|
Gross Margin
|
-31.90% | 76.49% | 74.08% | 73.54% | 14.34% | 82.00% | 81.57% | 81.49% | 31.88% | 82.13% | 80.20% | 77.17% | 74.46% | 76.32% | 72.99% | 70.54% | -27.50% | 62.40% | 24.61% | 18.11% | 91.03% | 76.61% | 73.29% | 72.57% | 40.37% | 87.06% | 87.66% | 34.46% | -62.63% | 46.45% | -16.91% | 82.46% | -87.96% | 54.92% | 66.40% | 74.93% | 41.29% | 83.50% | 66.10% | 37.68% | 14.00% | 79.42% | 60.31% | 78.90% | 11.67% | 73.69% | 54.75% | 35.64% |
|
EBT Margin
|
-111.47% | 1.28% | -10.55% | -12.69% | -35.58% | 38.78% | 40.80% | 39.70% | -61.95% | 52.91% | 38.04% | 28.64% | -148.84% | 20.86% | -8.49% | -4.87% | 8.25% | -39.82% | -49.46% | -68.31% | -18.30% | 8.20% | -5.23% | -7.37% | 44.30% | 54.29% | 57.15% | 221.19% | -573.84% | -65.90% | -163.35% | -88.58% | -288.87% | -37.89% | -35.78% | -13.31% | 159.89% | 50.53% | 46.90% | 164.03% | -252.71% | 205.94% | 74.98% | 353.09% | -550.16% | 16.38% | -0.74% | 11.84% |
|
EBIT Margin
|
-68.14% | 12.34% | 0.45% | -2.48% | 3.93% | 40.20% | 41.28% | 39.66% | -65.78% | 51.55% | 37.25% | 28.12% | -139.77% | 21.03% | -9.06% | -4.02% | 17.90% | -32.94% | -66.58% | -67.06% | -12.43% | 16.77% | -5.05% | 4.15% | 43.06% | 58.13% | 60.19% | 236.66% | -588.73% | -56.31% | -136.52% | -74.21% | -239.79% | -16.66% | -3.97% | 15.56% | 115.54% | 59.49% | 55.42% | 195.19% | -279.17% | 212.14% | 86.29% | 389.70% | -565.22% | 43.72% | 29.33% | 76.11% |
|
EBITDA Margin
|
25.98% | 43.88% | -9.47% | -36.83% | 46.66% | 39.40% | 41.67% | 64.67% | 155.75% | 53.08% | 38.20% | 28.82% | -295.41% | -14.03% | -48.82% | -4.32% | -176.86% | -87.44% | -174.53% | -186.27% | -57.52% | -19.28% | -46.98% | -39.69% | -52.01% | 38.38% | 41.20% | 136.29% | -826.78% | -133.34% | -308.91% | -159.86% | -533.52% | -62.63% | -75.31% | -58.00% | 55.34% | 43.05% | 23.51% | 133.97% | -360.85% | 195.66% | 54.33% | 335.60% | -637.40% | 20.38% | -12.64% | 16.45% |
|
Operating Margin
|
-68.14% | 12.34% | 0.45% | -2.48% | 3.93% | 40.20% | 41.28% | 39.66% | -65.78% | 51.55% | 37.25% | 28.12% | -139.77% | 21.03% | -9.06% | -4.02% | 17.90% | -32.94% | -66.58% | -67.06% | -12.43% | 16.77% | -5.05% | 4.15% | 43.06% | 58.13% | 60.19% | 236.66% | -588.73% | -56.31% | -136.52% | -74.21% | -239.79% | -16.66% | -3.97% | 15.56% | 115.54% | 59.49% | 55.42% | 195.19% | -279.17% | 212.14% | 86.29% | 389.70% | -565.22% | 43.72% | 29.33% | 76.11% |
|
Net Margin
|
-111.69% | 1.29% | -10.56% | -12.72% | -31.61% | 39.53% | 41.59% | 39.53% | 46.47% | 52.84% | 9.93% | 28.58% | 34.38% | 20.91% | -8.34% | -4.55% | 16.41% | -39.83% | -49.33% | -68.47% | 0.05% | 8.40% | -4.73% | -7.26% | 43.41% | 54.15% | 57.00% | 19.17% | -43.34% | -65.25% | -161.82% | -88.18% | -288.51% | -37.92% | -32.47% | 7.36% | 63.87% | 51.49% | 46.48% | 41.16% | 151.35% | 206.03% | 73.16% | 44.21% | 41.20% | 18.72% | 2.00% | 4.37% |
|
FCF Margin
|
-41.44% | 84.05% | 225.43% | 239.00% | 842.00% | 73.42% | 109.43% | 106.05% | 98.67% | 149.99% | 121.29% | 120.36% | -44.71% | 108.76% | 94.61% | 84.72% | 4.78% | 77.46% | 130.15% | 128.48% | 44.41% | 38.58% | 0.64% | 9.84% | 39.57% | 96.54% | 63.63% | 352.17% | -537.82% | 46.51% | -4.39% | 6.10% | -21.55% | -38.66% | 71.01% | 39.03% | 96.39% | 59.74% | 57.01% | 207.62% | -265.50% | 94.08% | 11.30% | 147.50% | -95.81% | 15.12% | 10.79% | 47.53% |
|
Inventory Average
|
| | | | | | | | | | | | | | | | | | | | | 31.92M | 93.88M | 184.19M | 202.80M | 163.75M | 137.50M | 111.94M | 84.40M | 54.82M | 53.51M | 49.88M | 47.81M | 81.50M | 70.81M | 58.26M | 33.41M | 21.32M | 43.97M | 38.58M | 19.22M | 17.45M | 31.57M | 31.46M | 28.32M | 39.00M | 54.92M | 76.62M |
|
Assets Average
|
| | | | | 3,022.47M | 3,036.72M | 3,127.85M | 3,085.80M | 3,054.29M | 3,069.61M | 3,071.84M | 3,059.61M | 3,030.69M | 3,033.94M | 1,528.14M | 1,406.92M | 2,805.94M | 3,494.01M | 4,185.43M | 4,155.55M | 4,137.89M | 4,132.23M | 4,090.55M | 4,114.95M | 4,176.46M | 4,160.04M | 3,939.20M | 3,716.82M | 3,740.57M | 3,801.87M | 3,881.31M | 3,860.66M | 3,819.01M | 3,978.92M | 4,067.66M | 4,008.03M | 4,023.19M | 4,078.05M | 4,041.39M | 3,746.51M | 3,616.82M | 3,738.13M | 3,677.92M | 3,764.62M | 6,068.14M | 8,315.30M | 8,382.40M |
|
Invested Capital
|
| | | | | | | | | | | | | | | | 898.72M | | | | 1,768.51M | | | | 1,744.86M | | | | 1,273.41M | | | | 1,712.18M | | | | 1,696.28M | | | | 930.71M | | | | 2,622.26M | | | |
|
Asset Utilization Ratio
|
| | | | | 0.29 | 0.36 | 0.44 | 0.48 | 0.48 | 0.48 | 0.45 | 0.43 | 0.41 | 0.38 | 0.65 | 0.69 | 0.32 | 0.20 | 0.12 | 0.23 | 0.27 | 0.34 | 0.44 | 0.38 | 0.42 | 0.53 | 0.47 | 0.44 | 0.36 | 0.15 | 0.17 | 0.16 | 0.17 | 0.17 | 0.15 | 0.21 | 0.27 | 0.31 | 0.33 | 0.33 | 0.31 | 0.28 | 0.27 | 0.25 | 0.15 | 0.13 | 0.16 |
|
Interest Coverage Ratio
|
1.00 | -0.67 | -0.02 | 0.14 | -0.15 | -4.79 | -6.27 | -6.25 | 2.91 | -11.62 | -7.19 | -4.69 | 12.71 | -3.47 | 1.20 | 0.43 | -1.75 | 2.22 | 2.05 | 1.82 | 0.83 | 1.64 | 0.32 | -0.26 | 1.54 | 11.43 | 13.77 | -8.37 | 8.64 | 3.74 | 2.92 | 3.16 | 2.95 | 0.57 | 0.21 | -0.36 | -3.20 | -5.44 | -2.31 | -20.44 | 41.65 | -16.57 | -3.13 | -23.01 | 27.13 | -1.60 | -0.55 | -1.09 |
|
Debt Ratio
|
0.42 | | | | 0.38 | | | | 0.33 | | 0.04 | | 0.32 | | 0.02 | 0.02M | 0.02 | 0.02 | 0.01 | 0.01 | | 0.04 | 0.04 | 0.04 | 0.03 | 0.04 | 0.02 | 0.03 | 0.03 | 0.03 | 0.02 | 0.04 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.39 | 0.06 | 0.13 | 0.15 | 0.20 | 0.13 | 0.14 | 0.11 |
|
Times Interest Earned
|
1.00 | -0.67 | -0.02 | 0.14 | -0.15 | -4.79 | -6.27 | -6.25 | 2.91 | -11.62 | -7.19 | -4.69 | 12.71 | -3.47 | 1.20 | 0.43 | -1.75 | 2.22 | 2.05 | 1.82 | 0.83 | 1.64 | 0.32 | -0.26 | 1.54 | 11.43 | 13.77 | -8.37 | 8.64 | 3.74 | 2.92 | 3.16 | 2.95 | 0.57 | 0.21 | -0.36 | -3.20 | -5.44 | -2.31 | -20.44 | 41.65 | -16.57 | -3.13 | -23.01 | 27.13 | -1.60 | -0.55 | -1.09 |
|
FCF Payout Ratio
|
0.00 | 0.00 | | 0.00 | 0.00 | 0.00 | -0.09 | -0.17 | -0.62 | | -0.26 | -0.30 | 3.32 | | -0.13 | -0.10 | -7.83 | 0.00 | -0.07 | -0.05 | -0.08 | 0.00 | -5.04 | -0.23 | -0.19 | 0.00 | -0.34 | -0.39 | 0.49 | -0.12 | 2.77 | -0.99 | 0.96 | 0.00 | -0.11 | -0.21 | -0.07 | -0.03 | -1.75 | -0.88 | 0.88 | -0.07 | -31.71 | -3.39 | -8.26 | | -0.13 | -0.03 |
|
Enterprise Value
|
-74.31M | -315.64M | -274.49M | -105.54M | -254.09M | -162.21M | -148.22M | -173.44M | -131.66M | -139.74M | -100.49M | -90.68M | -206.69M | -106.78M | -235.70M | -97.20M | -143.65M | -127.90M | -206.28M | -150.08M | -173.13M | -178.46M | -203.64M | -183.73M | -296.95M | -312.16M | -280.31M | -161.60M | -161.48M | -149.70M | -182.68M | -162.20M | -152.53M | -169.58M | -277.22M | -203.67M | -210.02M | -209.25M | -164.53M | -160.40M | -118.64M | -508.85M | -343.90M | -47.78M | -41.49M | 1,179.69M | -174.03M | -103.42M |
|
Return on Sales
|
-1.11% | 0.01% | -0.11% | -0.13% | -0.36% | 0.38% | 0.40% | 0.40% | -0.60% | 0.53% | 0.38% | 0.29% | -1.49% | 0.21% | -0.09% | -0.05% | 0.08% | -0.40% | -0.50% | -0.68% | -0.18% | 0.08% | -0.06% | -0.07% | 0.45% | 0.54% | 0.57% | 2.21% | -5.74% | -0.67% | -1.64% | -0.88% | -2.88% | -0.38% | -0.39% | -0.12% | 1.61% | 0.50% | 0.47% | 1.67% | -2.50% | 2.06% | 0.77% | 3.56% | -5.52% | 0.16% | 0.00% | 0.12% |
|
Return on Capital Employed
|
| | | | | 0.03% | 0.09% | 0.18% | 0.12% | 0.13% | 0.12% | 0.09% | 0.07% | 0.05% | -0.02% | 0.00% | 0.01% | -0.02% | -0.03% | -0.05% | -0.08% | -0.06% | -0.04% | -0.01% | 0.05% | 0.10% | 0.24% | 0.40% | 0.16% | 0.07% | -0.12% | -0.37% | -0.20% | -0.19% | -0.14% | -0.07% | 0.12% | 0.18% | 0.23% | 0.37% | 0.05% | 0.17% | 0.17% | 0.26% | 0.09% | | -0.03% | -0.09% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | -0.06% | -0.11% | -0.21% | -0.21% | -0.12% | -0.09% | -0.02% | 0.11% | 0.23% | 0.54% | 0.85% | 0.36% | 0.18% | -0.33% | -0.95% | -0.47% | -0.39% | -0.31% | -0.16% | 0.26% | 0.39% | 0.51% | 0.81% | 0.16% | 0.55% | 0.58% | 0.92% | 0.18% | -0.03% | -0.07% | -0.27% |
|
Return on Assets
|
| | | | | -0.01% | 0.05% | 0.14% | 0.12% | 0.13% | 0.12% | 0.09% | 0.07% | 0.04% | -0.02% | -0.15% | 0.00% | -0.03% | -0.03% | -0.05% | -0.07% | -0.06% | -0.05% | -0.04% | 0.03% | 0.08% | 0.20% | 0.36% | 0.13% | 0.05% | -0.12% | -0.33% | -0.22% | -0.21% | -0.18% | -0.11% | 0.12% | 0.17% | 0.22% | 0.34% | 0.03% | 0.12% | 0.13% | 0.22% | 0.06% | -0.04% | -0.05% | -0.14% |