|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07B | -0.18B | -0.27B | -0.34B | -0.04B | -0.07B | -0.03B | 0.59B | 0.17B | 0.17B | 0.46B | 0.07B | 0.49B | 0.19B | 0.78B | -0.60B | 0.04B | -0.00B | 0.06B | 0.07B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.09B | -0.09B | -0.09B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.05B | -0.04B | -0.04B | -0.04B | -0.04B | -0.06B | -0.11B | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.19B | 0.29B | | 0.06B | 0.12B | 0.20B | | 0.06B | 0.15B | 0.21B | -0.04B | -0.35B | -0.39B | -0.37B | -0.36B | 0.07B | 0.25B | 0.43B | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.00B | 0.02B | -0.03B | -0.04B | 0.11B | 0.09B | 0.35B | 0.20B | 0.20B | 0.58B | -0.14B | 0.23B | 0.03B | 0.33B | -0.12B | 0.04B | 0.04B | 0.22B | 0.15B |
|
Amortization of Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | -0.00B | 0.00B | -0.00B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | | | | 0.76B | 0.84B | 0.66B | 0.36B | 0.31B | 0.62B | 0.64B | 0.51B | 0.55B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.08B | -0.09B | -0.09B | -0.09B | -0.05B | -0.05B | -0.06B | -0.06B | -0.06B | -0.06B | -0.06B | -0.05B | -0.04B | -0.04B | -0.04B | -0.04B | -0.06B | -0.11B | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.01B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | -0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.03B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | -0.04B | 0.05B | -0.05B | -0.02B | 0.05B | 0.00B | 0.01B | -0.00B | -0.00B | 0.01B | 0.02B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.01B | -0.04B | -0.03B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | 0.01B | -0.00B | 0.01B | 0.00B | 0.05B | -0.00B | 0.02B | -0.00B | 0.01B | -0.01B | -0.00B | 0.01B | 0.00B | -0.01B | 0.03B | 0.00B | 0.01B | -0.01B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.02B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.01B | 0.08B | -0.02B | -0.02B | -0.02B | -0.00B | -0.04B | -0.01B | -0.04B |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | | | | -0.00B | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | 0.05B | -0.05B | 0.01B | 0.18B | 0.20B | -0.27B | 0.04B | | 0.09B | 1.07B | 1.28B | 0.23B | 1.60B | -1.39B | 0.13B | 0.13B | 0.38B | -0.13B |
|
Change in Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | | -0.02B | -0.02B | -0.02B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.15B | -1.15B | | | -1.10B | -1.10B | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | -0.21B | -0.30B | -0.35B | -0.05B | -0.22B | -0.24B | -0.16B | -0.09B | -0.14B | -0.17B | 1.27B | -0.01B | -0.21B | -0.36B | -0.68B | -1.25B | -1.39B | -1.55B | -1.62B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.14B | -0.14B | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13B | 0.11B | 0.28B | -0.15B | 0.11B | 0.18B | 0.22B | -0.06B | -0.08B | -0.28B | -0.43B | -1.46B | -0.14B | -0.13B | -0.35B | -0.17B | | | 1.37B | -1.52B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.02B | -0.02B | -0.00B | -0.01B | -0.02B | -0.02B | -0.01B | -0.35B | -0.51B | -0.63B | -0.02B | -0.90B | -1.11B | 3.14B | | -0.01B | -0.01B | 0.04B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | -0.00B | | -0.00B | 0.00B | -0.00B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.03B | 0.00B | -0.00B | 0.02B | 0.11B | 0.06B | -0.26B | 0.03B | -0.02B | -0.02B | 0.26B | 0.08B | -0.08B | -0.39B | -0.39B | | | 0.04B | -0.05B |
|
Beginning Cash Balance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.01B | | | | | | -0.08B | -0.08B | -0.08B | | | | |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | -0.00B | 0.02B | -0.03B | -0.04B | 0.11B | 0.09B | 0.35B | 0.20B | 0.20B | 0.58B | -0.14B | 0.23B | 0.03B | 0.33B | -0.12B | 0.04B | 0.04B | 0.22B | 0.15B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.11B | 0.00B | -0.53B | 0.02B | 0.07B | 0.06B | 0.13B | 0.03B | -0.22B | -0.02B | -0.33B | 0.08B | -0.31B | -0.39B | -0.98B | -1.21B | -1.34B | 0.04B | -2.99B |