|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.02B | 0.00B | 1.00B | 1.13B | 1.11B | 1.22B | 0.97B | 1.08B | 1.06B | 0.00B | 1.00B | 1.14B | 1.18B | 0.00B | 1,141,170.00B | 1,347.65B | 1.46B | 1,606.55B | 1,313,472.00B | 0.00B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65B | 0.83B | 0.63B | 0.70B | 0.68B | 0.73B | 0.59B | 0.64B | 0.64B | 0.00B | 0.61B | 0.69B | 712.04B | 0.00B | 0.69B | 798.06B | 888.46B | 957.37B | | 937.39B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38B | -0.83B | 0.37B | 0.42B | 0.43B | 0.49B | 0.38B | 0.44B | 0.42B | 0.00B | 0.40B | 0.45B | -710.86B | 0.00B | 1,141,169.31B | 549.59B | -887.00B | 649.18B | | -937.39B |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 36.27B | 0.04B | 0.03B | 0.04B | 47.67B | 0.04B | 42.98B | 0.04B | 46.15B | 0.05B | 50.76B |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | 0.01B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 14.82B | 0.02B | 0.02B | 0.02B | 17.51B | 0.02B | 18.70B | 0.02B | 20.37B | 0.02B | 20.96B |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.02B | 0.02B | | 0.01B |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.33B | 0.25B | 0.27B | 0.27B | 0.31B | 0.28B | 0.30B | 0.28B | 326.60B | 0.30B | 0.30B | 0.32B | 414.03B | 0.35B | 372.66B | 0.41B | 441.30B | 0.41B | 436.75B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.01B | 0.03B | 0.01B | 0.02B | -6.41B | 0.00B | -0.02B | -0.02B | 6.41B | 0.01B | 16.06B | -0.00B | 5.58B | 0.02B | 27.39B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.00B | 0.00B | -0.00B | | 0.00B | | -0.00B | | | | | | | 0.00B | 0.29B | 0.00B | 0.80B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.33B | 0.28B | 0.29B | 0.31B | 0.31B | 0.32B | 0.32B | 0.31B | 335.01B | 0.32B | 0.30B | 0.32B | 437.95B | 0.38B | 407.42B | 0.42B | 467.25B | 0.44B | 485.10B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.00B | 0.04B | 0.10B | 0.08B | 0.10B | 0.02B | 0.08B | 0.07B | 0.00B | 0.04B | 0.11B | 0.11B | 0.00B | 31,604.00B | 0.00B | 0.10B | 135.49B | 35,005.00B | 98.44B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.00B | 0.04B | 0.10B | 0.08B | 0.10B | 0.02B | 0.08B | 0.07B | 0.00B | 0.04B | 0.11B | 0.11B | 0.00B | 31,604.00B | 0.00B | 0.10B | 135.49B | 35,005.00B | 98.44B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.00B | 0.01B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | | -0.00B | -0.20B | | | | 0.05B | -0.00B | -2.23B | | | 0.00B | 0.14B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.06B | 0.01B | 0.01B | 0.01B | -0.08B | 0.02B | 0.02B | 0.02B | 22.35B | 0.02B | 0.02B | 0.02B | 23.18B | 0.02B | 15.52B | 0.02B | 21.61B | 0.02B | 26.42B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.14B | 0.04B | 0.10B | 0.07B | 0.09B | 0.00B | 0.05B | 0.05B | 111.19B | 0.02B | 0.10B | 0.09B | 100.19B | 0.01B | 89.22B | 0.08B | 117.61B | 0.02B | 76.05B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.04B | 0.02B | 0.03B | 0.03B | -0.07B | 0.00B | 0.02B | 0.02B | 29.97B | 0.01B | 0.02B | 0.02B | 18.70B | 0.00B | 25.24B | 0.02B | 31.08B | 0.01B | 26.84B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.10B | 0.02B | 0.07B | 0.04B | 0.06B | -0.00B | 0.04B | 0.03B | 81.22B | 0.01B | 0.07B | 0.07B | 81.50B | 0.01B | 63.97B | 0.07B | 86.53B | 0.01B | 49.22B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.02B | 0.01B | 0.01B | 0.02B | -0.02B | 0.01B | 0.01B | 0.01B | 17.59B | 0.01B | 0.01B | 0.01B | 18.89B | 0.01B | 16.24B | 0.01B | 21.35B | 0.00B | 16.09B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.10B | 0.02B | 0.07B | 0.04B | 0.16B | -0.00B | 0.04B | 0.03B | 81.22B | 0.01B | 0.07B | 0.07B | 81.50B | 0.01B | 63.97B | 0.07B | 86.53B | 0.01B | 49.22B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.10B | 0.05B | 0.07B | 0.04B | 0.16B | -0.00B | 0.04B | 0.03B | 81.22B | 0.01B | 0.07B | 0.07B | 81.50B | 0.01B | 63.97B | 0.07B | 86.53B | 0.01B | 49.22B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.10B | 0.02B | 0.07B | 0.04B | 0.16B | 0.02B | 0.04B | 0.03B | 81.22B | 0.01B | 0.07B | 0.07B | 81.50B | 0.00B | 63.97B | 0.07B | 86.53B | 0.02B | 49.22B |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 740.00 | 0.03B | 0.02B | 0.02B | 490.00 | 0.01B | 0.03B | -0.01B | -3.81B | -0.01B | 0.02B | 0.02B | -12.52B | 0.01B | 43.72B | 0.01B | 4.06B | 0.03B | 4.61B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.10B | -0.01B | 0.04B | 0.03B | 0.16B | 0.01B | 0.01B | 0.04B | 85.03B | 0.02B | 0.05B | 0.05B | 94.01B | -0.00B | 20.25B | 0.06B | 82.47B | -0.01B | 44.60B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.72 | 2.32 | -0.29 | 0.96 | 0.68 | 3.58 | 0.28 | 0.15 | 0.83 | 0.00B | 0.44 | 0.95 | 1.04 | 0.00B | -0.06 | 399.61 | 1.12 | 0.00B | -0.13 | 872.79 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.71 | 2.32 | -0.29 | 0.88 | 0.67 | 3.54 | 0.28 | 0.15 | 0.83 | 0.00B | 0.44 | 0.95 | 1.03 | 0.00B | -0.06 | 397.85 | 1.10 | 0.00B | -0.13 | 870.61 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 123.64B | 192.01B | 121.46B | 0.12B | 0.10B | 0.20B | 0.03B | 0.09B | 0.08B | 0.20B | 0.06B | 0.16B | 0.13B | 17.51B | 31,604.02B | 0.18B | 0.12B | 155.86B | 35,005.02B | 119.41B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.02B | | | | 0.61B | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.10% | 27.07% | 43.37% | 30.01% | 36.05% | -78.69% | 134.46% | 32.01% | 38.12% | 26.96% | 41.36% | 25.31% | 23.35% | 18.66% | 34.57% | 28.30% | 22.69% | 26.43% | 43.39% | 35.29% |