Colliers International Growth Metrics (2009-2025) | CIGI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 2.98%5.86%8.93%11.89%13.76%77.16%9.92%9.22%12.62%10.12%77.33%6.82%74.56%10.84%9.53%-36.78%1.87%-36.46%8.25%22.88%-74.41%118,205.31%68,147.85%6.69%309,704.06%-99.89%11.88%8.96%17.27%20.32%25.69%26.66%19.83%115,967.83%57.94%56.38%57.81%5.93%22.70%12.15%-99.91%13.81%116,364.83%-99.92%-1.19%17.67%12.87%199,539.16%31.61%14.87%7.53%7.05%-99.91%11.28%-99.91%-99.92%9.41%-99.89%
Assets Growth (3y) 9.68%27.34%28.53%9.29%30.77%29.31%28.76%-9.65%26.05%-8.12%28.11%-6.03%-23.09%840.99%831.86%-6.06%831.23%-7.07%838.49%12.62%875.97%14.98%886.38%13.76%1,532.82%14.25%30.47%29.23%1,201.36%28.12%34.45%-87.24%1,171.18%-88.34%29.74%26.39%-88.70%-90.03%18.00%23.19%20.79%23.76%1,213.48%18.53%18.28%1,255.16%25.43%16.35%-89.20%-89.74%-89.00%
Assets Growth (5y) 18.60%7.78%20.28%0.28%-10.23%338.73%336.10%-0.67%336.66%-0.41%337.64%-0.71%340.21%1.37%308.53%2.73%308.30%307.30%339.55%23.12%388.57%337.65%23.09%49.81%21.42%-70.51%24.69%23.19%15.05%-71.24%26.62%22.25%25.62%27.59%27.39%17.87%18.38%17.88%-71.60%16.10%10.59%-72.09%16.36%-70.97%
Assets (QoQ) 1.92%-1.94%67.26%-38.39%4.77%0.90%71.80%-37.36%63.15%-37.39%70.70%-35.41%59.53%0.82%2.83%5.54%1.30%-0.37%-40.64%70.05%-36.82%69.74%-32.62%-64.59%292,023.93%-2.08%-99.89%102,718.14%-99.90%102,503.02%-99.90%110,561.10%-99.90%107,075.41%-99.90%104,592.35%0.06%45.84%-99.90%-2.10%-99.88%-5.42%102,062.30%-99.92%42.37%96,683.73%-99.93%0.26%69.53%92,743.05%-99.89%-1.10%-99.90%96,072.80%7.58%-99.92%35.30%-25.83%4.64%4.19%-99.86%
Capital Expenditures Growth (1y) -49.55%-24.20%-11.12%-63.61%15.08%11.32%-35.22%-43.61%-28.56%5.10%23.43%-62.98%17.60%13.25%-15.93%39.97%23.67%-109.48%67.85%-26.72%64.13%27.77%-44.78%331.30%-170.13%33.40%-23.80%7.78%-60.81%-111.98%-50.68%65.55%7.78%43.48%9.63%-120.51%-67.16%-75.88%4.31%8.06%15.80%24.81%-44.94%642.23%-152.81%-2.14%-12.82%-119.32%55.48%-29.22%-55.24%-91.65%-92.00%-63.31%-5.21%6.81%10.64%43.73%16.49%99.92%13.15%-31.63%-3.81%-57.59%
Capital Expenditures Growth (3y) -17.75%-1.49%-4.79%-56.45%3.47%9.95%-6.28%-12.00%6.84%-19.92%34.16%-7.42%39.12%-9.49%18.58%55.49%9.56%-0.26%16.78%72.79%-15.93%-0.65%-39.26%82.98%-58.82%7.25%-19.02%-33.25%-35.34%-28.20%-9.22%-32.23%-9.08%9.25%-7.82%0.74%-52.67%-10.54%-16.10%1.24%1.78%0.25%-36.41%-26.15%-29.28%-29.17%-22.60%-32.86%8.59%-5.89%-10.90%88.68%-14.22%-6.55%3.02%89.40%
Capital Expenditures Growth (5y) -0.53%-13.69%15.58%-23.84%24.44%-2.01%10.99%43.65%4.76%3.66%12.54%38.47%0.40%-13.13%-0.13%38.73%-1.87%-3.84%4.73%-1.41%-19.16%-0.27%-18.49%4.89%-41.33%-1.08%-18.52%12.78%-39.47%-10.10%-16.33%-18.40%-7.87%0.27%-17.03%-18.92%-24.91%-23.31%-20.64%-11.46%-10.21%1.83%-17.40%72.69%-10.89%-9.81%-9.82%-14.87%
Capital Expenditures (QoQ) -68.89%-1.77%21.39%-10.68%-40.27%8.95%-15.75%42.56%-46.48%-38.83%-22.93%48.58%-8.14%-12.02%-161.64%74.00%-13.85%-49.70%-35.47%66.94%-212.45%77.02%-433.91%90.64%-529.16%53.95%952.99%-110.93%-55.12%14.40%842.59%-116.31%-104.49%39.15%915.84%-109.08%-25.32%2.70%-85.15%25.96%-31.85%47.06%-77.89%32.19%-17.75%-2.05%765.49%-131.61%52.43%-12.72%-13.96%27.15%-38.09%-35.42%-40.69%27.02%-17.45%12.76%-24.62%30.03%26.04%-29.47%99.88%-74,764.62%-12.11%-2.11%99.82%
Cash & Equivalents Growth (1y) 25.28%38.32%25.28%0.58%-14.48%-9.56%0.58%-2.55%14.62%19.85%-2.55%11.13%-10.47%11.13%11.13%-22.28%-1.36%31.30%-62.65%2.24%81.54%9.87%286.29%34.49%-25.92%-25.92%-25.92%-2.58%-82.57%5.88%5.88%-4.09%436.08%-9.22%-11.76%17.06%17.06%-8.56%-6.31%-9.48%-18.85%62.83%143.65%36.19%41.74%-11.26%-45.86%153.33%157,565.14%39.95%141,948.72%-56.23%-99.90%24.76%-11.51%4.30%-7.72%-6.56%-99.91%-2.69%-9.31%-23.82%35.33%-99.88%
Cash & Equivalents Growth (3y) 7.09%14.45%7.09%2.89%-4.26%6.40%2.89%-5.58%0.40%20.48%-26.05%-4.06%17.04%17.04%17.04%2.24%9.88%2.24%2.24%10.23%-38.34%-4.84%44.70%7.91%-11.54%-10.70%-11.54%3.03%3.03%-4.21%-4.34%0.54%72.05%10.57%26.29%13.01%10.42%9.73%7.32%46.17%1,119.48%26.46%1,132.84%14.73%29.26%15.72%779.61%4.97%12.03%17.73%5.39%-23.70%-90.68%-3.88%-89.63%-89.38%
Cash & Equivalents Growth (5y) 1.63%16.95%-12.61%-2.85%9.46%11.69%9.46%2.97%6.36%7.32%2.97%2.96%-27.02%4.69%4.69%-0.03%4.39%0.54%-0.03%8.50%8.02%-6.48%20.16%5.89%-8.04%1.18%9.58%6.16%4.70%4.90%2.92%28.52%547.48%10.92%334.53%9.86%15.46%18.20%334.78%7.35%10.09%18.71%9.08%8.92%12.57%1.98%-3.03%-73.42%
Cash & Equivalents (QoQ) -18.10%22.09%25.28%0.00%-9.57%10.58%0.58%-14.98%-4.36%22.98%-2.55%0.00%0.00%0.00%11.13%-19.44%24.13%0.00%-22.28%2.24%65.23%-71.56%112.78%81.54%0.00%0.00%-25.92%0.00%0.00%0.00%-2.58%-82.11%507.51%0.00%-11.76%0.00%2.88%-2.80%17.06%0.00%-19.63%-0.41%13.10%-10.35%61.26%49.02%-36.78%-6.70%0.96%-9.08%195.81%57,966.01%-99.91%92,182.06%-99.91%28.21%15.69%65,355.90%-99.89%13.43%17.15%-34.78%12.28%5.71%-1.60%15.88%-99.90%
Cash from Investing Activities Growth (1y) 36.62%60.03%-500.54%-9.40%12.70%-127.34%-30.31%63.66%-179.42%55.09%59.91%-112.80%-87.83%-82.64%531.97%31.74%88.44%-343.83%-120.67%-290.35%-111.60%44.38%-137.75%65.90%-419.37%28.03%-80.59%549.14%98.23%-72.96%15.64%-121.60%-10,810.78%3.43%-1,451.70%-21.80%63.69%42.22%99.21%-480.73%104.44%-55.03%-2,948.14%121.88%-1,891.43%75.66%77.90%-69.52%417.97%-3,681.65%-519.68%-4,538.75%-103.82%80.53%93.63%87.97%-1,470.64%-160.06%-4,908.90%99.88%80.29%39.35%59.43%68.55%
Cash from Investing Activities Growth (3y) -15.63%25.83%-59.96%5.42%-66.09%-23.08%62.07%19.18%15.33%-53.83%29.00%-78.32%22.83%-65.20%-28.52%3.14%-8.32%-21.11%-42.40%99.83%42.10%11.54%-53.57%30.84%-115.52%-6.33%-187.00%-5.72%11.22%1.18%53.01%-52.23%55.50%4.72%-55.36%52.52%33.89%39.81%62.34%33.65%65.47%-142.55%-246.91%-43.60%-61.05%-21.45%55.64%-53.66%-24.04%-167.51%-170.46%-26.13%-28.43%32.54%-9.00%96.42%
Cash from Investing Activities Growth (5y) 19.61%-27.03%-31.07%-17.65%-2.31%-35.71%-2.09%6.81%-46.16%-7.82%-8.98%60.60%46.91%-41.20%-26.46%2.49%-19.62%-24.30%-68.58%-9.48%-50.38%17.32%14.93%-18.53%16.67%-1.49%-41.70%28.48%11.05%18.29%6.91%-36.67%152.30%-51.43%-38.72%-83.74%48.82%-9.92%53.78%-15.66%-8.72%-48.51%-166.05%78.75%-54.28%-23.09%-12.15%-14.88%
Cash from Investing Activities (QoQ) -42.76%124.69%-770.95%73.20%9.97%-147.38%-83.27%78.61%-134.46%-41.80%48.89%-64.44%62.32%-26.59%-171.29%-45.14%63.36%399.41%-142.87%75.41%-1,306.26%86.06%-709.63%86.67%-269.63%40.40%-16.14%-102.99%48.78%-49.55%388.85%-100.80%-4,915.05%27.06%26.05%-303.35%55.61%-1,072.04%94.20%-20.23%29.36%83.92%-4,151.35%100.92%-2,565.23%-216.24%130.52%-175.29%66.51%-187.17%142.09%685.34%-498.34%52.94%-201.52%99.32%-1,928.80%84.59%-469.30%11.75%-235.92%-196.80%99.99%-14,191.53%-933.65%-98.51%99.99%
Cash from Operations Growth (1y) 35.35%61.25%12.44%-0.68%-95.08%-41.60%7.60%5.38%-10.48%-25.76%15.85%46.18%-23.01%-0.60%17.50%19.28%80.42%219.10%-4.57%26.83%-471.50%3.77%12.05%-18.60%42.29%-53.95%-7.88%-117.07%87.97%125.62%38.03%918.87%-1,445.31%-17.79%11.27%30.54%-32.43%183.94%-12.03%-0.82%-13.03%-81.06%128.28%-66.82%68.23%-636.02%52.77%205.48%-3.81%38.61%19.22%
Cash from Operations Growth (3y) -11.69%-11.25%11.91%15.23%-38.40%-24.47%13.57%22.48%35.68%33.04%9.11%30.29%-11.24%48.75%7.91%7.19%13.56%15.10%-0.50%-29.59%26.52%2.54%12.53%4.40%-2.37%-5.12%12.26%22.21%-35.02%73.98%10.55%132.71%-184.93%-23.82%30.74%-24.55%21.94%-38.27%-39.04%-3.83%-3.37%54.03%-53.38%32.99%11.21%
Cash from Operations Growth (5y) 19.62%17.27%9.47%18.28%-24.29%7.37%9.39%13.66%2.58%2.39%6.04%-18.20%37.48%27.88%9.82%11.48%-3.72%23.12%8.63%13.51%-52.02%20.27%6.88%8.06%-9.94%-14.41%23.23%-9.70%2.43%-122.14%-11.96%-2.73%-10.58%14.47%-5.32%-74.18%6.79%10.47%-66.65%
Cash from Operations (QoQ) 165.73%53.81%39.56%-145.81%263.96%7.26%23.27%-189.98%149.08%97.63%20.73%-194.34%132.98%208.40%52.34%-179.39%126.65%264.54%54.65%-113.03%534.38%9.02%105.54%-158.71%178.87%17.72%49.31%-141.63%162.94%135.49%-127.67%70.67%1,280.46%44.07%64.16%-155.35%162.80%94.99%92.59%-156.15%234.65%-39.59%117.13%-163.99%122.56%628.14%-68.44%-161.29%111.54%137.17%174.66%-39,335.14%152.75%
Dividends Paid - Common Growth (1y) 99.59%-85.75%73.26%-41.60%-3,095.56%99.66%-1,311.60%-8.29%-319.54%-4,293.22%92.53%88.77%83.61%40.59%124.96%-68.12%-63.50%58.38%-307.11%-495.46%-248.86%-188.14%-303.51%240.43%9.31%-178.45%40.83%-150.89%-49.45%-33.66%-108.12%460.48%31.94%-7.64%45.59%-104.66%-19.02%-80.61%-134.03%-47.10%-24.20%-6.96%14.69%1,716.17%-80.98%-49.06%-16.87%46.70%-7.20%-24.98%-59.36%-108.62%25.89%-50.44%-26.73%-16.90%6.83%3.84%-4.63%99.94%17.93%3.91%9.76%-79.23%
Dividends Paid - Common Growth (3y) 17.83%34.51%34.42%44.36%-180.11%55.21%31.29%41.08%-3.99%-121.48%66.20%-3.99%2.21%10.68%-27.77%152.29%-72.95%-49.47%-90.79%-62.05%-67.84%-120.52%-70.64%66.03%2.65%-58.82%12.50%-27.76%-6.58%-37.48%-38.38%37.24%-0.21%-27.64%-2.80%3.49%-38.82%-42.27%-32.64%232.85%-34.07%-25.84%-16.69%-26.92%-12.87%-40.99%-33.15%-29.02%9.54%-21.83%-28.32%-25.99%17.25%-11.60%-6.17%89.48%
Dividends Paid - Common Growth (5y) 31.70%41.34%31.96%-11.52%-162.80%35.96%-17.08%29.98%-28.89%-144.38%37.92%4.27%-4.85%-21.54%-20.76%94.44%-39.39%-36.88%-50.02%6.48%-30.81%-83.57%-44.62%29.29%-6.40%-50.57%-5.99%15.25%-22.17%-32.88%-21.45%51.05%-14.32%-31.11%-15.13%-16.44%-16.28%-40.19%-36.35%-28.59%-10.72%-23.58%-16.07%73.42%-1.91%-20.96%-17.38%-14.87%
Dividends Paid - Common (QoQ) 15.14%2.56%-46.20%99.66%-37,995.56%85.97%-674.10%92.28%95.90%-57,440.68%40.61%70.08%57.04%2.16%10.69%56.34%-55.71%141.10%-701.58%57.54%60.36%-104.52%-1,629.60%75.12%67.26%-186.41%701.95%-116.07%-0.53%39.14%-417.77%52.82%10.09%5.24%996.85%-108.91%-42.18%52.10%23.14%-127.39%-115.74%37.93%51.69%-91.99%-85.79%50.49%1,015.21%-121.50%-53.02%61.18%1,248.80%-115.71%-78.40%50.51%37.83%-35.01%-262.16%58.31%42.65%-7.60%-273.77%54.64%99.97%-159,004.59%-337.63%57.40%99.94%
EBITDA Margin Growth (1y) 155.0015.00-40.00-37.00-26.0059.00-54.0096.00-252.00-270.00201.00-0.00M-2.00-218.00-175.00-496.00190.00-338.00-714.000.00M303.00-277.00839.000.00M-333.000.00M-194.00161.00-18.00-98.00-28.00-188.00-73.00238.0079.00-49.0048.00-159.0065.00-24.0099.00-457.00140.00-175.00216.00-0.00M-47.00132.00-122.000.00M15.00-174.00-168.00-203.00-69.00119.97M226.00320.00281.00-3.36M276.94M-0.00M-367.00-116.61M
EBITDA Margin Growth (3y) -123.00-195.00108.00-0.00M-279.00-429.00-28.00-0.00M-64.00-826.00-688.00-622.00491.00-833.00-50.000.00M160.00560.00-69.000.00M-47.00800.00617.000.00M-424.000.00M-143.00-76.00-43.00-19.00116.00-261.0073.00-378.00284.00-247.00362.00-0.01M158.00-67.00192.00144.00108.00-217.00-75.00398.00-101.00119.97M-64.000.01M227.00116.61M276.94M-0.00M-154.0019.00
EBITDA Margin Growth (5y) 65.00-752.00-781.00-564.00213.00-0.00M98.00741.00-94.0073.00-43.00807.00140.00244.00-272.000.00M69.00700.00-18.000.00M-73.00880.00761.000.00M-277.00700.0062.00-274.00271.00-0.00M209.00-304.00167.00223.00252.00-289.0072.00-217.00104.00119.97M250.00261.00320.00116.61M276.94M-425.00-186.00-22.00
EBITDA Margin (QoQ) 410.0028.00-219.00-64.00270.00-26.00-217.00-53.00355.00-140.00-67.00-400.00337.00331.00-0.00M0.00M121.00375.00-0.00M0.00M-407.00-1.00-1.00713.00-987.000.00M427.00-888.00521.00-255.00783.00-0.00M441.00-185.00622.00-952.00752.00-344.00495.00-855.00546.00-120.00406.00-733.00-10.00477.0091.00-342.00-0.00M0.00M270.00-596.00497.00-156.0081.00-590.00463.00-22.00119.97M-119.97M556.00-61.00116.61M160.34M-276.94M715.00255.00
EBIT Growth (1y) 135.40%24.69%14.54%13.65%-28.92%-11.25%0.72%34.36%-206.68%-9.89%2.29%24.27%51.07%-57.22%2.30%35.75%209.42%72.06%-61.36%8.73%-52.43%-189.74%127.07%22.86%278.45%324.65%-20.74%17.05%22.67%7.85%33.00%10.38%44.75%12.30%33.52%16.89%-14.91%25.52%14.83%1.32%38.36%-74.61%8.09%-20.10%115.55%-2,756.32%45.88%74.16%2.20%126.92%10.62%-24.99%-45.77%-27.53%-15.63%-99.87%95.66%52.46%54.78%-8.47%72,942,868.59%-13.56%95,395,254.35%111,603,689.13%
EBIT Growth (3y) 35.49%-0.09%5.67%23.80%-33.35%-30.06%1.77%31.36%-17.03%-12.79%-26.05%22.41%31.13%-38.57%-3.53%21.95%58.34%51.37%-11.40%16.07%30.23%29.55%33.77%16.65%88.71%67.75%12.07%14.73%14.75%14.98%26.81%9.34%19.45%-29.00%18.34%-1.82%36.40%-118.74%21.88%12.13%44.99%21.99%20.37%1.44%6.11%73.05%10.83%-88.14%2.74%31.95%13.04%-90.43%9,081.35%-1.52%10,660.08%992.93%
EBIT Growth (5y) 16.48%-6.00%-14.14%22.87%-28.03%-20.38%-1.55%24.80%0.56%5.98%-6.16%21.41%26.05%9.86%-1.10%18.56%40.62%33.25%4.31%15.07%22.16%25.11%29.70%13.46%51.24%23.45%11.80%4.10%35.13%-65.06%26.31%12.71%30.29%20.68%21.74%4.33%7.06%10.56%11.06%-73.32%26.46%14.94%17.90%-73.86%1,663.36%46.85%1,722.43%342.96%
EBIT Margin Growth (1y) 0.00M35.00-16.00-17.00-121.00-135.00-53.0096.00-368.00-70.0039.00108.0093.00-239.00-31.00-0.00M185.00-188.00-563.000.00M-21.00-409.00709.000.00M166.000.00M-198.00152.00-2.00-88.00-4.00-177.0052.00-9.0078.00-41.00-74.0084.0068.00-32.0083.00-503.0098.00-202.00222.00-0.00M-9.00159.00-108.000.00M15.00-179.00-179.00-223.00-87.00225.00203.00309.00259.00-265.00276.94M-0.00M-215.0035.00
EBIT Margin Growth (3y) 762.00-170.00-30.00188.00-396.00-444.00-44.00-0.00M-90.00-497.00-554.00-485.00257.00-836.00115.00575.00330.00591.00-52.000.00M143.00692.00507.000.00M215.000.00M-123.00-66.00-25.00-12.00142.00-249.0061.00-428.00244.00-274.00231.00-0.00M157.00-74.00197.00154.00104.00-222.00-65.00434.00-81.00204.00-83.000.01M188.00-220.00276.94M-921.00-43.00-6.00
EBIT Margin Growth (5y) 0.00M-597.00-623.00-406.00-232.00-0.00M102.00780.0056.00282.00-43.00836.00421.00265.00-86.00550.00379.00495.0023.000.00M121.00767.00653.000.00M224.00673.0043.00-299.00280.00-0.00M231.00-292.00175.00229.00250.00-294.00-56.0015.0085.00-29.00221.00240.00277.00-263.00276.94M-264.00-37.00-26.00
EBIT Margin (QoQ) 0.00M26.00-219.00-104.00331.00-25.00-219.00-208.00317.0057.00-70.00-672.00615.00167.00-1.00-688.00283.00375.00-0.00M0.00M-90.000.00M-1.0070.00-478.000.00M459.00-933.00544.00-268.00809.00-0.00M459.00-184.00636.00-858.00398.00-97.00517.00-892.00556.00-113.00417.00-777.00-30.00488.00117.00-354.00-0.00M0.00M286.00-620.00513.00-163.0091.00-620.00469.00-27.00402.00-641.00575.00-76.00-122.00276.94M-276.94M715.00128.00
EBIT (QoQ) 174.20%10.67%-32.91%-35.75%161.35%1.66%-33.43%-59.82%226.34%15.37%-11.19%-131.91%375.65%30.96%7.90%-112.56%340.99%213.19%43.18%-89.87%278.94%-29.66%302.85%-95.57%-814.81%277.99%117.97%-86.35%324.31%-37.20%221.90%-85.70%273.06%-22.56%167.16%-81.24%189.42%-7.93%133.88%-86.35%326.91%-15.77%106.38%-81.36%-21.65%258.56%52.56%-49.70%-1,065.50%119.69%82.13%-70.49%154.32%-19.09%23.51%-78.66%239.88%-5.80%-99.81%32,567.57%164.84%-4.37%-99.89%26,032,948,829.16%-100.00%105,546,213.38%-99.87%
EBT Growth (1y) 117.44%10.69%-6.47%8.71%-50.73%-11.12%-0.21%22.22%-527.90%-7.65%8.03%42.87%29.93%-74.22%-0.19%40.35%127.24%213.05%-59.72%9.86%-118.41%-205.08%137.48%30.62%1,592.23%303.50%-21.61%16.93%29.02%4.07%30.46%7.95%44.66%9.33%26.08%14.25%-49.63%17.04%16.55%2.57%74.54%-82.34%5.24%-22.51%188.73%-4,649.70%58.44%88.51%11.86%124.34%0.51%-36.42%-93.01%-46.01%-31.81%127,786.78%815.88%87.08%90.66%-9.89%-43.46%-7.36%-6.91%17.38%
EBT Growth (3y) 28.36%-3.15%0.28%23.82%-51.50%-40.41%2.47%34.82%-6.52%-9.33%-24.27%30.12%67.24%-41.75%-1.54%26.28%40.08%88.47%-9.15%18.83%52.48%30.56%34.42%18.14%210.21%62.81%8.84%12.98%-2.04%10.02%24.23%8.15%8.35%-39.09%15.64%-3.16%36.42%-125.08%24.79%14.43%77.97%25.04%18.78%-2.43%-39.11%81.50%2.78%1,052.98%-10.53%30.96%9.33%801.49%-28.73%-2.19%6.57%1,005.93%
EBT Growth (5y) 15.66%-6.02%-16.52%23.96%-15.71%-21.94%0.58%28.60%17.55%9.77%-4.16%27.46%21.76%12.43%-0.48%20.51%27.71%50.09%4.28%15.66%20.90%23.28%28.98%14.08%92.58%19.91%9.60%2.77%36.50%-66.24%26.17%13.07%32.65%20.13%19.75%1.71%-27.63%4.32%5.90%314.14%29.27%14.58%16.85%303.55%3.18%59.62%14.02%338.49%
EBT Margin Growth (1y) 0.00M-33.00-130.00-29.00-93.00-109.00-49.0044.00-343.00-49.0060.00150.0077.00-263.00-39.00-0.00M247.00-94.00-479.000.00M-62.00-440.00657.000.00M203.000.00M-189.00147.008.00-109.00-12.00-197.0043.00-26.0041.00-62.00-135.0030.0066.00-17.0080.00-498.0068.00-215.00249.00-0.00M46.00222.00-58.000.00M-49.00-305.00-349.00-368.00-179.00900.24M213.00368.00318.00-232.99M-121.00-845.00-768.00-667.25M
EBT Margin Growth (3y) 744.00-191.00-119.00165.00-359.00-421.00-27.00-0.00M-19.00-406.00-457.00-370.00262.00-797.00140.00618.00388.00664.00-10.000.00M149.00649.00456.000.00M254.000.00M-160.00-112.00-84.00-105.0095.00-276.00-12.00-494.00175.00-294.00194.00-0.00M179.00-9.00271.00191.0064.00-297.00-158.00321.00-182.00900.24M-194.000.00M90.00667.25M-257.00-845.00-628.0021.00
EBT Margin Growth (5y) 0.00M-548.00-636.00-356.00-174.00-955.00151.00812.00123.00353.0011.00915.00473.00292.00-61.00568.00439.00529.0019.000.00M58.00653.00563.000.00M199.00596.00-26.00-344.00245.00-0.00M208.00-268.00180.00195.00171.00-377.00-213.00-147.00-48.00900.24M135.00191.00204.00667.25M-65.00-156.00-631.00-62.00
EBT Margin (QoQ) 0.00M88.00-281.00-196.00356.00-9.00-180.00-260.00340.0052.00-88.00-646.00634.00160.002.00-719.00294.00384.00-0.00M0.00M-47.000.00M-1.00-14.00-425.000.00M481.00-949.00570.00-290.00816.00-0.00M453.00-193.00631.00-848.00384.00-126.00528.00-921.00549.00-90.00445.00-824.00-28.00475.00162.00-360.00-0.00M0.00M339.00-640.00469.00-217.0083.00-684.00450.00-28.00900.24M-900.24M605.00-78.00667.25M-667.25M-119.000.00M732.00
EBT (QoQ) 163.39%22.96%-42.34%-61.20%302.37%3.90%-32.98%-82.42%625.85%16.66%-17.92%-161.56%256.66%36.47%8.55%-130.19%157.65%428.28%52.64%-94.14%562.44%-32.03%316.34%-100.98%-3,680.25%253.61%129.00%-88.78%415.51%-40.83%241.57%-87.62%315.82%-25.82%182.63%-83.41%214.27%-14.45%156.10%-92.68%630.19%-14.81%125.37%-87.55%-26.13%407.77%65.94%-53.61%-1,263.99%117.68%97.44%-72.47%153.27%-26.98%24.89%-96.97%1,855.85%-7.78%234,132.81%-99.98%299.50%-6.02%110,602.92%-99.99%554.55%-5.56%139,487.44%
Enterprise Value Growth (1y) -28.24%-30.95%-18.07%-11.08%35.62%32.84%-24.58%-43.85%-56.47%-62.24%-5.41%-9.44%129.76%121.33%113.13%-116.78%39.39%-274.43%-1.14%1,110.14%-169.81%-8.11%-253.64%-60.96%-27.33%116.40%27.64%-7.62%88.70%-576.21%-8.20%70.70%-753.22%7.30%10.25%466.45%310.51%9.10%3.46%15.71%-145.77%-84.86%-257.64%12.77%-69.73%4.61%51.71%-52.50%-135,694.29%376.54%-108,746.80%583.60%100.35%-170.84%11.48%-1.79%-130.08%6.36%99.86%-120.10%0.91%26.54%-5.18%100.59%
Enterprise Value Growth (3y) -24.90%-29.77%-16.39%-23.25%10.70%3.55%14.99%-27.76%11.71%-51.22%25.85%15.36%-61.80%-83.45%-73.66%-12.85%-47.96%-32.38%-45.80%78.04%-28.07%5.49%-47.41%-14.93%-7.09%10.21%11.10%107.49%59.14%-81.84%2.13%123.66%-101.82%-15.92%-45.79%94.80%-17.81%-17.03%-18.58%-14.74%-918.61%90.16%-1,134.20%54.14%115.96%-23.18%-674.91%47.19%-12.68%-22.42%-11.75%-49.62%89.86%-35.49%88.95%-89.50%
Enterprise Value Growth (5y) 6.29%-27.26%4.25%-5.18%-27.12%-32.56%-33.93%-19.57%-26.50%-23.71%-33.34%-11.15%-18.35%-39.37%-35.30%0.86%-26.15%-27.47%-25.13%106.15%12.54%6.59%-24.92%32.18%-3.42%-3.99%-19.39%63.42%-9.54%-55.45%-10.12%43.07%-616.98%43.61%-338.91%88.82%57.78%-25.72%-337.71%33.00%-25.48%-26.47%-19.24%-22.18%-19.20%-5.15%6.65%-67.26%
Enterprise Value (QoQ) 15.78%-23.54%-0.78%-18.31%11.42%-9.28%7.68%24.60%9.14%-48.50%-19.84%-3.39%-5.33%29.01%-23.26%145.13%-8.80%24.23%-106.04%2,135.95%-214.12%170.41%-38.26%-240.71%-76.73%-0.07%115.69%-558.88%122.76%-541.59%120.03%-156.16%-858.70%-0.33%131.60%-380.68%-4.16%2.86%299.46%4.31%-144.98%-3.17%339.06%-141.26%-81.67%-99.59%175.38%-162.10%-2.10%-1.05%174.15%-177,613.09%100.21%-39,871.46%100.47%-9.05%-142.06%-49,595.44%100.52%-127.86%-30.93%23.13%28.30%-37.33%2.94%-10.06%100.40%
EPS (Basic) Growth (1y) 98.70%200.00%12.50%-100.04%-1,550.00%37.50%-5.56%1,916.67%-66.67%154.55%-76.47%-88.99%196.36%-25.00%125.00%-50.00%-128.30%-123.81%188.89%816,087.32%246.67%1,680.00%-23.08%-99.91%-186.36%-30.38%25.00%25.00%121.05%-47.27%-36.00%120,649.31%225.00%110.34%156.25%-99.90%-69.23%-1.64%82.93%-9.70%200.00%-143.33%-29.33%-30.58%-8.33%-3,950.00%-22.64%16.67%-481.82%106.65%-31.71%-46.94%211.90%-78.57%89.29%167.31%-44.68%386.67%39.62%7.19%-69.23%-89.04%12.16%-19.46%
EPS (Basic) Growth (3y) 29.05%76.52%-37.00%-90.88%205.46%37.95%-20.63%44.22%23.11%-34.89%15.21%665.90%33.89%41.30%71.00%56.50%-33.11%37.84%40.57%112.41%31.36%98.32%-14.94%12.34%-16.08%-8.26%27.03%13.35%30.27%2.94%44.22%1.71%44.22%-42.55%49.07%-91.54%-5.42%-168.06%0.00%-9.90%-132.08%5.27%-27.99%-24.54%57.63%37.10%0.00%18.28%33.21%27.43%21.75%14.99%29.87%-51.47%43.65%32.15%
EPS (Basic) Growth (5y) 37.24%8.97%10.20%25.35%67.03%58.09%2.13%57.42%10.45%37.97%8.02%-12.01%15.69%0.70%31.95%465.55%-24.50%23.77%35.43%62.03%17.78%69.52%23.60%-73.80%-11.42%-18.42%21.52%-1.80%20.86%-84.10%10.40%-3.15%-65.72%19.27%11.84%-79.36%29.31%-24.46%5.27%0.74%45.41%4.00%-0.27%4.25%-7.79%18.20%9.39%7.39%
EPS (Basic) (QoQ) 94.81%300.00%197,699.27%-100.01%500.00%125.00%-166.67%-175.00%133.33%54.55%1,182.35%-125.23%150.91%-85.71%500.00%120.83%-60.38%-57.14%33.33%-225.00%66.67%620.00%376,601.84%-99.98%259.09%-74.68%360.00%-120.65%389.47%-54.55%360.00%-96.52%625.00%-44.83%867,785.66%-99.99%369.23%-32.79%226.83%-97.01%1,400.00%25.00%61.33%-90.08%-316.67%303.85%58.49%-86.90%-9,672.73%103.89%139.02%-142.86%266.67%-60.00%85.71%-9.62%-68.09%253.33%162.26%-81.29%180.77%1.37%101.35%-94.63%0.00%937.50%44.58%
EPS (Weighted Average and Diluted) Growth (1y) 100.00%-96.99%20.00%102.29%-1,550.00%37.50%-5.56%1,691.67%-66.67%154.55%-93.49%0.00%-25.00%-100.00%100.00%186,565,789,573.68%-98.21%-79.17%119,180.95%-100.00%5,900.00%720.00%-99.90%-69.23%0.00%80.49%-9.77%175.00%-143.33%-29.73%-33.33%0.00%-3,950.00%-23.08%15.00%-481.82%106.36%-32.50%-47.83%211.90%-123.88%96.30%202.08%-44.68%556.25%37.74%1.38%-130.77%-89.04%12.33%-19.05%
EPS (Weighted Average and Diluted) Growth (3y) 93.07%-52.78%26.55%-201.84%37.95%666.67%30,797.29%29.83%38.67%12.29%-99.80%25.99%30.27%2.33%45.55%1.43%-99.93%-203.66%118.28%-91.65%-5.42%-169.39%-0.82%-11.56%-132.08%3.75%-28.54%-26.32%62.27%14.94%0.64%21.92%33.21%27.43%22.20%16.91%42.46%-50.76%44.82%35.34%
EPS (Weighted Average and Diluted) Growth (5y) 184.66%5,950.88%-4,336.16%10.45%38.47%7.14%-11.76%5,678.89%-48.65%528.39%17.47%23.36%-73.78%-97.68%14.87%20.86%-83.50%10.76%-4.36%-14.87%131.85%40.11%-79.64%29.31%-17.78%5.27%1.74%45.41%4.00%-0.27%4.14%-22.22%18.20%9.54%8.27%
EPS (Weighted Average and Diluted) (QoQ) 100.16%-94.36%-3,593.33%99.62%500.00%125.00%-33.33%-375.00%133.33%54.55%1,164.71%-125.58%150.91%-492.86%138.18%1,674,330.05%394.74%-57.14%379.17%30,823,912,943.48%-100.00%400.00%2,743,361.89%-99.99%361.54%-31.67%224.39%-96.99%1,400.00%23.33%62.16%-90.83%-336.36%300.00%53.85%-86.25%-9,672.73%103.80%130.00%-145.65%259.52%-59.70%77.78%-2.08%-134.04%431.25%173.58%-82.07%180.77%0.00%101.37%-105.44%200.00%925.00%45.12%
FCF Margin Growth (1y) 493.00231.00-47.00-145.00-446.00-435.0013.0034.00-52.00-138.00137.00561.00-315.00-6.0099.00-0.01M0.00M-419.00-0.00M0.00M-0.00M0.00M0.00M0.00M0.00M-979.00-254.00-0.00M0.00M583.0058.000.00M-0.00M-409.00-84.000.00M-170.000.00M-207.00-123.00-256.00-0.00M0.00M-0.00M0.00M-568.00-0.00M184.00-0.00M297.00743.00111.000.00M716.00-676.000.20M-28.00-0.00M-46.00-0.19M593.00-110.00-137.00-0.00M
FCF Margin Growth (3y) -5.00-342.00103.00451.00-814.00-579.00249.00-0.00M755.00-563.00-998.00-0.00M-0.00M0.00M621.00-579.00248.00276.00268.000.00M194.000.00M0.00M0.00M841.00-805.00-280.000.00M-473.000.00M-233.000.00M-0.00M-601.000.00M-0.00M0.00M-760.00-0.00M-0.00M-0.00M-0.00M-411.00-0.00M588.00445.00-0.00M0.20M-998.00-2.0021.000.00M0.00M-408.00-859.00-212.00
FCF Margin Growth (5y) 802.00-767.00-0.00M-0.00M-0.00M676.00771.0017.00-120.00132.00504.00-0.00M0.00M853.00425.00-711.00-56.00450.00242.000.01M-0.00M0.00M0.00M0.00M415.00-997.000.00M-0.00M829.00-586.00-0.00M0.00M-0.00M-872.00-702.00-831.00162.00253.00-0.00M0.19M304.00-0.00M-0.00M-595.000.00M-679.00-0.00M84.00
FCF Margin (QoQ) 0.00M265.00269.00-0.00M0.00M-13.00171.00-0.00M0.00M435.00192.00-0.00M0.00M710.00616.00-0.00M0.00M815.00-0.00M0.00M163.000.00M-4.00-0.00M0.00M82.00-584.00-0.00M0.00M807.00-0.00M0.00M0.00M282.00-519.00-0.00M0.00M607.00805.00-0.00M0.00M-831.00889.00-0.00M0.00M0.00M-0.00M-123.00318.005.00-15.00-0.00M0.00M452.00-648.00-0.00M0.00M-941.000.20M-0.20M0.00M28.000.00M-0.00M612.000.00M0.00M
FCF Payout Ratio Growth (1y) -99.24%-21.24%76.17%-34.41%1,278.87%99.46%-1,162.14%2.39%287.46%-5,439.72%93.12%92.48%-87.28%37.91%121.28%-56.98%1,041.39%85.65%-337.40%-369.53%-58.26%-194.88%-255.15%409.32%70.42%-468.62%37.09%-43.64%-3,870.99%40.06%-49.67%177.83%101.42%-38.89%50.29%-101.76%-8.10%32.98%-164.37%-49.06%6.92%-348.41%61.54%-42,228.12%1,155.32%-430.05%-1,949.06%183.17%-93.65%71.43%80.18%-104.50%76.57%42.90%-523.74%-25.44%-12.27%-833.50%-25.29%94.30%41.92%80.34%13.07%-46.41%
FCF Payout Ratio Growth (3y) -25.92%28.68%40.85%53.79%89.41%42.94%29.76%51.33%77.84%-70.28%67.36%17.85%-15.38%35.95%-21.51%191.61%100.99%-34.01%-94.03%116.77%-206.61%-115.81%-49.54%89.86%-3.00%-67.91%22.36%-26.57%-21.04%17.67%-25.29%-27.50%26.28%-61.01%20.35%-135.63%131.06%-151.61%-175.16%707.62%-5.18%-89.36%-16.03%-151.15%12.07%4.73%-193.71%63.93%-53.84%-15.05%-15.71%-26.06%30.03%-1.57%-89.39%52.88%
FCF Payout Ratio Growth (5y) -10.01%49.66%36.34%6.17%100.46%39.87%-9.28%29.73%31.96%-141.87%40.01%24.29%-110.10%2.18%-11.06%106.67%34.17%-14.91%-42.84%16.77%-18.93%-56.39%-34.46%33.83%-2.15%-70.07%13.80%-80.87%45.88%-67.69%-73.01%91.29%15.00%-44.59%-15.47%-19.28%6.70%-21.04%-91.51%-96.93%5.72%-104.98%-64.94%-2.52%11.87%-9.68%-94.16%67.00%
FCF Payout Ratio (QoQ) -190.15%31.62%-12.37%101.10%-14,462.48%86.56%-533.88%111.27%-105.63%-31,303.78%50.98%144.74%-180.43%60.99%46.41%175.65%-492.61%113.37%-495.34%650.02%-104.94%-121.11%-681.91%148.90%-134.88%-166.31%781.00%-73.06%-216.38%70.54%710.10%-1,902.47%98.15%26.43%1,232.49%-90.79%-280.91%73.67%59.98%582.07%-231.93%-3.86%77.43%445.80%-653.29%91.09%-24,735.64%110.26%-333.62%65.56%1,108.06%-99.22%-1,150.98%76.10%-128.81%130.73%-439.84%-161.06%53.98%121.49%-3,716.19%64.96%97.91%635.23%-601.00%-54.91%96.48%
Free Cash Flow Growth (1y) 45.63%53.20%12.24%5.35%-131.75%-36.27%11.84%10.94%-8.28%-20.70%8.56%49.35%-28.89%-4.31%17.29%7.10%85.68%189.97%-12.76%26.82%-735.77%-2.28%13.61%-54.60%46.78%-51.03%-5.95%-190.30%103.96%122.98%39.04%229.75%-4,892.25%-22.50%9.45%165.45%-29.51%169.48%-11.48%-1.32%-16.16%-76.15%121.83%-103.82%85.58%-71.88%-94.30%276.39%-1,588.11%337.49%703.84%91.65%58.03%163.49%-79.68%-6.81%-6.21%-89.70%-16.49%-99.03%42.17%388.71%3.81%22.42%
Free Cash Flow Growth (3y) -10.91%-8.17%10.87%20.40%-47.89%-21.51%12.51%21.07%41.53%30.07%3.57%26.59%-15.56%39.44%5.15%-14.88%13.95%11.54%-2.31%-36.08%29.59%2.19%14.11%-18.98%-0.36%-5.41%12.70%45.97%-34.99%66.99%10.45%75.43%-320.01%-20.73%29.05%-28.06%39.92%-43.46%-51.80%-59.49%-41.40%-33.55%0.57%-49.46%-0.71%48.00%-54.67%72.69%-95.96%5.89%10.90%-74.09%36.36%9.88%-43.94%-77.68%
Free Cash Flow Growth (5y) 24.10%16.53%6.88%18.84%-31.10%6.50%7.14%0.43%2.32%1.04%3.49%-23.14%15.24%24.25%8.74%-6.29%-3.89%19.11%7.25%12.36%-61.36%17.38%7.56%6.86%-8.74%-11.47%22.96%-16.19%16.25%-20.76%-29.80%17.39%-181.72%-9.33%-0.29%-19.50%-8.97%15.82%-28.80%-34.70%-4.73%-39.71%-29.63%-74.07%8.90%10.29%-39.54%15.30%
Free Cash Flow (QoQ) 194.13%42.51%30.11%-131.15%365.24%4.41%22.12%-168.53%172.94%83.23%21.14%-166.88%153.42%150.83%66.65%-157.72%139.66%207.44%52.17%-107.72%902.85%-7.50%121.20%-150.88%193.87%7.55%-11.61%-159.64%186.38%106.55%-184.87%102.62%4,759.88%28.80%-20.81%-196.67%178.59%81.91%92.06%-147.17%263.52%-40.24%114.10%-155.52%133.58%455.76%-103.69%-109.64%165.50%12.72%13.96%-2,106.33%116.97%107.11%-72.83%-539.38%206.57%-84.03%24.62%-600.73%110.34%29.47%-98.55%-29,826.54%187.35%-72.50%-98.29%
Gross Margin Growth (1y) 121.00-72.00-152.00442.00-251.00-123.00-252.00-701.00-323.00-229.0012.00315.00-31.005.00-70.000.02M153.000.01M0.01M-0.01M759.00-0.01M-0.01M6.11M-421.00-260.00-6.12M-139.00-283.00-274.00-121.0094.0087.00-76.00118.00-4.0032.0037.00324.00267.00566.00363.00-154.00-227.00-274.00-140.00149.00183.00240.00293.00111.0068.0019.00-6030.20M-6.03M-37.0017.006,030.20M6.04M-2.00
Gross Margin Growth (3y) -452.00-425.00-393.0056.00-605.00-347.00-310.000.02M-201.000.01M0.01M0.01M881.00668.00182.006.12M490.00404.00-0.02M199.00-0.01M-0.01M-0.01M-681.00-278.00-6.12M-336.00-382.00-190.00-166.00-63.00536.00351.00522.00288.0036.00324.00259.00319.00223.00533.00516.00106.0024.00-15.00-6030.20M-6.03M214.00277.00314.000.01M29.00
Gross Margin Growth (5y) -330.000.01M0.01M0.01M307.00316.00-58.006.12M137.00180.00678.00321.00126.00-190.0089.00230.00-26.00-0.02M1.00-0.01M-0.01M-0.01M-726.00-605.00164.00-6.12M262.0017.00-150.00127.00160.00531.00307.00488.00548.00288.00584.00-6030.20M-6.03M254.00569.00537.000.01M-15.00
Gross Margin (QoQ) 208.00-10.00-334.00257.0015.00-90.00260.00-436.00142.00-219.00-188.00-57.00236.0022.00115.00-404.00272.00-53.000.02M-0.02M0.01M0.00M13.00-0.01M23.00-464.006.12M-6.12M185.00-415.0041.00-294.00395.00-263.00388.00-426.00139.0017.00267.00-391.00144.00305.00210.00-92.00-60.00-212.00136.00-138.0074.0077.00170.00-81.00127.00-105.00127.00-130.00-6030.20M6,024.16M6.03M-76.00111.000.01M-0.01M
Gross Profit Growth (1y) 15.12%15.69%12.98%33.25%11.07%9.15%2.92%-11.12%-6.83%-1.57%-4.18%11.25%-3.72%-2.75%5.71%-454.62%19.88%147,173.44%150,632.64%-110,372.95%-24.52%-99.94%-99.95%139.79%0.57%10.37%-99.93%19.33%12.66%18.70%14.45%18.95%24.06%12.41%6.52%4.21%0.23%-25.43%2.60%5.38%43.36%89.54%41.82%38.99%20.24%14.95%12.74%-4.80%2.78%3.03%-1.97%-99.90%4.24%-157,082,795.60%-170,418.86%20.46%14.39%179.99%205,794.42%106,945,316.87%
Gross Profit Growth (3y) 6.01%7.52%3.67%9.63%-0.12%1.47%1.40%-76.59%2.45%1,021.28%1,051.51%-1,533.70%-4.49%-6.27%-7.52%1,059.47%-3.09%-2.23%31.92%-3.24%-91.06%-91.31%26.00%11.16%16.33%-90.03%15.36%11.68%15.35%8.85%-2.67%9.14%10.86%17.33%15.73%15.14%20.00%17.56%17.94%11.72%21.01%30.93%16.16%-88.92%8.81%-12,198.60%-1,135.17%-89.44%7.02%10,798.60%14,987.67%998.04%
Gross Profit Growth (5y) 6.58%346.78%346.54%-452.82%-2.05%-2.42%-4.85%334.08%-3.98%-2.20%3.14%0.90%0.48%0.92%4.49%4.44%3.33%19.49%3.11%-75.49%-75.79%14.87%9.13%2.77%11.46%-74.45%17.15%14.51%17.58%17.32%14.97%15.76%12.51%14.83%11.37%-72.78%13.11%-1,822.97%-387.07%-71.98%16.14%1,850.13%2,128.10%345.34%
Gross Profit (QoQ) 24.46%5.77%-5.60%-7.37%25.07%3.30%11.33%-22.78%22.91%-2.60%-3.86%-19.06%29.86%-5.18%11.62%-29.95%31.16%3.07%-474.43%123.68%161,036.67%5.49%-374.43%100.02%22.74%-8.93%219,876.14%-99.96%34.71%-27.49%27.18%-3.07%32.80%-30.09%38.51%-36.65%22.23%-0.68%35.51%-39.07%-9.06%36.65%39.18%-17.11%20.24%2.24%36.40%-28.29%14.94%0.28%15.18%-22.58%15.21%-4.58%-99.88%78,432.25%-173,616,500.02%99.90%100.00%74,474.27%121,406,854.14%166.06%-99.96%
Net Cash Flow Growth (1y) -73.29%548.96%182.06%-78.01%51.84%-119.71%-163.41%209.83%-87.16%317.74%440.57%10.33%34.86%-6.42%1,087.47%-196.91%-32.93%70.05%-106.66%244.41%-39.36%-5.39%-231.12%-32.64%77.18%-145.67%164.97%-98.95%-65.26%473.02%-208.41%-2,652.78%146.67%-148.96%232.92%339.11%-254.50%-15.43%-83.39%-12.52%117.27%569.34%2,834.86%-791.80%-1,804.90%-140.84%-347.14%298.94%-427.13%-72.17%115.51%-249.70%113.87%181.44%-299.36%32.21%-153.46%-382.77%-74.88%99.98%316.96%106.45%9.86%141.43%
Net Cash Flow Growth (3y) -16.02%40.69%55.67%-9.07%16.27%-26.22%194.89%-74.49%-17.46%76.14%-39.12%15.58%-6.47%14.61%-66.52%-1.95%24.95%-39.84%-47.68%26.21%19.30%17.24%-32.61%-29.67%29.58%-41.52%43.20%-13.82%-6.02%-28.23%-37.91%276.56%28.56%38.43%103.92%-143.68%-87.11%-30.31%-141.29%129.19%-149.46%-48.89%124.05%-182.74%131.88%-16.96%-40.34%-26.39%26.88%-58.27%18.54%-26.00%29.28%29.04%-72.61%25.99%
Net Cash Flow Growth (5y) -6.22%34.68%-6.97%1.02%-1.69%-8.37%-50.23%26.37%12.42%-8.40%50.78%-59.49%14.57%20.73%-30.90%-17.63%18.39%-27.29%-27.07%21.27%17.64%-23.82%20.26%-17.72%15.40%35.21%45.69%-42.49%-28.54%-32.22%-80.88%274.32%-62.10%-31.05%34.99%-112.27%27.18%38.53%-41.76%-70.05%-2.86%-50.03%-110.38%-14.90%70.62%-36.35%-26.23%14.87%
Net Cash Flow (QoQ) 117.24%-205.66%990.02%-206.91%164.55%-86.64%138.54%-334.10%73.58%57.02%1,265.52%-241.42%130.73%-32.77%277.57%-183.50%144.15%753.15%-130.81%-14.53%156.48%-133.40%768.40%-210.53%138.34%-216.89%235.97%-137.44%23.27%266.31%-97.81%-6,001.43%273.20%-148.33%48.33%207.89%-281.71%231.21%-7.05%-169.71%-35.76%118.88%389.55%-86.23%3,588.64%18.06%-215.39%66.07%11.63%-614.38%192.89%-189.89%71.14%164.34%-996.80%108.33%69.42%-257.51%-204.96%93.43%-796.13%2.59%99.96%67,557.56%-73.36%-1,461.17%100.02%
Net Income Growth (1y) 69.27%2,220.52%75,510.53%357.45%-119.44%-25.50%-4.12%540.82%-740.08%34.00%-108.84%-103.85%95.86%-98.98%-85.47%10.11%-8.24%-93.19%100.92%121.86%400.82%-16.51%84.58%175.79%280,272.95%4,497.16%19.97%6.53%28.72%-14.97%76.58%13.82%46.50%53.89%-36.04%23.51%12.96%3.08%18.21%-81.78%11.53%-26.97%284.13%-6,464.35%57.90%25.49%-14.07%116.17%-11.83%-42.17%-104.25%-47.55%-34.02%225,676.95%1,658.54%105.50%136.17%0.34%-36.91%-11.06%-6.12%44.31%
Net Income Growth (3y) -68.26%185.08%-304.34%-46.27%-27.40%-78.35%-29.21%-30.49%27.78%-90.24%-88.52%-80.36%28.76%-91.67%33.19%122.26%442.25%99.66%173.90%128.64%1,256.04%840.64%316.32%80.10%1,403.62%291.83%10.65%14.41%28.67%10.49%10.11%-36.49%22.66%5.03%42.68%-153.68%25.77%-1.88%57.43%23.33%15.80%-19.07%-28.87%75.43%-2.79%1,078.93%-17.09%29.55%11.17%994.22%-25.21%-1.40%13.52%1,384.17%
Net Income Growth (5y) -16.26%15.04%1.85%-26.00%-26.11%-77.49%-38.28%38.66%16.79%-0.46%-8.47%19.59%11.55%74.60%74.49%83.88%186.58%67.63%92.26%67.64%411.62%324.43%158.07%34.60%277.35%114.38%43.82%-80.89%30.27%4.33%34.53%21.40%20.77%-3.41%-16.06%3.97%2.96%315.17%20.94%15.12%19.33%312.94%6.67%58.07%15.29%373.20%
Net Income (QoQ) -117.65%102.75%13,963.16%148.39%121.09%-2.10%-14.92%-110.55%947.44%26.00%468.66%-113.84%235.18%-108.31%-147.78%85.12%133.18%-1,616.11%-20.10%82.09%102.09%105.13%2,748.36%146.54%-99.42%268.36%489.19%-43.34%273.82%-90.39%423.20%-31.53%146.94%-80.04%237.24%-11.87%159.40%-91.70%551.20%-19.40%136.73%-90.49%0.39%393.27%55.00%-49.95%-1,763.24%112.24%23.19%-65.73%213.04%-33.28%-19.20%-102.52%3,958.99%-16.07%276,387.61%-99.98%408.82%-3.55%117,368.33%-99.99%617.32%1.82%180,463.15%
Net Income towards Common Stockholders Growth (1y) 98.91%219.60%12.04%-60.70%-1,777.76%46.47%-5.75%1,684.90%-66.11%148.81%218.00%-93.45%-0.73%-180.53%-94.68%-71.66%64.42%213.77%2,766.16%2,790.55%160.69%-104.15%-125.18%16.35%105.80%7,825.52%350.25%15.58%93.04%22.49%66.86%13.98%25.04%25.81%42.28%30.58%13.90%16.28%13.49%14.52%7.01%-32.84%14.17%-1.31%115.89%155.53%29.93%38.10%50.96%16.24%9.09%-0.79%-42.32%-29.45%-15.90%-12.86%-7.78%10.70%18.13%78,967.20%17.81%-70.48%-15.35%-18.64%
Net Income towards Common Stockholders Growth (3y) 30.31%85.26%49.74%-22.85%-215.55%-70.25%-45.76%-30.82%15.87%31.61%69.31%-18.75%30.40%-26.79%-33.59%112.03%34.71%78.10%162.37%238.75%64.00%57.79%1.69%15.30%70.63%394.69%99.51%19.82%40.09%21.46%39.15%19.45%15.08%-0.59%22.62%13.85%38.06%25.90%18.96%16.00%51.65%25.88%17.41%10.58%23.42%27.97%6.03%6.09%-7.05%-3.17%2.72%780.89%-14.42%-38.68%-5.61%724.53%
Net Income towards Common Stockholders Growth (5y) 34.42%43.06%38.65%30.34%54.44%-16.42%-25.81%61.94%22.37%48.86%25.05%-6.33%23.42%29.19%9.92%65.87%25.17%50.12%112.05%125.15%40.29%41.87%11.17%18.04%43.36%148.61%57.52%14.22%44.74%25.19%31.93%18.36%37.79%23.89%21.18%15.12%18.04%10.35%9.08%6.18%13.16%9.27%9.96%292.51%15.35%-7.29%3.58%277.64%
Net Income towards Common Stockholders (QoQ) 96.04%349.90%95.10%-105.63%536.12%134.09%-31.56%-368.76%134.02%50.63%1,196.09%-125.01%150.95%92.51%-73.32%-484.89%59.27%112.73%42.01%-583.24%230.23%220.71%43.22%-89.85%-108.91%-1,845.22%761.76%-82.05%234.43%-36.99%205.64%-70.03%112.21%-14.17%108.78%-67.12%113.52%-2.93%91.62%-71.32%117.97%-5.26%93.35%-73.20%36.80%61.05%67.13%-41.37%61.91%-18.11%77.64%-35.91%24.67%-23.14%61.55%-62.74%52.48%-8.38%67.39%-60.56%83.03%-2.23%111,932.99%-99.94%-54.13%180.34%107,574.42%
Net Margin Growth (1y) 0.00M91.00-5.00-134.00-193.0014.00-15.000.00M-128.0082.00201.00-0.00M-12.00-258.00-274.00-106.00239.00117.00-13.0035.00214.00-8.00-148.00736.0089.00517.00482.0085.00109.004.0082.00-87.0017.0054.0096.0057.00-3.0023.0053.0077.0025.00-53.00122.002.00259.00261.00-83.00-54.00102.00-20.004.0075.00-283.00-204.00-71.000.77M-47.0027.0031.00499.47M13.00-602.00-569.00-500.24M
Net Margin Growth (3y) 0.00M186.00182.00-130.00-334.00-163.00-87.00-102.0099.00-59.00-86.00-0.00M441.00-149.00-435.00665.00542.00626.00321.00856.00412.00513.00417.00735.00215.00575.00661.0055.00123.0081.00231.0047.0039.0024.00270.00137.00281.00231.0091.0026.00386.00188.0043.0023.0078.0037.00-150.000.77M-228.00-197.00-36.00500.24M-317.00-779.00-609.00-511.00
Net Margin Growth (5y) 0.00M45.00-105.00-201.00119.00-54.00-248.00669.00402.00450.00249.00-281.00639.00372.00129.00663.00668.00684.00499.00826.00426.00590.00565.00869.00236.00545.00835.00135.00407.00289.00270.00-5.00400.00265.00192.00158.00100.007.0024.000.77M56.0011.003.00500.24M44.00-537.00-688.00-490.00
Net Margin (QoQ) 0.00M151.0095.00-214.0059.0055.00-35.00-273.00266.0027.000.00M-0.00M476.00147.00-217.00-418.00230.00131.00-49.00-73.00108.001.00-1.00107.00-114.00-139.00883.00-541.00314.00-174.00486.00-517.00209.00-96.00317.00-413.00246.00-54.00278.00-473.00272.00-24.00303.00-526.00195.00150.00183.00-269.00196.00-194.00212.00-113.0075.00-170.00283.00-471.00154.00-37.000.77M-0.77M228.00-33.00500.24M-500.24M-387.000.00M380.00
Operating Income Growth (1y) 135.40%24.69%14.54%13.65%-28.92%-11.25%0.72%34.36%-206.68%-9.89%2.29%24.27%51.07%-57.22%2.30%35.75%209.42%72.06%-61.36%8.73%-52.43%-189.74%127.07%22.86%278.45%324.65%-20.74%17.05%22.67%7.85%33.00%10.38%44.75%12.30%33.52%16.89%-14.91%25.52%14.83%1.32%38.36%-74.61%8.09%-20.10%115.55%-2,756.32%45.88%74.16%2.20%126.92%10.62%-24.99%-45.77%-27.53%-15.63%-99.87%95.66%52.46%54.78%-8.47%72,942,868.59%-13.56%95,395,254.35%111,603,689.13%
Operating Income Growth (3y) 35.49%-0.09%5.67%23.80%-33.35%-30.06%1.77%31.36%-17.03%-12.79%-26.05%22.41%31.13%-38.57%-3.53%21.95%58.34%51.37%-11.40%16.07%30.23%29.55%33.77%16.65%88.71%67.75%12.07%14.73%14.75%14.98%26.81%9.34%19.45%-29.00%18.34%-1.82%36.40%-118.74%21.88%12.13%44.99%21.99%20.37%1.44%6.11%73.05%10.83%-88.14%2.74%31.95%13.04%-90.43%9,081.35%-1.52%10,660.08%992.93%
Operating Income Growth (5y) 16.48%-6.00%-14.14%22.87%-28.03%-20.38%-1.55%24.80%0.56%5.98%-6.16%21.41%26.05%9.86%-1.10%18.56%40.62%33.25%4.31%15.07%22.16%25.11%29.70%13.46%51.24%23.45%11.80%4.10%35.13%-65.06%26.31%12.71%30.29%20.68%21.74%4.33%7.06%10.56%11.06%-73.32%26.46%14.94%17.90%-73.86%1,663.36%46.85%1,722.43%342.96%
Operating Income (QoQ) 174.20%10.67%-32.91%-35.75%161.35%1.66%-33.43%-59.82%226.34%15.37%-11.19%-131.91%375.65%30.96%7.90%-112.56%340.99%213.19%43.18%-89.87%278.94%-29.66%302.85%-95.57%-814.81%277.99%117.97%-86.35%324.31%-37.20%221.90%-85.70%273.06%-22.56%167.16%-81.24%189.42%-7.93%133.88%-86.35%326.91%-15.77%106.38%-81.36%-21.65%258.56%52.56%-49.70%-1,065.50%119.69%82.13%-70.49%154.32%-19.09%23.51%-78.66%239.88%-5.80%-99.81%32,567.57%164.84%-4.37%-99.89%26,032,948,829.16%-100.00%105,546,213.38%-99.87%
Operating Margin Growth (1y) 0.00M35.00-16.00-17.00-121.00-135.00-53.0096.00-368.00-70.0039.00108.0093.00-239.00-31.00-0.00M185.00-188.00-563.000.00M-21.00-409.00709.000.00M166.000.00M-198.00152.00-2.00-88.00-4.00-177.0052.00-9.0078.00-41.00-74.0084.0068.00-32.0083.00-503.0098.00-202.00222.00-0.00M-9.00159.00-108.000.00M15.00-179.00-179.00-223.00-87.00225.00203.00309.00259.00-265.00276.94M-0.00M-215.0035.00
Operating Margin Growth (3y) 762.00-170.00-30.00188.00-396.00-444.00-44.00-0.00M-90.00-497.00-554.00-485.00257.00-836.00115.00575.00330.00591.00-52.000.00M143.00692.00507.000.00M215.000.00M-123.00-66.00-25.00-12.00142.00-249.0061.00-428.00244.00-274.00231.00-0.00M157.00-74.00197.00154.00104.00-222.00-65.00434.00-81.00204.00-83.000.01M188.00-220.00276.94M-921.00-43.00-6.00
Operating Margin Growth (5y) 0.00M-597.00-623.00-406.00-232.00-0.00M102.00780.0056.00282.00-43.00836.00421.00265.00-86.00550.00379.00495.0023.000.00M121.00767.00653.000.00M224.00673.0043.00-299.00280.00-0.00M231.00-292.00175.00229.00250.00-294.00-56.0015.0085.00-29.00221.00240.00277.00-263.00276.94M-264.00-37.00-26.00
Operating Margin (QoQ) 0.00M26.00-219.00-104.00331.00-25.00-219.00-208.00317.0057.00-70.00-672.00615.00167.00-1.00-688.00283.00375.00-0.00M0.00M-90.000.00M-1.0070.00-478.000.00M459.00-933.00544.00-268.00809.00-0.00M459.00-184.00636.00-858.00398.00-97.00517.00-892.00556.00-113.00417.00-777.00-30.00488.00117.00-354.00-0.00M0.00M286.00-620.00513.00-163.0091.00-620.00469.00-27.00402.00-641.00575.00-76.00-122.00276.94M-276.94M715.00128.00
Profit After Tax Growth (1y) 113.76%18.81%96.31%7.38%-119.44%-25.50%-4.12%540.82%-740.08%-1.02%42.10%-77.61%24.16%-59.52%1.76%-86.47%111.77%215.91%-64.78%1,264.64%525.03%88.34%9.22%32.23%-33.29%-8.84%75.66%-146.72%-65.82%-52.28%-53.43%125.21%519.81%154.09%304.91%1,205.79%-36.04%23.51%12.96%3.08%18.21%-81.78%-26.18%-26.97%284.13%-7,135.59%-14.94%101.22%-14.07%114.63%147.30%-37.87%-194.53%-47.55%-34.02%130,960.80%170.15%105.50%136.17%0.34%-36.91%-11.06%-6.12%44.31%
Profit After Tax Growth (3y) 39.21%-4.32%38.81%15.50%-47.95%-33.17%11.51%-42.10%40.10%8.17%-20.14%-25.50%36.76%34.04%-26.84%34.65%35.55%75.70%-12.24%-118.49%12.53%-6.43%-3.68%-46.20%12.22%3.39%49.07%15.42%10.65%14.41%28.67%75.37%67.35%-16.99%50.02%114.21%42.68%-161.27%-10.82%14.85%57.43%23.33%15.80%-2.99%-72.36%75.43%11.54%1,078.93%-17.09%29.22%56.78%834.88%-25.21%-1.40%13.52%1,138.08%
Profit After Tax Growth (5y) 15.10%2.30%-0.84%23.26%-1.85%12.17%-11.81%28.50%38.66%16.79%-0.46%-17.66%16.29%0.94%-20.36%-22.07%24.90%45.75%4.97%94.38%41.38%20.79%32.52%15.95%1.33%-24.29%22.53%2.97%43.82%-84.19%5.99%47.52%72.94%42.55%48.01%65.16%-34.24%3.97%2.96%315.17%20.94%15.12%19.33%312.94%6.67%58.07%25.21%373.20%
Profit After Tax (QoQ) 125.60%-40.75%55.55%-41.69%121.09%-2.10%-14.92%-110.55%947.44%26.00%468.66%-113.84%199.84%80.90%-10.39%-146.86%153.29%354.75%-88.09%-59.25%1,330.92%-49.30%361.56%-81.34%331.17%-70.59%458.78%-90.58%489.19%-43.34%-248.61%106.89%722.64%-44.70%-19.56%69.37%237.24%-11.87%159.40%-91.70%551.20%-19.40%136.73%-90.49%0.39%226.50%134.18%-49.95%-1,938.66%103.95%453.99%-78.63%213.04%-33.28%39.19%-132.52%273.68%-16.07%276,387.61%-99.98%408.82%-3.55%117,368.33%-99.99%617.32%1.82%180,463.15%
Property, Plant & Equipment (Net) Growth (1y) 9.31%13.66%-5.10%-35.81%-4.05%4.35%28.53%11.42%14.67%20.55%12.02%13.64%23.31%12.07%
Property, Plant & Equipment (Net) Growth (3y) 5.64%-11.53%-16.39%-13.70%8.77%14.33%17.98%15.48%15.69%15.34%16.22%16.23%
Property, Plant & Equipment (Net) Growth (5y) -6.20%-7.06%-4.75%-1.64%10.46%15.62%17.27%14.41%16.76%16.22%
Property, Plant & Equipment (Net) (QoQ) -100.00%6.72%0.84%11,154,634.65%
Return on Assets Growth (1y) -5.00-5.008.005.003.000.00M-2.005.005.005.003.00-10.00-8.00-10.00-7.000.00M-1.000.00M0.00M0.00M1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M3.00-5.000.00M-13.00-12.000.00M9.003.003.000.00M0.00M0.00M0.00M0.00M
Return on Assets Growth (3y) 3.001.009.00-1.000.00M-4.00-6.00-6.00-5.00-4.00-4.00-10.00-9.00-9.00-6.000.00M-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M5.000.00M0.00M3.000.00M0.00M-13.00-9.000.00M0.00M0.00M3.002.0015.000.00M0.00M0.00M
Return on Assets Growth (5y) -7.00-9.002.00-1.00-1.00-4.00-6.00-5.00-4.00-4.00-4.00-10.00-9.00-9.00-6.000.00M-1.000.00M0.00M0.00M0.00M0.00M5.000.00M0.00M3.000.00M0.00M-13.00-9.000.00M0.00M0.00M3.003.000.00M0.00M0.00M0.00M0.00M
Return on Assets (QoQ) 2.00-11.003.000.00M3.002.000.00M-1.000.00M0.00M7.00-1.000.00M-3.00-6.001.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M5.00-5.000.00M3.00-3.000.00M-13.004.009.003.000.00M-2.001.000.00M-2.00227.00-75.000.00M
Return on Capital Employed Growth (1y) 7.0019.0024.0012.001.00-14.00-10.005.00-4.00-4.00-15.00-15.00-3.00-4.00-1.006.005.008.004.00-2.001.00-16.00-12.00-14.00-15.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M10.00-11.000.00M-18.00-18.000.00M9.000.00M0.00M5.000.80M1.00M4.27M5.53M
Return on Capital Employed Growth (3y) 3.001.00-1.002.00-6.00-22.00-26.00-4.00-2.000.00M-12.00-12.003.00-12.00-9.00-10.00-10.00-8.00-8.00-16.00-15.00-16.00-12.00-14.00-15.000.00M0.00M0.00M0.00M0.00M11.000.00M0.00M10.000.00M0.00M-18.00-9.000.00M0.00M-10.000.00M0.00M18.0014.000.80M5.53M
Return on Capital Employed Growth (5y) 6.005.002.006.000.00M-30.00-34.00-20.00-17.00-16.00-24.00-26.00-12.00-12.00-9.00-10.00-10.00-8.00-8.00-16.00-12.00-14.00-5.000.00M0.00M10.000.00M0.00M-18.00-9.000.00M0.00M0.00M0.00M0.00M5.000.80M1.00M4.27M5.53M
Return on Capital Employed (QoQ) 2.00-1.00-2.008.0015.003.00-13.00-4.000.00M8.002.00-13.000.00M-3.001.000.00M-2.000.00M8.00-2.001.00-4.002.001.00-15.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M11.00-11.000.00M10.00-10.000.00M-18.0010.009.000.00M0.00M0.00M0.00M5.000.80M0.20M3.27M1.26M
Return on Equity Growth (1y) 5.000.00M0.00M24.00-5.000.00M0.00M24.000.00M0.00M0.00M-48.004.00-3.00-3.00-2.00-6.000.00M1.002.002.002.001.002.003.000.00M0.00M43.0038.000.00M0.00M-12.00-41.000.00M0.00M2.0031.000.00M0.00M-34.00-4.0021.0022.0016.00-8.00-23.00-23.00-18.00-69.0041.0041.0036.0080.00-20.00-27.000.01M0.01M0.01M0.01M0.00M0.00M-909.00-872.000.00M
Return on Equity Growth (3y) 0.00M0.00M0.00M0.00M-1.00-2.00-3.00-26.00-2.00-2.00-2.00-48.00-1.000.00M0.00M2.00-1.002.003.0047.0044.003.002.0033.000.00M0.00M1.0033.0028.001.000.00M-44.00-14.0022.0021.00-16.0019.00-2.00-1.00-36.00-81.0039.0040.0034.002.00-3.00-8.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M
Return on Equity Growth (5y) -3.00-2.00-1.000.00M-5.000.00M0.00M-22.003.000.00M0.00M-3.0041.000.00M0.00M33.00-4.003.003.0037.0034.003.002.001.0027.0022.0022.0015.0016.00-2.00-1.00-46.00-91.0039.0040.002.0029.0019.0013.000.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M
Return on Equity (QoQ) 0.00M0.00M0.00M5.00-5.000.00M24.00-24.000.00M0.00M48.00-47.000.00M0.00M0.00M4.00-7.000.00M1.000.00M0.00M1.001.000.00M0.00M0.00M2.001.00-3.000.00M45.00-3.00-41.000.00M32.00-32.000.00M0.00M34.00-3.00-31.000.00M0.00M27.00-5.000.00M-5.002.00-20.001.00-1.00-49.0089.001.00-6.00-5.00-11.00-5.000.01M-0.00M-0.00M-254.000.01M-833.00-0.01M-217.000.01M
Return on Invested Capital Growth (1y) 25.000.00M0.00M26.00-25.000.00M0.00M2.000.00M0.00M0.00M-28.0013.0023.0023.0013.002.007.00-1.00-1.00-16.00-30.00-22.005.0017.000.00M0.00M11.0010.000.00M0.00M-5.00-27.000.00M0.00M14.0034.000.00M0.00M-37.00-4.0025.0025.0019.00-9.00-27.00-26.00-21.00-62.0043.0044.0039.0075.00-16.00-24.00-23.00-21.00-11.00-4.0019.003.80M1.87M7.76M
Return on Invested Capital Growth (3y) 1.000.00M0.00M0.00M-11.0023.0023.00-12.0016.0030.0022.00-15.000.00M0.00M0.00M17.003.00-23.00-23.0015.0011.00-30.00-22.0011.000.00M0.00M0.00M20.0018.000.00M0.00M-28.003.0025.0025.00-4.0021.00-1.00-1.00-39.00-75.0041.0043.0037.004.000.00M-6.00-5.00-8.0015.0016.0035.003.80M1.87M7.76M
Return on Invested Capital Growth (5y) 16.0030.0022.0013.00-25.000.00M0.00M-8.0017.000.00M0.00M1.0027.000.00M0.00M24.00-14.00-23.00-23.0024.0019.00-30.00-22.00-12.0030.0025.0025.002.005.00-2.00-1.00-30.00-67.0041.0043.0014.0034.0025.0019.00-23.00-21.0013.0015.0033.003.80M1.87M7.76M
Return on Invested Capital (QoQ) 0.00M0.00M0.00M26.00-25.000.00M25.00-25.000.00M0.00M28.00-27.000.00M0.00M0.00M14.009.000.00M-10.003.0014.00-8.00-10.00-12.000.00M0.00M17.00-1.00-16.000.00M28.00-1.00-27.000.00M24.00-24.000.00M0.00M37.00-3.00-34.000.00M0.00M30.00-5.000.00M-5.002.00-23.001.000.00M-39.0081.002.00-5.00-3.00-10.00-6.00-4.00-2.000.00M2.0018.003.80M-1.93M5.90M
Return on Sales Growth (1y) 1.003.003.002.00-2.00-1.000.00M11.00-2.001.00-3.00-14.002.00-2.000.00M1.000.00M0.00M0.00M-1.001.000.00M0.00M0.00M1.005.003.009.000.00M-1.000.00M-3.001.000.00M1.002.00-1.000.00M0.00M0.00M0.00M-4.001.00-2.002.00-45.000.00M-1.00-1.0050.00-1.00-2.00-2.00-3.00-1.006.58M2.003.003.00-1.15M-1.00-6.00-6.00-5.43M
Return on Sales Growth (3y) -3.003.000.00M-1.00-2.00-3.00-3.00-1.000.00M-2.00-2.00-13.003.00-2.000.00M1.001.005.003.008.001.004.003.006.001.004.004.007.000.00M0.00M1.00-1.000.00M-3.002.000.00M2.00-48.001.00-3.001.001.000.00M-4.00-1.002.00-2.006.58M-2.0050.001.005.43M-1.00-6.00-4.004.00
Return on Sales Growth (5y) -1.000.00M0.00M-1.00-1.00-3.00-3.00-2.001.003.001.00-4.003.002.003.006.002.004.004.007.001.005.004.007.001.001.005.005.002.00-49.002.00-4.001.002.001.00-3.00-2.00-1.00-1.006.58M1.002.002.005.43M0.00M-1.00-5.002.00
Return on Sales (QoQ) -1.000.00M1.001.001.000.00M0.00M-2.002.000.00M11.00-15.005.00-3.000.00M0.00M0.00M0.00M1.00-1.000.00M0.00M0.00M0.00M0.00M0.00M0.00M1.004.00-2.006.00-8.003.00-2.003.00-4.003.00-1.004.00-7.004.00-1.003.00-6.000.00M3.001.00-2.00-47.0049.000.00M-2.004.00-2.00-1.00-3.003.000.00M6.58M-6.58M5.000.00M5.43M-5.43M-1.000.00M7.00
Revenue Growth (1y) 11.46%17.87%17.59%18.53%18.88%12.78%10.37%7.75%2.44%4.90%-4.52%1.55%-2.79%-2.88%7.88%-157.31%14.42%51,241.00%51,643.10%-246,884.59%-38.40%-99.86%-99.87%100.07%12.02%17.74%9.94%3.58%23.97%21.49%33.92%27.47%18.49%13.84%15.66%21.20%14.96%11.71%2.96%4.32%-0.71%-26.20%-6.05%-1.57%22.88%71.93%47.73%47.25%29.16%19.22%8.37%-9.15%-3.50%-4.42%-4.72%-99.90%3.74%5.69%11.65%21.57%13.89%118,280,297.55%124,090,212.70%106,987,567.29%
Revenue Growth (3y) 10.72%11.73%7.41%9.05%5.79%4.74%4.37%-37.98%4.45%705.72%710.79%-1,029.10%-11.84%-11.60%-9.07%-2.72%-7.58%-5.74%-8.49%54.16%-5.07%-87.44%-87.44%26.01%18.06%17.65%19.42%16.97%19.08%15.60%16.83%17.24%10.59%-2.09%3.81%7.56%11.94%12.33%12.64%14.77%16.37%14.80%14.57%9.61%15.27%25.13%15.11%-88.94%8.94%6.40%4.85%-89.63%4.47%10,511.47%10,869.89%995.37%
Revenue Growth (5y) 8.59%270.21%269.82%-349.64%-3.56%-3.95%-4.55%0.15%-4.70%-3.12%-4.62%-0.64%-0.99%-0.24%2.05%3.98%3.01%2.98%3.49%35.51%3.10%-69.78%-70.17%14.88%13.44%6.07%10.50%10.44%15.55%14.41%17.22%18.49%16.51%13.98%12.36%10.73%11.82%10.07%8.09%-73.18%9.55%8.85%9.86%-72.34%12.59%1,795.88%1,740.75%345.67%
Revenue (QoQ) 17.82%6.05%3.26%-13.61%24.60%5.79%4.09%-13.35%18.21%3.53%1.62%-17.62%21.05%-5.77%8.07%-21.14%20.93%4.68%-157.41%257.44%54,159.49%5.50%-374.06%100.04%22.06%2.55%32.32%-32.37%28.30%-4.25%24.67%-19.06%25.73%5.55%18.66%-24.76%20.79%7.25%24.33%-28.63%17.38%-1.16%25.97%-32.07%-12.75%25.83%31.98%-15.19%22.08%8.11%31.55%-25.61%12.68%-1.73%10.29%-20.98%11.61%-2.04%-99.88%81,020.95%13.71%3.48%-99.87%75,896.08%118,093,523.21%8.57%-99.89%
Share-based Compensation Growth (1y) -40.01%-71.58%-56.66%-6.32%8.55%9.17%-32.83%-48.83%-5.44%48.53%65.32%1,328.37%-81.65%174.82%319.75%50.97%1,814.05%93.77%-23.30%-54.62%-57.78%-68.21%-67.37%-76.87%-18.93%-32.66%-38.91%0.00%19.06%27.79%99.15%28.23%53.43%44.37%36.14%39.78%27.87%-45.60%22.00%85.95%-20.42%143.63%17.59%35.66%29.83%31.76%45.09%72.70%66.19%72.89%77.95%25.98%16.38%23.74%16.55%33.31%18.23%34.02%23.58%142.20%-0.54%22.93%167.97%-14.09%
Share-based Compensation Growth (3y) -14.92%-22.76%-21.63%89.89%-42.67%64.56%67.04%122.63%49.21%99.24%74.59%113.89%14.04%19.19%1.65%-45.88%87.12%-25.42%-46.53%-52.83%-25.86%-35.08%-26.51%-33.31%13.98%7.50%18.32%21.47%32.68%0.12%49.00%49.37%16.01%24.15%25.00%52.21%9.73%20.43%27.68%63.32%19.75%77.05%44.80%43.45%35.92%41.26%44.37%42.61%31.74%42.06%36.86%59.63%11.02%26.80%56.86%40.51%
Share-based Compensation Growth (5y) 16.69%19.67%9.15%36.22%8.77%22.38%3.13%2.98%2.60%11.11%1.19%17.75%7.44%7.82%5.03%-27.29%64.29%-5.21%-16.15%-28.40%-4.38%-26.47%-7.99%-5.07%8.55%10.49%18.90%35.22%19.27%26.37%41.35%50.84%27.49%34.24%38.21%50.31%20.64%30.16%33.98%48.89%18.76%55.88%34.32%56.97%24.18%35.95%58.38%43.27%
Share-based Compensation (QoQ) -6.29%-0.59%-52.26%34.89%-55.60%51.61%3.18%56.30%-55.35%-6.72%-21.40%188.83%-29.86%3.82%579.16%-96.29%950.27%58.57%144.27%-52.95%6.33%-37.24%44.52%-56.22%-19.93%-35.59%2.46%53.42%-33.50%-41.56%67.73%82.66%-28.62%-8.93%8.00%118.56%-32.84%-14.12%10.88%99.93%-71.42%92.58%69.00%-14.43%-12.52%-7.05%94.98%-18.11%-11.21%2.35%132.09%-21.20%-7.63%5.35%64.31%-27.21%-1.79%-0.77%87.94%-35.45%11.33%-8.50%268.33%-73.49%37.60%99.46%18.09%
Shareholder's Equity Growth (1y) -99.41%2.70%-99.34%21.26%17,198.35%-0.53%-8.53%22.45%-0.15%-0.15%16,886.20%-0.96%-99.25%-99.43%-99.21%2.01%7.13%43.27%0.95%-6.36%14,811.27%15,336.48%-54.67%-35.90%-99.57%1.65%69.51%49.75%44.93%0.63%35.36%35.36%17,492.18%0.91%37.27%29.36%-98.97%1.00%11,454.57%31.97%22.71%-98.74%-98.66%13.30%20.62%8,714.25%8,169.81%-0.14%-11.50%-98.89%-98.91%-15.70%-6.91%46.63%56.57%72.38%136.00%66.72%66.61%-99.84%15.24%15.96%15.01%15.76%
Shareholder's Equity Growth (3y) 0.71%0.66%0.61%13.72%9.01%-82.16%7.24%7.35%-79.98%-79.85%10.82%-1.83%6.20%8.14%-84.63%-15.08%-11.99%508.04%-8.12%-3.49%-2.66%440.51%1.32%9.12%2.86%1.06%46.59%37.89%38.12%0.85%498.79%32.21%30.67%-76.58%28.60%24.60%-75.18%3.92%404.14%14.30%9.42%-76.88%-77.03%-1.57%-0.21%12.84%12.28%13.21%24.81%-69.94%-69.45%-86.87%36.29%41.52%44.23%-85.40%
Shareholder's Equity Growth (5y) -61.73%-61.59%-61.77%7.03%190.51%4.66%-10.81%-5.78%-65.20%5.12%0.90%-1.91%-62.51%5.28%-61.61%4.41%180.56%196.28%7.59%9.49%10.89%176.27%177.65%17.27%-57.54%-57.95%37.31%31.42%31.28%2.65%198.78%21.19%18.95%-58.31%13.97%10.24%-58.30%-55.08%17.01%16.76%23.54%-50.34%-49.88%-69.68%22.00%22.67%22.09%-69.55%
Shareholder's Equity (QoQ) 0.15%0.15%-99.44%4.71%17,291.57%-99.36%4.16%14,837.10%0.01%-99.41%39.44%12,080.66%0.00%0.00%-99.19%-7.77%-23.76%38.84%4.47%-3.14%1.97%-2.17%-3.09%15,323.80%5.56%-99.71%37.03%2.70%25,040.87%-99.52%21.05%-0.61%17,356.47%-99.36%21.05%12,818.10%0.13%-99.12%14.07%3.21%9,685.00%0.30%-98.70%-4.04%0.52%6.69%10.09%2.16%7,246.03%0.10%-98.67%-9.46%-7.73%-1.57%2.51%-0.02%45.34%5.11%12.86%36.87%2.68%5.05%-99.89%101,104.45%3.31%4.18%-99.89%
Tax Rate Growth (1y) 0.00M-684.00459.00-0.00M0.01M918.00210.00-0.03M-0.01M-0.00M-0.00M0.03M-187.00-883.00-494.00181.000.00M0.00M0.00M-0.00M0.04M-0.01M-634.000.00M-0.04M0.01M450.00-34.00398.00-154.0083.000.00M-0.00M-272.00-993.00-0.00M-0.00M-382.00220.00-36.000.00M-234.00-412.00418.00-0.00M-0.00M25.000.00M0.00M0.00M895.00411.000.01M200.00207.00-0.00M-0.01M-670.00-0.00M-829.00-679.00298.00-65.00
Tax Rate Growth (3y) 0.00M-0.00M-0.00M-0.00M0.00M-0.00M-0.00M431.00-0.01M263.00-888.000.03M0.04M-0.00M519.00-224.000.00M0.00M0.00M-439.00370.00-0.00M-102.000.00M-0.04M0.00M-460.00-449.00-0.00M-808.00-690.00-451.00-262.00-888.00-0.00M-0.00M-929.00-0.00M-168.000.00M0.00M296.00507.000.00M0.01M730.000.00M-472.000.00M0.00M-375.00-0.00M-880.00-171.00-0.00M
Tax Rate Growth (5y) 0.01M497.00-220.00-0.00M0.04M-0.01M-0.00M26.00-0.01M-0.00M-0.00M0.03M0.00M263.000.00M0.00M0.00M874.00552.00-854.00-0.00M-0.00M-874.00550.00-0.04M0.00M-653.00-67.00-0.00M-0.00M-0.00M0.00M-385.00-358.00-266.000.00M0.01M114.00934.00-90.000.00M-173.00-763.00-883.00-0.00M359.00-416.00
Tax Rate (QoQ) 0.01M-816.00547.00-0.01M0.00M328.00-0.00M0.01M-0.01M-381.00-0.03M0.03M0.00M-276.00640.00-0.00M400.00113.000.00M712.000.00M-0.00M-0.00M0.04M-0.04M0.01M-103.000.00M-811.00275.00-587.000.00M-0.00M512.00774.00-0.00M-471.00-209.00-92.00-966.00885.00393.00-348.000.00M-0.00M215.00482.00-539.00-0.00M0.00M0.00M-0.00M-0.00M604.000.00M0.01M-0.01M611.00-0.00M0.00M-0.00M-197.00-468.000.00M-628.00-560.00
Total Debt Growth (1y) -22.76%-21.28%-18.37%2.01%26.45%16.96%33.89%31.43%24.66%29.86%14.61%6.57%15.38%15.71%31.07%-33.15%-0.80%5.28%-49.32%118.85%-42.05%-19.46%35.10%-47.11%39.97%-9.03%3.73%1.71%17.16%26.44%12.02%0.26%122.03%-1.78%120.63%158.30%-10.64%64.92%-99.93%-9.23%-7.76%-9.42%105,300.35%-23.09%-29.38%-13.89%-41.18%35.41%36.47%92.56%204.23%127.85%126.54%60.43%42.56%2.30%-16.55%-18.25%9.85%-99.90%23.43%27.60%2.00%8.29%
Total Debt Growth (3y) 6.78%6.14%7.80%12.63%22.06%20.67%26.23%-2.17%12.58%16.52%-8.69%15.96%-12.79%-0.63%-3.55%-8.19%-6.99%-8.29%-10.78%5.60%-1.68%-2.52%16.22%-18.60%53.84%4.15%36.87%38.11%32.47%27.00%-87.75%32.97%22.32%13.64%20.08%21.72%-16.51%8.76%-22.72%-1.86%-3.85%14.52%1,135.57%33.38%29.73%38.56%36.64%46.69%37.15%36.18%68.26%-86.76%32.64%18.72%16.89%-89.67%
Total Debt Growth (5y) 6.86%7.81%-3.61%15.89%0.89%8.30%6.61%1.63%2.97%2.99%1.30%-3.45%1.69%2.45%0.84%-4.62%15.92%-0.86%11.91%24.98%13.52%8.46%-69.64%4.81%24.58%11.04%15.00%12.96%8.65%9.82%2.67%19.61%12.02%19.46%25.38%40.95%12.47%31.78%14.89%17.12%10.94%14.52%394.40%-70.03%17.60%22.64%23.38%-67.91%
Total Debt (QoQ) 3.59%-10.13%-17.11%0.09%5.58%-6.81%3.58%24.07%-2.34%6.68%1.68%17.68%1.72%-5.84%-5.45%27.40%2.01%6.67%-51.78%89.05%8.26%-48.65%108.25%-49.94%50.47%-13.88%-18.47%32.47%-2.21%-1.80%-20.05%52.58%5.54%-12.99%-28.44%237.89%-53.31%95.44%-16.22%16.89%-13.83%-99.91%102,048.75%18.78%-15.38%2.65%-25.47%9.07%3.19%-29.87%71.58%9.92%45.59%10.80%28.50%9.29%3.11%-1.55%-7.78%-10.85%1.00%32.30%-99.92%110,397.29%4.41%5.76%-99.91%