|
Cash & Equivalents (Quarter)
|
100.36M | 97.80M | 108.68M | 142.70M | 156.79M | 116.15M | 113.15M | 108.52M | 127.03M | 114.99M | 20.92M | 28.53M | 25.38M | 37.94M | 41.72M | 207.90M |
|
Short-term Investments (Quarter)
|
| | | | | | | | 6.94M | 1.86M | 12.53M | 10.36M | 18.36M | 19.57M | 36.56M | 40.38M |
|
Cash & Current Investments (Quarter)
|
100.36M | 97.80M | 108.68M | 142.70M | 156.79M | 116.15M | 113.15M | 108.52M | 133.97M | 116.86M | 33.44M | 38.89M | 43.74M | 57.51M | 78.29M | 248.28M |
|
Receivables - Net (Quarter)
|
262.65M | 286.02M | 328.45M | 371.42M | 294.17M | 298.47M | 311.02M | 382.54M | 455.23M | 393.94M | 372.15M | 502.42M | 577.88M | 643.38M | 735.55M | 829.31M |
|
Receivables - Other (Quarter)
|
| 3.95M | 3.49M | 4.70M | 9.46M | 19.91M | 36.59M | 111.84M | 99.47M | 48.93M | 66.44M | 71.29M | 107.68M | 103.08M | 156.80M | 178.28M |
|
Receivables (Quarter)
|
262.65M | 289.97M | 331.94M | 376.12M | 303.63M | 318.37M | 347.61M | 494.38M | 554.70M | 442.88M | 438.58M | 573.71M | 685.56M | 746.46M | 892.35M | 1,007.59M |
|
Inventory (Quarter)
|
9.14M | 11.83M | 14.92M | 15.80M | 18.95M | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
12.89M | 16.53M | 18.14M | 23.94M | 26.96M | 15.61M | 18.31M | -18.31M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
23.04M | 23.87M | 34.20M | 38.29M | 23.46M | 31.86M | 37.08M | 54.74M | 62.47M | 42.83M | 18.85M | 0.77M | 61.32M | 258.73M | 90.52M | 1.37M |
|
Current Assets (Quarter)
|
419.63M | 450.20M | 510.54M | 615.26M | 707.82M | 495.98M | 506.32M | 664.36M | 757.30M | 718.06M | 1,035.81M | 1,571.01M | 1,213.43M | 1,474.26M | 1,599.38M | 1,821.81M |
|
Property, Plant & Equipment (Net) (Quarter)
|
86.13M | 94.15M | 107.01M | 101.55M | 65.19M | 62.55M | 65.27M | 83.90M | 93.48M | 107.20M | 129.22M | 144.75M | 164.49M | 202.84M | 227.31M | 251.46M |
|
Long-Term Investments (Quarter)
|
| | | | | 5.90M | 7.03M | 2.81M | 3.97M | 5.57M | 11.15M | 9.33M | 8.94M | 33.85M | 7.86M | 7.06M |
|
Goodwill (Quarter)
|
379.86M | 395.49M | 402.64M | 215.71M | 286.12M | 305.68M | 348.01M | 455.13M | 887.89M | 949.22M | 1,088.98M | 1,091.05M | 1,110.02M | 2,038.24M | 2,297.94M | 2,629.23M |
|
Intangibles (Quarter)
|
193.19M | 188.91M | 177.95M | 177.18M | 165.77M | 120.96M | 139.56M | 183.04M | 497.93M | 453.64M | 167.68M | 106.42M | 0.71M | 1,027.86M | 52.34M | 52.79M |
|
Goodwill & Intangibles (Quarter)
|
573.05M | 584.40M | 580.59M | 392.89M | 451.89M | 426.64M | 487.56M | 638.17M | 1,385.82M | 1,402.87M | 1,256.66M | 1,197.47M | 1,110.73M | 3,066.10M | 2,350.28M | 2,682.02M |
|
Long-Term Deferred Tax (Quarter)
|
22.92M | 87.94M | 99.46M | 102.63M | 79.07M | 81.08M | 22.52M | 48.40M | 34.20M | 9.40M | 33.44M | 68.50M | 5.70M | 59.47M | 79.26M | 93.86M |
|
Other Non-Current Assets (Quarter)
|
19.35M | 10.34M | 106.86M | 21.62M | 364.82M | 19.29M | 1.11M | 55.50M | 63.73M | 69.51M | 7.34M | 7.38M | 4.04M | 7.08M | 5.79M | 4.88M |
|
Non-Current Assets (Quarter)
|
709.91M | 783.51M | 807.37M | 367.75M | 466.12M | 596.44M | 683.95M | 722.07M | 1,600.28M | 2,174.66M | 2,256.36M | 2,114.15M | 3,654.57M | 3,712.11M | 4,501.23M | 4,549.98M |
|
Assets (Quarter)
|
359.25M | 423.33M | 7.68M | 833.21M | 1,023.88M | 1,092.42M | 1,190.27M | 1,507.56M | 2,357.58M | 2,892.71M | 3,292.17M | 3,873.73M | 5,098.18M | 5,482.13M | 6,100.62M | 6,788.47M |
|
Accounts Payables (Quarter)
|
72.26M | 82.11M | 88.59M | 92.94M | 82.66M | 77.46M | 83.62M | 227.09M | 251.38M | 261.91M | 297.77M | 391.17M | 503.19M | 535.77M | 494.60M | 510.61M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | 218.02M | 162.91M | 24.29M | 168.78M | 72.64M | 133.26M |
|
Payables (Quarter)
|
72.26M | 82.11M | 88.59M | 92.94M | 82.66M | 77.46M | 83.62M | 227.09M | 251.38M | 261.91M | 515.78M | 554.08M | 527.48M | 704.55M | 567.24M | 643.87M |
|
Accumulated Expenses (Quarter)
|
273.89M | 1.89M | 222.67M | 278.64M | 379.26M | 247.48M | 399.76M | 419.63M | 469.56M | 495.37M | 450.89M | 691.60M | 625.57M | 569.17M | 646.00M | 756.51M |
|
Other Accumulated Expenses (Quarter)
|
| 78.80M | 83.22M | 104.65M | 52.08M | 43.39M | 38.80M | 50.98M | | | | | | | | |
|
Short term Debt (Quarter)
|
39.25M | 216.37M | 39.04M | 44.78M | 36.40M | 3.20M | 1.96M | 2.43M | 17.12M | 16.81M | 9.02M | 1.46M | 1.36M | 13.94M | 6.06M | 12.81M |
|
Current Leases (Quarter)
|
| | | | | | | | | 69.87M | 78.92M | 80.93M | 84.99M | 89.94M | 92.95M | 99.70M |
|
Current Taxes (Quarter)
|
3.26M | 3.21M | 6.48M | 18.32M | 27.06M | 14.39M | 24.61M | 21.41M | 30.03M | 15.76M | 26.78M | 35.45M | 32.28M | 16.53M | 15.30M | 19.80M |
|
Current Deferred Revenue (Quarter)
|
22.14M | 4.25M | 19.70M | 5.50M | 7.49M | 4.61M | 16.71M | 35.42M | 28.77M | 24.13M | 21.08M | 30.40M | 25.62M | 45.29M | 63.46M | 80.35M |
|
Curent Deferred Tax Liability (Quarter)
|
1.09M | 0.99M | 0.88M | 1.43M | 1.80M | 0.15M | 0.38M | -0.38M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
411.90M | 594.25M | 467.90M | 570.16M | 630.16M | 479.14M | 510.23M | 724.64M | 798.70M | 924.27M | 1,108.29M | 1,537.26M | 1,341.58M | 1,441.21M | 1,508.04M | 1,654.83M |
|
Capital Leases (Quarter)
|
| | | | | | 1.87M | 1.99M | 1.47M | 0.85M | 2.43M | | | | | |
|
Non-Current Debt (Quarter)
|
201.49M | 100.04M | 298.17M | 11.68M | 235.32M | 257.75M | 260.54M | 247.47M | 670.29M | 607.18M | | | | | 1,502.41M | 1,625.39M |
|
Convertible Debt (Quarter)
|
77.00M | 77.00M | 77.00M | | | | | | | | 223.96M | 225.21M | 226.53M | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 17.24M | 21.24M | 24.47M | 27.14M | | | | | | | |
|
Minority Interest (Quarter)
|
174.36M | 141.40M | 4.22M | 7.13M | 8.01M | 7.80M | 6.78M | 4.46M | 4.42M | 359.15M | 3.70M | 3.67M | 3.68M | 2.50M | 0.72M | 1,285.05M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | 126.09M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
33.17M | 38.16M | 34.68M | 31.16M | 21.97M | 18.41M | 14.58M | 19.04M | 27.55M | 28.02M | 50.52M | 42.37M | 57.75M | 43.19M | 78.46M | 91.00M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 229.22M | 251.68M | 296.63M | 322.50M | 375.45M | 383.92M | 419.20M |
|
Other Non-Current Liabilities (Quarter)
|
20.28M | 29.08M | 13.00M | 34.43M | 23.34M | 29.12M | 32.27M | 50.30M | 76.74M | 68.18M | 109.84M | 154.67M | 91.11M | 30.77M | 129.47M | 19.08M |
|
Total Non-Current Liabilities (Quarter)
|
344.03M | 254.44M | 458.11M | 402.23M | 625.99M | 324.19M | 332.73M | 334.42M | 823.54M | 1,092.00M | 1,155.40M | 1,214.30M | 2,183.91M | 2,118.36M | 2,114.38M | 2,314.14M |
|
Total Liabilities (Quarter)
|
157.92M | 176.81M | -236.48M | 584.16M | 790.67M | 942.93M | 966.41M | 1,204.55M | 1,965.61M | 2,375.41M | 2,706.06M | 3,288.46M | 4,604.80M | 4,631.64M | 4,775.75M | 5,255.15M |
|
Total Debt (Quarter)
|
240.74M | 316.42M | 337.20M | 56.47M | 271.72M | 260.95M | 262.50M | 249.89M | 687.41M | 623.99M | 9.02M | 1.46M | 1.36M | 13.94M | 1,508.47M | 1,638.20M |
|
Common Equity (Quarter)
|
201.33M | 246.52M | 244.15M | 249.05M | 233.22M | 149.49M | 223.86M | 303.01M | 391.97M | 517.30M | 586.11M | 585.27M | 493.37M | 850.49M | 1,324.86M | 1,533.32M |
|
Shareholder's Equity (Quarter)
|
201.33M | 246.52M | 244.15M | 249.05M | 233.22M | 149.49M | 223.86M | 303.01M | 391.97M | 517.30M | 586.11M | 585.27M | 493.37M | 850.49M | 1,324.86M | 1,534.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
359.25M | 423.33M | 7.68M | 833.21M | 1,023.88M | 1,092.42M | 1,190.27M | 1,507.56M | 2,357.58M | 2,892.71M | 3,292.17M | 3,873.73M | 5,098.18M | 5,482.13M | 6,100.62M | 6,788.47M |
|
Retained Earnings (Quarter)
|
32.24M | -63.96M | 34.59M | -123.11M | -13.89M | -238.41M | -174.31M | -43.16M | -61.22M | 77.18M | -61.98M | -70.25M | -384.20M | -332.87M | -101.53M | -73.55M |
|
Preferred Shares (Quarter)
|
144.31M | 140.56M | 130.76M | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| -0.44M | -0.17M | 0.11M | -220.33M | | | | | | | | | | | |