|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | 1.02B | 0.00B | 1.00B | 1.13B | 1.11B | 0.00B | 0.97B | 1.08B | 1.06B | 0.00B | 1.00B | 1.14B | 1.18B | 0.00B | 1.14B | 1.35B | 1.46B | 0.00B | 1.31B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.65B | 0.83B | 0.63B | 0.70B | 0.68B | 0.73B | 0.59B | 0.64B | 0.64B | 0.00B | 0.61B | 687,062.00B | 712.04B | 0.00B | 0.69B | 798,064.00B | 888.46B | 957.37B | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.37B | 0.38B | -0.83B | 0.37B | 0.42B | 0.43B | -0.73B | 0.38B | 0.44B | 0.42B | 0.00B | 0.40B | -687060.86B | -710.86B | 0.00B | 0.45B | -798062.65B | -887.00B | -957.36B | |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 36.27B | 0.04B | 0.03B | 0.04B | 47.67B | 0.04B | 0.04B | 0.04B | 46.15B | 0.05B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 14.82B | 0.02B | 0.02B | 0.02B | 17.51B | 0.02B | 0.02B | 0.02B | 20.37B | 0.02B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23B | 0.25B | 0.33B | 0.25B | 0.27B | 0.27B | 0.31B | 0.28B | 0.30B | 0.28B | 326.60B | 0.30B | 0.30B | 0.32B | 414.03B | 0.35B | 0.37B | 0.41B | 441.30B | 0.41B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | 0.01B | 0.02B | -6.41B | 0.00B | -0.02B | -0.02B | 6.41B | 0.01B | 0.02B | -0.00B | 5.58B | 0.02B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.48B | 31.98B | 49.57B | 0.03B | 0.07B | 0.04B | 0.06B | 21.32B | 0.04B | 0.03B | 81.22B | 0.01B | 0.07B | 0.07B | 0.00B | 0.01B | 0.06B | 0.07B | 0.00B | 0.01B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26B | 0.28B | 0.35B | 0.28B | 0.29B | 0.31B | 0.35B | 0.32B | 0.32B | 0.31B | 335.01B | 0.32B | 0.30B | 0.32B | 437.95B | 0.38B | 0.41B | 0.42B | 467.25B | 0.44B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39B | 0.08B | 0.00B | 0.04B | 0.10B | 0.08B | 0.00B | 0.02B | 0.08B | 0.07B | 132.63B | 0.04B | 0.11B | 0.11B | 121.40B | 0.03B | 0.10B | 0.10B | 0.00B | 0.04B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39B | 0.08B | 0.00B | 0.04B | 0.10B | 0.08B | 0.00B | 0.02B | 0.08B | 0.07B | 132.63B | 0.04B | 0.11B | 0.11B | 121.40B | 0.03B | 0.10B | 0.10B | 0.00B | 0.04B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | -0.00B | -0.20B | | | | 0.05B | -0.00B | | | | 0.00B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39B | 0.07B | 0.14B | 0.04B | 0.10B | 0.07B | 0.09B | 0.00B | 0.05B | 0.05B | 111.19B | 0.02B | 0.10B | 0.09B | 100.19B | 0.01B | 0.09B | 0.08B | 117.61B | 0.02B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.04B | 0.02B | 0.03B | 0.03B | 0.05B | 0.00B | 0.02B | 0.02B | 29.97B | 0.01B | 0.02B | 0.02B | 18.70B | 0.00B | 0.03B | 0.02B | 31.08B | 0.01B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | 0.05B | 0.10B | 0.02B | 0.03B | 0.04B | 0.00B | 0.02B | -0.01B | 0.03B | 67.43B | 0.01B | 0.04B | 0.04B | 75.12B | -0.00B | 0.00B | 0.04B | 61.12B | -0.02B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.71B | -0.00B | -0.00B | -0.00B | -2.03B | -0.00B | -0.00B | -0.00B | -3.27B | -0.01B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | -0.02B | 0.01B | 0.01B | 0.02B | -0.02B | 0.01B | 0.01B | 0.01B | 17.59B | 0.01B | 0.01B | 0.01B | 18.89B | 0.01B | 0.02B | 0.01B | 21.35B | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | 0.05B | 0.10B | 0.02B | 0.07B | 0.04B | 0.04B | -0.00B | 0.04B | 0.03B | 81.22B | 0.01B | 0.07B | 0.07B | 81.50B | 0.01B | 0.06B | 0.07B | 86.53B | 0.01B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | 0.05B | 0.10B | 0.02B | 0.07B | 0.04B | 0.04B | -0.00B | 0.04B | 0.03B | 81.22B | 0.01B | 0.07B | 0.07B | 81.50B | 0.01B | 0.06B | 0.07B | 86.53B | 0.01B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.41B | 0.05B | 0.10B | 0.02B | 0.07B | 0.04B | 0.04B | -0.00B | 0.04B | 0.03B | 81.22B | 0.01B | 0.07B | 0.07B | 81.50B | 0.01B | 0.06B | 0.07B | 86.53B | 0.01B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.02B | 740.00 | 0.03B | 0.02B | 0.02B | 490.00 | 0.01B | 0.03B | -0.01B | -3.81B | -0.01B | 0.02B | 0.02B | -12.52B | 0.01B | 0.04B | 0.01B | 4.06B | 0.03B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.06B | 0.11B | 0.07B | 0.09B | 0.07B | 0.11B | 0.04B | 0.06B | 0.06B | 0.10B | 0.04B | 0.07B | 0.07B | 0.12B | 0.04B | 0.02B | 0.06B | 82.47B | -0.02B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.53 | 0.61 | 0.98 | 0.42 | 0.70 | 0.28 | 0.52 | -0.47 | 0.15 | 0.53 | 1.47 | 0.26 | 0.73 | 0.74 | 1.49 | -0.08 | 0.08 | 0.83 | 1.20 | 0.47 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.53 | 0.61 | 0.92 | -0.42 | 0.67 | 0.27 | 0.51 | 0.47 | -0.16 | 0.53 | 1.45 | 0.26 | 0.73 | 0.73 | 1.47 | -0.08 | 0.08 | 0.82 | 1.19 | 0.47 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | | | 0.04B | | | | 0.05B | | | | 0.05B | | | | 0.05B | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 136.56B | 123.64B | 192.01B | 121.46B | 161.31B | 145.06B | 202.69B | 104.62B | 147.08B | 144.91B | 198.38B | 108.69B | 0.16B | 0.15B | 0.23B | 0.05B | 0.18B | 0.19B | 0.25B | 0.06B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.33% | 27.10% | 27.07% | 43.37% | 30.01% | 36.05% | 58.63% | 134.46% | 32.01% | 38.12% | 26.96% | 41.36% | 25.31% | 23.35% | 18.66% | 34.57% | 28.30% | 22.69% | 26.43% | 43.39% |