|
Revenue
|
0.36B | 0.43B | 0.45B | 0.47B | 0.40B | 0.50B | 0.53B | 0.55B | 0.48B | 0.57B | 0.59B | 0.59B | 0.49B | 0.59B | 0.56B | 0.60B | 0.48B | 0.58B | 0.60B | 0.69B | 0.00B | 0.30B | 0.31B | 0.54B | 0.34B | 0.21B | 0.42B | 0.56B | 0.38B | 0.48B | 0.46B | 0.58B | 0.42B | 0.54B | 0.57B | 0.73B | 0.55B | 0.67B | 0.72B | 0.89B | 0.64B | 0.75B | 0.74B | 0.93B | 0.63B | 0.55B | 0.69B | 0.91B | 0.77B | 0.95B | 1.02B | 1.35B | 1.00B | 1.13B | 1.11B | 1.22B | 0.97B | 1.08B | 1.06B | 1.24B | 1.00B | 1.14B | 1.18B | 1.50B | 1.14B | 1.35B | 1.46B |
|
Cost of Revenue
|
0.23B | 0.26B | 0.28B | 0.30B | 0.25B | 0.31B | 0.33B | 0.33B | 0.31B | 0.36B | 0.38B | 0.40B | 0.33B | 0.39B | 0.36B | 0.39B | 0.32B | 0.38B | 0.40B | 0.00B | 0.00B | 0.00B | 0.00B | 0.32B | 0.21B | 0.24B | 0.27B | 0.33B | 0.24B | 0.29B | | 0.35B | 0.26B | 0.33B | | 0.46B | 0.36B | | 0.47B | 0.43B | 0.42B | 0.48B | 0.48B | 0.58B | 0.42B | 0.36B | 0.43B | 0.54B | 0.47B | 0.58B | 0.65B | 0.83B | 0.63B | 0.70B | 0.68B | 0.73B | 0.59B | 0.64B | 0.64B | 0.73B | 0.61B | 0.69B | 0.71B | 0.89B | 0.69B | 0.80B | 888.46B |
|
Gross Profit
|
0.13B | 0.17B | 0.18B | 0.17B | 0.15B | 0.19B | 0.20B | 0.22B | 0.17B | 0.21B | 0.20B | 0.20B | 0.16B | 0.21B | 0.20B | 0.22B | 0.15B | 0.20B | 0.21B | 0.69B | 0.00B | 0.30B | 0.31B | 0.22B | 0.13B | -0.03B | 0.15B | 0.23B | 0.14B | 0.19B | | 0.23B | 0.16B | 0.21B | | 0.27B | 0.19B | | 0.24B | 0.46B | 0.21B | 0.26B | 0.26B | 0.35B | 0.21B | 0.19B | 0.27B | 0.37B | 0.31B | 0.37B | 0.38B | 0.52B | 0.37B | 0.42B | 0.43B | 0.49B | 0.38B | 0.44B | 0.42B | 0.50B | 0.40B | 0.45B | 0.47B | 0.61B | 0.45B | 0.55B | -887.00B |
|
Amortization - Intangibles
|
0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 36.27B | 0.04B | 0.03B | 0.04B | 47.67B | 0.04B | 0.04B | 0.04B |
|
Depreciation & Amortization - Total
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 14.82B | 0.02B | 0.02B | 0.02B | 17.51B | 0.02B | 0.02B | 0.02B |
|
Selling, General & Administrative
|
0.13B | 0.13B | 0.14B | 0.14B | 0.13B | 0.15B | 0.15B | 0.18B | 0.15B | 0.17B | 0.16B | 0.15B | 0.15B | 0.17B | 0.15B | 0.17B | 0.14B | 0.16B | 0.15B | 0.20B | 0.16B | 0.00B | 0.00B | 0.00B | 0.12B | 0.00B | 0.11B | 0.00B | 0.12B | 0.14B | 0.13B | 0.14B | 0.14B | 0.15B | 0.15B | 0.17B | 0.16B | 0.17B | 0.17B | 0.21B | 0.17B | 0.18B | 0.18B | 0.22B | 0.17B | 0.15B | 0.17B | 0.22B | 0.21B | 0.23B | 0.25B | 0.33B | 0.25B | 0.27B | 0.27B | 0.31B | 0.28B | 0.30B | 0.28B | 326.60B | 0.30B | 0.30B | 0.32B | 414.03B | 0.35B | 0.37B | 0.41B |
|
Restructuring Costs
|
| | | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 340.00 | 795.00 | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | 0.02B | 0.02B | 0.01B | | 0.02B | 0.01B | 0.03B | | 0.03B | 0.01B | 0.02B | -6.41B | 0.00B | -0.02B | -0.02B | 6.41B | 0.01B | 0.02B | -0.00B |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.06B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses
|
0.13B | 0.14B | 0.14B | 0.14B | 0.14B | 0.16B | 0.16B | 0.19B | 0.16B | 0.18B | 0.17B | 0.16B | 0.16B | 0.18B | 0.16B | 0.18B | 0.15B | 0.17B | 0.17B | 0.21B | 0.17B | 0.00B | 0.00B | 0.00B | 0.12B | 0.00B | 0.12B | 0.00B | 0.12B | 0.15B | 0.13B | 0.15B | 0.15B | 0.16B | 0.16B | 0.18B | 0.17B | 0.18B | 0.19B | 0.22B | 0.19B | 0.19B | 0.20B | 0.24B | 0.18B | 0.16B | 0.19B | 0.23B | 0.24B | 0.26B | 0.28B | 0.34B | 0.28B | 0.29B | 0.31B | 0.32B | 0.32B | 0.32B | 0.31B | 335.01B | 0.32B | 0.30B | 0.32B | 437.95B | 0.38B | 0.41B | 0.42B |
|
Operating Income
|
-0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.03B | 0.03B | 0.04B | -0.00B | 0.01B | 0.03B | 0.05B | 0.00B | 0.02B | 0.02B | 0.04B | 0.00B | -0.02B | 0.03B | 0.06B | 0.01B | 0.04B | 0.02B | 0.08B | 0.01B | 0.04B | 0.03B | 0.08B | 0.02B | 0.05B | 0.04B | 0.10B | 0.01B | 0.06B | 0.05B | 0.10B | 0.02B | 0.01B | 0.05B | 0.08B | 0.04B | -0.39B | 0.08B | 0.14B | 0.04B | 0.10B | 0.08B | 0.10B | 0.02B | 0.08B | 0.07B | 0.13B | 0.04B | 0.11B | 0.11B | 0.12B | 0.03B | 0.10B | 0.10B |
|
EBIT
|
-0.03B | 0.03B | 0.03B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.01B | 0.03B | 0.03B | 0.03B | -0.01B | 0.03B | 0.03B | 0.04B | -0.00B | 0.01B | 0.03B | 0.05B | 0.00B | 0.02B | 0.02B | 0.04B | 0.00B | -0.02B | 0.03B | 0.06B | 0.01B | 0.04B | 0.02B | 0.08B | 0.01B | 0.04B | 0.03B | 0.08B | 0.02B | 0.05B | 0.04B | 0.10B | 0.01B | 0.06B | 0.05B | 0.10B | 0.02B | 0.01B | 0.05B | 0.08B | 0.04B | -0.39B | 0.08B | 0.14B | 0.04B | 0.10B | 0.08B | 0.10B | 0.02B | 0.08B | 0.07B | 0.13B | 0.04B | 0.11B | 0.11B | 0.12B | 0.03B | 0.10B | 0.10B |
|
Other Non Operating Income
|
| | | | 0.00B | | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
-0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -65.00 | 31.00 | -326.00 | 0.00B | -310.00 | -0.00B | -835.00 | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | | -0.00B | 0.21B | | | | 0.05B | | | |
|
EBT
|
-0.04B | 0.02B | 0.03B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | 0.00B | 0.02B | 0.03B | 0.02B | -0.01B | 0.02B | 0.03B | 0.03B | -0.01B | 0.01B | 0.03B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.03B | 0.00B | 0.01B | 0.04B | 0.02B | 0.07B | 0.01B | 0.04B | 0.03B | 0.08B | 0.01B | 0.04B | 0.04B | 0.09B | 0.01B | 0.05B | 0.04B | 0.09B | 0.01B | 0.01B | 0.04B | 0.07B | 0.03B | -0.39B | 0.07B | 0.14B | 0.04B | 0.10B | 0.07B | 0.09B | 0.00B | 0.05B | 0.05B | 111.19B | 0.02B | 0.10B | 0.09B | 100.19B | 0.01B | 0.09B | 0.08B |
|
Tax Provisions
|
| | | | | | | | 0.00B | | | | -0.00B | | -753.00 | 0.00B | -0.00B | | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | -0.00B | 0.00B | | 0.03B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.04B | 0.00B | 0.01B | 0.01B | 0.03B | 0.00B | 0.01B | 0.01B | 0.03B | 0.01B | 0.00B | 0.01B | 0.04B | 0.01B | 0.02B | 0.02B | 0.07B | 0.02B | 0.03B | 0.03B | 0.05B | 0.00B | 0.02B | 0.02B | 0.04B | 0.01B | 0.02B | 0.02B | 0.05B | 0.00B | 0.03B | 0.02B |
|
Profit After Tax
|
0.05B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.08B | -0.01B | 0.01B | 0.02B | 0.02B | -0.01B | 0.00B | 0.02B | 0.01B | 0.00B | 0.02B | 0.02B | 0.00B | -0.00B | -0.00B | 0.02B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | 0.04B | 0.01B | 0.03B | 0.03B | 0.07B | 0.01B | 0.04B | 0.03B | 0.00B | 0.01B | 0.01B | 0.03B | 0.00B | 0.02B | -0.41B | 0.05B | 0.00B | 0.02B | 0.07B | 0.04B | 0.00B | -0.00B | 0.04B | 0.03B | 81.22B | 0.01B | 0.07B | 0.07B | 81.50B | 0.01B | 0.06B | 0.07B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.71B | -0.00B | -0.00B | -0.00B | -2.03B | -0.00B | -0.00B | -0.00B |
|
Income from Non-Controlling Interests
|
-0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.52 | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.36 | 0.77 | 0.66 | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 17.59B | 0.01B | 0.01B | 0.01B | 18.89B | 0.01B | 0.02B | 0.01B |
|
Income from Continuing Operations
|
-0.04B | 0.02B | 0.03B | 0.02B | 0.01B | 0.03B | 0.03B | 0.02B | -0.00B | 0.02B | 0.03B | 0.02B | -0.01B | 0.02B | 0.03B | 0.03B | -0.01B | 0.01B | 0.03B | 0.04B | 0.00B | 0.00B | 0.00B | -0.02B | 0.00B | -0.00B | 0.03B | -0.03B | 0.00B | 0.02B | 0.01B | 0.05B | 0.01B | 0.03B | 0.02B | 0.04B | 0.01B | 0.03B | 0.03B | 0.07B | 0.01B | 0.04B | 0.03B | 0.06B | 0.01B | 0.01B | 0.03B | 0.04B | 0.02B | -0.41B | 0.05B | 0.06B | 0.02B | 0.07B | 0.04B | 0.04B | -0.00B | 0.04B | 0.03B | 111.16B | 0.01B | 0.07B | 0.07B | 100.15B | 0.01B | 0.06B | 0.07B |
|
Consolidated Net Income
|
-0.04B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.02B | 0.03B | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | -0.01B | 0.00B | 0.02B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | 0.03B | 0.02B | 0.04B | 0.01B | 0.03B | 0.03B | 0.07B | 0.01B | 0.04B | 0.03B | 0.06B | 0.01B | 0.01B | 0.03B | 0.04B | 0.02B | -0.41B | 0.05B | 0.06B | 0.02B | 0.07B | 0.04B | 0.04B | -0.00B | 0.04B | 0.03B | 111.16B | 0.01B | 0.07B | 0.07B | 100.15B | 0.01B | 0.06B | 0.07B |
|
Income towards Parent Company
|
-0.04B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | -0.00B | 0.02B | 0.03B | 0.02B | -0.01B | 0.02B | 0.02B | 0.02B | -0.01B | 0.00B | 0.02B | 0.03B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.02B | 0.00B | 0.00B | 0.02B | 0.01B | 0.00B | 0.01B | 0.03B | 0.02B | 0.04B | 0.01B | 0.03B | 0.03B | 0.07B | 0.01B | 0.04B | 0.03B | 0.06B | 0.01B | 0.01B | 0.03B | 0.04B | 0.02B | -0.41B | 0.05B | 0.06B | 0.02B | 0.07B | 0.04B | 0.04B | -0.00B | 0.04B | 0.03B | 111.16B | 0.01B | 0.07B | 0.07B | 100.15B | 0.01B | 0.06B | 0.07B |
|
Preferred Dividend Payments
|
0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | -908.00 | 0.00B | 0.00B | -0.01B | 321.00 | 0.01B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.00B | 0.01B | -0.01B | 0.01B | -0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.03B | 0.02B | 0.04B | 0.03B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B | -0.01B | -3.81B | -0.01B | 0.02B | 0.02B | -12.52B | 0.01B | 0.04B | 0.01B |
|
Net Income towards Common Stockholders
|
-0.05B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | -0.00B | -0.01B | 0.01B | 0.01B | 0.06B | -0.01B | 0.01B | 0.00B | 0.01B | -0.01B | 0.01B | 0.00B | 0.00B | -0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | -0.01B | 0.02B | 0.01B | 0.04B | 0.00B | 0.01B | 0.00B | 0.03B | 0.00B | 0.02B | 0.02B | 0.05B | 0.00B | 0.02B | 0.03B | 0.05B | 0.00B | 0.01B | 0.02B | 0.03B | 0.00B | -0.46B | 0.02B | 0.04B | -0.02B | 0.03B | 0.01B | 0.02B | 0.02B | 0.01B | 0.03B | 67.43B | 0.01B | 0.04B | 0.04B | 75.12B | -0.00B | 0.00B | 0.04B |
|
EPS (Basic)
|
-1.57 | -0.07 | 0.25 | 0.32 | 0.07 | 0.16 | 0.18 | -0.12 | -0.24 | 0.19 | 0.25 | 1.92 | -0.47 | 0.36 | 0.08 | 0.22 | -0.47 | 0.22 | 0.03 | 0.04 | -0.16 | 0.21 | 0.00 | 0.00 | 0.17 | 0.00 | 0.21 | 0.00 | -0.19 | 0.56 | 0.25 | 1.14 | 0.00 | 0.28 | 0.11 | 0.88 | 0.13 | 0.61 | 0.42 | 1.35 | 0.04 | 0.61 | 0.76 | 1.22 | 0.12 | 0.26 | 0.53 | 0.84 | 0.11 | -11.30 | 0.41 | 0.98 | -0.42 | 0.70 | 0.28 | 0.52 | 0.47 | 0.16 | 0.58 | 0.00B | 0.27 | 0.76 | 0.74 | 0.00B | -0.08 | 0.08 | 0.83 |
|
EPS (Weighted Average and Diluted)
|
-1.56 | -0.07 | 0.25 | 0.31 | 0.07 | 0.16 | 0.18 | -0.12 | -0.24 | 0.19 | 0.25 | 1.90 | -0.46 | 0.36 | 0.08 | 0.22 | -0.47 | 0.21 | 0.03 | 0.03 | -0.16 | 0.21 | 0.00 | 0.00 | 0.17 | 0.00 | 0.20 | 0.00 | | | 0.24 | 1.14 | | | 0.11 | 0.86 | 0.13 | 0.60 | 0.41 | 1.32 | 0.04 | 0.60 | 0.74 | 1.20 | 0.11 | 0.26 | 0.48 | 0.76 | 0.11 | -10.53 | 0.40 | 0.89 | -0.42 | 0.64 | 0.27 | 0.48 | 0.47 | 0.15 | 0.53 | 0.00B | 0.26 | 0.73 | 0.73 | 0.00B | -0.08 | 0.08 | 0.82 |
|
Shares Outstanding (Weighted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Diluted Average)
|
0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | | | 0.04B | 0.04B | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
EBITDA
|
-0.03B | 0.03B | 0.04B | 0.03B | 0.02B | 0.04B | 0.04B | 0.03B | 0.02B | 0.04B | 0.04B | 0.04B | -0.00B | 0.03B | 0.04B | 0.05B | 0.00B | 0.02B | 0.04B | 0.06B | 0.01B | 0.02B | 0.02B | 0.04B | 0.01B | -0.02B | 0.04B | 0.06B | 0.01B | 0.04B | 0.03B | 0.08B | 0.02B | 0.05B | 0.04B | 0.09B | 0.02B | 0.05B | 0.05B | 0.11B | 0.02B | 0.07B | 0.06B | 0.11B | 0.03B | 0.02B | 0.06B | 0.09B | 0.05B | -0.37B | 0.09B | 0.15B | 0.05B | 0.12B | 0.10B | 0.12B | 0.03B | 0.09B | 0.08B | 14.95B | 0.06B | 0.13B | 0.13B | 17.63B | 0.05B | 0.12B | 0.12B |
|
Tax Rate
|
| | | | | | | | | | | | 19.98% | | | 8.61% | 18.12% | | | 3.90% | 43.52% | 30.71% | 23.55% | | | | | | 43.24% | 35.12% | 37.88% | 32.01% | 39.92% | 33.02% | 35.21% | 44.70% | 35.57% | 30.86% | 28.78% | 27.86% | 18.19% | 27.04% | 30.98% | 34.65% | 44.60% | 24.70% | 26.85% | 49.85% | 26.29% | | 27.10% | 54.52% | 43.37% | 30.01% | 36.05% | 58.63% | | 32.01% | 38.12% | 0.04% | 41.36% | 25.31% | 23.35% | 0.05% | 34.57% | 28.30% | 22.69% |