|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | 0.05B | 0.10B | 0.02B | 0.07B | 0.04B | 0.04B | -0.00B | 0.04B | 0.03B | 111.16B | 0.01B | 0.07B | 0.07B | 100.18B | 0.01B | 0.06B | 0.07B | 117.58B | 0.01B |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 14.82B | 0.02B | 0.02B | 0.02B | 17.51B | 0.02B | 0.02B | 0.02B | 20.37B | 0.02B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | 0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | 0.00B | -0.01B |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.02B | 0.00B | -0.03B | 0.00B | 0.01B | -0.01B | -0.01B | -0.00B | 0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.09B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.08B | |
|
Change in Working Capital (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.19B | 0.00B | -0.28B | 0.03B | 0.08B | 0.00B | -0.13B | 0.10B | 0.04B | 0.00B | -0.14B | 0.14B | 0.11B | 0.00B | -0.08B | 0.04B | 0.11B | 0.00B | -0.19B |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | | -0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | |
|
Amortization (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.13B | 4.56B | 0.00B | 0.07B | 5.30B | 5.24B | 0.00B | 5.27B | 5.67B | 0.00B | 0.00B | 0.00B | 6.46B | 6.81B | 0.00B | 6.92B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 14.82B | 0.02B | 0.02B | 0.02B | 17.51B | 0.02B | 0.02B | 0.02B | 20.37B | 0.02B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.00B | 0.00B | 0.61B | 0.00B | 0.00B | 0.68B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.07B | 0.00B | 0.01B | -0.02B | 0.00B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.05B | 0.04B | 0.04B | 0.00B | -0.04B | 0.01B | -0.03B | 0.00B | -0.00B |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.02B | -0.00B | -0.02B | -0.02B | -0.02B | -0.00B | -0.02B | -0.01B | -0.02B | -0.00B | -0.01B | -0.02B | -0.02B | -0.00B | -0.02B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.05B | -0.33B | -0.21B | -0.00B | | -0.06B | -0.00B | 952.00 | | -0.02B | -0.45B | -0.00B | -0.01B | -0.05B | -0.17B | -0.00B | -0.05B |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.03B | 0.00B | 0.08B | -0.33B | -0.16B | -0.00B | -0.00B | -0.06B | -0.01B | -0.00B | -0.05B | -0.17B | -0.50B | -0.00B | -0.01B | -0.10B | -0.20B | -0.00B | -0.05B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -916.00 | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.16B | 0.00B | 0.04B | 0.25B | 0.11B | 0.00B | 0.16B | 0.00B | -0.05B | -0.00B | 0.18B | 0.06B | 0.40B | -0.00B | 0.12B | 0.06B | 0.11B | -0.00B | 0.22B |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.02B | -0.00B | -0.00B | -0.01B | -0.03B | -0.01B | -0.00B | -0.01B | -0.04B | -0.01B | -0.00B | -0.01B | -0.04B | -0.01B | 0.00B | -0.01B | -0.04B | -0.01B | -0.00B | -0.01B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.02B | 0.00B | 0.00B | -0.00B | -0.00B | -679.00 | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | | | | 0.01B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | -0.06B | | | 0.02B | 0.03B | | | -0.01B | 0.04B | | | 0.02B | | | | -0.01B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.20B | 0.00B | -0.27B | 0.05B | 0.10B | 0.00B | -0.11B | 0.12B | 0.06B | 0.00B | -0.12B | 0.15B | 0.12B | 0.00B | -0.07B | 0.06B | 0.13B | 0.00B | -0.17B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.01B | 0.00B | -0.16B | -0.04B | 0.03B | -0.00B | 0.02B | 0.04B | -0.02B | -0.00B | -0.01B | 0.04B | 0.01B | -0.00B | 0.03B | 0.01B | 0.02B | 0.00B | -0.02B |