|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.13B | 0.03B | 230.37B | 0.21B | 190.52B | 0.03B | 0.22B | 0.26B | 168.60B | 0.04B | 0.21B | 0.24B | 0.00B | 0.04B | 0.19B | 0.18B | 0.21B | 0.21B | 0.25B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.05B | 0.01B | 0.00B | 0.04B | 0.00B | 0.02B | 0.04B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.04B | 230.37B | 0.24B | 190.52B | 0.04B | 0.27B | 0.26B | 168.60B | 0.06B | 0.21B | 0.24B | 0.00B | 0.08B | 0.24B | 0.23B | 0.26B | 0.26B | 0.30B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | | | 0.58B | | | | 0.64B | | | | 0.74B | | | | 0.83B | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.07B | 0.00B | 0.03B | 0.00B | 0.11B | 0.12B | 0.01B | 0.01B | 0.10B | 0.01B | 0.01B | 0.01B | 0.13B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.57B | | | | 0.69B | | | | 0.75B | | | | 0.87B | | | | 0.85B | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.04B | 0.04B | 0.04B | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19B | 0.20B | 0.00B | 0.00B | 0.26B | 0.00B | 0.06B | 0.26B | 0.00B | 0.00B | 0.26B | 0.00B | 0.00B | 0.00B | 0.09B | 0.30B | 0.35B | 0.36B | 0.35B | 0.33B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.90B | 1.04B | 1.57B | 0.00B | 1.31B | 0.00B | 1.21B | 1.32B | 0.00B | 0.00B | 1.47B | 0.00B | 0.00B | 0.00B | 1.60B | 1.59B | 1.73B | 1.87B | 1.82B | 1.88B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | | | 0.16B | | | | 0.20B | | | | 0.23B | | | | 0.25B | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.03B | | | | 0.01B | | | | 0.01B | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08B | 1.08B | 1.09B | 1.10B | 1.38B | 1.60B | 1.11B | 1.99B | 2.03B | 2.01B | 2.04B | 2.02B | 2.03B | 2.32B | 2.30B | 2.33B | 2.41B | 2.63B | 2.63B | 2.65B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58B | 0.56B | 0.11B | 0.58B | 0.82B | 0.89B | 0.00B | 1.12B | 1.14B | 1.10B | 1.03B | 1.04B | 1.02B | 1.22B | 0.05B | 1.15B | 1.16B | 1.24B | 1.23B | 1.22B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 1.64B | 0.00B | 0.00B | 2.20B | 0.00B | 0.00B | 3.12B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 3.86B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B | 0.06B | 0.07B | 0.00B | 0.07B | 0.00B | 0.01B | 0.07B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.08B | 0.08B | 0.09B | 0.09B | 0.09B | 0.09B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.09B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.18B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.20B | 0.20B | 0.20B | 0.21B | 0.23B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.38B | 1.24B | 2.11B | 3,596.49B | 2.87B | 4,561.65B | 3.65B | 3.88B | 5,298.37B | 5,239.89B | 3.71B | 5,272.31B | 0.00B | 6,239.37B | 4.50B | 2.94B | 3.01B | 3.06B | 4.55B | 3.17B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.28B | 3.87B | 3,596.49B | 4.18B | 4,561.65B | 5.10B | 5.21B | 5,298.38B | 5,239.89B | 5.48B | 5,272.31B | 0.01B | 6,239.37B | 6.10B | 4.52B | 4.73B | 4.93B | 4.97B | 5.05B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.34B | 0.39B | 0.00B | 0.91B | 0.00B | 0.50B | 0.96B | 0.00B | 0.00B | 0.54B | 0.00B | 0.00B | 0.00B | 0.49B | 0.47B | 0.51B | 0.51B | 0.51B | 0.51B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16B | | | | 0.02B | | | | 0.17B | | | | 0.07B | | | | 0.13B | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | 0.34B | 0.55B | 0.00B | 0.91B | 0.00B | 0.53B | 0.96B | 0.00B | 0.00B | 0.70B | 0.00B | 0.00B | 0.00B | 0.57B | 0.47B | 0.51B | 0.51B | 0.64B | 0.51B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.52B | 0.69B | 0.44B | 0.50B | 0.53B | 0.63B | 0.44B | 0.48B | 0.50B | 0.57B | 0.42B | 0.48B | 0.55B | 0.65B | 0.50B | 0.56B | 0.65B | 0.76B | 0.56B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.10B | 0.02B | 0.00B | 0.11B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.08B | 0.00B | 0.08B | 0.00B | 0.08B | 0.09B | 0.00B | 0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.10B | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.04B | 0.04B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.07B | 0.06B | 0.07B | 0.08B | 0.08B | 0.08B | 0.08B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01B | 1.24B | 1.54B | 0.00B | 1.23B | 0.00B | 1.34B | 1.27B | 0.00B | 0.00B | 1.44B | 0.00B | 0.00B | 0.00B | 1.51B | 1.35B | 1.47B | 1.64B | 1.65B | 1.53B |
|
Mortgages (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.38B | 0.53B | 0.00B | 1.04B | 0.00B | 0.00B | 1.61B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.50B | 1.66B | 1.72B | 1.83B | 1.63B | 1.86B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.22B | 0.23B | 0.00B | 0.23B | 0.00B | 0.23B | 0.23B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.72B | 0.00B | 0.00B | 1.07B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.00B | 0.06B | 0.00B | 0.06B | 0.05B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.08B | 0.07B | 0.08B | 0.08B | 0.09B | 0.09B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30B | 0.29B | 0.30B | 0.00B | 0.30B | 0.00B | 0.32B | 0.33B | 0.00B | 0.00B | 0.38B | 0.00B | 0.00B | 0.00B | 0.38B | 0.38B | 0.39B | 0.38B | 0.42B | 0.48B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.04B | 0.15B | 0.01B | 0.01B | 0.00B | 0.09B | 0.02B | 0.03B | 0.00B | 0.03B | -0.00B | -0.02B | 0.00B | 0.13B | 0.12B | 0.00B | 0.13B | 0.11B | 0.07B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.73B | 1.71B | 1.21B | 3,596.48B | 3.68B | 4,561.65B | 2.18B | 4.69B | 5,298.34B | 5,239.89B | 2.12B | 5,272.32B | 0.03B | 6,239.37B | 2.11B | 3.06B | 3.35B | 3.36B | 2.31B | 3.47B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76B | 1.75B | 3.29B | 3,596.49B | 3.69B | 4,561.65B | 4.60B | 4.72B | 5,298.37B | 5,239.89B | 4.63B | 5,272.31B | 0.00B | 6,239.37B | 4.78B | 3.18B | 3.35B | 3.49B | 3.43B | 3.53B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.38B | 0.53B | 0.00B | 1.04B | 0.00B | 0.00B | 1.62B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 1.51B | 1.67B | 1.74B | 1.84B | 1.63B | 1.87B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.54B | 0.59B | 0.00B | 0.49B | 0.00B | 0.49B | 0.49B | 0.00B | 0.00B | 0.85B | 0.00B | 0.00B | 0.00B | 1.32B | 1.34B | 1.39B | 1.44B | 1.53B | 1.51B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.54B | 0.59B | 0.53B | 0.49B | 0.48B | 0.49B | 0.49B | 0.72B | 0.75B | 0.85B | 1.16B | 1.20B | 1.26B | 1.32B | 1.34B | 1.39B | 1.44B | 1.53B | 1.52B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.28B | 3.87B | 3,596.49B | 4.18B | 4,561.65B | 5.10B | 5.21B | 5,298.38B | 5,239.89B | 5.48B | 5,272.31B | 0.01B | 6,239.37B | 6.10B | 4.52B | 4.73B | 4.93B | 4.97B | 5.05B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.33B | -0.07B | -0.07B | -0.06B | -0.07B | -0.09B | -0.38B | -0.08B | -0.07B | -0.08B | -0.33B | -0.08B | -0.08B | -0.07B | -0.10B | -0.09B | -0.07B | -0.08B | -0.07B | -0.08B |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |