Cmb.Tech Cash Flow Statement (2013-2025) | CMBT

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.09B0.00B-0.02B-0.04B-0.05B0.08B0.17B0.25B-0.14B0.11B0.15B0.15B-0.22B0.03B-0.03B-0.02B0.01B-0.04B-0.05B-0.11B-0.11B0.02B-0.02B-0.04B0.16B0.23B0.49B0.53B-0.77B-0.07B-0.16B-0.27B-0.34B-0.04B-0.06B-0.03B0.59B0.17B0.16B0.46B-0.67B0.49B0.19B0.79B-1.25B0.04B-0.00B0.05B
Depreciation and Depletion 0.14B-0.03B0.07B0.11B0.16B0.05B0.10B-0.16B0.21B0.05B0.11B-0.17B-0.06B0.06B-0.06B-0.17B0.23B-0.05B0.11B-0.11B-0.08B0.08B-0.17B-0.25B-0.08B-0.08B-0.08B0.24B-0.08B-0.08B-0.09B-0.09B-0.09B-0.05B-0.05B0.16B-0.06B-0.06B-0.06B0.17B0.22B-0.04B-0.04B0.12B-0.04B-0.06B-0.11B0.27B
Share-based Compensation 0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B
Gains from Sales and Divestitures 50.91B129.30B
Gains from Investment Securities -0.00B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.01B0.00B0.00B0.00B-0.01B-0.01B-0.01B-0.00B-0.00B-0.01B-0.00B0.00B-0.00B-0.00B
Asset Writedowns and Impairment 0.01B-0.01B0.01B0.00B-0.00B-0.00B0.00B
Non-cash Items 0.05B0.09B0.15B-0.07B0.05B0.10B0.16B-0.10B0.04B0.12B0.18B-0.12B0.06B0.13B0.20B-0.16B0.06B0.08B0.17B-0.03B0.10B0.10B0.30B-0.11B0.09B0.17B0.26B-0.16B0.09B0.09B0.29B-0.09B0.06B0.05B0.20B-0.10B0.06B0.09B0.21B-0.04B-0.35B-0.39B-0.37B-0.36B0.07B0.18B0.43B
Change in Working Capital 0.00B
Change in Receivables -0.00B0.00B-0.01B-0.02B-0.02B0.00B0.01B0.01B-0.06B0.01B-0.00B0.00B-0.00B0.00B0.00B0.01B0.01B-0.00B-0.00B-0.02B-0.02B-0.00B0.00B-0.01B-0.04B0.01B-0.11B0.02B0.16B-0.01B-0.01B-0.02B-0.03B-0.01B-0.01B-0.04B-0.11B0.00B-0.02B-0.01B0.08B0.05B-0.00B0.08B-0.03B-0.02B0.03B0.01B
Change in Inventory -0.02B-0.04B-0.15B-0.22B-0.16B0.04B0.05B0.09B-0.07B0.04B-0.04B0.05B-0.05B-0.02B0.05B0.00B0.01B-0.00B-0.00B0.01B0.02B0.00B-0.00B0.00B0.00B-0.00B-0.01B-0.04B
Change in Account Payables -0.01B-0.00B0.00B-0.01B0.01B0.02B0.00B-0.03B0.01B-0.00B-0.00B-0.01B0.01B0.00B0.00B-0.01B0.00B-0.00B0.00B-0.01B0.02B-0.00B0.01B-0.01B0.01B0.00B0.00B-0.01B0.01B-0.00B0.01B-0.00B0.01B0.00B0.05B-0.00B0.02B-0.00B0.01B-0.02B-0.00B0.01B0.00B-0.01B0.03B0.00B0.01B
Change in Accured Expenses 0.00B0.01B0.01B-0.02B0.00B-0.00B-0.00B-0.00B-0.01B-0.01B-0.00B-0.01B-0.00B-0.00B0.00B-0.01B0.01B0.01B0.02B-0.02B0.01B-0.01B-0.00B0.01B-0.00B-0.02B-0.02B-0.01B0.01B-0.00B0.00B0.00B0.00B0.02B-0.00B-0.00B-0.00B-0.01B-0.00B0.02B0.08B-0.02B-0.02B-0.02B-0.00B-0.04B-0.01B
Change in Taxes -0.00B0.00B0.00B-0.01B-0.00B-0.00B0.00B0.01B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B-0.00B0.00B0.01B-0.00B-0.00B0.01B0.01B-0.00B0.00B0.01B-0.01B-0.00B0.00B0.00B
Other Working Capital Changes -0.00B-0.02B0.00B0.00B0.02B0.00B0.00B0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.01B-0.00B-0.00B-0.02B-0.04B-0.00B
Cash from Operations -0.09B0.01B0.00B-0.04B0.04B0.08B0.18B0.32B-0.13B0.19B0.29B0.37B-0.41B0.07B0.13B0.17B-0.17B0.01B-0.01B-0.03B0.03B0.09B-0.00B0.05B0.13B0.30B0.54B0.85B-0.72B0.05B-0.00B0.02B-0.03B-0.04B0.11B0.09B0.35B0.20B0.20B0.58B-0.71B0.23B0.03B0.33B-0.22B0.04B0.04B0.22B
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00B-0.00B0.00B-0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.00B0.00B0.00B-0.01B0.00B0.00B-0.00B-0.00B0.00B0.00B-0.00B0.00B-0.00B0.00B-0.00B
Amortization 0.00B0.00B0.00B0.00B2.43B0.59B0.76B0.84B0.66B0.36B0.31B0.62B0.64B0.51B
Depreciation & Amortization (CF) 0.14B-0.03B0.07B0.11B0.16B0.05B0.10B-0.16B0.21B0.05B0.11B-0.17B-0.06B0.06B-0.06B-0.17B0.23B-0.05B0.11B-0.11B-0.08B0.08B-0.17B-0.25B-0.08B-0.08B-0.08B0.24B-0.08B-0.08B-0.09B-0.09B-0.09B-0.05B-0.05B0.16B-0.06B-0.06B-0.06B0.17B0.22B-0.04B-0.04B0.12B-0.04B-0.06B-0.11B0.27B
Investing Activities
Capital Expenditures -0.06B-0.08B-0.45B-0.82B-1.18B-0.07B-0.27B-0.34B-0.35B-0.13B-0.20B-0.28B-0.34B-0.10B-0.14B-0.16B-0.18B-0.06B-0.15B-0.24B-0.24B-0.00B-0.00B-0.00B-0.01B-0.10B
Sales of Property, Plant and Equipment 0.03B0.12B0.09B0.09B0.09B-0.16B0.04B0.04B0.04B0.11B0.02B0.02B0.01B0.02B0.04B0.01B0.09B-0.05B0.02B0.08B0.08B-0.10B0.04B0.02B0.05B-0.05B0.01B0.18B0.20B-0.27B0.04B0.09B-0.04B1.28B0.23B1.60B-3.02B0.13B0.13B0.38B
Change in Intangibles -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.02B-0.02B-0.02B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B
Acquisitions -0.01B-0.01B-0.01B-1.15B-1.15B-1.10B-1.10B
Divestments 0.12B-0.10B0.00B-0.00B
Cash from Investing Activities -0.17B-0.51B-0.80B-1.02B0.02B-0.17B-0.23B-0.21B-0.09B-0.14B-0.22B-0.10B-0.10B-0.10B-0.11B-0.04B-0.05B0.23B0.15B-0.14B0.04B0.01B0.09B-0.09B-0.08B-0.04B-0.05B-0.12B-0.19B-0.21B-0.30B-0.35B-0.05B-0.22B-0.24B-0.16B-0.09B-0.14B-0.17B0.02B-0.01B-0.21B-0.36B-0.68B-1.25B-1.39B-1.55B
Financing Activities
Other financing activities -0.14B-0.14B
Cash from Financing Activities -0.07B0.40B0.71B0.86B-0.79B-0.19B-0.11B-0.17B-0.37B-0.09B-0.18B-0.18B-0.26B-0.07B-0.00B-0.17B-0.23B0.03B-0.15B-0.12B-0.16B-0.12B-0.10B-0.13B-0.19B-0.20B-0.52B-0.94B-1.00B0.13B0.11B0.28B-0.15B0.11B0.18B0.22B-0.06B-0.08B-0.28B-0.43B-1.46B-0.14B-0.13B-0.35B0.27B1.37B
Debt Issuance and Repayment
Net Debt Issuances and Repayments 0.38B0.35B
Dividend Payments
Dividends Paid - Common -0.00B-0.00B-0.00B-0.00B-0.00B-0.04B-0.12B-0.14B-0.13B-0.19B-0.22B-0.03B-0.03B-0.04B-0.00B-0.01B-0.01B-0.02B-0.00B-0.01B-0.01B-0.03B-0.00B-0.18B-0.33B-0.35B-0.01B-0.01B-0.02B-0.02B-0.00B-0.01B-0.02B-0.02B-0.01B-0.35B-0.51B-0.63B-0.02B-0.90B-1.11B1.79B-0.01B-0.01B
Additional items
Exchange Rate Effect -0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.00B0.00B0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B0.01B0.01B-0.00B-0.00B-0.00B-0.00B-0.00B-0.00B-0.01B-0.01B0.00B0.00B-0.00B0.00B-0.00B-0.00B0.01B-0.00B-0.00B0.00B
Change in Cash -0.04B0.24B0.20B0.03B-0.29B-0.09B-0.11B-0.08B-0.12B0.01B-0.03B-0.04B0.14B-0.10B0.03B-0.11B-0.06B-0.02B0.06B0.01B-0.02B0.01B0.03B0.01B0.08B0.02B-0.01B-0.14B-0.15B-0.01B0.03B0.00B-0.00B0.02B0.11B0.06B-0.26B0.03B-0.02B-0.02B-0.01B0.08B-0.08B-0.39B0.41B0.04B
Beginning Cash Balance -0.01B-0.01B-0.01B-0.08B-0.08B-0.08B
Free Cash Flow -0.03B0.09B0.45B0.79B1.22B0.15B0.46B0.66B0.22B0.32B0.49B0.65B-0.07B0.18B0.27B0.33B0.01B0.08B0.14B0.21B0.27B0.09B0.00B0.06B0.14B0.40B0.54B0.85B-0.72B0.05B-0.00B0.02B-0.03B-0.04B0.11B0.09B0.35B0.20B0.20B0.58B-0.71B0.23B0.03B0.33B-0.22B0.04B0.04B0.22B
Net Cash Flow -0.16B0.24B0.20B0.03B-1.77B-0.09B-0.11B-0.08B-0.70B0.01B-0.03B-0.04B-0.77B-0.10B0.03B-0.11B-0.45B-0.02B0.06B0.01B-0.27B0.01B-0.10B0.01B-0.15B0.02B-0.01B-0.14B-1.84B-0.01B-0.11B0.00B-0.53B0.02B0.07B0.06B0.13B0.03B-0.22B-0.02B-2.15B0.08B-0.31B-0.39B-0.62B-1.21B-1.34B0.04B