37.46M-17.18M-27.42M-39.42M-50.94M-9.53M-20.96M-32.22M-16.09M-9.95M-22.03M-36.66M-12.06M-14.57M-33.98M-59.45M-89.41M23.84M-62.50M-92.59M99.23M21.19M37.20M-68.10M-91.55M-16.38M-46.44M-70.92M-95.54M-33.66M-28.21M-96.56M-133.01M-37.15M-83.65M-26.58M-18.00M-30.77M-69.40M-37.58M-47.10M-64.22M-208.15M-318.50M
Tax Rate 0.20%1.03%0.18%0.23%0.07%1.95%1.04%-0.42%3.29%-0.12%-0.10%-0.20%-0.22%0.23%-1.81%-6.73%0.63%0.04%-0.30%0.24%0.22%2.36%-9.52%-1.41%-0.76%-0.27%-0.27%-0.04%0.05%-0.99%-0.50%0.11%0.23%0.09%-9.32%6.97%-0.48%1.91%-0.89%-1.53%0.89%0.04%-2.31%-0.72%-0.30%4.89%99.27%-1.61%